|
|
2010/Q4
(gru 10) |
2011/Q4
(gru 11) |
2012/Q4
(gru 12) |
2013/Q4
(gru 13) |
2014/Q4
(gru 14) |
2015/Q4
(gru 15) |
2016/Q4
(gru 16) |
2017/Q4
(gru 17) |
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 250,30 | 217,10 | 200,10 | 207,00 | |
| Liczba akcji | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | |
| Wartość księgowa na akcję | 218,14 | 307,19 r/r +40.82% | 380,51 r/r +23.87% | 412,62 r/r +8.44% | 410,48 r/r -0.52% | 376,78 r/r -8.21% | 402,95 r/r +6.95% | 427,77 r/r +6.16% | 468,94 r/r +9.62% | 490,62 r/r +4.62% | 541,65 r/r +10.40% | 633,70 r/r +17.00% | 697,93 k/k +10.13% | 744,07 k/k +6.61% | 820,89 k/k +10.33% | 798,47 r/r +26.00% k/k -2.73% | 810,95 r/r +16.19% k/k +1.56% | 772,24 r/r +3.79% k/k -4.77% | 839,99 r/r +2.33% k/k +8.77% | 785,49 r/r -1.63% k/k -6.49% | 797,43 r/r -1.67% k/k +1.52% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | | | | | 0,32 | 0,26 k/k -20.24% | 0,25 k/k -1.47% | 0,26 k/k +1.92% | |
| Wartość księgowa Grahama na akcję | -148,96 | -153,11 r/r -2.78% | 35,24 r/r +123.02% | 30,43 r/r -13.66% | 24,75 r/r -18.68% | 20,89 r/r -15.60% | 16,37 r/r -21.64% | 9,60 r/r -41.34% | 8,76 r/r -8.75% | 5,23 r/r -40.33% | 5,00 r/r -4.31% | 9,34 r/r +86.73% | 8,83 k/k -5.51% | 14,06 k/k +59.30% | -146,91 k/k -1144.83% | -101,24 r/r -1183.77% k/k +31.09% | -102,40 r/r -1260.09% k/k -1.14% | -87,35 r/r -721.22% k/k +14.69% | -89,15 r/r +39.31% k/k -2.07% | -85,23 r/r +15.82% k/k +4.40% | -85,44 r/r +16.56% k/k -0.25% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 13,90 | 67,21 r/r +383.46% | 57,83 r/r -13.95% | 36,70 r/r -36.54% | 47,79 r/r +30.23% | 0,00 r/r -100.00% | 20,95 | 46,90 r/r +123.93% | 52,33 r/r +11.57% | 62,88 r/r +20.16% | 41,41 r/r -34.15% | 69,55 r/r +67.96% | 85,29 k/k +22.63% | 79,57 k/k -6.71% | 76,17 k/k -4.27% | 69,42 r/r -0.19% k/k -8.87% | 59,10 r/r -30.70% k/k -14.86% | 58,74 r/r -26.18% k/k -0.62% | 69,79 r/r -8.38% k/k +18.81% | 74,24 r/r +6.94% k/k +6.38% | 72,57 r/r +22.79% k/k -2.24% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | | 4,26 | 3,11 k/k -26.99% | 2,70 k/k -13.36% | 2,85 k/k +5.82% | |
| Zysk na akcję | 16,49 | 0,53 r/r -96.76% | 104,36 r/r +19458.51% | 32,61 r/r -68.75% | 42,14 r/r +29.24% | 0,00 r/r -100.00% | 19,85 | 45,38 r/r +128.63% | 48,76 r/r +7.46% | 61,28 r/r +25.67% | 39,54 r/r -35.48% | 68,57 r/r +73.43% | 85,80 k/k +25.11% | 80,97 k/k -5.63% | 80,90 k/k -0.09% | 73,31 r/r +6.90% k/k -9.38% | 60,34 r/r -29.67% k/k -17.69% | 58,64 r/r -27.58% k/k -2.82% | 68,68 r/r -15.11% k/k +17.12% | 72,35 r/r -1.31% k/k +5.35% | 71,14 r/r +17.90% k/k -1.67% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | | 4,27 | 3,16 k/k -25.94% | 2,77 k/k -12.51% | 2,91 k/k +5.21% | |
| Zysk operacyjny na akcję | 9,61 | 3,07 r/r -68.03% | 105,34 r/r +3329.11% | 36,02 r/r -65.80% | 46,81 r/r +29.94% | 0,00 r/r -100.00% | 20,25 | 45,77 r/r +126.01% | 49,14 r/r +7.36% | 61,09 r/r +24.30% | 39,07 r/r -36.04% | 68,66 r/r +75.73% | 84,32 k/k +22.80% | 79,05 k/k -6.25% | 78,24 k/k -1.03% | 71,84 r/r +4.62% k/k -8.18% | 61,68 r/r -26.85% k/k -14.13% | 61,28 r/r -22.48% k/k -0.66% | 72,73 r/r -7.04% k/k +18.69% | 76,85 r/r +6.98% k/k +5.67% | 75,34 r/r +22.15% k/k -1.96% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | 4,08 | 2,99 k/k -26.92% | 2,60 k/k -12.77% | 2,75 k/k +5.52% | |
| Enterprise Value na akcję | | | | | | | | | | | | | | | | | | 337,40 | 312,01 k/k -7.53% | 288,57 k/k -7.51% | 293,37 k/k +1.66% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | | 5,74 | 4,47 k/k -22.17% | 3,89 k/k -13.06% | 4,04 k/k +4.00% | |
| EV / EBIT | | | | | | | | | | | | | | | | | | 5,51 | 4,29 k/k -22.09% | 3,75 k/k -12.47% | 3,89 k/k +3.70% | |
| EV / EBITDA | | | | | | | | | | | | | | | | | | 5,51 | 4,29 k/k -22.09% | 3,75 k/k -12.47% | 3,89 k/k +3.70% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
