|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 139.50 | 139.50 | 139.50 | 139.50 | 139.50 | 139.50 | 139.50 | 139.50 | 139.50 | 139.50 | 139.50 | 139.50 | 139.50 | |
Liczba akcji | 1 000 000 | 1 000 000 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 071 900 | |
Wartość księgowa na akcję | 0.12 | 5.97 r/r +4919.33% | 20.07 | 21.97 r/r +267.80% k/k +9.47% | 23.82 k/k +8.41% | 24.63 k/k +3.41% | 25.19 r/r +25.54% k/k +2.29% | 29.48 r/r +34.18% k/k +17.00% | 29.76 r/r +24.95% k/k +0.95% | 30.60 r/r +24.23% k/k +2.82% | 33.20 r/r +31.78% k/k +8.51% | 37.09 r/r +25.81% k/k +11.71% | 39.15 r/r +31.56% k/k +5.56% | |
Cena / Wartość księgowa | 1 172.27~sektor 4.30 | 23.36~sektor 3.10 r/r -98.01%~sektor -27.99% | 6.95~sektor 2.96 | 6.35~sektor 2.89 r/r -72.81%~sektor -6.68% k/k -8.65%~sektor -2.21% | 5.86~sektor 2.37 k/k -7.76%~sektor -18.07% | 5.66~sektor 2.28 k/k -3.30%~sektor -3.80% | 5.54~sektor 2.39 r/r -20.35%~sektor -19.25% k/k -2.24%~sektor +4.79% | 4.73~sektor 2.57 r/r -25.47%~sektor -10.98% k/k -14.53%~sektor +7.79% | 4.69~sektor 2.30 r/r -19.97%~sektor -2.82% k/k -0.94%~sektor -10.56% | 4.56~sektor 2.38 r/r -19.51%~sektor +4.59% k/k -2.75%~sektor +3.54% | 4.20~sektor 2.39 r/r -24.12%~sektor +0.05% k/k -7.84%~sektor +0.23% | 3.76~sektor 2.53 r/r -20.52%~sektor -1.90% k/k -10.48%~sektor +5.69% | 3.56~sektor 2.50 r/r -23.99%~sektor +8.67% k/k -5.27%~sektor -0.92% | |
Wartość księgowa Grahama na akcję | 0.12 | 5.97 r/r +4919.33% | 13.41 | 13.15 r/r +120.23% k/k -1.91% | 15.00 k/k +14.04% | 15.11 k/k +0.73% | 15.36 r/r +14.54% k/k +1.65% | 17.52 r/r +33.16% k/k +14.04% | 18.24 r/r +21.60% k/k +4.14% | 19.08 r/r +26.27% k/k +4.60% | 21.08 r/r +37.25% k/k +10.49% | 24.31 r/r +38.76% k/k +15.29% | 27.24 r/r +49.33% k/k +12.08% | |
Cena / Wartość księgowa Grahama | 1 172.27~sektor 5.15 | 23.36~sektor 3.71 r/r -98.01%~sektor -28.02% | 10.40~sektor 3.57 | 10.60~sektor 3.53 r/r -54.59%~sektor -4.74% k/k +1.95%~sektor -1.14% | 9.30~sektor 3.94 k/k -12.31%~sektor +11.49% | 9.23~sektor 3.70 k/k -0.72%~sektor -6.00% | 9.08~sektor 3.77 r/r -12.69%~sektor +5.51% k/k -1.63%~sektor +1.84% | 7.96~sektor 3.82 r/r -24.90%~sektor +8.27% k/k -12.31%~sektor +1.45% | 7.65~sektor 3.79 r/r -17.76%~sektor -3.79% k/k -3.97%~sektor -0.93% | 7.31~sektor 3.84 r/r -20.81%~sektor +3.67% k/k -4.40%~sektor +1.29% | 6.62~sektor 3.58 r/r -27.14%~sektor -5.03% k/k -9.50%~sektor -6.71% | 5.74~sektor 4.13 r/r -27.93%~sektor +7.85% k/k -13.26%~sektor +15.21% | 5.12~sektor 3.80 r/r -33.04%~sektor +0.32% k/k -10.77%~sektor -7.85% | |
Przychody ze sprzedaży na akcję | 0.91 | 7.46 r/r +723.84% | 13.94 | 12.58 r/r +68.60% k/k -9.73% | 13.22 k/k +5.07% | 14.16 k/k +7.09% | 11.33 r/r -18.74% k/k -19.99% | 13.09 r/r +4.05% k/k +15.58% | 12.80 r/r -3.18% k/k -2.24% | 12.76 r/r -9.86% k/k -0.29% | 14.81 r/r +30.72% k/k +16.03% | 14.52 r/r +10.87% k/k -1.97% | 17.24 r/r +34.64% k/k +18.72% | |
