|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 128.00 | 130.00 | 96.00 | 117.00 | 116.00 | 144.00 | 174.00 | 206.00 | 156.00 | 121.00 | 129.50 | |
| Liczba akcji | 1 000 000 | 1 000 000 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 071 900 | 1 071 900 | |
| Wartość księgowa na akcję | 0.12 | 5.97 r/r +4919.33% | 20.07 | 21.97 r/r +267.80% k/k +9.47% | 23.82 k/k +8.41% | 24.63 k/k +3.41% | 25.19 r/r +25.54% k/k +2.29% | 29.48 r/r +34.18% k/k +17.00% | 29.76 r/r +24.95% k/k +0.95% | 30.60 r/r +24.23% k/k +2.82% | 33.20 r/r +31.78% k/k +8.51% | 37.09 r/r +25.81% k/k +11.71% | 39.15 r/r +31.56% k/k +5.56% | 34.00 r/r +11.11% k/k -13.16% | |
| Cena / Wartość księgowa | | | | 5.83~sektor 5.59 | 5.46~sektor 4.77 k/k -6.31%~sektor -14.65% | 3.90~sektor 3.18 k/k -28.59%~sektor -33.36% | 4.64~sektor 2.94 k/k +19.15%~sektor -7.69% | 3.94~sektor 3.35 r/r -32.46%~sektor -40.13% k/k -15.26%~sektor +14.02% | 4.84~sektor 3.37 r/r -11.35%~sektor -29.48% k/k +22.97%~sektor +0.53% | 5.69~sektor 3.32 r/r +45.90%~sektor +4.49% k/k +17.52%~sektor -1.24% | 6.20~sektor 3.24 r/r +33.61%~sektor +10.51% k/k +9.11%~sektor -2.37% | 4.21~sektor 2.87 r/r +6.89%~sektor -14.18% k/k -32.21%~sektor -11.45% | 3.09~sektor 2.65 r/r -36.13%~sektor -21.12% k/k -26.53%~sektor -7.60% | 3.81~sektor 2.50 r/r -33.02%~sektor -24.92% k/k +23.24%~sektor -6.01% | |
| Wartość księgowa Grahama na akcję | 0.12 | 5.97 r/r +4919.33% | 13.41 | 13.15 r/r +120.23% k/k -1.91% | 15.00 k/k +14.04% | 15.11 k/k +0.73% | 15.36 r/r +14.54% k/k +1.65% | 17.52 r/r +33.16% k/k +14.04% | 18.24 r/r +21.60% k/k +4.14% | 19.08 r/r +26.27% k/k +4.60% | 21.08 r/r +37.25% k/k +10.49% | 24.31 r/r +38.76% k/k +15.29% | 27.24 r/r +49.33% k/k +12.08% | 21.91 r/r +14.80% k/k -19.59% | |
| Cena / Wartość księgowa Grahama | | | | 9.73~sektor 7.25 | 8.67~sektor 6.59 k/k -10.94%~sektor -8.99% | 6.35~sektor 4.70 k/k -26.69%~sektor -28.75% | 7.62~sektor 4.24 k/k +19.89%~sektor -9.78% | 6.62~sektor 5.14 r/r -31.94%~sektor -29.07% k/k -13.06%~sektor +21.23% | 7.89~sektor 4.81 r/r -8.91%~sektor -27.10% k/k +19.20%~sektor -6.46% | 9.12~sektor 5.04 r/r +43.54%~sektor +7.33% k/k +15.52%~sektor +4.90% | 9.77~sektor 4.96 r/r +28.28%~sektor +17.00% k/k +7.15%~sektor -1.64% | 6.42~sektor 4.40 r/r -3.08%~sektor -14.37% k/k -34.31%~sektor -11.28% | 4.44~sektor 4.29 r/r -43.73%~sektor -10.71% k/k -30.79%~sektor -2.45% | 5.91~sektor 3.76 r/r -35.17%~sektor -25.34% k/k +33.10%~sektor -12.29% | |
| Przychody ze sprzedaży na akcję | 0.91 | 7.46 r/r +723.84% | 13.94 | 12.58 r/r +68.60% k/k -9.73% | 13.22 k/k +5.07% | 14.16 k/k +7.09% | 11.33 r/r -18.74% k/k -19.99% | 13.09 r/r +4.05% k/k +15.58% | 12.80 r/r -3.18% k/k -2.24% | 12.76 r/r -9.86% k/k -0.29% | 14.81 r/r +30.72% k/k +16.03% | 14.52 r/r +10.87% k/k -1.97% | 17.24 r/r +34.64% k/k +18.72% | 17.77 r/r +39.19% k/k +3.08% | |
