|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 50.20 | 50.20 | 50.20 | 50.20 | 50.20 | 50.20 | 50.20 | 50.20 | 50.20 | 50.20 | 50.20 | 50.20 | 50.20 | 50.20 | |
Liczba akcji | 1 452 762 | 2 152 762 | 3 331 034 | 3 331 034 | 3 331 034 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | |
Wartość księgowa na akcję | 0.53 | -0.00 r/r -100.53% | 3.85 r/r +137692.86% | 3.67 | 3.39 k/k -7.55% | 22.09 r/r +473.34% k/k +550.85% | 21.86 k/k -1.01% | 21.88 r/r +496.09% k/k +0.08% | 21.77 r/r +541.41% k/k -0.52% | 21.67 r/r -1.91% k/k -0.47% | 21.40 r/r -2.14% k/k -1.24% | 20.72 r/r -5.32% k/k -3.18% | 19.66 r/r -9.68% k/k -5.10% | 18.77 r/r -13.39% k/k -4.54% | |
Cena / Wartość księgowa | 95.46~sektor 2.73 | | 13.03~sektor 1.44 | 13.68~sektor 1.91 | 14.79~sektor 1.76 k/k +8.16%~sektor -8.22% | 2.27~sektor 1.75 r/r -82.56%~sektor +20.96% k/k -84.64%~sektor -0.52% | 2.30~sektor 1.72 k/k +1.02%~sektor -1.32% | 2.29~sektor 1.57 r/r -83.22%~sektor -17.77% k/k -0.08%~sektor -8.73% | 2.31~sektor 1.61 r/r -84.41%~sektor -8.24% k/k +0.52%~sektor +2.42% | 2.32~sektor 1.73 r/r +1.94%~sektor -0.80% k/k +0.47%~sektor +7.54% | 2.35~sektor 1.73 r/r +2.18%~sektor +0.14% k/k +1.26%~sektor -0.39% | 2.42~sektor 1.76 r/r +5.62%~sektor +11.80% k/k +3.29%~sektor +1.90% | 2.55~sektor 1.93 r/r +10.72%~sektor +19.92% k/k +5.38%~sektor +9.86% | 2.68~sektor 2.28 r/r +15.46%~sektor +31.82% k/k +4.76%~sektor +18.21% | |
Wartość księgowa Grahama na akcję | -0.45 | -0.57 r/r -25.88% | 3.66 r/r +745.07% | 3.18 | 2.94 k/k -7.48% | 21.41 r/r +485.64% k/k +628.29% | 21.16 k/k -1.17% | 20.54 r/r +546.42% k/k -2.93% | 18.08 r/r +514.93% k/k -11.99% | 16.55 r/r -22.69% k/k -8.44% | 14.22 r/r -32.81% k/k -14.11% | 12.96 r/r -36.90% k/k -8.84% | 10.77 r/r -40.44% k/k -16.92% | 6.94 r/r -58.06% k/k -35.53% | |
Cena / Wartość księgowa Grahama | | | 13.73~sektor 8.88 | 15.80~sektor 2.24 | 17.08~sektor 3.65 k/k +8.09%~sektor +62.81% | 2.34~sektor 2.71 r/r -82.92%~sektor -69.46% k/k -86.27%~sektor -25.62% | 2.37~sektor 2.83 k/k +1.18%~sektor +4.40% | 2.44~sektor 2.97 r/r -84.53%~sektor +32.74% k/k +3.02%~sektor +4.99% | 2.78~sektor 3.33 r/r -83.74%~sektor -8.82% k/k +13.62%~sektor +11.84% | 3.03~sektor 3.49 r/r +29.35%~sektor +28.82% k/k +9.21%~sektor +5.08% | 3.53~sektor 3.73 r/r +48.83%~sektor +31.87% k/k +16.42%~sektor +6.88% | 3.87~sektor 6.16 r/r +58.48%~sektor +107.05% k/k +9.69%~sektor +64.84% | 4.66~sektor 4.66 r/r +67.88%~sektor +40.20% k/k +20.37%~sektor -24.27% | 7.23~sektor 6.80 r/r +138.45%~sektor +94.56% k/k +55.12%~sektor +45.83% | |
