|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 55.80 | 55.80 | 55.80 | 55.80 | 55.80 | 55.80 | 55.80 | 55.80 | 55.80 | 55.80 | 55.80 | 55.80 | 55.80 | 55.80 | |
Liczba akcji | 68 563 080 | 67 073 370 | 66 973 370 | 66 973 370 | 68 104 250 | 68 104 250 | 68 104 250 | 68 265 026 | 68 265 026 | 68 265 026 | 68 265 026 | 68 265 026 | 68 265 026 | 68 265 026 | |
Wartość księgowa na akcję | -0.34 | 0.83 r/r +341.90% | 1.54 r/r +85.86% | 3.06 | 3.66 r/r +137.43% k/k +19.63% | 4.60 k/k +25.65% | 3.35 k/k -27.11% | 4.50 r/r +47.27% k/k +34.41% | 4.62 r/r +26.29% k/k +2.58% | 5.38 r/r +17.02% k/k +16.43% | 4.29 r/r +28.04% k/k -20.24% | 5.42 r/r +20.44% k/k +26.42% | 5.32 r/r +15.15% k/k -1.92% | 6.14 r/r +14.13% k/k +15.40% | |
Cena / Wartość księgowa | | 67.31~sektor 2.09 | 36.22~sektor 1.77 r/r -46.19%~sektor -15.55% | 18.25~sektor 2.73 | 15.25~sektor 2.33 r/r -57.88%~sektor +32.01% k/k -16.41%~sektor -14.48% | 12.14~sektor 2.06 k/k -20.42%~sektor -11.86% | 16.65~sektor 1.91 k/k +37.19%~sektor -7.35% | 12.39~sektor 1.94 r/r -32.10%~sektor -29.07% k/k -25.60%~sektor +1.56% | 12.08~sektor 2.05 r/r -20.81%~sektor -12.35% k/k -2.52%~sektor +5.69% | 10.37~sektor 2.06 r/r -14.54%~sektor +0.34% k/k -14.11%~sektor +0.90% | 13.01~sektor 1.99 r/r -21.90%~sektor +4.51% k/k +25.38%~sektor -3.49% | 10.29~sektor 1.69 r/r -16.97%~sektor -12.90% k/k -20.90%~sektor -15.36% | 10.49~sektor 1.69 r/r -13.15%~sektor -17.64% k/k +1.96%~sektor -0.07% | 9.09~sektor 1.67 r/r -12.38%~sektor -19.30% k/k -13.34%~sektor -1.13% | |
Wartość księgowa Grahama na akcję | -1.98 | -1.10 r/r +44.70% | -0.27 r/r +74.92% | 0.08 | 0.32 r/r +216.92% k/k +310.47% | 1.08 k/k +234.57% | -8.64 k/k -903.38% | -7.62 r/r -9828.99% k/k +11.82% | -7.17 r/r -2329.68% k/k +5.93% | -6.41 r/r -696.36% k/k +10.51% | -7.02 r/r +18.79% k/k -9.40% | -6.21 r/r +18.51% k/k +11.51% | -5.73 r/r +20.00% k/k +7.64% | -5.14 r/r +19.81% k/k +10.31% | |
Cena / Wartość księgowa Grahama | | | | 712.65~sektor 7.70 | 173.64~sektor 5.59 k/k -75.63%~sektor -27.41% | 51.89~sektor 10.27 k/k -70.11%~sektor +83.76% | | | | | | | | | |
Przychody ze sprzedaży na akcję | 4.77 | 5.48 r/r +14.80% | 4.47 r/r -18.43% | 6.40 | 6.98 r/r +56.10% k/k +9.04% | 7.58 k/k +8.67% | 7.90 k/k +4.16% | 8.72 r/r +36.24% k/k +10.38% | 8.91 r/r +27.78% k/k +2.27% | 9.55 r/r +25.95% k/k +7.11% | 10.22 r/r +29.47% k/k +7.08% | 10.19 r/r +16.92% k/k -0.33% | 10.61 r/r +19.04% k/k +4.13% | 10.77 r/r +12.77% k/k +1.47% | |
