|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 72.50 | 63.00 | 56.10 | 38.00 | 40.90 | 58.00 | 56.20 | 57.00 | 62.00 | 67.40 | |
Liczba akcji | 68 563 080 | 67 073 370 | 66 973 370 | 66 973 370 | 68 104 250 | 68 104 250 | 68 104 250 | 68 265 026 | 68 265 026 | 68 265 026 | 68 265 026 | 68 265 026 | 68 265 026 | 68 265 026 | |
Wartość księgowa na akcję | -0.34 | 0.83 r/r +341.90% | 1.54 r/r +85.86% | 3.06 | 3.66 r/r +137.43% k/k +19.63% | 4.60 k/k +25.65% | 3.35 k/k -27.11% | 4.50 r/r +47.27% k/k +34.41% | 4.62 r/r +26.29% k/k +2.58% | 5.38 r/r +17.02% k/k +16.43% | 4.29 r/r +28.04% k/k -20.24% | 5.42 r/r +20.44% k/k +26.42% | 5.32 r/r +15.15% k/k -1.92% | 6.14 r/r +14.13% k/k +15.40% | |
Cena / Wartość księgowa | | | | | 19.82~sektor 2.09 | 13.71~sektor 1.83 k/k -30.84%~sektor -12.11% | 16.74~sektor 1.60 k/k +22.17%~sektor -12.79% | 8.44~sektor 1.52 k/k -49.60%~sektor -4.80% | 8.85~sektor 1.38 r/r -55.33%~sektor -33.99% k/k +4.92%~sektor -9.54% | 10.78~sektor 1.58 r/r -21.33%~sektor -14.06% k/k +21.80%~sektor +14.43% | 13.10~sektor 1.92 r/r -21.76%~sektor +20.27% k/k +21.49%~sektor +22.04% | 10.51~sektor 1.61 r/r +24.55%~sektor +5.88% k/k -19.77%~sektor -16.19% | 11.65~sektor 1.53 r/r +31.65%~sektor +11.42% k/k +10.90%~sektor -4.81% | 10.98~sektor 1.56 r/r +1.82%~sektor -1.23% k/k -5.80%~sektor +1.44% | |
Wartość księgowa Grahama na akcję | -1.98 | -1.10 r/r +44.70% | -0.27 r/r +74.92% | 0.08 | 0.32 r/r +216.92% k/k +310.47% | 1.08 k/k +234.57% | -8.64 k/k -903.38% | -7.62 r/r -9828.99% k/k +11.82% | -7.17 r/r -2329.68% k/k +5.93% | -6.41 r/r -696.36% k/k +10.51% | -7.02 r/r +18.79% k/k -9.40% | -6.21 r/r +18.51% k/k +11.51% | -5.73 r/r +20.00% k/k +7.64% | -5.14 r/r +19.81% k/k +10.31% | |
Cena / Wartość księgowa Grahama | | | | | 225.60~sektor 2.76 | 58.59~sektor 4.55 k/k -74.03%~sektor +64.78% | | | | | | | | | |
Przychody ze sprzedaży na akcję | 4.77 | 5.48 r/r +14.80% | 4.47 r/r -18.43% | 6.40 | 6.98 r/r +56.10% k/k +9.04% | 7.58 k/k +8.67% | 7.90 k/k +4.16% | 8.72 r/r +36.24% k/k +10.38% | 8.91 r/r +27.78% k/k +2.27% | 9.55 r/r +25.95% k/k +7.11% | 10.22 r/r +29.47% k/k +7.08% | 10.19 r/r +16.92% k/k -0.33% | 10.61 r/r +19.04% k/k +4.13% | 10.77 r/r +12.77% k/k +1.47% | |
