|
|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 68,80 | 48,60 | 37,90 | 34,50 | 46,00 | 53,00 | 53,80 | 59,60 | 49,80 | 56,40 | 50,00 | 54,20 | |
| Liczba akcji | 1 452 762 | 2 152 762 | 3 331 034 | 3 331 034 | 3 331 034 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | |
| Wartość księgowa na akcję | 0,53 | -0,00 r/r -100.53% | 3,85 r/r +137692.86% | 3,67 | 3,39 k/k -7.55% | 22,09 r/r +473.34% k/k +550.85% | 21,86 k/k -1.01% | 21,88 r/r +496.09% k/k +0.08% | 21,77 r/r +541.41% k/k -0.52% | 21,67 r/r -1.91% k/k -0.47% | 21,40 r/r -2.14% k/k -1.24% | 20,72 r/r -5.32% k/k -3.18% | 19,66 r/r -9.68% k/k -5.10% | 18,77 r/r -13.39% k/k -4.54% | 18,07 r/r -15.54% k/k -3.70% | 17,04 r/r -17.77% k/k -5.74% | 15,80 r/r -19.64% k/k -7.26% | |
| Cena / Wartość księgowa | | | | | | 3,11~sektor 3,08 | 2,22~sektor 2,58 k/k -28.64%~sektor -16.41% | 1,73~sektor 1,73 k/k -22.08%~sektor -32.80% | 1,58~sektor 1,47 k/k -8.49%~sektor -14.95% | 2,12~sektor 1,85 r/r -31.84%~sektor -40.12% k/k +33.96%~sektor +25.34% | 2,48~sektor 2,01 r/r +11.44%~sektor -22.13% k/k +16.66%~sektor +8.70% | 2,60~sektor 2,48 r/r +49.94%~sektor +42.96% k/k +4.84%~sektor +23.38% | 3,03~sektor 2,26 r/r +91.27%~sektor +53.25% k/k +16.74%~sektor -8.83% | 2,65~sektor 2,57 r/r +24.99%~sektor +39.31% k/k -12.46%~sektor +13.94% | 3,12~sektor 1,95 r/r +26.00%~sektor -2.99% k/k +17.60%~sektor -24.31% | 2,94~sektor 1,91 r/r +13.02%~sektor -22.80% k/k -5.95%~sektor -1.81% | 3,43~sektor 2,72 r/r +13.17%~sektor +20.50% k/k +16.89%~sektor +42.30% | |
| Wartość księgowa Grahama na akcję | -0,45 | -0,57 r/r -25.88% | 3,66 r/r +745.07% | 3,18 | 2,94 k/k -7.48% | 21,41 r/r +485.64% k/k +628.29% | 21,16 k/k -1.17% | 20,54 r/r +546.42% k/k -2.93% | 18,08 r/r +514.93% k/k -11.99% | 16,55 r/r -22.69% k/k -8.44% | 14,22 r/r -32.81% k/k -14.11% | 12,96 r/r -36.90% k/k -8.84% | 10,77 r/r -40.44% k/k -16.92% | 6,94 r/r -58.06% k/k -35.53% | 5,91 r/r -58.44% k/k -14.88% | 4,95 r/r -61.82% k/k -16.26% | 3,87 r/r -64.02% k/k -21.71% | |
| Cena / Wartość księgowa Grahama | | | | | | 3,21~sektor 4,96 | 2,30~sektor 4,43 k/k -28.53%~sektor -10.72% | 1,85~sektor 3,54 k/k -19.67%~sektor -19.99% | 1,91~sektor 3,46 k/k +3.44%~sektor -2.40% | 2,78~sektor 3,95 r/r -13.51%~sektor -20.23% k/k +45.62%~sektor +14.41% | 3,73~sektor 6,04 r/r +62.31%~sektor +36.56% k/k +34.14%~sektor +52.85% | 4,15~sektor 9,40 r/r +124.97%~sektor +165.52% k/k +11.35%~sektor +55.57% | 5,54~sektor 5,54 r/r +190.02%~sektor +60.14% k/k +33.34%~sektor -41.13% | 7,17~sektor 7,38 r/r +158.14%~sektor +86.71% k/k +29.61%~sektor +33.39% | 9,55~sektor 8,43 r/r +156.05%~sektor +39.42% k/k +33.05%~sektor +14.13% | 10,11~sektor 8,93 r/r +143.45%~sektor -5.06% k/k +5.87%~sektor +5.94% | 13,99~sektor 13,99 r/r +152.77%~sektor +152.77% k/k +38.45%~sektor +56.72% | |
