|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 12.66 | 12.66 | 12.66 | 12.66 | 12.66 | 12.66 | 12.66 | 12.66 | 12.66 | 12.66 | 12.66 | 12.66 | 12.66 | 12.66 | 12.66 | |
Liczba akcji | 5 812 430 | 5 888 430 | 8 158 540 | 8 158 540 | 8 158 540 | 8 158 540 | 8 158 540 | 8 158 540 | 8 158 540 | 9 364 179 | 9 364 179 | 10 158 540 | 11 857 886 | 11 857 886 | 12 257 886 | |
Wartość księgowa na akcję | 0.07 | 0.16 r/r +115.07% | 0.95 r/r +497.43% | 0.74 k/k -22.09% | 0.61 k/k -18.15% | 0.49 k/k -19.07% | 0.30 r/r -68.19% k/k -38.36% | 0.00 r/r -99.87% k/k -99.67% | 0.53 r/r -13.01% k/k +52860.00% | 0.27 r/r -44.63% k/k -48.49% | 0.52 r/r +71.88% k/k +91.35% | 0.28 r/r +27550.00% k/k -47.03% | 1.11 r/r +110.48% k/k +303.15% | 0.89 r/r +224.74% k/k -20.53% | 0.68 r/r +29.75% k/k -23.55% | |
Cena / Wartość księgowa | 170.34~sektor 2.50 | 79.22~sektor 2.24 r/r -53.49%~sektor -10.46% | 13.26~sektor 1.85 r/r -83.26%~sektor -17.26% | 17.02~sektor 1.75 k/k +28.36%~sektor -5.44% | 20.79~sektor 1.34 k/k +22.17%~sektor -23.35% | 25.69~sektor 1.38 k/k +23.56%~sektor +3.04% | 41.68~sektor 2.19 r/r +214.33%~sektor +18.32% k/k +62.23%~sektor +58.43% | 12 910.89~sektor 1.17 r/r +75750.04%~sektor -33.13% k/k +30875.03%~sektor -46.55% | 23.90~sektor 1.17 r/r +14.95%~sektor -12.53% k/k -99.81%~sektor +0.25% | 46.40~sektor 1.34 r/r +80.59%~sektor -2.92% k/k +94.11%~sektor +14.37% | 24.25~sektor 1.82 r/r -41.81%~sektor -17.07% k/k -47.73%~sektor +35.33% | 45.78~sektor 1.73 r/r -99.65%~sektor +47.50% k/k +88.77%~sektor -4.94% | 11.36~sektor 1.69 r/r -52.49%~sektor +43.97% k/k -75.19%~sektor -2.15% | 14.29~sektor 1.51 r/r -69.20%~sektor +12.70% k/k +25.83%~sektor -10.48% | 18.69~sektor 2.72 r/r -22.93%~sektor +49.55% k/k +30.80%~sektor +79.59% | |
Wartość księgowa Grahama na akcję | 0.07 | 0.09 r/r +29.53% | 0.79 r/r +802.06% | 0.57 k/k -27.64% | 0.40 k/k -29.15% | 0.26 k/k -35.05% | 0.09 r/r -88.75% k/k -66.21% | -0.23 r/r -140.05% k/k -357.56% | 0.06 r/r -85.43% k/k +125.77% | -0.23 r/r -187.76% k/k -491.33% | -0.20 r/r -326.86% k/k +12.65% | -0.50 r/r -120.86% k/k -150.75% | 0.34 r/r +472.62% k/k +166.81% | 0.05 r/r +121.03% k/k -85.63% | -0.08 r/r +58.41% k/k -272.73% | |
Cena / Wartość księgowa Grahama | 187.72~sektor 4.39 | 145.03~sektor 4.80 r/r -22.74%~sektor +9.54% | 16.08~sektor 5.94 r/r -88.92%~sektor +23.70% | 22.22~sektor 3.74 k/k +38.20%~sektor -37.08% | 31.36~sektor 3.55 k/k +41.13%~sektor -5.02% | 48.29~sektor 3.24 k/k +54.00%~sektor -8.85% | 142.86~sektor 3.60 r/r +788.66%~sektor -39.43% k/k +195.85%~sektor +11.18% | | 215.18~sektor 2.74 r/r +586.25%~sektor -22.78% | | | | 37.61~sektor 2.41 r/r -82.52%~sektor -12.30% | 261.53~sektor 2.30 k/k +595.47%~sektor -4.47% | | |