| Cena / Przychody ze sprzedaży | | | | 10.17~sektor 6.88 | 9.83~sektor 7.03 k/k -3.34%~sektor +2.15% | 6.78~sektor 5.10 k/k -31.04%~sektor -27.43% | 10.33~sektor 3.93 k/k +52.33%~sektor -22.96% | 8.86~sektor 3.55 r/r -12.90%~sektor -48.47% k/k -14.22%~sektor -9.78% | 11.25~sektor 3.89 r/r +14.41%~sektor -44.68% k/k +26.98%~sektor +9.66% | 13.63~sektor 3.74 r/r +101.07%~sektor -26.67% k/k +21.19%~sektor -3.80% | 13.91~sektor 3.73 r/r +34.69%~sektor -5.19% k/k +2.04%~sektor -0.39% | 10.75~sektor 3.34 r/r +21.29%~sektor -5.69% k/k -22.75%~sektor -10.25% | 7.02~sektor 3.38 r/r -37.59%~sektor -13.11% k/k -34.67%~sektor +1.04% | 7.29~sektor 3.69 r/r -46.53%~sektor -1.42% k/k +3.83%~sektor +9.14% | |
| Zysk na akcję | 0.12 | 5.85 r/r +4990.43% | 11.04 | 8.21 r/r +40.21% k/k -25.66% | 8.37 k/k +1.97% | 8.79 k/k +4.99% | 5.85 r/r -47.05% k/k -33.47% | 7.51 r/r -8.52% k/k +28.43% | 6.53 r/r -21.96% k/k -13.01% | 5.97 r/r -32.09% k/k -8.64% | 7.89 r/r +35.00% k/k +32.26% | 7.14 r/r -4.94% k/k -9.57% | 9.12 r/r +39.66% k/k +27.81% | 8.74 r/r +46.38% k/k -4.24% | |
| Cena / Zysk | | | | 15.59~sektor 23.53 | 15.53~sektor 19.66 k/k -0.40%~sektor -16.43% | 10.92~sektor 16.54 k/k -29.67%~sektor -15.89% | 20.01~sektor 18.26 k/k +83.19%~sektor +10.39% | 15.45~sektor 19.86 r/r -0.93%~sektor -15.61% k/k -22.80%~sektor +8.76% | 22.05~sektor 22.52 r/r +41.94%~sektor +14.50% k/k +42.70%~sektor +13.39% | 29.16~sektor 26.97 r/r +166.91%~sektor +63.08% k/k +32.26%~sektor +19.79% | 26.10~sektor 23.59 r/r +30.42%~sektor +29.21% k/k -10.49%~sektor -12.54% | 21.86~sektor 22.93 r/r +41.47%~sektor +15.46% k/k -16.26%~sektor -2.81% | 13.26~sektor 17.94 r/r -39.83%~sektor -20.33% k/k -39.31%~sektor -21.76% | 14.83~sektor 17.82 r/r -49.16%~sektor -33.93% k/k +11.77%~sektor -0.65% | |
| Zysk operacyjny na akcję | 0.13 | 6.26 r/r +4644.70% | 11.99 | 10.24 r/r +63.49% k/k -14.59% | 10.61 k/k +3.62% | 11.24 k/k +5.90% | 8.12 r/r -32.28% k/k -27.75% | 9.15 r/r -10.61% k/k +12.74% | 7.91 r/r -25.49% k/k -13.63% | 7.26 r/r -35.37% k/k -8.14% | 9.53 r/r +17.37% k/k +31.22% | 9.29 r/r +1.52% k/k -2.49% | 12.11 r/r +53.21% k/k +30.35% | 12.03 r/r +65.60% k/k -0.71% | |
| Cena / Zysk operacyjny | | | | 12.50~sektor 23.81 | 12.25~sektor 15.37 k/k -1.99%~sektor -35.46% | 8.54~sektor 14.67 k/k -30.27%~sektor -4.57% | 14.41~sektor 16.86 k/k +68.68%~sektor +14.96% | 12.67~sektor 14.60 r/r +1.38%~sektor -38.69% k/k -12.05%~sektor -13.42% | 18.21~sektor 19.72 r/r +48.67%~sektor +28.29% k/k +43.72%~sektor +35.07% | 23.96~sektor 19.92 r/r +180.44%~sektor +35.85% k/k +31.54%~sektor +1.05% | 21.62~sektor 22.37 r/r +50.01%~sektor +32.69% k/k -9.77%~sektor +12.29% | 16.79~sektor 15.92 r/r +32.47%~sektor +9.07% k/k -22.34%~sektor -28.83% | 9.99~sektor 13.00 r/r -45.15%~sektor -34.05% k/k -40.50%~sektor -18.33% | 10.77~sektor 14.79 r/r -55.06%~sektor -25.76% k/k +7.79%~sektor +13.74% | |
