|
|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 15,86 | 12,62 | 10,90 | 9,35 | 6,82 | 5,89 | 5,10 | 11,62 | 10,82 | 8,56 | 11,90 | 10,85 | 11,00 | 10,28 | |
| Liczba akcji | 5 812 430 | 5 888 430 | 8 158 540 | 8 158 540 | 8 158 540 | 8 158 540 | 8 158 540 | 8 158 540 | 8 158 540 | 9 364 179 | 9 364 179 | 10 158 540 | 11 857 886 | 11 857 886 | 12 257 886 | 12 257 886 | 12 257 886 | |
| Wartość księgowa na akcję | 0,07 | 0,16 r/r +115.07% | 0,95 r/r +497.43% | 0,74 k/k -22.09% | 0,61 k/k -18.15% | 0,49 k/k -19.07% | 0,30 r/r -68.19% k/k -38.36% | 0,00 r/r -99.87% k/k -99.67% | 0,53 r/r -13.01% k/k +52860.00% | 0,27 r/r -44.63% k/k -48.49% | 0,52 r/r +71.88% k/k +91.35% | 0,28 r/r +27550.00% k/k -47.03% | 1,11 r/r +110.48% k/k +303.15% | 0,89 r/r +224.74% k/k -20.53% | 0,68 r/r +29.75% k/k -23.55% | 0,46 r/r +66.51% k/k -32.02% | 1,04 r/r -6.56% k/k +126.24% | |
| Cena / Wartość księgowa | | | | 21,32~sektor 1,94 | 20,73~sektor 1,94 k/k -2.79%~sektor +0.23% | 22,12~sektor 2,03 k/k +6.72%~sektor +4.75% | 30,78~sektor 2,19 k/k +39.16%~sektor +7.69% | 6 955,16~sektor 1,56 r/r +32516.41%~sektor -19.49% k/k +22493.56%~sektor -28.79% | 11,12~sektor 1,37 r/r -46.35%~sektor -29.48% k/k -99.84%~sektor -12.20% | 18,69~sektor 1,51 r/r -15.50%~sektor -25.53% k/k +68.08%~sektor +10.62% | 22,26~sektor 1,80 r/r -27.69%~sektor -17.68% k/k +19.10%~sektor +19.02% | 39,13~sektor 1,99 r/r -99.44%~sektor +27.47% k/k +75.78%~sektor +10.27% | 7,68~sektor 2,39 r/r -30.95%~sektor +74.76% k/k -80.38%~sektor +20.38% | 13,43~sektor 2,22 r/r -28.14%~sektor +46.84% k/k +74.92%~sektor -7.06% | 16,02~sektor 2,50 r/r -28.04%~sektor +38.93% k/k +19.26%~sektor +12.61% | 23,89~sektor 2,63 r/r -38.95%~sektor +32.17% k/k +49.13%~sektor +4.90% | 9,87~sektor 2,41 r/r +28.52%~sektor +0.67% k/k -58.69%~sektor -8.31% | |
| Wartość księgowa Grahama na akcję | 0,07 | 0,09 r/r +29.53% | 0,79 r/r +802.06% | 0,57 k/k -27.64% | 0,40 k/k -29.15% | 0,26 k/k -35.05% | 0,09 r/r -88.75% k/k -66.21% | -0,23 r/r -140.05% k/k -357.56% | 0,06 r/r -85.43% k/k +125.77% | -0,23 r/r -187.76% k/k -491.33% | -0,20 r/r -326.86% k/k +12.65% | -0,50 r/r -120.86% k/k -150.75% | 0,34 r/r +472.62% k/k +166.81% | 0,05 r/r +121.03% k/k -85.63% | -0,08 r/r +58.41% k/k -272.73% | -0,27 r/r +46.73% k/k -221.17% | 0,31 r/r -8.61% k/k +214.60% | |
| Cena / Wartość księgowa Grahama | | | | 27,83~sektor 6,13 | 31,26~sektor 6,43 k/k +12.30%~sektor +4.85% | 41,57~sektor 6,03 k/k +33.01%~sektor -6.18% | 105,51~sektor 6,41 k/k +153.78%~sektor +6.30% | | 100,11~sektor 3,85 r/r +220.29%~sektor -40.17% | | | | 25,43~sektor 3,13 r/r -74.60%~sektor -18.69% | 245,83~sektor 2,94 k/k +866.83%~sektor -5.99% | | | 33,41~sektor 3,47 r/r +31.39%~sektor +10.98% | |
