|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 128,00 | 130,00 | 96,00 | 117,00 | 116,00 | 144,00 | 174,00 | 206,00 | 156,00 | 121,00 | 129,50 | |
| Liczba akcji | 1 000 000 | 1 000 000 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 071 900 | 1 071 900 | |
| Wartość księgowa na akcję | 0,12 | 5,97 r/r +4919.33% | 20,07 | 21,97 r/r +267.80% k/k +9.47% | 23,82 k/k +8.41% | 24,63 k/k +3.41% | 25,19 r/r +25.54% k/k +2.29% | 29,48 r/r +34.18% k/k +17.00% | 29,76 r/r +24.95% k/k +0.95% | 30,60 r/r +24.23% k/k +2.82% | 33,20 r/r +31.78% k/k +8.51% | 37,09 r/r +25.81% k/k +11.71% | 39,15 r/r +31.56% k/k +5.56% | 34,00 r/r +11.11% k/k -13.16% | |
| Cena / Wartość księgowa | | | | 5,83~sektor 5,59 | 5,46~sektor 4,77 k/k -6.31%~sektor -14.65% | 3,90~sektor 3,18 k/k -28.59%~sektor -33.36% | 4,64~sektor 2,94 k/k +19.15%~sektor -7.69% | 3,94~sektor 3,35 r/r -32.46%~sektor -40.13% k/k -15.26%~sektor +14.02% | 4,84~sektor 3,37 r/r -11.35%~sektor -29.48% k/k +22.97%~sektor +0.53% | 5,69~sektor 3,32 r/r +45.90%~sektor +4.49% k/k +17.52%~sektor -1.24% | 6,20~sektor 3,24 r/r +33.61%~sektor +10.51% k/k +9.11%~sektor -2.37% | 4,21~sektor 2,87 r/r +6.89%~sektor -14.18% k/k -32.21%~sektor -11.45% | 3,09~sektor 2,65 r/r -36.13%~sektor -21.21% k/k -26.53%~sektor -7.71% | 3,81~sektor 2,56 r/r -33.02%~sektor -23.00% k/k +23.24%~sektor -3.49% | |
| Wartość księgowa Grahama na akcję | 0,12 | 5,97 r/r +4919.33% | 13,41 | 13,15 r/r +120.23% k/k -1.91% | 15,00 k/k +14.04% | 15,11 k/k +0.73% | 15,36 r/r +14.54% k/k +1.65% | 17,52 r/r +33.16% k/k +14.04% | 18,24 r/r +21.60% k/k +4.14% | 19,08 r/r +26.27% k/k +4.60% | 21,08 r/r +37.25% k/k +10.49% | 24,31 r/r +38.76% k/k +15.29% | 27,24 r/r +49.33% k/k +12.08% | 21,91 r/r +14.80% k/k -19.59% | |
| Cena / Wartość księgowa Grahama | | | | 9,73~sektor 7,25 | 8,67~sektor 6,59 k/k -10.94%~sektor -8.99% | 6,35~sektor 4,70 k/k -26.69%~sektor -28.75% | 7,62~sektor 4,24 k/k +19.89%~sektor -9.78% | 6,62~sektor 5,14 r/r -31.94%~sektor -29.07% k/k -13.06%~sektor +21.23% | 7,89~sektor 4,81 r/r -8.91%~sektor -27.10% k/k +19.20%~sektor -6.46% | 9,12~sektor 5,04 r/r +43.54%~sektor +7.33% k/k +15.52%~sektor +4.90% | 9,77~sektor 4,96 r/r +28.28%~sektor +17.00% k/k +7.15%~sektor -1.64% | 6,42~sektor 4,40 r/r -3.08%~sektor -14.37% k/k -34.31%~sektor -11.28% | 4,44~sektor 4,27 r/r -43.73%~sektor -11.11% k/k -30.79%~sektor -2.89% | 5,91~sektor 3,77 r/r -35.17%~sektor -25.15% k/k +33.10%~sektor -11.67% | |
| Przychody ze sprzedaży na akcję | 0,91 | 7,46 r/r +723.84% | 13,94 | 12,58 r/r +68.60% k/k -9.73% | 13,22 k/k +5.07% | 14,16 k/k +7.09% | 11,33 r/r -18.74% k/k -19.99% | 13,09 r/r +4.05% k/k +15.58% | 12,80 r/r -3.18% k/k -2.24% | 12,76 r/r -9.86% k/k -0.29% | 14,81 r/r +30.72% k/k +16.03% | 14,52 r/r +10.87% k/k -1.97% | 17,24 r/r +34.64% k/k +18.72% | 17,77 r/r +39.19% k/k +3.08% | |