Przychody ze sprzedaży na akcję | 0.00 | 0.03 r/r +1268.42% | 0.00 r/r -90.38% | 0.01 k/k +100.00% | 0.02 k/k +348.00% | 0.03 k/k +16.96% | 0.03 r/r +964.00% k/k +1.53% | 0.03 r/r +414.00% k/k -3.38% | 0.01 r/r -66.07% k/k -70.43% | 0.00 r/r -85.88% k/k -51.32% | 0.00 r/r -83.83% k/k +16.22% | 0.01 r/r -56.42% k/k +160.47% | 0.01 r/r +2.63% k/k -30.36% | 0.00 r/r +24.32% k/k -41.03% | 0.09 r/r +2074.42% k/k +1932.61% | |
Cena / Przychody ze sprzedaży | 6 689.58~sektor 1.05 | 487.24~sektor 1.15 r/r -92.72%~sektor +9.87% | 5 164.36~sektor 1.14 r/r +959.92%~sektor -0.57% | 2 519.20~sektor 0.95 k/k -51.22%~sektor -16.63% | 564.41~sektor 1.12 k/k -77.60%~sektor +17.48% | 482.65~sektor 1.09 k/k -14.49%~sektor -2.50% | 475.98~sektor 1.23 r/r -90.78%~sektor +7.41% k/k -1.38%~sektor +12.48% | 491.84~sektor 1.02 r/r -80.48%~sektor +6.58% k/k +3.33%~sektor -17.28% | 1 665.92~sektor 1.06 r/r +195.16%~sektor -5.72% k/k +238.71%~sektor +3.93% | 3 387.16~sektor 1.12 r/r +601.78%~sektor +3.06% k/k +103.32%~sektor +6.58% | 2 963.76~sektor 1.26 r/r +522.67%~sektor +2.65% k/k -12.50%~sektor +12.03% | 1 128.13~sektor 1.05 r/r +129.37%~sektor +3.90% k/k -61.94%~sektor -16.27% | 1 631.75~sektor 1.08 r/r -2.05%~sektor +2.21% k/k +44.64%~sektor +2.24% | 2 729.47~sektor 1.25 r/r -19.42%~sektor +11.36% k/k +67.27%~sektor +16.12% | 135.41~sektor 1.59 r/r -95.43%~sektor +26.11% k/k -95.04%~sektor +26.87% | |
Zysk na akcję | -0.13 | -0.27 r/r -115.10% | -0.21 r/r +24.70% | -0.31 k/k -52.13% | -0.47 k/k -48.30% | -0.56 k/k -19.06% | -0.65 r/r -212.22% k/k -16.24% | -0.52 r/r -64.37% k/k +19.91% | -0.74 r/r -59.21% k/k -43.64% | -0.74 r/r -32.21% k/k +1.13% | -1.27 r/r -97.09% k/k -73.28% | -1.31 r/r -152.80% k/k -2.72% | -1.05 r/r -40.73% k/k +20.04% | -1.13 r/r -53.14% k/k -7.59% | -0.74 r/r +42.28% k/k +34.68% | |
Cena / Zysk | | | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.13 | -0.27 r/r -115.42% | -0.22 r/r +17.93% | -0.33 k/k -46.51% | -0.52 k/k -56.53% | -0.58 k/k -13.20% | -0.69 r/r -207.83% k/k -18.58% | -0.56 r/r -69.44% k/k +19.36% | -0.75 r/r -45.02% k/k -33.97% | -0.73 r/r -25.70% k/k +1.89% | -1.23 r/r -77.42% k/k -67.38% | -1.27 r/r -127.36% k/k -3.34% | -1.00 r/r -33.72% k/k +21.20% | -1.08 r/r -47.55% k/k -8.26% | -0.71 r/r +41.99% k/k +34.19% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | | | |
Enterprise Value na akcję | 12.66 | 12.52 r/r -1.10% | 11.89 r/r -5.02% | 12.09 k/k +1.70% | 12.24 k/k +1.21% | 12.44 k/k +1.60% | 12.59 r/r +5.90% k/k +1.26% | 12.89 r/r +6.56% k/k +2.33% | 12.33 r/r +0.73% k/k -4.32% | 12.57 r/r +1.04% k/k +1.91% | 12.46 r/r -1.04% k/k -0.82% | 12.75 r/r -1.10% k/k +2.27% | 11.97 r/r -2.89% k/k -6.06% | 12.23 r/r -2.64% k/k +2.18% | 12.45 r/r -0.10% k/k +1.76% | |