| Przychody ze sprzedaży na akcję | 0,00 | 0,03 r/r +1268.42% | 0,00 r/r -90.38% | 0,01 k/k +100.00% | 0,02 k/k +348.00% | 0,03 k/k +16.96% | 0,03 r/r +964.00% k/k +1.53% | 0,21 r/r +4156.00% k/k +700.00% | 0,07 r/r +197.77% k/k -68.66% | 0,06 r/r +125.57% k/k -11.39% | 0,05 r/r +95.11% k/k -12.18% | -0,09 r/r -142.39% k/k -273.80% | 0,00 r/r -93.10% k/k +105.10% | -0,00 r/r -102.37% k/k -130.43% | 0,09 r/r +80.15% k/k +6778.57% | 0,10 r/r +215.08% k/k +11.02% | 0,15 r/r +3236.96% k/k +47.88% | |
| Cena / Przychody ze sprzedaży | | | | 3 155,96~sektor 3,09 | 562,63~sektor 2,58 k/k -82.17%~sektor -16.50% | 415,55~sektor 2,27 k/k -26.14%~sektor -12.11% | 351,53~sektor 2,03 k/k -15.41%~sektor -10.64% | 32,05~sektor 2,12 r/r -98.98%~sektor -31.37% k/k -90.88%~sektor +4.65% | 88,33~sektor 1,60 r/r -84.30%~sektor -37.84% k/k +175.60%~sektor -24.37% | 86,36~sektor 1,65 r/r -79.22%~sektor -27.34% k/k -2.23%~sektor +2.72% | 223,89~sektor 1,69 r/r -36.31%~sektor -16.67% k/k +159.25%~sektor +2.49% | | 1 879,69~sektor 1,49 r/r +2027.94%~sektor -6.91% | | 116,05~sektor 2,25 r/r -48.17%~sektor +33.50% | 106,00~sektor 2,07 k/k -8.66%~sektor -8.34% | 66,96~sektor 2,97 r/r -96.44%~sektor +99.29% k/k -36.84%~sektor +44.02% | |
| Zysk na akcję | -0,13 | -0,27 r/r -115.10% | -0,21 r/r +24.70% | -0,31 k/k -52.13% | -0,47 k/k -48.30% | -0,56 k/k -19.06% | -0,65 r/r -212.22% k/k -16.24% | -0,52 r/r -64.37% k/k +19.91% | -0,74 r/r -59.21% k/k -43.64% | -0,74 r/r -32.21% k/k +1.13% | -1,27 r/r -97.09% k/k -73.28% | -1,31 r/r -152.80% k/k -2.72% | -1,05 r/r -40.73% k/k +20.04% | -1,13 r/r -53.14% k/k -7.59% | -0,74 r/r +42.28% k/k +34.68% | -0,78 r/r +40.20% k/k -6.42% | -0,90 r/r +14.26% k/k -14.65% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0,13 | -0,27 r/r -115.42% | -0,22 r/r +17.93% | -0,33 k/k -46.51% | -0,52 k/k -56.53% | -0,58 k/k -13.20% | -0,69 r/r -207.83% k/k -18.58% | -0,56 r/r -69.44% k/k +19.36% | -0,75 r/r -45.02% k/k -33.97% | -0,73 r/r -25.68% k/k +1.90% | -1,23 r/r -77.42% k/k -67.40% | -1,27 r/r -127.36% k/k -3.34% | -1,00 r/r -33.72% k/k +21.20% | -1,08 r/r -47.59% k/k -8.28% | -0,71 r/r +41.99% k/k +34.21% | -0,76 r/r +40.13% k/k -6.66% | -0,89 r/r +11.25% k/k -16.80% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | |
| Enterprise Value na akcję | | | | 15,29 | 12,20 k/k -20.23% | 10,68 k/k -12.49% | 9,28 k/k -13.05% | 7,05 r/r -53.92% k/k -24.09% | 5,56 r/r -54.43% k/k -21.11% | 5,01 r/r -53.11% k/k -9.97% | 11,42 r/r +23.04% k/k +128.19% | 10,91 r/r +54.76% k/k -4.52% | 7,87 r/r +41.61% k/k -27.81% | 11,47 r/r +129.23% k/k +45.74% | 10,64 r/r -6.85% k/k -7.27% | 10,57 r/r -3.11% k/k -0.70% | 9,34 r/r +18.65% k/k -11.59% | |