| Cena / Przychody ze sprzedaży | | | | 10,17~sektor 6,88 | 9,83~sektor 7,03 k/k -3.34%~sektor +2.15% | 6,78~sektor 5,10 k/k -31.04%~sektor -27.43% | 10,33~sektor 3,93 k/k +52.33%~sektor -22.96% | 8,86~sektor 3,55 r/r -12.90%~sektor -48.47% k/k -14.22%~sektor -9.78% | 11,25~sektor 3,89 r/r +14.41%~sektor -44.68% k/k +26.98%~sektor +9.66% | 13,63~sektor 3,74 r/r +101.07%~sektor -26.67% k/k +21.19%~sektor -3.80% | 13,91~sektor 3,73 r/r +34.69%~sektor -5.19% k/k +2.04%~sektor -0.39% | 10,75~sektor 3,34 r/r +21.29%~sektor -5.69% k/k -22.75%~sektor -10.25% | 7,02~sektor 3,36 r/r -37.59%~sektor -13.48% k/k -34.67%~sektor +0.61% | 7,29~sektor 3,74 r/r -46.53%~sektor -0.06% k/k +3.83%~sektor +11.12% | |
| Zysk na akcję | 0,12 | 5,85 r/r +4990.43% | 11,04 | 8,21 r/r +40.21% k/k -25.66% | 8,37 k/k +1.97% | 8,79 k/k +4.99% | 5,85 r/r -47.05% k/k -33.47% | 7,51 r/r -8.52% k/k +28.43% | 6,53 r/r -21.96% k/k -13.01% | 5,97 r/r -32.09% k/k -8.64% | 7,89 r/r +35.00% k/k +32.26% | 7,14 r/r -4.94% k/k -9.57% | 9,12 r/r +39.66% k/k +27.81% | 8,74 r/r +46.38% k/k -4.24% | |
| Cena / Zysk | | | | 15,59~sektor 23,53 | 15,53~sektor 19,66 k/k -0.40%~sektor -16.43% | 10,92~sektor 16,54 k/k -29.67%~sektor -15.89% | 20,01~sektor 18,26 k/k +83.19%~sektor +10.39% | 15,45~sektor 19,86 r/r -0.93%~sektor -15.61% k/k -22.80%~sektor +8.76% | 22,05~sektor 22,52 r/r +41.94%~sektor +14.50% k/k +42.70%~sektor +13.39% | 29,16~sektor 26,97 r/r +166.91%~sektor +63.08% k/k +32.26%~sektor +19.79% | 26,10~sektor 23,59 r/r +30.42%~sektor +29.21% k/k -10.49%~sektor -12.54% | 21,86~sektor 22,93 r/r +41.47%~sektor +15.46% k/k -16.26%~sektor -2.81% | 13,26~sektor 17,94 r/r -39.83%~sektor -20.33% k/k -39.31%~sektor -21.76% | 14,83~sektor 17,82 r/r -49.16%~sektor -33.93% k/k +11.77%~sektor -0.65% | |
| Zysk operacyjny na akcję | 0,13 | 6,26 r/r +4644.70% | 11,99 | 10,24 r/r +63.49% k/k -14.59% | 10,61 k/k +3.62% | 11,24 k/k +5.90% | 8,12 r/r -32.28% k/k -27.75% | 9,15 r/r -10.61% k/k +12.74% | 7,91 r/r -25.49% k/k -13.63% | 7,26 r/r -35.37% k/k -8.14% | 9,53 r/r +17.37% k/k +31.22% | 9,29 r/r +1.52% k/k -2.49% | 12,11 r/r +53.21% k/k +30.35% | 12,03 r/r +65.60% k/k -0.71% | |
| Cena / Zysk operacyjny | | | | 12,50~sektor 23,81 | 12,25~sektor 15,37 k/k -1.99%~sektor -35.46% | 8,54~sektor 14,67 k/k -30.27%~sektor -4.57% | 14,41~sektor 16,86 k/k +68.68%~sektor +14.96% | 12,67~sektor 14,60 r/r +1.38%~sektor -38.69% k/k -12.05%~sektor -13.42% | 18,21~sektor 19,72 r/r +48.67%~sektor +28.29% k/k +43.72%~sektor +35.07% | 23,96~sektor 19,92 r/r +180.44%~sektor +35.85% k/k +31.54%~sektor +1.05% | 21,62~sektor 22,37 r/r +50.01%~sektor +32.69% k/k -9.77%~sektor +12.29% | 16,79~sektor 15,92 r/r +32.47%~sektor +9.07% k/k -22.34%~sektor -28.83% | 9,99~sektor 13,00 r/r -45.15%~sektor -34.05% k/k -40.50%~sektor -18.33% | 10,77~sektor 14,79 r/r -55.06%~sektor -25.76% k/k +7.79%~sektor +13.74% | |
