|
2010/Q4
(gru 10) |
2011/Q4
(gru 11) |
2012/Q4
(gru 12) |
2013/Q4
(gru 13) |
2014/Q4
(gru 14) |
2015/Q4
(gru 15) |
2016/Q4
(gru 16) |
2017/Q4
(gru 17) |
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 168.80 | 168.80 | 168.80 | 168.80 | 168.80 | 168.80 | 168.80 | 168.80 | 168.80 | 168.80 | 168.80 | 168.80 | 168.80 | 168.80 | 168.80 | 168.80 | 168.80 | 168.80 | 168.80 | 168.80 | 168.80 | |
Liczba akcji | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | |
Wartość księgowa na akcję | 218.14 | 307.19 r/r +40.82% | 380.51 r/r +23.87% | 412.62 r/r +8.44% | 410.48 r/r -0.52% | 376.78 r/r -8.21% | 402.95 r/r +6.95% | 427.77 r/r +6.16% | 468.94 r/r +9.62% | 490.62 r/r +4.62% | 541.65 r/r +10.40% | 633.70 r/r +17.00% | 697.93 k/k +10.13% | 744.07 k/k +6.61% | 820.89 k/k +10.33% | 798.47 r/r +26.00% k/k -2.73% | 810.95 r/r +16.19% k/k +1.56% | 772.24 r/r +3.79% k/k -4.77% | 839.99 r/r +2.33% k/k +8.77% | 785.49 r/r -1.63% k/k -6.49% | 797.43 r/r -1.67% k/k +1.52% | |
Cena / Wartość księgowa | 0.77 | 0.55 r/r -28.99% | 0.44 r/r -19.27% | 0.41 r/r -7.78% | 0.41 r/r +0.51% | 0.45 r/r +8.95% | 0.42 r/r -6.50% | 0.39 r/r -5.80% | 0.36 r/r -8.77% | 0.34 r/r -4.42% | 0.31 r/r -9.44% | 0.27 r/r -14.51% | 0.24 k/k -9.20% | 0.23 k/k -6.20% | 0.21 k/k -9.39% | 0.21 r/r -20.65% k/k +2.82% | 0.21 r/r -13.93% k/k -1.51% | 0.22 r/r -3.66% k/k +5.00% | 0.20 r/r -2.24% k/k -8.05% | 0.21 r/r +1.66% k/k +6.92% | 0.21 r/r +1.68% k/k -1.49% | |
Wartość księgowa Grahama na akcję | -148.96 | -153.11 r/r -2.78% | 35.24 r/r +123.02% | 30.43 r/r -13.66% | 24.75 r/r -18.68% | 20.89 r/r -15.60% | 16.37 r/r -21.64% | 9.60 r/r -41.34% | 8.76 r/r -8.75% | 5.23 r/r -40.33% | 5.00 r/r -4.31% | 9.34 r/r +86.73% | 8.83 k/k -5.51% | 14.06 k/k +59.30% | -146.91 k/k -1144.83% | -101.24 r/r -1183.77% k/k +31.09% | -102.40 r/r -1260.09% k/k -1.14% | -87.35 r/r -721.22% k/k +14.69% | -89.15 r/r +39.31% k/k -2.07% | -85.23 r/r +15.82% k/k +4.40% | -85.44 r/r +16.56% k/k -0.25% | |
Cena / Wartość księgowa Grahama | | | 4.79 | 5.55 r/r +15.82% | 6.82 r/r +22.97% | 8.08 r/r +18.48% | 10.31 r/r +27.61% | 17.58 r/r +70.46% | 19.27 r/r +9.59% | 32.29 r/r +67.57% | 33.74 r/r +4.51% | 18.07 r/r -46.44% | 19.12 k/k +5.83% | 12.00 k/k -37.23% | | | | | | | | |