Przychody ze sprzedaży na akcję | 0.00 | 0.23 | 0.21 r/r -9.56% | 0.27 | 0.24 k/k -11.21% | 0.24 r/r +12.18% k/k -1.75% | 0.26 k/k +9.08% | 0.28 r/r +3.00% k/k +8.25% | 0.26 r/r +7.17% k/k -7.62% | 0.21 r/r -9.12% k/k -16.69% | 0.30 r/r +16.61% k/k +39.96% | 0.28 r/r +0.07% k/k -7.10% | 0.32 r/r +25.01% k/k +15.40% | 0.30 r/r +40.06% k/k -6.66% | |
Cena / Przychody ze sprzedaży | | 216.14~sektor 6.20 | 238.88~sektor 2.55 r/r +10.52%~sektor -58.90% | 185.80~sektor 4.00 | 209.28~sektor 4.28 k/k +12.64%~sektor +6.82% | 213.02~sektor 4.04 r/r -10.83%~sektor +58.66% k/k +1.78%~sektor -5.54% | 195.25~sektor 3.30 k/k -8.34%~sektor -18.29% | 180.36~sektor 2.94 r/r -2.93%~sektor -26.57% k/k -7.63%~sektor -10.94% | 195.25~sektor 2.79 r/r -6.71%~sektor -34.67% k/k +8.26%~sektor -4.96% | 234.34~sektor 3.12 r/r +10.01%~sektor -22.86% k/k +20.02%~sektor +11.53% | 167.46~sektor 3.14 r/r -14.23%~sektor -4.85% k/k -28.54%~sektor +0.79% | 180.22~sektor 3.25 r/r -0.08%~sektor +10.67% k/k +7.62%~sektor +3.59% | 156.17~sektor 2.91 r/r -20.01%~sektor +4.24% k/k -13.34%~sektor -10.49% | 167.34~sektor 3.03 r/r -28.59%~sektor -2.65% k/k +7.15%~sektor +4.16% | |
Zysk na akcję | -0.60 | -0.45 r/r +25.68% | -0.26 r/r +41.32% | -0.31 | -0.53 k/k -70.75% | -0.80 r/r -204.10% k/k -52.57% | -0.95 k/k -18.26% | -0.88 r/r -185.51% k/k +7.33% | -0.79 r/r -51.18% k/k +9.58% | -0.42 r/r +47.38% k/k +46.90% | -0.47 r/r +50.71% k/k -10.79% | -1.16 r/r -32.57% k/k -149.22% | -2.11 r/r -165.40% k/k -81.01% | -2.91 r/r -588.90% k/k -37.84% | |
Cena / Zysk | | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.87 | -0.32 r/r +63.63% | -0.29 r/r +9.10% | -0.32 | -0.54 k/k -67.30% | -0.75 r/r -160.27% k/k -37.32% | -0.91 k/k -21.72% | -1.00 r/r -208.31% k/k -10.25% | -1.11 r/r -103.66% k/k -10.52% | -1.12 r/r -50.35% k/k -1.37% | -1.34 r/r -47.57% k/k -19.48% | -2.12 r/r -112.08% k/k -58.45% | -2.93 r/r -164.48% k/k -37.82% | -3.62 r/r -222.29% k/k -23.53% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | | |
Enterprise Value na akcję | 47.56 | 48.74 r/r +2.49% | 45.91 r/r -5.81% | 45.93 | 46.29 k/k +0.77% | 27.95 r/r -39.12% k/k -39.62% | 27.62 k/k -1.19% | 28.21 r/r -38.59% k/k +2.14% | 30.98 r/r -33.07% k/k +9.84% | 32.59 r/r +16.59% k/k +5.18% | 34.67 r/r +25.52% k/k +6.38% | 35.65 r/r +26.38% k/k +2.83% | 34.78 r/r +12.24% k/k -2.45% | 37.82 r/r +16.04% k/k +8.74% | |
