|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 19.22 | 19.22 | 19.22 | 19.22 | 19.22 | 19.22 | 19.22 | 19.22 | 19.22 | 19.22 | 19.22 | 19.22 | |
Liczba akcji | 4 000 000 | 4 000 000 | 4 000 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | |
Wartość księgowa na akcję | 0.24 | 1.50 r/r +531.83% | 2.48 r/r +65.38% | 5.03 r/r +102.25% | 6.03 k/k +19.95% | 6.73 k/k +11.59% | 6.43 k/k -4.42% | 7.15 r/r +42.30% k/k +11.22% | 7.61 r/r +26.16% k/k +6.35% | 5.09 r/r -24.27% k/k -33.02% | 5.05 r/r -21.40% k/k -0.79% | 4.93 r/r -31.08% k/k -2.48% | |
Cena / Wartość księgowa | 80.84~sektor 4.97 | 12.79~sektor 4.33 r/r -84.18%~sektor -12.86% | 7.74~sektor 2.30 r/r -39.53%~sektor -46.92% | 3.82~sektor 2.40 r/r -50.56%~sektor +4.19% | 3.19~sektor 2.25 k/k -16.63%~sektor -5.95% | 2.86~sektor 2.11 k/k -10.38%~sektor -6.27% | 2.99~sektor 2.21 k/k +4.62%~sektor +4.42% | 2.69~sektor 2.37 r/r -29.73%~sektor -1.14% k/k -10.09%~sektor +7.40% | 2.53~sektor 2.26 r/r -20.74%~sektor +0.10% k/k -5.97%~sektor -4.77% | 3.77~sektor 2.37 r/r +32.04%~sektor +12.33% k/k +49.29%~sektor +5.17% | 3.80~sektor 2.38 r/r +27.22%~sektor +7.69% k/k +0.80%~sektor +0.11% | 3.90~sektor 2.41 r/r +45.09%~sektor +1.59% k/k +2.54%~sektor +1.31% | |
Wartość księgowa Grahama na akcję | 0.24 | 1.50 r/r +530.91% | 2.47 r/r +64.85% | 4.64 r/r +87.45% | 5.57 k/k +20.11% | 6.40 k/k +14.85% | 5.69 k/k -11.01% | 6.83 r/r +47.38% k/k +20.06% | 7.29 r/r +30.83% k/k +6.63% | 4.78 r/r -25.21% k/k -34.35% | 4.67 r/r -18.01% k/k -2.45% | 4.56 r/r -33.20% k/k -2.17% | |
Cena / Wartość księgowa Grahama | 80.84~sektor 18.62 | 12.81~sektor 12.07 r/r -84.15%~sektor -35.17% | 7.77~sektor 8.41 r/r -39.34%~sektor -30.30% | 4.15~sektor 6.02 r/r -46.65%~sektor -28.47% | 3.45~sektor 5.94 k/k -16.75%~sektor -1.33% | 3.01~sektor 5.78 k/k -12.93%~sektor -2.68% | 3.38~sektor 6.45 k/k +12.38%~sektor +11.60% | 2.81~sektor 6.11 r/r -32.15%~sektor +1.51% k/k -16.71%~sektor -5.28% | 2.64~sektor 6.09 r/r -23.57%~sektor +2.58% k/k -6.21%~sektor -0.29% | 4.02~sektor 5.84 r/r +33.71%~sektor +1.09% k/k +52.32%~sektor -4.10% | 4.12~sektor 5.74 r/r +21.97%~sektor -11.07% k/k +2.51%~sektor -1.81% | 4.21~sektor 5.12 r/r +49.69%~sektor -16.12% k/k +2.22%~sektor -10.67% | |
Przychody ze sprzedaży na akcję | 0.01 | 1.87 r/r +21897.65% | 2.86 r/r +52.86% | 4.49 r/r +57.18% | 4.88 k/k +8.71% | 5.68 k/k +16.26% | 6.40 k/k +12.70% | 6.24 r/r +38.79% k/k -2.56% | 5.90 r/r +20.91% k/k -5.30% | 5.57 r/r -1.96% k/k -5.73% | 4.56 r/r -28.81% k/k -18.16% | 4.02 r/r -35.49% k/k -11.71% | |