Cena / Przychody ze sprzedaży | 153.97~sektor 4.60 | 18.69~sektor 4.07 r/r -87.86%~sektor -11.41% | 10.01~sektor 3.60 | 11.09~sektor 3.76 r/r -40.69%~sektor -7.62% k/k +10.78%~sektor +4.67% | 10.55~sektor 3.33 k/k -4.82%~sektor -11.50% | 9.85~sektor 3.09 k/k -6.62%~sektor -7.28% | 12.31~sektor 2.78 r/r +23.06%~sektor -22.58% k/k +24.99%~sektor -9.86% | 10.65~sektor 2.61 r/r -3.89%~sektor -30.54% k/k -13.48%~sektor -6.09% | 10.90~sektor 2.56 r/r +3.29%~sektor -23.05% k/k +2.29%~sektor -1.97% | 10.93~sektor 2.37 r/r +10.93%~sektor -23.18% k/k +0.29%~sektor -7.42% | 9.42~sektor 2.62 r/r -23.50%~sektor -5.97% k/k -13.81%~sektor +10.32% | 9.61~sektor 3.03 r/r -9.81%~sektor +15.72% k/k +2.01%~sektor +15.58% | 8.09~sektor 3.32 r/r -25.73%~sektor +29.65% k/k -15.77%~sektor +9.83% | |
Zysk na akcję | 0.12 | 5.85 r/r +4990.43% | 11.04 | 8.21 r/r +40.21% k/k -25.66% | 8.37 k/k +1.97% | 8.79 k/k +4.99% | 5.85 r/r -47.05% k/k -33.47% | 7.51 r/r -8.52% k/k +28.43% | 6.53 r/r -21.96% k/k -13.01% | 5.97 r/r -32.09% k/k -8.64% | 7.89 r/r +35.00% k/k +32.26% | 7.14 r/r -4.94% k/k -9.57% | 9.12 r/r +39.66% k/k +27.81% | |
Cena / Zysk | 1 213.04~sektor 25.11 | 23.83~sektor 14.29 r/r -98.04%~sektor -43.09% | 12.63~sektor 13.61 | 17.00~sektor 19.04 r/r -28.68%~sektor +33.25% k/k +34.52%~sektor +39.87% | 16.67~sektor 18.31 k/k -1.93%~sektor -3.82% | 15.87~sektor 16.77 k/k -4.76%~sektor -8.44% | 23.86~sektor 17.12 r/r +88.87%~sektor +25.79% k/k +50.31%~sektor +2.13% | 18.58~sektor 17.62 r/r +9.32%~sektor -7.44% k/k -22.14%~sektor +2.92% | 21.36~sektor 18.29 r/r +28.14%~sektor -0.11% k/k +14.95%~sektor +3.80% | 23.38~sektor 21.20 r/r +47.26%~sektor +26.42% k/k +9.46%~sektor +15.87% | 17.67~sektor 18.72 r/r -25.93%~sektor +9.35% k/k -24.39%~sektor -11.66% | 19.54~sektor 20.92 r/r +5.20%~sektor +18.70% k/k +10.58%~sektor +11.72% | 15.29~sektor 21.53 r/r -28.40%~sektor +17.71% k/k -21.76%~sektor +2.93% | |
Zysk operacyjny na akcję | 0.13 | 6.26 r/r +4644.70% | 11.99 | 10.24 r/r +63.49% k/k -14.59% | 10.61 k/k +3.62% | 11.24 k/k +5.90% | 8.12 r/r -32.28% k/k -27.75% | 9.15 r/r -10.61% k/k +12.74% | 7.91 r/r -25.49% k/k -13.63% | 7.26 r/r -35.37% k/k -8.14% | 9.53 r/r +17.37% k/k +31.22% | 9.29 r/r +1.52% k/k -2.49% | 12.11 r/r +53.21% k/k +30.35% | |
Cena / Zysk operacyjny | 1 056.82~sektor 23.90 | 22.27~sektor 18.46 r/r -97.89%~sektor -22.77% | 11.64~sektor 15.82 | 13.62~sektor 17.97 r/r -38.84%~sektor -2.65% k/k +17.08%~sektor +13.59% | 13.15~sektor 13.34 k/k -3.50%~sektor -25.76% | 12.41~sektor 14.36 k/k -5.57%~sektor +7.65% | 17.18~sektor 15.02 r/r +47.66%~sektor -5.01% k/k +38.40%~sektor +4.64% | 15.24~sektor 15.83 r/r +11.87%~sektor -11.91% k/k -11.30%~sektor +5.34% | 17.65~sektor 14.79 r/r +34.21%~sektor +10.90% k/k +15.78%~sektor -6.54% | 19.21~sektor 16.02 r/r +54.73%~sektor +11.56% k/k +8.86%~sektor +8.28% | 14.64~sektor 18.44 r/r -14.80%~sektor +22.73% k/k -23.79%~sektor +15.12% | 15.01~sektor 14.88 r/r -1.50%~sektor -5.99% k/k +2.56%~sektor -19.30% | 11.52~sektor 13.68 r/r -34.73%~sektor -7.52% k/k -23.28%~sektor -8.06% | |