| Enterprise Value na akcję | | | | 114.83 | 115.28 k/k +0.39% | 81.41 k/k -29.38% | 101.86 k/k +25.12% | 99.35 r/r -13.48% k/k -2.47% | 126.70 r/r +9.90% k/k +27.53% | 155.64 r/r +91.18% k/k +22.84% | 185.78 r/r +82.39% k/k +19.37% | 137.00 r/r +37.90% k/k -26.25% | 96.56 r/r -23.78% k/k -29.52% | 103.79 r/r -33.31% k/k +7.49% | |
| EV / Przychody ze sprzedaży | | | | 9.12~sektor 6.56 | 8.72~sektor 7.00 k/k -4.45%~sektor +6.65% | 5.75~sektor 4.69 k/k -34.06%~sektor -32.99% | 8.99~sektor 3.83 k/k +56.39%~sektor -18.32% | 7.59~sektor 3.29 r/r -16.85%~sektor -49.92% k/k -15.62%~sektor -14.20% | 9.90~sektor 3.97 r/r +13.52%~sektor -43.35% k/k +30.45%~sektor +20.64% | 12.19~sektor 3.67 r/r +112.09%~sektor -21.83% k/k +23.21%~sektor -7.54% | 12.54~sektor 3.72 r/r +39.52%~sektor -2.92% k/k +2.88%~sektor +1.44% | 9.44~sektor 3.26 r/r +24.38%~sektor -0.83% k/k -24.78%~sektor -12.36% | 5.60~sektor 3.08 r/r -43.39%~sektor -22.43% k/k -40.63%~sektor -5.63% | 5.84~sektor 3.17 r/r -52.09%~sektor -13.51% k/k +4.28%~sektor +3.09% | |
| EV / EBIT | | | | 11.21~sektor -8.88 | 10.86~sektor -9.58 k/k -3.12%~sektor -7.85% | 7.24~sektor -3.81 k/k -33.32%~sektor +60.22% | 12.55~sektor -1.92 k/k +73.17%~sektor +49.65% | 10.85~sektor 1.58 r/r -3.21%~sektor +117.81% k/k -13.48%~sektor +182.45% | 16.03~sektor -1.38 r/r +47.50%~sektor +85.62% k/k +47.65%~sektor -187.09% | 21.43~sektor 4.61 r/r +195.81%~sektor +220.97% k/k +33.72%~sektor +434.55% | 19.50~sektor 0.98 r/r +55.39%~sektor +151.14% k/k -9.03%~sektor -78.71% | 14.74~sektor -2.46 r/r +35.84%~sektor -255.56% k/k -24.37%~sektor -350.80% | 7.97~sektor -3.26 r/r -50.25%~sektor -136.79% k/k -45.93%~sektor -32.56% | 8.63~sektor -3.57 r/r -59.73%~sektor -177.48% k/k +8.26%~sektor -9.46% | |
| EV / EBITDA | | | | 11.20~sektor -8.15 | 10.85~sektor -7.25 k/k -3.17%~sektor +11.07% | 7.23~sektor -0.71 k/k -33.35%~sektor +90.16% | 12.51~sektor 4.36 k/k +73.00%~sektor +711.26% | 10.41~sektor 6.34 r/r -7.04%~sektor +177.80% k/k -16.75%~sektor +45.38% | 14.34~sektor 5.05 r/r +32.18%~sektor +169.76% k/k +37.69%~sektor -20.26% | 17.81~sektor 4.89 r/r +146.38%~sektor +785.25% k/k +24.24%~sektor -3.30% | 16.09~sektor 5.95 r/r +28.65%~sektor +36.47% k/k -9.67%~sektor +21.73% | 11.90~sektor 2.35 r/r +14.33%~sektor -62.91% k/k -26.02%~sektor -60.49% | 6.63~sektor -1.36 r/r -53.73%~sektor -126.84% k/k -44.28%~sektor -157.70% | 7.06~sektor -1.36 r/r -60.39%~sektor -127.82% k/k +6.36%~sektor -0.22% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