Cena / Przychody ze sprzedaży | 2 261.18~sektor 5.92 | 10.28~sektor 4.02 r/r -99.55%~sektor -32.10% | 6.72~sektor 2.53 r/r -34.58%~sektor -37.15% | 4.28~sektor 2.56 r/r -36.38%~sektor +1.08% | 3.94~sektor 2.51 k/k -8.01%~sektor -1.88% | 3.39~sektor 2.74 k/k -13.99%~sektor +9.25% | 3.00~sektor 2.95 k/k -11.27%~sektor +7.88% | 3.08~sektor 3.09 r/r -27.94%~sektor +20.99% k/k +2.63%~sektor +4.62% | 3.26~sektor 3.26 r/r -17.29%~sektor +29.84% k/k +5.59%~sektor +5.30% | 3.45~sektor 3.19 r/r +2.00%~sektor +16.38% k/k +6.08%~sektor -2.08% | 4.22~sektor 3.12 r/r +40.47%~sektor +5.47% k/k +22.20%~sektor -2.23% | 4.78~sektor 2.50 r/r +55.02%~sektor -19.20% k/k +13.26%~sektor -19.85% | |
Zysk na akcję | 0.00 | 1.26 | 2.06 r/r +62.67% | 3.00 r/r +45.86% | 3.31 k/k +10.36% | 3.49 k/k +5.50% | 4.40 k/k +25.78% | 4.05 r/r +34.87% k/k -7.91% | 3.38 r/r +2.20% k/k -16.37% | 2.85 r/r -18.57% k/k -15.93% | 1.16 r/r -73.56% k/k -59.16% | 0.57 r/r -85.81% k/k -50.57% | |
Cena / Zysk | | 15.20~sektor 25.69 | 9.34~sektor 17.20 r/r -38.53%~sektor -33.02% | 6.40~sektor 17.25 r/r -31.44%~sektor +0.26% | 5.80~sektor 18.95 k/k -9.39%~sektor +9.86% | 5.50~sektor 15.48 k/k -5.22%~sektor -18.29% | 4.37~sektor 15.80 k/k -20.50%~sektor +2.07% | 4.75~sektor 24.29 r/r -25.85%~sektor +40.85% k/k +8.59%~sektor +53.74% | 5.68~sektor 23.54 r/r -2.15%~sektor +24.23% k/k +19.58%~sektor -3.10% | 6.75~sektor 17.18 r/r +22.80%~sektor +10.94% k/k +18.95%~sektor -27.04% | 16.54~sektor 18.63 r/r +278.23%~sektor +17.90% k/k +144.87%~sektor +8.47% | 33.46~sektor 20.75 r/r +604.68%~sektor -14.58% k/k +102.32%~sektor +11.38% | |
Zysk operacyjny na akcję | 0.00 | 1.35 | 2.18 r/r +60.91% | 3.13 r/r +43.59% | 3.45 k/k +10.23% | 3.62 k/k +4.88% | 4.42 k/k +22.30% | 4.11 r/r +31.43% k/k -7.04% | 3.49 r/r +1.16% k/k -15.16% | 2.98 r/r -17.52% k/k -14.48% | 1.24 r/r -71.92% k/k -58.36% | 0.67 r/r -83.63% k/k -45.80% | |
Cena / Zysk operacyjny | | 14.19~sektor 23.70 | 8.82~sektor 16.12 r/r -37.85%~sektor -31.98% | 6.14~sektor 13.96 r/r -30.36%~sektor -13.42% | 5.57~sektor 13.66 k/k -9.28%~sektor -2.14% | 5.31~sektor 14.88 k/k -4.65%~sektor +8.93% | 4.34~sektor 14.49 k/k -18.23%~sektor -2.62% | 4.67~sektor 16.23 r/r -23.91%~sektor +16.27% k/k +7.58%~sektor +12.00% | 5.51~sektor 16.45 r/r -1.14%~sektor +20.44% k/k +17.87%~sektor +1.37% | 6.44~sektor 15.63 r/r +21.24%~sektor +5.09% k/k +16.94%~sektor -4.95% | 15.47~sektor 16.15 r/r +256.11%~sektor +11.46% k/k +140.17%~sektor +3.29% | 28.54~sektor 18.93 r/r +510.70%~sektor +16.68% k/k +84.49%~sektor +17.24% | |
