|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 49.10 | 49.10 | 49.10 | 49.10 | 49.10 | 49.10 | 49.10 | 49.10 | 49.10 | 49.10 | 49.10 | 49.10 | 49.10 | 49.10 | 49.10 | |
Liczba akcji | 1 452 762 | 2 152 762 | 3 331 034 | 3 331 034 | 3 331 034 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | |
Wartość księgowa na akcję | 0.53 | -0.00 r/r -100.53% | 3.85 r/r +137692.86% | 3.67 | 3.39 k/k -7.55% | 22.09 r/r +473.34% k/k +550.85% | 21.86 k/k -1.01% | 21.88 r/r +496.09% k/k +0.08% | 21.77 r/r +541.41% k/k -0.52% | 21.67 r/r -1.91% k/k -0.47% | 21.40 r/r -2.14% k/k -1.24% | 20.72 r/r -5.32% k/k -3.18% | 19.66 r/r -9.68% k/k -5.10% | 18.77 r/r -13.39% k/k -4.54% | 18.07 r/r -15.54% k/k -3.70% | |
Cena / Wartość księgowa | 93.36~sektor 3.15 | | 12.74~sektor 1.38 | 13.38~sektor 1.69 | 14.47~sektor 2.10 k/k +8.17%~sektor +24.37% | 2.22~sektor 2.15 r/r -82.56%~sektor +55.34% k/k -84.64%~sektor +2.44% | 2.25~sektor 2.20 k/k +1.02%~sektor +2.39% | 2.24~sektor 1.99 r/r -83.22%~sektor +18.08% k/k -0.08%~sektor -9.49% | 2.26~sektor 2.03 r/r -84.41%~sektor -3.00% k/k +0.52%~sektor +2.17% | 2.27~sektor 2.07 r/r +1.94%~sektor -3.81% k/k +0.47%~sektor +1.58% | 2.29~sektor 1.97 r/r +2.18%~sektor -10.38% k/k +1.26%~sektor -4.60% | 2.37~sektor 2.12 r/r +5.62%~sektor +6.30% k/k +3.29%~sektor +7.36% | 2.50~sektor 2.34 r/r +10.72%~sektor +15.05% k/k +5.38%~sektor +10.58% | 2.62~sektor 2.49 r/r +15.46%~sektor +20.57% k/k +4.76%~sektor +6.46% | 2.72~sektor 2.41 r/r +18.40%~sektor +22.37% k/k +3.84%~sektor -3.18% | |
Wartość księgowa Grahama na akcję | -0.45 | -0.57 r/r -25.88% | 3.66 r/r +745.07% | 3.18 | 2.94 k/k -7.48% | 21.41 r/r +485.64% k/k +628.29% | 21.16 k/k -1.17% | 20.54 r/r +546.42% k/k -2.93% | 18.08 r/r +514.93% k/k -11.99% | 16.55 r/r -22.69% k/k -8.44% | 14.22 r/r -32.81% k/k -14.11% | 12.96 r/r -36.90% k/k -8.84% | 10.77 r/r -40.44% k/k -16.92% | 6.94 r/r -58.06% k/k -35.53% | 5.91 r/r -58.44% k/k -14.88% | |
Cena / Wartość księgowa Grahama | | | 13.43~sektor 8.97 | 15.45~sektor 2.09 | 16.70~sektor 3.92 k/k +8.09%~sektor +86.90% | 2.29~sektor 2.59 r/r -82.93%~sektor -71.09% k/k -86.27%~sektor -33.74% | 2.32~sektor 2.71 k/k +1.18%~sektor +4.35% | 2.39~sektor 2.84 r/r -84.53%~sektor +35.62% k/k +3.02%~sektor +4.95% | 2.72~sektor 3.20 r/r -83.74%~sektor -18.21% k/k +13.62%~sektor +12.72% | 2.97~sektor 3.45 r/r +29.35%~sektor +32.81% k/k +9.22%~sektor +7.59% | 3.45~sektor 4.07 r/r +48.83%~sektor +50.23% k/k +16.42%~sektor +18.03% | 3.79~sektor 5.76 r/r +58.48%~sektor +102.69% k/k +9.69%~sektor +41.61% | 4.56~sektor 4.56 r/r +67.89%~sektor +42.40% k/k +20.37%~sektor -20.81% | 7.07~sektor 6.53 r/r +138.44%~sektor +89.46% k/k +55.12%~sektor +43.15% | 8.31~sektor 7.61 r/r +140.62%~sektor +87.18% k/k +17.48%~sektor +16.60% | |