Przychody ze sprzedaży na akcję | 13.90 | 67.21 r/r +383.46% | 57.83 r/r -13.95% | 36.70 r/r -36.54% | 47.79 r/r +30.23% | 0.00 r/r -100.00% | 20.95 | 46.90 r/r +123.93% | 52.33 r/r +11.57% | 62.88 r/r +20.16% | 41.41 r/r -34.15% | 69.55 r/r +67.96% | 85.29 k/k +22.63% | 79.57 k/k -6.71% | 76.17 k/k -4.27% | 69.42 r/r -0.19% k/k -8.87% | 59.10 r/r -30.70% k/k -14.86% | 58.74 r/r -26.18% k/k -0.62% | 69.79 r/r -8.38% k/k +18.81% | 74.24 r/r +6.94% k/k +6.38% | 72.57 r/r +22.79% k/k -2.24% | |
Cena / Przychody ze sprzedaży | 12.14 | 2.51 r/r -79.32% | 2.92 r/r +16.22% | 4.60 r/r +57.57% | 3.53 r/r -23.21% | | 8.06 | 3.60 r/r -55.34% | 3.23 r/r -10.37% | 2.68 r/r -16.78% | 4.08 r/r +51.85% | 2.43 r/r -40.46% | 1.98 k/k -18.45% | 2.12 k/k +7.20% | 2.22 k/k +4.46% | 2.43 r/r +0.19% k/k +9.72% | 2.86 r/r +44.30% k/k +17.45% | 2.87 r/r +35.46% k/k +0.62% | 2.42 r/r +9.15% k/k -15.83% | 2.27 r/r -6.49% k/k -6.00% | 2.33 r/r -18.56% k/k +2.30% | |
Zysk na akcję | 16.49 | 0.53 r/r -96.76% | 104.36 r/r +19458.51% | 32.61 r/r -68.75% | 42.14 r/r +29.24% | 0.00 r/r -100.00% | 19.85 | 45.38 r/r +128.63% | 48.76 r/r +7.46% | 61.28 r/r +25.67% | 39.54 r/r -35.48% | 68.57 r/r +73.43% | 85.80 k/k +25.11% | 80.97 k/k -5.63% | 80.90 k/k -0.09% | 73.31 r/r +6.90% k/k -9.38% | 60.34 r/r -29.67% k/k -17.69% | 58.64 r/r -27.58% k/k -2.82% | 68.68 r/r -15.11% k/k +17.12% | 72.35 r/r -1.31% k/k +5.35% | 71.14 r/r +17.90% k/k -1.67% | |
Cena / Zysk | 10.24 | 316.33 r/r +2989.79% | 1.62 r/r -99.49% | 5.18 r/r +220.05% | 4.01 r/r -22.62% | | 8.50 | 3.72 r/r -56.26% | 3.46 r/r -6.94% | 2.75 r/r -20.43% | 4.27 r/r +54.99% | 2.46 r/r -42.34% | 1.97 k/k -20.07% | 2.08 k/k +5.96% | 2.09 k/k +0.09% | 2.30 r/r -6.46% k/k +10.35% | 2.80 r/r +42.19% k/k +21.49% | 2.88 r/r +38.08% k/k +2.90% | 2.46 r/r +17.79% k/k -14.61% | 2.33 r/r +1.32% k/k -5.08% | 2.37 r/r -15.18% k/k +1.70% | |
Zysk operacyjny na akcję | 9.61 | 3.07 r/r -68.03% | 105.34 r/r +3329.11% | 36.02 r/r -65.80% | 46.81 r/r +29.94% | 0.00 r/r -100.00% | 20.25 | 45.77 r/r +126.01% | 49.14 r/r +7.36% | 61.09 r/r +24.30% | 39.07 r/r -36.04% | 68.66 r/r +75.73% | 84.32 k/k +22.80% | 79.05 k/k -6.25% | 78.24 k/k -1.03% | 71.84 r/r +4.62% k/k -8.18% | 61.68 r/r -26.85% k/k -14.13% | 61.28 r/r -22.48% k/k -0.66% | 72.73 r/r -7.04% k/k +18.69% | 76.85 r/r +6.98% k/k +5.67% | 75.34 r/r +22.15% k/k -1.96% | |