| Enterprise Value na akcję | | | | 114,83 | 115,28 k/k +0.39% | 81,41 k/k -29.38% | 101,86 k/k +25.12% | 99,35 r/r -13.48% k/k -2.47% | 126,70 r/r +9.90% k/k +27.53% | 155,64 r/r +91.18% k/k +22.84% | 185,78 r/r +82.39% k/k +19.37% | 137,00 r/r +37.90% k/k -26.25% | 96,56 r/r -23.78% k/k -29.52% | 103,79 r/r -33.31% k/k +7.49% | |
| EV / Przychody ze sprzedaży | | | | 9,12~sektor 6,56 | 8,72~sektor 7,00 k/k -4.45%~sektor +6.65% | 5,75~sektor 4,69 k/k -34.06%~sektor -32.99% | 8,99~sektor 3,83 k/k +56.39%~sektor -18.32% | 7,59~sektor 3,29 r/r -16.85%~sektor -49.92% k/k -15.62%~sektor -14.20% | 9,90~sektor 3,97 r/r +13.52%~sektor -43.35% k/k +30.45%~sektor +20.64% | 12,19~sektor 3,67 r/r +112.09%~sektor -21.83% k/k +23.21%~sektor -7.54% | 12,54~sektor 3,72 r/r +39.52%~sektor -2.92% k/k +2.88%~sektor +1.44% | 9,44~sektor 3,26 r/r +24.38%~sektor -0.83% k/k -24.78%~sektor -12.36% | 5,60~sektor 3,07 r/r -43.39%~sektor -22.70% k/k -40.63%~sektor -5.97% | 5,84~sektor 3,21 r/r -52.09%~sektor -12.43% k/k +4.28%~sektor +4.76% | |
| EV / EBIT | | | | 11,21~sektor -8,88 | 10,86~sektor -9,58 k/k -3.12%~sektor -7.85% | 7,24~sektor -3,81 k/k -33.32%~sektor +60.22% | 12,55~sektor -1,92 k/k +73.17%~sektor +49.65% | 10,85~sektor 1,58 r/r -3.21%~sektor +117.81% k/k -13.48%~sektor +182.45% | 16,03~sektor -1,38 r/r +47.50%~sektor +85.62% k/k +47.65%~sektor -187.09% | 21,43~sektor 4,61 r/r +195.81%~sektor +220.97% k/k +33.72%~sektor +434.55% | 19,50~sektor 0,96 r/r +55.39%~sektor +150.26% k/k -9.03%~sektor -79.08% | 14,74~sektor -2,46 r/r +35.84%~sektor -255.56% k/k -24.37%~sektor -355.19% | 7,97~sektor -3,32 r/r -50.25%~sektor -140.95% k/k -45.93%~sektor -34.89% | 8,63~sektor -3,59 r/r -59.73%~sektor -177.93% k/k +8.26%~sektor -8.21% | |
| EV / EBITDA | | | | 11,20~sektor -8,15 | 10,85~sektor -7,25 k/k -3.17%~sektor +11.07% | 7,23~sektor -0,71 k/k -33.35%~sektor +90.16% | 12,51~sektor 4,36 k/k +73.00%~sektor +711.26% | 10,41~sektor 6,34 r/r -7.04%~sektor +177.80% k/k -16.75%~sektor +45.38% | 14,34~sektor 5,05 r/r +32.18%~sektor +169.76% k/k +37.69%~sektor -20.26% | 17,81~sektor 4,89 r/r +146.38%~sektor +785.25% k/k +24.24%~sektor -3.30% | 16,09~sektor 5,95 r/r +28.65%~sektor +36.47% k/k -9.67%~sektor +21.73% | 11,90~sektor 2,35 r/r +14.33%~sektor -62.91% k/k -26.02%~sektor -60.49% | 6,63~sektor -0,66 r/r -53.73%~sektor -112.96% k/k -44.28%~sektor -127.86% | 7,06~sektor -1,50 r/r -60.39%~sektor -130.65% k/k +6.36%~sektor -128.70% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
