|
|
2016/Q4
(gru 16) |
2017/Q4
(gru 17) |
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 36,90 | 41,00 | 31,95 | 24,10 | 17,10 | 13,60 | 16,60 | 17,80 | 17,20 | 17,40 | 25,00 | 31,40 | 39,20 | 50,00 | |
| Liczba akcji | 1 114 000 | 1 114 000 | 1 215 996 | 1 415 996 | 1 415 996 | 1 415 996 | 1 415 996 | 1 415 996 | 1 415 996 | 1 415 996 | 1 415 996 | 1 483 496 | 1 483 496 | 1 483 496 | 1 550 996 | 1 550 996 | 1 550 996 | 1 550 996 | 1 550 996 | 1 618 496 | |
| Wartość księgowa na akcję | 0,37 | 0,48 r/r +28.91% | 0,64 r/r +33.88% | 2,86 r/r +348.82% | 4,29 r/r +49.83% | 5,01 k/k +16.77% | 2,02 k/k -59.60% | 2,38 k/k +17.79% | 2,04 r/r -52.38% k/k -14.30% | 3,26 r/r -34.96% k/k +59.47% | 3,10 r/r +53.02% k/k -4.94% | 3,00 r/r +25.64% k/k -3.29% | 1,36 r/r -33.64% k/k -54.73% | 2,55 r/r -21.90% k/k +87.66% | -0,13 r/r -104.24% k/k -105.17% | 0,33 r/r -88.83% k/k +354.45% | 1,32 r/r -2.40% k/k +295.61% | 2,33 r/r -8.43% k/k +76.08% | 4,32 r/r +3387.45% k/k +85.47% | 6,35 r/r +1797.52% k/k +46.87% | |
| Cena / Wartość księgowa | | | | | | | 18,22~sektor 7,03 | 17,19~sektor 7,11 k/k -5.67%~sektor +1.16% | 15,63~sektor 5,59 k/k -9.07%~sektor -21.39% | 7,39~sektor 4,77 k/k -52.70%~sektor -14.65% | 5,52~sektor 3,18 r/r -69.71%~sektor -54.77% k/k -25.36%~sektor -33.36% | 4,54~sektor 2,94 r/r -73.60%~sektor -58.72% k/k -17.76%~sektor -7.69% | 12,24~sektor 3,35 r/r -21.71%~sektor -40.13% k/k +169.66%~sektor +14.02% | 6,99~sektor 3,37 r/r -5.43%~sektor -29.48% k/k -42.86%~sektor +0.53% | | 52,00~sektor 3,24 r/r +1045.62%~sektor +10.51% | 18,89~sektor 2,87 r/r +54.31%~sektor -14.18% k/k -63.68%~sektor -11.45% | 13,47~sektor 2,65 r/r +92.64%~sektor -21.21% k/k -28.67%~sektor -7.71% | 9,07~sektor 2,56 k/k -32.69%~sektor -3.49% | 7,88~sektor 2,39 r/r -84.86%~sektor -26.36% k/k -13.15%~sektor -6.64% | |
| Wartość księgowa Grahama na akcję | -1,06 | -2,90 r/r -174.67% | -4,22 r/r -45.39% | -5,72 r/r -35.57% | -3,81 r/r +33.42% | -3,79 k/k +0.43% | -2,42 k/k +36.09% | -2,22 k/k +8.24% | -2,56 r/r +32.86% k/k -14.99% | -2,39 r/r +37.04% k/k +6.63% | -2,92 r/r -20.46% k/k -22.27% | -2,45 r/r -10.30% k/k +15.98% | -1,67 r/r +34.84% k/k +32.07% | -2,02 r/r +15.56% k/k -21.00% | -2,72 r/r +7.00% k/k -34.66% | -0,73 r/r +70.24% k/k +73.12% | 1,50 r/r +190.08% k/k +305.64% | 5,10 r/r +352.76% k/k +239.51% | 3,17 r/r +216.67% k/k -37.84% | 6,44 r/r +981.79% k/k +103.19% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | 16,66~sektor 4,40 | 6,16~sektor 4,27 k/k -63.01%~sektor -2.89% | 12,38~sektor 3,77 k/k +100.84%~sektor -11.67% | 7,77~sektor 3,00 k/k -37.22%~sektor -20.55% | |