Cena / Przychody ze sprzedaży | 11.69~sektor 0.83 | 10.18~sektor 1.12 r/r -12.89%~sektor +34.65% | 12.49~sektor 1.21 r/r +22.60%~sektor +8.54% | 8.72~sektor 1.09 | 8.00~sektor 1.17 r/r -35.94%~sektor -3.25% k/k -8.29%~sektor +7.41% | 7.36~sektor 1.07 k/k -7.98%~sektor -9.12% | 7.07~sektor 1.01 k/k -4.00%~sektor -5.44% | 6.40~sektor 0.96 r/r -26.60%~sektor -11.91% k/k -9.40%~sektor -4.55% | 6.26~sektor 1.09 r/r -21.74%~sektor -7.46% k/k -2.22%~sektor +12.82% | 5.84~sektor 1.03 r/r -20.60%~sektor -3.81% k/k -6.64%~sektor -5.54% | 5.46~sektor 1.00 r/r -22.77%~sektor -0.35% k/k -6.61%~sektor -2.04% | 5.48~sektor 0.95 r/r -14.47%~sektor -1.28% k/k +0.33%~sektor -5.44% | 5.26~sektor 0.80 r/r -15.99%~sektor -26.07% k/k -3.97%~sektor -15.51% | 5.18~sektor 0.66 r/r -11.32%~sektor -35.41% k/k -1.45%~sektor -17.47% | |
Zysk na akcję | 1.72 | 1.91 r/r +11.52% | 1.60 r/r -16.57% | 3.65 | 3.74 r/r +134.24% k/k +2.45% | 4.03 k/k +7.77% | 2.92 k/k -27.56% | 2.88 r/r -20.98% k/k -1.20% | 2.48 r/r -33.80% k/k -14.17% | 2.44 r/r -39.44% k/k -1.41% | 2.59 r/r -11.38% k/k +6.01% | 2.55 r/r -11.46% k/k -1.29% | 2.71 r/r +9.48% k/k +6.13% | 2.79 r/r +14.25% k/k +2.88% | |
Cena / Zysk | 32.52~sektor 13.02 | 29.16~sektor 21.20 r/r -10.33%~sektor +62.80% | 34.95~sektor 29.01 r/r +19.86%~sektor +36.82% | 15.29~sektor 14.85 | 14.92~sektor 9.99 r/r -57.31%~sektor -65.55% k/k -2.39%~sektor -32.68% | 13.84~sektor 7.77 k/k -7.21%~sektor -22.25% | 19.11~sektor 15.30 k/k +38.05%~sektor +96.84% | 19.35~sektor 11.87 r/r +26.55%~sektor -20.08% k/k +1.22%~sektor -22.43% | 22.54~sektor 14.30 r/r +51.05%~sektor +43.12% k/k +16.50%~sektor +20.55% | 22.86~sektor 15.25 r/r +65.13%~sektor +96.24% k/k +1.44%~sektor +6.61% | 21.57~sektor 15.53 r/r +12.84%~sektor +1.55% k/k -5.67%~sektor +1.86% | 21.85~sektor 16.63 r/r +12.94%~sektor +40.15% k/k +1.31%~sektor +7.06% | 20.59~sektor 11.79 r/r -8.66%~sektor -17.57% k/k -5.77%~sektor -29.10% | 20.01~sektor 11.66 r/r -12.47%~sektor -23.54% k/k -2.80%~sektor -1.12% | |
Zysk operacyjny na akcję | 1.85 | 2.38 r/r +28.63% | 2.03 r/r -14.74% | 3.19 | 3.34 r/r +64.37% k/k +4.77% | 3.71 k/k +11.06% | 3.74 k/k +0.80% | 3.84 r/r +20.53% k/k +2.75% | 3.70 r/r +10.75% k/k -3.73% | 3.81 r/r +2.76% k/k +3.05% | 3.93 r/r +5.04% k/k +3.04% | 3.89 r/r +1.27% k/k -0.93% | 4.13 r/r +11.58% k/k +6.06% | 4.11 r/r +7.80% k/k -0.43% | |
Cena / Zysk operacyjny | 30.11~sektor 10.08 | 23.41~sektor 11.66 r/r -22.26%~sektor +15.70% | 27.46~sektor 16.68 r/r +17.29%~sektor +43.03% | 17.50~sektor 13.88 | 16.70~sektor 14.11 r/r -39.16%~sektor -15.43% k/k -4.56%~sektor +1.64% | 15.04~sektor 11.46 k/k -9.96%~sektor -18.73% | 14.92~sektor 12.88 k/k -0.80%~sektor +12.38% | 14.52~sektor 11.81 r/r -17.03%~sektor -14.89% k/k -2.68%~sektor -8.32% | 15.08~sektor 11.53 r/r -9.70%~sektor -18.29% k/k +3.88%~sektor -2.41% | 14.64~sektor 9.08 r/r -2.69%~sektor -20.80% k/k -2.96%~sektor -21.23% | 14.20~sektor 10.51 r/r -4.80%~sektor -18.41% k/k -2.95%~sektor +15.77% | 14.34~sektor 8.95 r/r -1.26%~sektor -24.19% k/k +0.94%~sektor -14.82% | 13.52~sektor 7.50 r/r -10.38%~sektor -34.92% k/k -5.72%~sektor -16.22% | 13.58~sektor 8.05 r/r -7.24%~sektor -11.31% k/k +0.44%~sektor +7.35% | |