Cena / Zysk operacyjny | 17.57 | 54.95 r/r +212.77% | 1.60 r/r -97.08% | 4.69 r/r +192.44% | 3.61 r/r -23.04% | | 8.33 | 3.69 r/r -55.75% | 3.43 r/r -6.86% | 2.76 r/r -19.55% | 4.32 r/r +56.34% | 2.46 r/r -43.10% | 2.00 k/k -18.57% | 2.14 k/k +6.66% | 2.16 k/k +1.05% | 2.35 r/r -4.42% k/k +8.90% | 2.74 r/r +36.70% k/k +16.46% | 2.75 r/r +29.01% k/k +0.66% | 2.32 r/r +7.57% k/k -15.74% | 2.20 r/r -6.52% k/k -5.36% | 2.24 r/r -18.13% k/k +2.00% | |
Enterprise Value na akcję | 300.99 | 246.71 r/r -18.03% | 134.60 r/r -45.44% | 133.43 r/r -0.87% | 137.25 r/r +2.86% | 163.07 r/r +18.81% | 163.77 r/r +0.43% | 159.66 r/r -2.51% | 160.29 r/r +0.39% | 164.45 r/r +2.59% | 165.11 r/r +0.40% | 164.73 r/r -0.23% | 161.31 k/k -2.08% | 167.82 k/k +4.04% | 325.60 k/k +94.02% | 276.10 r/r +67.61% k/k -15.20% | 273.59 r/r +69.61% k/k -0.91% | 255.90 r/r +52.48% k/k -6.47% | 263.71 r/r -19.01% k/k +3.05% | 257.26 r/r -6.82% k/k -2.44% | 255.17 r/r -6.73% k/k -0.81% | |
EV / Przychody ze sprzedaży | 21.65 | 3.67 r/r -83.05% | 2.33 r/r -36.60% | 3.64 r/r +56.21% | 2.87 r/r -21.02% | | 7.82 | 3.40 r/r -56.46% | 3.06 r/r -10.01% | 2.62 r/r -14.62% | 3.99 r/r +52.46% | 2.37 r/r -40.60% | 1.89 k/k -20.15% | 2.11 k/k +11.52% | 4.27 k/k +102.66% | 3.98 r/r +67.93% k/k -6.95% | 4.63 r/r +144.75% k/k +16.38% | 4.36 r/r +106.55% k/k -5.88% | 3.78 r/r -11.60% k/k -13.26% | 3.47 r/r -12.87% k/k -8.29% | 3.52 r/r -24.04% k/k +1.46% | |
EV / EBIT | 31.33 | 80.31 r/r +156.37% | 1.28 r/r -98.41% | 3.70 r/r +189.88% | 2.93 r/r -20.84% | | 8.09 | 3.49 r/r -56.87% | 3.26 r/r -6.49% | 2.69 r/r -17.46% | 4.23 r/r +56.96% | 2.40 r/r -43.22% | 1.91 k/k -20.26% | 2.12 k/k +10.97% | 4.16 k/k +96.04% | 3.84 r/r +60.20% k/k -7.65% | 4.44 r/r +131.86% k/k +15.40% | 4.18 r/r +96.71% k/k -5.85% | 3.63 r/r -12.88% k/k -13.18% | 3.35 r/r -12.90% k/k -7.67% | 3.39 r/r -23.64% k/k +1.17% | |
EV / EBITDA | 31.33 | 80.31 r/r +156.37% | 1.28 r/r -98.41% | 3.70 r/r +189.88% | 2.93 r/r -20.84% | | 8.09 | 3.48 r/r -56.94% | 3.19 r/r -8.49% | 2.68 r/r -15.91% | 4.19 r/r +56.39% | 2.40 r/r -42.74% | 1.91 k/k -20.26% | 2.12 k/k +10.97% | 4.16 k/k +96.04% | 3.84 r/r +60.20% k/k -7.65% | 4.44 r/r +131.86% k/k +15.40% | 4.18 r/r +96.71% k/k -5.85% | 3.63 r/r -12.88% k/k -13.18% | 3.35 r/r -12.90% k/k -7.67% | 3.39 r/r -23.64% k/k +1.17% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.