Enterprise Value na akcję | 19.15 | 18.22 r/r -4.86% | 17.80 r/r -2.31% | 16.29 r/r -8.45% | 15.38 k/k -5.60% | 14.98 k/k -2.59% | 15.59 k/k +4.06% | 15.99 r/r -1.86% k/k +2.57% | 15.00 r/r -2.50% k/k -6.21% | 15.19 r/r +1.42% k/k +1.33% | 17.56 r/r +12.65% k/k +15.58% | 17.04 r/r +6.54% k/k -3.00% | |
EV / Przychody ze sprzedaży | 2 252.68~sektor 5.80 | 9.74~sektor 4.19 r/r -99.57%~sektor -27.79% | 6.23~sektor 2.46 r/r -36.10%~sektor -41.27% | 3.63~sektor 2.26 r/r -41.75%~sektor -8.10% | 3.15~sektor 2.16 k/k -13.16%~sektor -4.33% | 2.64~sektor 2.26 k/k -16.22%~sektor +4.46% | 2.44~sektor 2.44 k/k -7.67%~sektor +7.80% | 2.56~sektor 2.91 r/r -29.29%~sektor +28.87% k/k +5.26%~sektor +19.62% | 2.54~sektor 3.05 r/r -19.36%~sektor +41.08% k/k -0.97%~sektor +4.74% | 2.73~sektor 2.79 r/r +3.46%~sektor +23.56% k/k +7.49%~sektor -8.51% | 3.86~sektor 3.04 r/r +58.25%~sektor +24.90% k/k +41.23%~sektor +8.96% | 4.24~sektor 2.07 r/r +65.17%~sektor -29.11% k/k +9.86%~sektor -32.10% | |
EV / EBIT | | 13.45~sektor 15.01 | 8.16~sektor 9.93 r/r -39.29%~sektor -33.83% | 5.21~sektor 7.35 r/r -36.24%~sektor -26.02% | 4.46~sektor 6.34 k/k -14.36%~sektor -13.70% | 4.14~sektor 7.36 k/k -7.12%~sektor +16.05% | 3.52~sektor 9.14 k/k -14.92%~sektor +24.29% | 3.89~sektor 11.84 r/r -25.33%~sektor +61.23% k/k +10.34%~sektor +29.53% | 4.30~sektor 11.81 r/r -3.61%~sektor +86.28% k/k +10.54%~sektor -0.29% | 5.09~sektor 10.57 r/r +22.97%~sektor +43.67% k/k +18.49%~sektor -10.50% | 14.13~sektor 11.28 r/r +301.17%~sektor +23.41% k/k +177.58%~sektor +6.76% | 25.29~sektor 11.47 r/r +550.65%~sektor -3.15% k/k +78.96%~sektor +1.66% | |
EV / EBITDA | | 13.00~sektor 12.10 | 8.16~sektor 7.72 r/r -37.22%~sektor -36.21% | 5.17~sektor 6.01 r/r -36.68%~sektor -22.15% | 4.40~sektor 6.00 k/k -14.80%~sektor -0.15% | 4.07~sektor 5.96 k/k -7.50%~sektor -0.60% | 3.46~sektor 7.81 k/k -15.03%~sektor +30.92% | 3.81~sektor 7.36 r/r -26.34%~sektor +22.52% k/k +9.99%~sektor -5.71% | 4.19~sektor 7.96 r/r -4.85%~sektor +32.77% k/k +10.06%~sektor +8.21% | 4.90~sektor 9.70 r/r +20.24%~sektor +62.64% k/k +16.89%~sektor +21.76% | 12.87~sektor 11.58 r/r +271.71%~sektor +48.30% k/k +162.69%~sektor +19.38% | 21.53~sektor 8.69 r/r +465.48%~sektor +18.00% k/k +67.33%~sektor -24.97% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.