|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 61.80 | 61.80 | 61.80 | 61.80 | 61.80 | 61.80 | 61.80 | 61.80 | 61.80 | 61.80 | 61.80 | 61.80 | 61.80 | |
Liczba akcji | 68 563 080 | 67 073 370 | 66 973 370 | 66 973 370 | 68 104 250 | 68 104 250 | 68 104 250 | 68 265 026 | 68 265 026 | 68 265 026 | 68 265 026 | 68 265 026 | 68 265 026 | |
Wartość księgowa na akcję | -0.34 | 0.83 r/r +341.90% | 1.54 r/r +85.86% | 3.06 | 3.66 r/r +137.43% k/k +19.63% | 4.60 k/k +25.65% | 3.35 k/k -27.11% | 4.50 r/r +47.27% k/k +34.41% | 4.62 r/r +26.29% k/k +2.58% | 5.38 r/r +17.02% k/k +16.43% | 4.29 r/r +28.04% k/k -20.24% | 5.42 r/r +20.44% k/k +26.42% | 5.32 r/r +15.15% k/k -1.92% | |
Cena / Wartość księgowa | | 74.54~sektor 2.02 | 40.11~sektor 1.70 r/r -46.19%~sektor -15.73% | 20.21~sektor 2.68 | 16.89~sektor 2.52 r/r -57.88%~sektor +48.06% k/k -16.41%~sektor -5.99% | 13.44~sektor 2.53 k/k -20.42%~sektor +0.58% | 18.44~sektor 1.93 k/k +37.19%~sektor -23.75% | 13.72~sektor 2.16 r/r -32.10%~sektor -19.17% k/k -25.60%~sektor +12.11% | 13.38~sektor 1.99 r/r -20.82%~sektor -20.79% k/k -2.52%~sektor -7.88% | 11.49~sektor 1.87 r/r -14.54%~sektor -26.25% k/k -14.11%~sektor -6.35% | 14.40~sektor 1.80 r/r -21.90%~sektor -6.65% k/k +25.38%~sektor -3.48% | 11.39~sektor 1.68 r/r -16.97%~sektor -22.50% k/k -20.90%~sektor -6.93% | 11.62~sektor 1.61 r/r -13.15%~sektor -19.32% k/k +1.96%~sektor -4.09% | |
Wartość księgowa Grahama na akcję | -1.98 | -1.10 r/r +44.70% | -0.27 r/r +74.92% | 0.08 | 0.32 r/r +216.92% k/k +310.47% | 1.08 k/k +234.57% | -8.64 k/k -903.38% | -7.62 r/r -9828.99% k/k +11.82% | -7.17 r/r -2329.68% k/k +5.93% | -6.41 r/r -696.36% k/k +10.51% | -7.02 r/r +18.79% k/k -9.40% | -6.21 r/r +18.51% k/k +11.51% | -5.73 r/r +20.00% k/k +7.64% | |
Cena / Wartość księgowa Grahama | | | | 789.27~sektor 6.03 | 192.31~sektor 4.21 k/k -75.63%~sektor -30.20% | 57.47~sektor 10.42 k/k -70.11%~sektor +147.55% | | | | | | | | |
Przychody ze sprzedaży na akcję | 4.77 | 5.48 r/r +14.80% | 4.47 r/r -18.43% | 6.40 | 6.98 r/r +56.10% k/k +9.04% | 7.58 k/k +8.67% | 7.90 k/k +4.16% | 8.72 r/r +36.24% k/k +10.38% | 8.91 r/r +27.78% k/k +2.27% | 9.55 r/r +25.95% k/k +7.11% | 10.22 r/r +29.47% k/k +7.08% | 10.19 r/r +16.92% k/k -0.33% | 10.61 r/r +19.04% k/k +4.13% | |