Cena / Przychody ze sprzedaży | | | | | 10.39~sektor 1.09 | 8.31~sektor 0.93 k/k -20.04%~sektor -14.43% | 7.10~sektor 0.96 k/k -14.51%~sektor +3.60% | 4.36~sektor 0.81 k/k -38.63%~sektor -16.25% | 4.59~sektor 0.82 r/r -55.85%~sektor -24.88% k/k +5.24%~sektor +1.18% | 6.07~sektor 0.72 r/r -26.90%~sektor -23.04% k/k +32.40%~sektor -12.34% | 5.50~sektor 0.83 r/r -22.63%~sektor -13.43% k/k -9.51%~sektor +16.53% | 5.59~sektor 0.81 r/r +28.30%~sektor +0.73% k/k +1.76%~sektor -2.54% | 5.84~sektor 0.78 r/r +27.35%~sektor -4.99% k/k +4.46%~sektor -4.57% | 6.26~sektor 0.79 r/r +3.05%~sektor +10.31% k/k +7.14%~sektor +1.78% | |
Zysk na akcję | 1.72 | 1.91 r/r +11.52% | 1.60 r/r -16.57% | 3.65 | 3.74 r/r +134.24% k/k +2.45% | 4.03 k/k +7.77% | 2.92 k/k -27.56% | 2.88 r/r -20.98% k/k -1.20% | 2.48 r/r -33.80% k/k -14.17% | 2.44 r/r -39.44% k/k -1.41% | 2.59 r/r -11.38% k/k +6.01% | 2.55 r/r -11.46% k/k -1.29% | 2.71 r/r +9.48% k/k +6.13% | 2.79 r/r +14.25% k/k +2.88% | |
Cena / Zysk | | | | | 19.39~sektor 6.77 | 15.63~sektor 6.36 k/k -19.37%~sektor -6.16% | 19.22~sektor 8.42 k/k +22.93%~sektor +32.40% | 13.17~sektor 7.02 k/k -31.44%~sektor -16.52% | 16.52~sektor 9.46 r/r -14.79%~sektor +39.69% k/k +25.40%~sektor +34.70% | 23.76~sektor 9.19 r/r +52.02%~sektor +44.56% k/k +43.84%~sektor -2.89% | 21.72~sektor 10.35 r/r +13.04%~sektor +22.93% k/k -8.59%~sektor +12.59% | 22.32~sektor 14.32 r/r +69.41%~sektor +103.91% k/k +2.75%~sektor +38.46% | 22.87~sektor 10.67 r/r +38.47%~sektor +12.72% k/k +2.50%~sektor -25.54% | 24.17~sektor 11.41 r/r +1.72%~sektor +24.18% k/k +5.67%~sektor +6.99% | |
Zysk operacyjny na akcję | 1.85 | 2.38 r/r +28.63% | 2.03 r/r -14.74% | 3.19 | 3.34 r/r +64.37% k/k +4.77% | 3.71 k/k +11.06% | 3.74 k/k +0.80% | 3.84 r/r +20.53% k/k +2.75% | 3.70 r/r +10.75% k/k -3.73% | 3.81 r/r +2.76% k/k +3.05% | 3.93 r/r +5.04% k/k +3.04% | 3.89 r/r +1.27% k/k -0.93% | 4.13 r/r +11.58% k/k +6.06% | 4.11 r/r +7.80% k/k -0.43% | |
Cena / Zysk operacyjny | | | | | 21.70~sektor 9.22 | 16.98~sektor 7.81 k/k -21.76%~sektor -15.26% | 15.00~sektor 8.69 k/k -11.66%~sektor +11.24% | 9.89~sektor 7.23 k/k -34.08%~sektor -16.86% | 11.06~sektor 7.87 r/r -49.06%~sektor -14.63% k/k +11.80%~sektor +8.93% | 15.21~sektor 7.10 r/r -10.41%~sektor -9.16% k/k +37.61%~sektor -9.83% | 14.31~sektor 6.79 r/r -4.63%~sektor -21.87% k/k -5.96%~sektor -4.33% | 14.65~sektor 6.89 r/r +48.12%~sektor -4.69% k/k +2.38%~sektor +1.42% | 15.02~sektor 6.84 r/r +35.86%~sektor -13.08% k/k +2.55%~sektor -0.65% | 16.40~sektor 8.36 r/r +7.80%~sektor +17.70% k/k +9.18%~sektor +22.10% | |