| EV / Przychody ze sprzedaży | | | | 3 043,35~sektor 3,02 | 543,91~sektor 2,47 k/k -82.13%~sektor -18.38% | 407,01~sektor 2,24 k/k -25.17%~sektor -9.24% | 349,02~sektor 2,24 k/k -14.25%~sektor +0.33% | 33,12~sektor 2,10 r/r -98.91%~sektor -30.48% k/k -90.51%~sektor -6.46% | 83,38~sektor 1,72 r/r -84.67%~sektor -30.15% k/k +151.77%~sektor -18.00% | 84,76~sektor 1,84 r/r -79.18%~sektor -17.67% k/k +1.66%~sektor +6.97% | 220,08~sektor 1,92 r/r -36.94%~sektor -14.65% k/k +159.66%~sektor +4.01% | | 1 728,81~sektor 1,73 r/r +1973.40%~sektor +0.18% | | 113,81~sektor 2,24 r/r -48.29%~sektor +17.17% | 101,82~sektor 2,25 k/k -10.53%~sektor +0.38% | 60,84~sektor 2,97 r/r -96.48%~sektor +71.96% k/k -40.25%~sektor +31.64% | |
| EV / EBIT | | | | -46,45~sektor 10,09 | -23,68~sektor 11,09 k/k +49.03%~sektor +9.89% | -18,30~sektor 7,92 k/k +22.70%~sektor -28.59% | -13,42~sektor 5,85 k/k +26.67%~sektor -26.16% | -12,63~sektor 3,26 r/r +72.81%~sektor -67.74% k/k +5.87%~sektor -44.32% | -7,44~sektor 3,26 r/r +68.58%~sektor -70.59% k/k +41.11%~sektor +0.16% | -6,83~sektor 5,26 r/r +62.70%~sektor -33.56% k/k +8.22%~sektor +61.33% | -9,31~sektor 0,77 r/r +30.65%~sektor -86.86% k/k -36.32%~sektor -85.39% | -8,60~sektor -3,59 r/r +31.93%~sektor -210.15% k/k +7.61%~sektor -566.67% | -7,88~sektor -1,75 r/r -5.90%~sektor -153.65% k/k +8.39%~sektor +51.21% | -10,60~sektor -2,46 r/r -55.32%~sektor -146.66% k/k -34.61%~sektor -40.30% | -14,95~sektor -4,91 r/r -60.57%~sektor -738.21% k/k -40.93%~sektor -99.80% | -13,92~sektor -4,71 r/r -61.83%~sektor -31.33% k/k +6.88%~sektor +3.97% | -10,53~sektor -3,84 r/r -33.69%~sektor -119.33% k/k +24.32%~sektor +18.52% | |
| EV / EBITDA | | | | -52,30~sektor 12,43 | -25,91~sektor 5,72 k/k +50.45%~sektor -53.95% | -19,73~sektor 5,66 k/k +23.87%~sektor -1.13% | -14,23~sektor 4,92 k/k +27.86%~sektor -13.12% | -14,07~sektor 3,94 r/r +73.09%~sektor -68.28% k/k +1.10%~sektor -19.81% | -8,05~sektor 3,61 r/r +68.94%~sektor -36.88% k/k +42.81%~sektor -8.37% | -7,35~sektor 4,11 r/r +62.75%~sektor -27.41% k/k +8.72%~sektor +13.70% | -9,67~sektor 2,85 r/r +32.02%~sektor -42.08% k/k -31.66%~sektor -30.68% | -8,81~sektor -6,29 r/r +37.43%~sektor -259.43% k/k +8.97%~sektor -320.74% | -8,16~sektor -2,43 r/r -1.33%~sektor -167.35% k/k +7.39%~sektor +61.29% | -11,06~sektor -3,09 r/r -50.53%~sektor -175.24% k/k -35.61%~sektor -27.02% | -17,23~sektor -2,13 r/r -78.07%~sektor -174.79% k/k -55.75%~sektor +31.09% | -16,86~sektor -5,52 r/r -91.42%~sektor +12.10% k/k +2.14%~sektor -159.44% | -12,91~sektor -1,88 r/r -58.24%~sektor +22.55% k/k +23.44%~sektor +65.89% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