Cena / Przychody ze sprzedaży | 12.95~sektor 0.94 | 11.28~sektor 0.96 r/r -12.89%~sektor +2.15% | 13.83~sektor 1.26 r/r +22.60%~sektor +31.55% | 9.66~sektor 1.16 | 8.86~sektor 1.19 r/r -35.94%~sektor -5.38% k/k -8.29%~sektor +2.47% | 8.15~sektor 1.08 k/k -7.98%~sektor -9.78% | 7.83~sektor 1.02 k/k -4.00%~sektor -5.07% | 7.09~sektor 1.06 r/r -26.60%~sektor -8.81% k/k -9.40%~sektor +3.90% | 6.93~sektor 1.04 r/r -21.74%~sektor -12.78% k/k -2.22%~sektor -1.98% | 6.47~sektor 1.00 r/r -20.60%~sektor -6.82% k/k -6.64%~sektor -3.62% | 6.04~sektor 1.10 r/r -22.77%~sektor +7.59% k/k -6.61%~sektor +9.61% | 6.06~sektor 0.95 r/r -14.47%~sektor -10.37% k/k +0.33%~sektor -13.44% | 5.82~sektor 0.81 r/r -15.99%~sektor -21.81% k/k -3.97%~sektor -14.50% | |
Zysk na akcję | 1.72 | 1.91 r/r +11.52% | 1.60 r/r -16.57% | 3.65 | 3.74 r/r +134.24% k/k +2.45% | 4.03 k/k +7.77% | 2.92 k/k -27.56% | 2.88 r/r -20.98% k/k -1.20% | 2.48 r/r -33.80% k/k -14.17% | 2.44 r/r -39.44% k/k -1.41% | 2.59 r/r -11.38% k/k +6.01% | 2.55 r/r -11.46% k/k -1.29% | 2.71 r/r +9.48% k/k +6.13% | |
Cena / Zysk | 36.02~sektor 13.54 | 32.29~sektor 17.44 r/r -10.33%~sektor +28.82% | 38.71~sektor 28.76 r/r +19.86%~sektor +64.91% | 16.93~sektor 14.72 | 16.53~sektor 11.99 r/r -57.31%~sektor -58.32% k/k -2.39%~sektor -18.55% | 15.33~sektor 8.15 k/k -7.21%~sektor -32.03% | 21.17~sektor 15.62 k/k +38.05%~sektor +91.64% | 21.43~sektor 12.69 r/r +26.55%~sektor -13.81% k/k +1.22%~sektor -18.76% | 24.96~sektor 13.75 r/r +51.05%~sektor +14.73% k/k +16.50%~sektor +8.41% | 25.32~sektor 15.02 r/r +65.12%~sektor +84.33% k/k +1.44%~sektor +9.21% | 23.88~sektor 15.53 r/r +12.84%~sektor -0.58% k/k -5.67%~sektor +3.37% | 24.20~sektor 17.53 r/r +12.94%~sektor +38.15% k/k +1.31%~sektor +12.89% | 22.80~sektor 12.37 r/r -8.66%~sektor -10.06% k/k -5.77%~sektor -29.42% | |
Zysk operacyjny na akcję | 1.85 | 2.38 r/r +28.63% | 2.03 r/r -14.74% | 3.19 | 3.34 r/r +64.37% k/k +4.77% | 3.71 k/k +11.06% | 3.74 k/k +0.80% | 3.84 r/r +20.53% k/k +2.75% | 3.70 r/r +10.75% k/k -3.73% | 3.81 r/r +2.76% k/k +3.05% | 3.93 r/r +5.04% k/k +3.04% | 3.89 r/r +1.27% k/k -0.93% | 4.13 r/r +11.58% k/k +6.06% | |
Cena / Zysk operacyjny | 33.35~sektor 10.88 | 25.93~sektor 13.78 r/r -22.26%~sektor +26.67% | 30.41~sektor 16.54 r/r +17.29%~sektor +20.00% | 19.38~sektor 13.65 | 18.50~sektor 14.91 r/r -39.16%~sektor -9.80% k/k -4.56%~sektor +9.24% | 16.66~sektor 13.34 k/k -9.96%~sektor -10.53% | 16.52~sektor 13.78 k/k -0.80%~sektor +3.27% | 16.08~sektor 12.96 r/r -17.03%~sektor -5.07% k/k -2.68%~sektor -5.95% | 16.70~sektor 10.12 r/r -9.70%~sektor -32.15% k/k +3.88%~sektor -21.92% | 16.21~sektor 8.61 r/r -2.69%~sektor -35.50% k/k -2.96%~sektor -14.95% | 15.73~sektor 11.30 r/r -4.80%~sektor -17.98% k/k -2.95%~sektor +31.33% | 15.88~sektor 9.32 r/r -1.26%~sektor -28.07% k/k +0.94%~sektor -17.52% | 14.97~sektor 8.66 r/r -10.38%~sektor -14.45% k/k -5.72%~sektor -7.13% | |