| Przychody ze sprzedaży na akcję | 3,81 | 6,37 r/r +67.34% | 9,28 r/r +45.70% | 12,31 r/r +32.58% | 22,60 r/r +83.67% | 25,76 k/k +13.98% | 28,77 k/k +11.66% | 31,81 k/k +10.57% | 34,30 r/r +51.75% k/k +7.83% | 37,03 r/r +43.72% k/k +7.95% | 39,29 r/r +36.58% k/k +6.12% | 39,44 r/r +23.98% k/k +0.37% | 42,23 r/r +23.12% k/k +7.08% | 45,02 r/r +21.57% k/k +6.59% | 46,50 r/r +18.34% k/k +3.30% | 51,03 r/r +29.38% k/k +9.73% | 55,89 r/r +32.33% k/k +9.53% | 61,39 r/r +36.38% k/k +9.85% | 67,58 r/r +45.33% k/k +10.08% | 70,38 r/r +37.93% k/k +4.14% | |
| Cena / Przychody ze sprzedaży | | | | | | | 1,28~sektor 9,20 | 1,29~sektor 8,70 k/k +0.49%~sektor -5.42% | 0,93~sektor 6,88 k/k -27.74%~sektor -20.92% | 0,65~sektor 7,03 k/k -30.13%~sektor +2.15% | 0,44~sektor 5,10 r/r -66.07%~sektor -44.56% k/k -33.13%~sektor -27.43% | 0,34~sektor 3,93 r/r -73.25%~sektor -54.84% k/k -20.77%~sektor -22.96% | 0,39~sektor 3,55 r/r -57.79%~sektor -48.47% k/k +14.01%~sektor -9.78% | 0,40~sektor 3,89 r/r -39.24%~sektor -44.68% k/k +0.59%~sektor +9.66% | 0,37~sektor 3,74 r/r -15.00%~sektor -26.67% k/k -6.45%~sektor -3.80% | 0,34~sektor 3,73 r/r -1.10%~sektor -5.19% k/k -7.81%~sektor -0.39% | 0,45~sektor 3,34 r/r +13.79%~sektor -5.69% k/k +31.17%~sektor -10.25% | 0,51~sektor 3,36 r/r +29.34%~sektor -13.48% k/k +14.33%~sektor +0.61% | 0,58~sektor 3,74 r/r +56.80%~sektor -0.06% k/k +13.41%~sektor +11.12% | 0,71~sektor 3,07 r/r +108.33%~sektor -17.63% k/k +22.48%~sektor -17.91% | |
| Zysk na akcję | -0,08 | 0,18 r/r +336.87% | 0,04 r/r -80.18% | 0,43 r/r +1124.86% | 1,43 r/r +229.01% | 1,61 k/k +12.82% | 1,59 k/k -1.23% | 1,36 k/k -14.52% | 0,71 r/r -50.45% k/k -47.98% | 0,47 r/r -70.64% k/k -33.16% | 0,35 r/r -78.01% k/k -26.01% | 0,06 r/r -95.89% k/k -84.01% | 0,19 r/r -72.63% k/k +246.15% | -1,22 r/r -358.79% k/k -731.94% | -1,88 r/r -636.87% k/k -53.49% | -1,44 r/r -2668.69% k/k +23.50% | -0,24 r/r -223.93% k/k +83.30% | 1,81 r/r +248.11% k/k +855.25% | 4,63 r/r +346.85% k/k +155.82% | 6,06 r/r +522.16% k/k +30.83% | |