Przychody ze sprzedaży na akcję | 0.00 | 0.23 | 0.21 r/r -9.56% | 0.27 | 0.24 k/k -11.21% | 0.24 r/r +12.18% k/k -1.75% | 0.26 k/k +9.08% | 0.28 r/r +3.00% k/k +8.25% | 0.26 r/r +7.17% k/k -7.62% | 0.21 r/r -9.12% k/k -16.69% | 0.30 r/r +16.61% k/k +39.96% | 0.28 r/r +0.07% k/k -7.10% | 0.32 r/r +25.01% k/k +15.40% | 0.30 r/r +40.06% k/k -6.66% | 0.19 r/r -35.62% k/k -35.67% | |
Cena / Przychody ze sprzedaży | | 211.40~sektor 3.28 | 233.65~sektor 2.94 r/r +10.52%~sektor -10.22% | 181.73~sektor 4.50 | 204.70~sektor 4.31 k/k +12.64%~sektor -4.26% | 208.35~sektor 3.42 r/r -10.83%~sektor +16.12% k/k +1.78%~sektor -20.65% | 190.97~sektor 2.87 k/k -8.34%~sektor -15.95% | 176.41~sektor 2.74 r/r -2.93%~sektor -39.01% k/k -7.63%~sektor -4.49% | 190.97~sektor 2.73 r/r -6.71%~sektor -36.64% k/k +8.26%~sektor -0.53% | 229.20~sektor 2.99 r/r +10.01%~sektor -12.46% k/k +20.02%~sektor +9.62% | 163.79~sektor 3.02 r/r -14.23%~sektor +4.97% k/k -28.54%~sektor +0.79% | 176.27~sektor 3.12 r/r -0.08%~sektor +13.85% k/k +7.62%~sektor +3.59% | 152.75~sektor 3.14 r/r -20.01%~sektor +14.96% k/k -13.34%~sektor +0.44% | 163.67~sektor 3.10 r/r -28.59%~sektor +3.46% k/k +7.15%~sektor -1.35% | 254.42~sektor 3.04 r/r +55.33%~sektor +0.74% k/k +55.44%~sektor -1.86% | |
Zysk na akcję | -0.60 | -0.45 r/r +25.68% | -0.26 r/r +41.32% | -0.31 | -0.53 k/k -70.75% | -0.80 r/r -204.10% k/k -52.57% | -0.95 k/k -18.26% | -0.88 r/r -185.51% k/k +7.33% | -0.79 r/r -51.18% k/k +9.58% | -0.42 r/r +47.38% k/k +46.90% | -0.47 r/r +50.71% k/k -10.79% | -1.16 r/r -32.57% k/k -149.22% | -2.11 r/r -165.40% k/k -81.01% | -2.91 r/r -588.90% k/k -37.84% | -3.36 r/r -618.00% k/k -15.47% | |
Cena / Zysk | | | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.87 | -0.32 r/r +63.63% | -0.29 r/r +9.10% | -0.32 | -0.54 k/k -67.30% | -0.75 r/r -160.27% k/k -37.32% | -0.91 k/k -21.72% | -1.00 r/r -208.31% k/k -10.25% | -1.11 r/r -103.66% k/k -10.52% | -1.12 r/r -50.35% k/k -1.37% | -1.34 r/r -47.57% k/k -19.48% | -2.12 r/r -112.08% k/k -58.45% | -2.93 r/r -164.48% k/k -37.82% | -3.62 r/r -222.29% k/k -23.53% | -3.97 r/r -196.42% k/k -9.88% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | | | |
Enterprise Value na akcję | 46.46 | 47.64 r/r +2.54% | 44.81 r/r -5.95% | 44.83 | 45.19 k/k +0.79% | 26.85 r/r -40.08% k/k -40.58% | 26.52 k/k -1.24% | 27.11 r/r -39.54% k/k +2.23% | 29.88 r/r -33.87% k/k +10.23% | 31.49 r/r +17.27% k/k +5.37% | 33.57 r/r +26.58% k/k +6.61% | 34.55 r/r +27.45% k/k +2.93% | 33.68 r/r +12.69% k/k -2.53% | 36.72 r/r +16.60% k/k +9.03% | 38.50 r/r +14.68% k/k +4.85% | |