Enterprise Value na akcję | | | | | 70.37 | 60.06 k/k -14.65% | 59.33 k/k -1.22% | 42.88 k/k -27.72% | 44.96 r/r -36.12% k/k +4.84% | 60.68 r/r +1.03% k/k +34.98% | 58.13 r/r -2.01% k/k -4.20% | 59.35 r/r +38.40% k/k +2.09% | 63.95 r/r +42.25% k/k +7.76% | 68.42 r/r +12.76% k/k +6.99% | |
EV / Przychody ze sprzedaży | | | | | 10.09~sektor 1.32 | 7.92~sektor 1.23 k/k -21.46%~sektor -6.94% | 7.51~sektor 1.18 k/k -5.16%~sektor -4.40% | 4.92~sektor 1.03 k/k -34.52%~sektor -12.86% | 5.04~sektor 1.02 r/r -50.01%~sektor -23.03% k/k +2.50%~sektor -0.73% | 6.36~sektor 0.97 r/r -19.78%~sektor -21.41% k/k +26.02%~sektor -4.97% | 5.69~sektor 0.92 r/r -24.32%~sektor -21.92% k/k -10.53%~sektor -5.03% | 5.82~sektor 0.86 r/r +18.38%~sektor -16.23% k/k +2.43%~sektor -6.50% | 6.03~sektor 0.83 r/r +19.50%~sektor -18.86% k/k +3.48%~sektor -3.84% | 6.35~sektor 0.94 r/r -0.01%~sektor -2.70% k/k +5.44%~sektor +13.97% | |
EV / EBIT | | | | | 21.07~sektor 2.84 | 16.19~sektor 3.84 k/k -23.15%~sektor +35.24% | 15.86~sektor 5.50 k/k -2.00%~sektor +43.29% | 11.16~sektor 6.46 k/k -29.66%~sektor +17.44% | 12.15~sektor 6.78 r/r -42.32%~sektor +138.93% k/k +8.90%~sektor +4.98% | 15.92~sektor 5.43 r/r -1.68%~sektor +41.37% k/k +30.98%~sektor -19.98% | 14.80~sektor 6.39 r/r -6.72%~sektor +16.08% k/k -7.03%~sektor +17.66% | 15.25~sektor 6.91 r/r +36.66%~sektor +7.02% k/k +3.05%~sektor +8.28% | 15.49~sektor 7.68 r/r +27.49%~sektor +13.21% k/k +1.59%~sektor +11.06% | 16.65~sektor 8.23 r/r +4.60%~sektor +51.72% k/k +7.46%~sektor +7.23% | |
EV / EBITDA | | | | | 20.01~sektor 4.17 | 15.44~sektor 4.51 k/k -22.83%~sektor +8.22% | 15.13~sektor 4.46 k/k -2.00%~sektor -1.30% | 10.46~sektor 3.97 k/k -30.88%~sektor -10.99% | 11.44~sektor 3.63 r/r -42.84%~sektor -13.01% k/k +9.35%~sektor -8.52% | 14.87~sektor 3.96 r/r -3.65%~sektor -12.31% k/k +30.08%~sektor +9.11% | 13.45~sektor 3.78 r/r -11.09%~sektor -15.22% k/k -9.57%~sektor -4.57% | 13.82~sektor 3.86 r/r +32.20%~sektor -2.64% k/k +2.77%~sektor +2.22% | 13.81~sektor 3.74 r/r +20.72%~sektor +3.16% k/k -0.14%~sektor -3.07% | 14.69~sektor 4.33 r/r -1.24%~sektor +9.40% k/k +6.41%~sektor +15.71% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.