| Cena / Zysk | | | | | | | 23,21~sektor 24,11 | 30,17~sektor 29,81 k/k +30.00%~sektor +23.65% | 45,20~sektor 23,53 k/k +49.78%~sektor -21.06% | 51,01~sektor 19,66 k/k +12.86%~sektor -16.43% | 48,92~sektor 16,54 r/r +110.74%~sektor -31.39% k/k -4.10%~sektor -15.89% | 243,08~sektor 18,26 r/r +705.57%~sektor -38.74% k/k +396.93%~sektor +10.39% | 85,81~sektor 19,86 r/r +89.85%~sektor -15.61% k/k -64.70%~sektor +8.76% | | | | | 17,34~sektor 17,94 | 8,46~sektor 17,82 k/k -51.20%~sektor -0.65% | 8,25~sektor 22,40 k/k -2.51%~sektor +25.70% | |
| Zysk operacyjny na akcję | 0,13 | 0,52 r/r +306.85% | 0,71 r/r +35.07% | 1,03 r/r +45.62% | 2,04 r/r +98.50% | 2,13 k/k +4.67% | 2,51 k/k +17.57% | 2,25 k/k -10.22% | 1,70 r/r -16.87% k/k -24.76% | 1,49 r/r -30.24% k/k -12.16% | 1,24 r/r -50.65% k/k -16.83% | 0,88 r/r -60.93% k/k -28.93% | 1,23 r/r -27.61% k/k +39.43% | -0,33 r/r -121.95% k/k -126.63% | -1,08 r/r -187.55% k/k -231.75% | -0,80 r/r -191.25% k/k +25.92% | 0,24 r/r -80.73% k/k +129.45% | 2,52 r/r +871.58% k/k +966.06% | 5,79 r/r +633.63% k/k +129.44% | 7,60 r/r +1045.86% k/k +31.31% | |
| Cena / Zysk operacyjny | | | | | | | 14,70~sektor 20,65 | 18,19~sektor 29,25 k/k +23.75%~sektor +41.69% | 18,84~sektor 23,81 k/k +3.57%~sektor -18.60% | 16,18~sektor 15,37 k/k -14.13%~sektor -35.46% | 13,80~sektor 14,67 r/r -6.10%~sektor -28.96% k/k -14.68%~sektor -4.57% | 15,45~sektor 16,86 r/r -15.09%~sektor -42.36% k/k +11.91%~sektor +14.96% | 13,52~sektor 14,60 r/r -28.23%~sektor -38.69% k/k -12.46%~sektor -13.42% | | | | 105,65~sektor 15,92 r/r +681.27%~sektor +9.07% | 12,45~sektor 13,00 k/k -88.22%~sektor -18.33% | 6,77~sektor 14,79 k/k -45.59%~sektor +13.74% | 6,58~sektor 13,14 k/k -2.86%~sektor -11.15% | |
| Enterprise Value na akcję | | | | | | | 39,71 | 42,86 k/k +7.93% | 33,59 k/k -21.63% | 25,96 k/k -22.73% | 19,14 r/r -51.81% k/k -26.28% | 15,20 r/r -64.53% k/k -20.55% | 16,96 r/r -49.50% k/k +11.57% | 18,00 r/r -30.65% k/k +6.13% | 17,90 r/r -6.46% k/k -0.57% | 17,74 r/r +16.66% k/k -0.90% | 24,00 r/r +41.48% k/k +35.30% | 29,09 r/r +61.57% k/k +21.20% | 35,03 r/r +95.68% k/k +20.42% | 43,25 r/r +143.83% k/k +23.48% | |
| EV / Przychody ze sprzedaży | | | | | | | 1,38~sektor 8,08 | 1,35~sektor 8,48 k/k -2.38%~sektor +5.00% | 0,98~sektor 6,56 k/k -27.32%~sektor -22.61% | 0,70~sektor 7,00 k/k -28.42%~sektor +6.65% | 0,49~sektor 4,69 r/r -64.72%~sektor -41.93% k/k -30.53%~sektor -32.99% | 0,39~sektor 3,83 r/r -71.39%~sektor -54.83% k/k -20.84%~sektor -18.32% | 0,40~sektor 3,29 r/r -58.99%~sektor -49.92% k/k +4.18%~sektor -14.20% | 0,40~sektor 3,97 r/r -42.95%~sektor -43.35% k/k -0.42%~sektor +20.64% | 0,38~sektor 3,67 r/r -20.97%~sektor -21.83% k/k -3.75%~sektor -7.54% | 0,35~sektor 3,72 r/r -9.83%~sektor -2.92% k/k -9.69%~sektor +1.44% | 0,43~sektor 3,26 r/r +6.92%~sektor -0.83% k/k +23.53%~sektor -12.36% | 0,47~sektor 3,07 r/r +18.45%~sektor -22.70% k/k +10.32%~sektor -5.97% | 0,52~sektor 3,21 r/r +34.66%~sektor -12.43% k/k +9.42%~sektor +4.76% | 0,61~sektor 3,00 r/r +76.78%~sektor -19.41% k/k +18.56%~sektor -6.65% | |
| EV / EBIT | | | | | | | 15,82~sektor -8,82 | 19,02~sektor -6,01 k/k +20.21%~sektor +31.92% | 19,81~sektor -8,88 k/k +4.16%~sektor -47.86% | 17,43~sektor -9,58 k/k -12.03%~sektor -7.85% | 15,45~sektor -3,81 r/r -2.36%~sektor +56.81% k/k -11.36%~sektor +60.22% | 17,27~sektor -1,92 r/r -9.20%~sektor +68.06% k/k +11.80%~sektor +49.65% | 13,82~sektor 1,58 r/r -30.25%~sektor +117.81% k/k -19.99%~sektor +182.45% | -55,06~sektor -1,38 r/r -415.96%~sektor +85.62% k/k -498.47%~sektor -187.09% | -16,51~sektor 4,61 r/r -206.84%~sektor +220.97% k/k +70.03%~sektor +434.55% | -22,08~sektor 0,96 r/r -227.84%~sektor +150.26% k/k -33.77%~sektor -79.08% | 101,42~sektor -2,46 r/r +633.94%~sektor -255.56% k/k +559.35%~sektor -355.19% | 11,53~sektor -3,32 r/r +120.94%~sektor -140.95% k/k -88.63%~sektor -34.89% | 6,05~sektor -3,59 r/r +136.67%~sektor -177.93% k/k -47.52%~sektor -8.21% | 5,69~sektor -3,10 r/r +125.78%~sektor -421.36% k/k -5.96%~sektor +13.73% | |
| EV / EBITDA | | | | | | | 10,16~sektor -0,22 | 11,17~sektor -0,34 k/k +10.00%~sektor -59.05% | 9,71~sektor -8,15 k/k -13.14%~sektor -2263.39% | 7,73~sektor -7,25 k/k -20.32%~sektor +11.07% | 6,34~sektor -0,71 r/r -37.55%~sektor -229.09% k/k -17.98%~sektor +90.16% | 5,93~sektor 4,36 r/r -46.93%~sektor +1364.71% k/k -6.52%~sektor +711.26% | 3,80~sektor 6,34 r/r -60.88%~sektor +177.80% k/k -35.97%~sektor +45.38% | 5,77~sektor 5,05 r/r -25.44%~sektor +169.76% k/k +51.86%~sektor -20.26% | 8,22~sektor 4,89 r/r +29.57%~sektor +785.25% k/k +42.54%~sektor -3.30% | 7,05~sektor 5,95 r/r +18.82%~sektor +36.47% k/k -14.28%~sektor +21.73% | 11,22~sektor 2,35 r/r +195.66%~sektor -62.91% k/k +59.33%~sektor -60.49% | 6,74~sektor -0,66 r/r +16.90%~sektor -112.96% k/k -39.95%~sektor -127.86% | 4,55~sektor -1,50 r/r -44.63%~sektor -130.65% k/k -32.48%~sektor -128.70% | 4,51~sektor -1,34 r/r -36.03%~sektor -122.56% k/k -0.97%~sektor +10.41% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