EV / Przychody ze sprzedaży | 6 689.58~sektor 1.18 | 481.86~sektor 1.16 r/r -92.80%~sektor -1.63% | 4 851.06~sektor 1.23 r/r +906.74%~sektor +5.88% | 2 406.59~sektor 1.00 k/k -50.39%~sektor -18.94% | 545.69~sektor 1.05 k/k -77.33%~sektor +5.04% | 474.11~sektor 0.93 k/k -13.12%~sektor -11.03% | 473.47~sektor 1.28 r/r -90.24%~sektor +4.43% k/k -0.14%~sektor +37.85% | 500.66~sektor 0.98 r/r -79.20%~sektor -2.01% k/k +5.74%~sektor -23.94% | 1 622.45~sektor 1.12 r/r +197.32%~sektor +6.69% k/k +224.06%~sektor +14.37% | 3 361.87~sektor 1.14 r/r +609.09%~sektor +22.50% k/k +107.21%~sektor +2.15% | 2 917.49~sektor 1.48 r/r +516.19%~sektor +15.09% k/k -13.22%~sektor +29.52% | 1 135.78~sektor 1.51 r/r +126.86%~sektor +54.30% k/k -61.07%~sektor +1.97% | 1 543.18~sektor 1.36 r/r -4.89%~sektor +21.54% k/k +35.87%~sektor -9.92% | 2 637.69~sektor 1.53 r/r -21.54%~sektor +33.60% k/k +70.93%~sektor +12.29% | 133.17~sektor 1.76 r/r -95.44%~sektor +18.79% k/k -94.95%~sektor +15.16% | |
EV / EBIT | -99.57~sektor 3.12 | -45.73~sektor -1.52 r/r +54.07%~sektor -148.84% | -52.93~sektor 4.85 r/r -15.73%~sektor +418.51% | -36.74~sektor 5.69 k/k +30.60%~sektor +17.20% | -23.75~sektor 8.92 k/k +35.34%~sektor +56.81% | -21.32~sektor 4.37 k/k +10.25%~sektor -50.94% | -18.21~sektor 1.44 r/r +65.60%~sektor -70.41% k/k +14.60%~sektor -67.18% | -23.10~sektor 0.80 r/r +37.11%~sektor -85.89% k/k -26.89%~sektor -44.12% | -16.50~sektor 1.38 r/r +30.54%~sektor -84.57% k/k +28.58%~sektor +71.47% | -17.14~sektor 4.73 r/r +19.62%~sektor +8.04% k/k -3.87%~sektor +243.58% | -10.15~sektor 4.16 r/r +44.23%~sektor +189.52% k/k +40.74%~sektor -12.05% | -10.05~sektor -1.76 r/r +56.50%~sektor -319.03% k/k +1.03%~sektor -142.27% | -11.98~sektor 0.72 r/r +27.38%~sektor -47.49% k/k -19.21%~sektor +141.11% | -11.31~sektor -0.77 r/r +34.01%~sektor -116.23% k/k +5.61%~sektor -206.17% | -17.49~sektor -2.60 r/r -72.21%~sektor -162.52% k/k -54.63%~sektor -238.84% | |
EV / EBITDA | -106.18~sektor 5.56 | -48.89~sektor 4.50 r/r +53.96%~sektor -18.96% | -61.06~sektor 4.86 r/r -24.89%~sektor +7.95% | -41.35~sektor 9.14 k/k +32.27%~sektor +87.87% | -26.00~sektor 5.08 k/k +37.13%~sektor -44.36% | -22.98~sektor 3.37 k/k +11.61%~sektor -33.73% | -19.31~sektor 2.19 r/r +68.38%~sektor -54.94% k/k +15.99%~sektor -34.95% | -25.74~sektor 2.71 r/r +37.76%~sektor -70.32% k/k -33.32%~sektor +23.76% | -17.85~sektor 2.34 r/r +31.34%~sektor -54.03% k/k +30.64%~sektor -13.83% | -18.44~sektor 3.82 r/r +19.75%~sektor +13.48% k/k -3.31%~sektor +63.58% | -10.56~sektor 3.24 r/r +45.32%~sektor +47.89% k/k +42.77%~sektor -15.23% | -10.29~sektor -2.90 r/r +60.01%~sektor -207.00% k/k +2.49%~sektor -189.54% | -12.40~sektor -0.42 r/r +30.52%~sektor -117.77% k/k -20.51%~sektor +85.69% | -11.80~sektor -1.07 r/r +36.04%~sektor -127.94% k/k +4.90%~sektor -157.22% | -20.16~sektor -3.05 r/r -90.97%~sektor -194.02% k/k -70.89%~sektor -185.25% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.