Enterprise Value na akcję | 139.36 | 135.04 r/r -3.10% | 126.41 | 126.33 r/r -6.45% k/k -0.07% | 124.78 k/k -1.23% | 124.91 k/k +0.10% | 124.36 r/r -1.62% k/k -0.44% | 122.85 r/r -2.76% k/k -1.22% | 122.20 r/r -2.07% k/k -0.53% | 121.14 r/r -3.02% k/k -0.87% | 119.28 r/r -4.09% k/k -1.53% | 120.50 r/r -1.91% k/k +1.03% | 115.06 r/r -5.84% k/k -4.52% | |
EV / Przychody ze sprzedaży | 153.82~sektor 3.95 | 18.09~sektor 3.80 r/r -88.24%~sektor -3.92% | 9.07~sektor 3.47 | 10.04~sektor 3.18 r/r -44.51%~sektor -16.37% k/k +10.71%~sektor -8.34% | 9.44~sektor 2.96 k/k -5.99%~sektor -6.96% | 8.82~sektor 2.74 k/k -6.52%~sektor -7.16% | 10.98~sektor 2.51 r/r +21.06%~sektor -27.44% k/k +24.44%~sektor -8.36% | 9.38~sektor 2.34 r/r -6.54%~sektor -26.21% k/k -14.54%~sektor -6.79% | 9.55~sektor 2.39 r/r +1.15%~sektor -19.02% k/k +1.75%~sektor +2.11% | 9.49~sektor 2.30 r/r +7.58%~sektor -16.17% k/k -0.58%~sektor -3.89% | 8.05~sektor 2.57 r/r -26.63%~sektor +2.02% k/k -15.13%~sektor +11.52% | 8.30~sektor 2.94 r/r -11.53%~sektor +25.34% k/k +3.05%~sektor +14.52% | 6.68~sektor 2.96 r/r -30.06%~sektor +23.84% k/k -19.57%~sektor +0.89% | |
EV / EBIT | 1 055.74~sektor -2.78 | 21.56~sektor -2.00 r/r -97.96%~sektor +27.89% | 10.54~sektor -2.53 | 12.34~sektor -1.81 r/r -42.78%~sektor +9.92% k/k +17.00%~sektor +28.60% | 11.76~sektor -4.22 k/k -4.68%~sektor -133.95% | 11.12~sektor -2.83 k/k -5.48%~sektor +32.94% | 15.32~sektor -2.09 r/r +45.26%~sektor +17.40% k/k +37.80%~sektor +26.26% | 13.42~sektor 2.51 r/r +8.79%~sektor +238.96% k/k -12.38%~sektor +220.11% | 15.46~sektor -0.42 r/r +31.43%~sektor +90.00% k/k +15.16%~sektor -116.83% | 16.68~sektor 2.09 r/r +50.05%~sektor +173.65% k/k +7.91%~sektor +593.97% | 12.52~sektor 1.09 r/r -18.28%~sektor +152.33% k/k -24.96%~sektor -47.61% | 12.97~sektor -2.31 r/r -3.38%~sektor -192.27% k/k +3.61%~sektor -311.77% | 9.50~sektor -3.14 r/r -38.54%~sektor -643.29% k/k -26.75%~sektor -35.62% | |
EV / EBITDA | 1 055.74~sektor -3.21 | 21.56~sektor 1.23 r/r -97.96%~sektor +138.16% | 10.54~sektor -0.61 | 12.32~sektor -0.86 r/r -42.84%~sektor -170.08% k/k +16.93%~sektor -40.21% | 11.74~sektor -2.39 k/k -4.73%~sektor -177.89% | 11.09~sektor -0.24 k/k -5.52%~sektor +90.06% | 15.27~sektor 2.15 r/r +44.89%~sektor +451.57% k/k +37.66%~sektor +1007.39% | 12.88~sektor 5.87 r/r +4.48%~sektor +783.41% k/k -15.69%~sektor +172.54% | 13.83~sektor 4.27 r/r +17.78%~sektor +278.98% k/k +7.40%~sektor -27.22% | 13.86~sektor 4.80 r/r +24.98%~sektor +2122.84% k/k +0.26%~sektor +12.39% | 10.33~sektor 4.06 r/r -32.35%~sektor +88.69% k/k -25.48%~sektor -15.36% | 10.47~sektor 1.29 r/r -18.68%~sektor -77.96% k/k +1.35%~sektor -68.16% | 7.90~sektor -0.84 r/r -42.84%~sektor -119.73% k/k -24.51%~sektor -165.15% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.