| Przychody ze sprzedaży na akcję | 0,00 | 0,23 | 0,21 r/r -9.56% | 0,27 | 0,24 k/k -11.21% | 0,24 r/r +12.18% k/k -1.75% | 0,26 k/k +9.08% | 0,28 r/r +3.00% k/k +8.25% | 0,26 r/r +7.17% k/k -7.62% | 0,21 r/r -9.12% k/k -16.69% | 0,30 r/r +16.61% k/k +39.96% | 0,28 r/r +0.07% k/k -7.10% | 0,32 r/r +25.01% k/k +15.40% | 0,30 r/r +40.06% k/k -6.66% | 0,19 r/r -35.62% k/k -35.67% | 0,13 r/r -53.79% k/k -33.32% | 0,12 r/r -63.32% k/k -8.39% | |
| Cena / Przychody ze sprzedaży | | | | | | 291,94~sektor 5,28 | 189,03~sektor 4,58 k/k -35.25%~sektor -13.31% | 136,17~sektor 2,90 k/k -27.96%~sektor -36.67% | 134,19~sektor 2,67 k/k -1.45%~sektor -8.02% | 214,73~sektor 3,28 r/r -26.45%~sektor -37.89% k/k +60.03%~sektor +22.99% | 176,80~sektor 3,34 r/r -6.47%~sektor -27.09% k/k -17.67%~sektor +1.77% | 193,14~sektor 3,13 r/r +41.84%~sektor +7.97% k/k +9.25%~sektor -6.22% | 185,42~sektor 2,09 r/r +38.18%~sektor -21.56% k/k -4.00%~sektor -33.17% | 166,00~sektor 2,55 r/r -22.69%~sektor -22.21% k/k -10.47%~sektor +21.96% | 292,24~sektor 2,94 r/r +65.30%~sektor -11.93% k/k +76.05%~sektor +15.22% | 388,62~sektor 3,26 r/r +101.21%~sektor +4.27% k/k +32.98%~sektor +11.04% | 459,56~sektor 3,17 r/r +147.85%~sektor +51.44% k/k +18.25%~sektor -2.95% | |
| Zysk na akcję | -0,60 | -0,45 r/r +25.68% | -0,26 r/r +41.32% | -0,31 | -0,53 k/k -70.75% | -0,80 r/r -204.10% k/k -52.57% | -0,95 k/k -18.26% | -0,88 r/r -185.51% k/k +7.33% | -0,79 r/r -51.18% k/k +9.58% | -0,42 r/r +47.38% k/k +46.90% | -0,47 r/r +50.71% k/k -10.79% | -1,16 r/r -32.57% k/k -149.22% | -2,11 r/r -165.40% k/k -81.01% | -2,91 r/r -588.90% k/k -37.84% | -3,36 r/r -618.00% k/k -15.47% | -3,74 r/r -220.76% k/k -11.34% | -3,94 r/r -86.88% k/k -5.46% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0,87 | -0,32 r/r +63.63% | -0,29 r/r +9.10% | -0,32 | -0,54 k/k -67.30% | -0,75 r/r -160.27% k/k -37.32% | -0,91 k/k -21.72% | -1,00 r/r -208.31% k/k -10.25% | -1,11 r/r -103.66% k/k -10.52% | -1,12 r/r -50.35% k/k -1.37% | -1,34 r/r -47.57% k/k -19.48% | -2,12 r/r -112.08% k/k -58.45% | -2,93 r/r -164.48% k/k -37.82% | -3,62 r/r -222.29% k/k -23.53% | -3,97 r/r -196.42% k/k -9.88% | -4,18 r/r -96.69% k/k -5.14% | -4,42 r/r -51.08% k/k -5.86% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | |
| Enterprise Value na akcję | | | | | | 46,55 | 26,02 k/k -44.11% | 15,91 k/k -38.86% | 15,28 k/k -3.93% | 28,39 r/r -39.02% k/k +85.74% | 37,47 r/r +44.00% k/k +31.99% | 39,25 r/r +146.72% k/k +4.76% | 44,18 r/r +189.05% k/k +12.55% | 37,42 r/r +31.80% k/k -15.30% | 45,80 r/r +22.23% k/k +22.40% | 40,07 r/r +2.08% k/k -12.51% | 44,85 r/r +1.53% k/k +11.94% | |
| EV / Przychody ze sprzedaży | | | | | | 197,53~sektor 5,70 | 101,19~sektor 4,65 k/k -48.77%~sektor -18.43% | 57,16~sektor 3,00 k/k -43.52%~sektor -35.52% | 59,44~sektor 2,53 k/k +4.00%~sektor -15.52% | 132,51~sektor 3,39 r/r -32.91%~sektor -40.58% k/k +122.93%~sektor +33.74% | 124,98~sektor 3,76 r/r +23.51%~sektor -19.24% k/k -5.68%~sektor +10.86% | 140,91~sektor 2,71 r/r +146.53%~sektor -9.69% k/k +12.74%~sektor -27.90% | 137,43~sektor 2,30 r/r +131.20%~sektor -9.10% k/k -2.47%~sektor -14.97% | 124,72~sektor 3,02 r/r -5.88%~sektor -10.81% k/k -9.25%~sektor +31.22% | 237,30~sektor 2,86 r/r +89.87%~sektor -23.92% k/k +90.26%~sektor -5.43% | 311,42~sektor 3,81 r/r +121.01%~sektor +40.62% k/k +31.23%~sektor +33.27% | 380,28~sektor 3,80 r/r +176.71%~sektor +64.80% k/k +22.11%~sektor -0.35% | |
| EV / EBIT | | | | | | -62,38~sektor 1,51 | -28,64~sektor 6,94 k/k +54.08%~sektor +360.78% | -15,89~sektor 6,68 k/k +44.54%~sektor -3.75% | -13,81~sektor -6,07 k/k +13.07%~sektor -190.92% | -25,30~sektor -1,23 r/r +59.44%~sektor -181.99% k/k -83.22%~sektor +79.67% | -27,95~sektor -0,90 r/r +2.41%~sektor -112.98% k/k -10.47%~sektor +27.08% | -18,48~sektor -0,98 r/r -16.33%~sektor -114.74% k/k +33.88%~sektor -9.32% | -15,09~sektor 1,25 r/r -9.29%~sektor +120.60% k/k +18.34%~sektor +227.06% | -10,35~sektor 0,06 r/r +59.10%~sektor +104.49% k/k +31.44%~sektor -95.57% | -11,53~sektor 0,56 r/r +58.76%~sektor +162.10% k/k -11.39%~sektor +909.39% | -9,59~sektor -0,14 r/r +48.10%~sektor +85.31% k/k +16.79%~sektor -125.87% | -10,14~sektor 9,52 r/r +32.80%~sektor +660.85% k/k -5.74%~sektor +6679.12% | |
| EV / EBITDA | | | | | | -74,73~sektor 8,14 | -33,65~sektor 8,75 k/k +54.97%~sektor +7.55% | -18,39~sektor 7,54 k/k +45.36%~sektor -13.86% | -16,01~sektor 6,27 k/k +12.95%~sektor -16.87% | -30,03~sektor 6,40 r/r +59.82%~sektor -21.33% k/k -87.60%~sektor +2.14% | -32,79~sektor 5,81 r/r +2.56%~sektor -33.68% k/k -9.20%~sektor -9.32% | -20,59~sektor 3,79 r/r -11.99%~sektor -49.69% k/k +37.20%~sektor -34.66% | -16,40~sektor 3,12 r/r -2.45%~sektor -50.26% k/k +20.37%~sektor -17.81% | -11,04~sektor 3,12 r/r +63.25%~sektor -51.33% k/k +32.70%~sektor -0.07% | -12,22~sektor 3,19 r/r +62.73%~sektor -45.00% k/k -10.73%~sektor +2.47% | -10,50~sektor 3,15 r/r +49.01%~sektor -16.95% k/k +14.08%~sektor -1.33% | -11,77~sektor 8,04 r/r +28.19%~sektor +157.84% k/k -12.15%~sektor +155.17% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