EV / Przychody ze sprzedaży | | 209.87~sektor 6.19 | 218.47~sektor 2.56 r/r +4.10%~sektor -58.69% | 170.01~sektor 4.15 | 192.98~sektor 3.18 k/k +13.51%~sektor -23.49% | 118.60~sektor 3.73 r/r -45.71%~sektor +45.93% k/k -38.54%~sektor +17.51% | 107.42~sektor 3.17 k/k -9.43%~sektor -15.16% | 101.35~sektor 3.01 r/r -40.39%~sektor -27.54% k/k -5.65%~sektor -5.01% | 120.51~sektor 2.84 r/r -37.56%~sektor -10.75% k/k +18.90%~sektor -5.76% | 152.12~sektor 3.45 r/r +28.26%~sektor -7.62% k/k +26.23%~sektor +21.63% | 115.64~sektor 3.56 r/r +7.66%~sektor +12.38% k/k -23.98%~sektor +3.21% | 127.98~sektor 3.51 r/r +26.28%~sektor +16.70% k/k +10.67%~sektor -1.36% | 108.19~sektor 2.93 r/r -10.22%~sektor +3.14% k/k -15.47%~sektor -16.71% | 126.05~sektor 2.97 r/r -17.14%~sektor -13.95% k/k +16.51%~sektor +1.48% | |
EV / EBIT | -54.84~sektor -5.80 | -154.54~sektor -1.24 r/r -181.82%~sektor +78.64% | -160.14~sektor 0.05 r/r -3.62%~sektor +103.87% | -141.41~sektor 1.37 | -85.19~sektor 0.29 k/k +39.76%~sektor -78.55% | -37.45~sektor 0.24 r/r +76.61%~sektor +407.71% k/k +56.03%~sektor -17.22% | -30.40~sektor 5.02 k/k +18.82%~sektor +1960.77% | -28.17~sektor 4.28 r/r +80.08%~sektor +211.85% k/k +7.35%~sektor -14.79% | -28.00~sektor -6.87 r/r +67.14%~sektor -2432.51% k/k +0.61%~sektor -260.47% | -29.05~sektor -0.84 r/r +22.45%~sektor -446.12% k/k -3.75%~sektor +87.72% | -25.86~sektor -0.84 r/r +14.94%~sektor -116.78% k/k +10.96%~sektor +0.07% | -16.79~sektor -0.92 r/r +40.41%~sektor -121.41% k/k +35.10%~sektor -8.67% | -11.88~sektor 1.34 r/r +57.56%~sektor +119.48% k/k +29.22%~sektor +246.02% | -10.46~sektor 0.17 r/r +63.99%~sektor +119.65% k/k +11.97%~sektor -87.61% | |
EV / EBITDA | -72.73~sektor -1.98 | -936.91~sektor -1.37 r/r -1188.16%~sektor +30.90% | -384.25~sektor 0.05 r/r +58.99%~sektor +103.46% | -260.22~sektor 2.46 | -115.76~sektor 1.48 k/k +55.51%~sektor -39.65% | -44.87~sektor 6.27 r/r +88.32%~sektor +13193.43% k/k +61.24%~sektor +323.07% | -35.72~sektor 7.21 k/k +20.40%~sektor +14.92% | -32.60~sektor 6.90 r/r +87.47%~sektor +180.92% k/k +8.72%~sektor -4.25% | -32.45~sektor 7.21 r/r +71.97%~sektor +386.11% k/k +0.48%~sektor +4.42% | -34.47~sektor 6.83 r/r +23.18%~sektor +8.84% k/k -6.23%~sektor -5.28% | -30.34~sektor 6.38 r/r +15.06%~sektor -11.51% k/k +11.98%~sektor -6.56% | -18.70~sektor 3.82 r/r +42.63%~sektor -44.74% k/k +38.35%~sektor -40.21% | -12.91~sektor 3.02 r/r +60.22%~sektor -58.09% k/k +30.98%~sektor -20.81% | -11.15~sektor 2.76 r/r +67.64%~sektor -59.52% k/k +13.59%~sektor -8.51% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.