Enterprise Value na akcję | 62.45 | 61.52 r/r -1.50% | 60.70 r/r -1.34% | 60.22 | 59.67 r/r -1.69% k/k -0.92% | 58.86 k/k -1.36% | 65.03 k/k +10.48% | 66.68 r/r +10.72% k/k +2.54% | 65.86 r/r +10.36% k/k -1.24% | 64.48 r/r +9.55% k/k -2.09% | 63.73 r/r -1.99% k/k -1.16% | 64.15 r/r -3.80% k/k +0.65% | 63.75 r/r -3.20% k/k -0.62% | |
EV / Przychody ze sprzedaży | 13.09~sektor 1.26 | 11.23~sektor 1.34 r/r -14.20%~sektor +7.06% | 13.58~sektor 1.57 r/r +20.96%~sektor +17.08% | 9.41~sektor 1.32 | 8.55~sektor 1.42 r/r -37.02%~sektor -10.05% k/k -9.13%~sektor +7.01% | 7.76~sektor 1.35 k/k -9.23%~sektor -4.86% | 8.23~sektor 1.27 k/k +6.07%~sektor -5.89% | 7.65~sektor 1.16 r/r -18.73%~sektor -12.63% k/k -7.10%~sektor -8.80% | 7.39~sektor 1.26 r/r -13.63%~sektor -10.80% k/k -3.44%~sektor +9.25% | 6.75~sektor 1.20 r/r -13.02%~sektor -10.85% k/k -8.59%~sektor -4.92% | 6.23~sektor 1.31 r/r -24.30%~sektor +3.09% k/k -7.69%~sektor +8.83% | 6.29~sektor 1.13 r/r -17.72%~sektor -2.11% k/k +0.98%~sektor -13.41% | 6.01~sektor 1.01 r/r -18.68%~sektor -19.78% k/k -4.56%~sektor -10.47% | |
EV / EBIT | 33.70~sektor 5.47 | 25.81~sektor 1.91 r/r -23.42%~sektor -65.06% | 29.87~sektor 7.87 r/r +15.72%~sektor +311.49% | 18.89~sektor 7.82 | 17.86~sektor 6.67 r/r -40.19%~sektor -15.23% k/k -5.43%~sektor -14.71% | 15.86~sektor 3.38 k/k -11.19%~sektor -49.34% | 17.39~sektor 9.12 k/k +9.60%~sektor +169.78% | 17.35~sektor 10.48 r/r -8.14%~sektor +33.97% k/k -0.21%~sektor +14.94% | 17.80~sektor 8.99 r/r -0.35%~sektor +34.71% k/k +2.59%~sektor -14.24% | 16.91~sektor 5.24 r/r +6.61%~sektor +54.90% k/k -4.99%~sektor -41.75% | 16.22~sektor 6.25 r/r -6.70%~sektor -31.46% k/k -4.08%~sektor +19.37% | 16.48~sektor 8.07 r/r -5.01%~sektor -22.98% k/k +1.60%~sektor +29.17% | 15.44~sektor 8.75 r/r -13.24%~sektor -2.70% k/k -6.30%~sektor +8.34% | |
EV / EBITDA | 31.26~sektor 6.35 | 24.15~sektor 3.43 r/r -22.76%~sektor -45.96% | 27.54~sektor 8.40 r/r +14.08%~sektor +144.90% | 17.91~sektor 7.85 | 16.96~sektor 6.59 r/r -38.41%~sektor -21.64% k/k -5.28%~sektor -16.08% | 15.13~sektor 6.37 k/k -10.81%~sektor -3.23% | 16.58~sektor 5.86 k/k +9.60%~sektor -8.12% | 16.26~sektor 5.31 r/r -9.20%~sektor -32.38% k/k -1.94%~sektor -9.37% | 16.75~sektor 4.53 r/r -1.25%~sektor -31.15% k/k +3.01%~sektor -14.57% | 15.81~sektor 3.83 r/r +4.47%~sektor -39.97% k/k -5.64%~sektor -15.61% | 14.75~sektor 3.68 r/r -11.07%~sektor -37.10% k/k -6.70%~sektor -3.73% | 14.94~sektor 4.05 r/r -8.11%~sektor -23.70% k/k +1.32%~sektor +9.94% | 13.76~sektor 4.68 r/r -17.85%~sektor +3.22% k/k -7.90%~sektor +15.57% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.