Enterprise Value na akcję | 56.45 | 55.52 r/r -1.65% | 54.70 r/r -1.48% | 54.22 | 53.67 r/r -1.88% k/k -1.02% | 52.86 k/k -1.51% | 59.03 k/k +11.67% | 60.68 r/r +11.91% k/k +2.80% | 59.86 r/r +11.52% k/k -1.36% | 58.48 r/r +10.63% k/k -2.30% | 57.73 r/r -2.19% k/k -1.28% | 58.15 r/r -4.18% k/k +0.71% | 57.75 r/r -3.52% k/k -0.68% | 56.82 r/r -2.84% k/k -1.61% | |
EV / Przychody ze sprzedaży | 11.83~sektor 1.22 | 10.13~sektor 1.32 r/r -14.33%~sektor +8.86% | 12.24~sektor 1.58 r/r +20.79%~sektor +19.65% | 8.48~sektor 1.39 | 7.69~sektor 1.47 r/r -37.14%~sektor -7.38% k/k -9.23%~sektor +5.53% | 6.97~sektor 1.41 k/k -9.37%~sektor -4.08% | 7.48~sektor 1.32 k/k +7.21%~sektor -6.47% | 6.96~sektor 1.23 r/r -17.86%~sektor -11.72% k/k -6.87%~sektor -6.75% | 6.71~sektor 1.32 r/r -12.72%~sektor -10.04% k/k -3.55%~sektor +7.54% | 6.12~sektor 1.14 r/r -12.16%~sektor -18.70% k/k -8.78%~sektor -13.32% | 5.65~sektor 1.21 r/r -24.46%~sektor -7.65% k/k -7.80%~sektor +6.25% | 5.71~sektor 1.06 r/r -18.04%~sektor -13.49% k/k +1.05%~sektor -12.65% | 5.44~sektor 1.08 r/r -18.95%~sektor -18.29% k/k -4.62%~sektor +1.58% | 5.28~sektor 1.12 r/r -13.84%~sektor -1.94% k/k -3.03%~sektor +4.02% | |
EV / EBIT | 30.46~sektor 7.08 | 23.29~sektor 2.07 r/r -23.55%~sektor -70.70% | 26.91~sektor 7.34 r/r +15.55%~sektor +253.83% | 17.01~sektor 8.80 | 16.07~sektor 5.68 r/r -40.30%~sektor -22.55% k/k -5.53%~sektor -35.39% | 14.25~sektor 3.77 k/k -11.32%~sektor -33.73% | 15.78~sektor 8.85 k/k +10.78%~sektor +134.93% | 15.79~sektor 9.80 r/r -7.15%~sektor +11.45% k/k +0.04%~sektor +10.79% | 16.18~sektor 7.52 r/r +0.70%~sektor +32.34% k/k +2.46%~sektor -23.28% | 15.34~sektor 6.39 r/r +7.66%~sektor +69.71% k/k -5.19%~sektor -15.01% | 14.70~sektor 6.58 r/r -6.89%~sektor -25.58% k/k -4.19%~sektor +3.02% | 14.94~sektor 7.75 r/r -5.38%~sektor -20.94% k/k +1.67%~sektor +17.70% | 13.99~sektor 8.44 r/r -13.53%~sektor +12.28% k/k -6.36%~sektor +8.96% | 13.83~sektor 8.21 r/r -9.87%~sektor +28.53% k/k -1.18%~sektor -2.71% | |
EV / EBITDA | 28.26~sektor 6.76 | 21.79~sektor 4.44 r/r -22.89%~sektor -34.25% | 24.82~sektor 9.52 r/r +13.91%~sektor +114.17% | 16.13~sektor 7.53 | 15.26~sektor 6.68 r/r -38.53%~sektor -29.76% k/k -5.37%~sektor -11.24% | 13.59~sektor 6.37 k/k -10.95%~sektor -4.67% | 15.05~sektor 5.27 k/k +10.79%~sektor -17.25% | 14.80~sektor 4.92 r/r -8.23%~sektor -34.64% k/k -1.70%~sektor -6.66% | 15.23~sektor 4.38 r/r -0.22%~sektor -34.50% k/k +2.89%~sektor -11.06% | 14.34~sektor 4.02 r/r +5.50%~sektor -36.94% k/k -5.84%~sektor -8.21% | 13.36~sektor 3.68 r/r -11.26%~sektor -30.25% k/k -6.81%~sektor -8.46% | 13.54~sektor 3.86 r/r -8.47%~sektor -21.48% k/k +1.39%~sektor +5.08% | 12.47~sektor 3.45 r/r -18.12%~sektor -21.23% k/k -7.96%~sektor -10.77% | 12.20~sektor 4.53 r/r -14.90%~sektor +12.76% k/k -2.14%~sektor +31.39% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.