EV / Przychody ze sprzedaży | | 205.13~sektor 6.65 | 213.24~sektor 2.75 r/r +3.95%~sektor -58.70% | 165.94~sektor 6.23 | 188.40~sektor 5.13 k/k +13.53%~sektor -17.65% | 113.93~sektor 4.31 r/r -46.57%~sektor +56.72% k/k -39.52%~sektor -16.03% | 103.14~sektor 3.42 k/k -9.47%~sektor -20.52% | 97.40~sektor 3.15 r/r -41.31%~sektor -49.43% k/k -5.57%~sektor -7.99% | 116.23~sektor 2.96 r/r -38.31%~sektor -42.35% k/k +19.34%~sektor -6.12% | 146.99~sektor 3.33 r/r +29.01%~sektor -22.75% k/k +26.46%~sektor +12.52% | 111.97~sektor 4.13 r/r +8.56%~sektor +20.54% k/k -23.82%~sektor +24.02% | 124.03~sektor 3.60 r/r +27.35%~sektor +14.37% k/k +10.77%~sektor -12.70% | 104.77~sektor 3.15 r/r -9.86%~sektor +6.61% k/k -15.53%~sektor -12.49% | 122.39~sektor 3.30 r/r -16.74%~sektor -0.92% k/k +16.82%~sektor +4.57% | 199.47~sektor 3.64 r/r +78.14%~sektor -11.66% k/k +62.99%~sektor +10.57% | |
EV / EBIT | -53.57~sektor -5.26 | -151.05~sektor -1.17 r/r -181.98%~sektor +77.84% | -156.30~sektor 0.06 r/r -3.47%~sektor +105.34% | -138.03~sektor 1.00 | -83.16~sektor 0.31 k/k +39.75%~sektor -68.82% | -35.98~sektor 0.28 r/r +76.98%~sektor +343.57% k/k +56.74%~sektor -11.49% | -29.19~sektor 4.79 k/k +18.86%~sektor +1635.77% | -27.07~sektor 4.62 r/r +80.39%~sektor +362.17% k/k +7.27%~sektor -3.52% | -27.00~sektor -6.36 r/r +67.53%~sektor -2139.91% k/k +0.25%~sektor -237.62% | -28.07~sektor -0.87 r/r +22.00%~sektor -416.06% k/k -3.94%~sektor +86.29% | -25.04~sektor -0.81 r/r +14.22%~sektor -116.81% k/k +10.77%~sektor +7.66% | -16.27~sektor -0.93 r/r +39.90%~sektor -120.07% k/k +35.04%~sektor -15.19% | -11.51~sektor 1.41 r/r +57.39%~sektor +122.20% k/k +29.28%~sektor +252.22% | -10.15~sektor -0.05 r/r +63.82%~sektor +93.76% k/k +11.74%~sektor -103.86% | -9.69~sektor -0.02 r/r +61.31%~sektor +96.92% k/k +4.58%~sektor +54.45% | |
EV / EBITDA | -71.05~sektor -1.87 | -915.76~sektor -1.32 r/r -1188.90%~sektor +29.69% | -375.04~sektor 0.06 r/r +59.05%~sektor +104.64% | -253.99~sektor 1.35 | -113.01~sektor 1.26 k/k +55.51%~sektor -6.26% | -43.10~sektor 6.15 r/r +88.51%~sektor +9972.67% k/k +61.86%~sektor +388.10% | -34.29~sektor 7.03 k/k +20.44%~sektor +14.17% | -31.33~sektor 6.60 r/r +87.66%~sektor +390.51% k/k +8.64%~sektor -6.10% | -31.30~sektor 7.44 r/r +72.31%~sektor +490.36% k/k +0.11%~sektor +12.82% | -33.30~sektor 6.90 r/r +22.73%~sektor +12.17% k/k -6.42%~sektor -7.26% | -29.37~sektor 6.23 r/r +14.34%~sektor -11.29% k/k +11.80%~sektor -9.71% | -18.13~sektor 4.01 r/r +42.15%~sektor -39.28% k/k +38.29%~sektor -35.73% | -12.50~sektor 3.17 r/r +60.06%~sektor -57.41% k/k +31.04%~sektor -20.87% | -10.83~sektor 2.90 r/r +67.48%~sektor -58.02% k/k +13.36%~sektor -8.59% | -10.27~sektor 3.00 r/r +65.03%~sektor -51.81% k/k +5.14%~sektor +3.66% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.