|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 21.40 | 21.40 | 21.40 | 21.40 | 21.40 | 21.40 | 21.40 | 21.40 | 21.40 | 21.40 | 21.40 | 21.40 | 21.40 | |
Liczba akcji | 4 000 000 | 4 000 000 | 4 000 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | |
Wartość księgowa na akcję | 0.24 | 1.50 r/r +531.83% | 2.48 r/r +65.38% | 5.03 r/r +102.25% | 6.03 k/k +19.95% | 6.73 k/k +11.59% | 6.43 k/k -4.42% | 7.15 r/r +42.30% k/k +11.22% | 7.61 r/r +26.16% k/k +6.35% | 5.09 r/r -24.27% k/k -33.02% | 5.05 r/r -21.40% k/k -0.79% | 4.93 r/r -31.08% k/k -2.48% | 5.71 r/r -24.94% k/k +15.82% | |
Cena / Wartość księgowa | 90.01~sektor 5.74 | 14.24~sektor 4.36 r/r -84.18%~sektor -24.05% | 8.61~sektor 2.23 r/r -39.53%~sektor -48.81% | 4.26~sektor 2.35 r/r -50.56%~sektor +5.28% | 3.55~sektor 2.24 k/k -16.63%~sektor -4.50% | 3.18~sektor 2.01 k/k -10.38%~sektor -10.47% | 3.33~sektor 2.11 k/k +4.62%~sektor +5.00% | 2.99~sektor 2.20 r/r -29.73%~sektor -6.45% k/k -10.09%~sektor +4.21% | 2.81~sektor 2.20 r/r -20.74%~sektor -1.87% k/k -5.97%~sektor +0.17% | 4.20~sektor 2.16 r/r +32.04%~sektor +7.34% k/k +49.29%~sektor -2.06% | 4.23~sektor 2.19 r/r +27.22%~sektor +3.74% k/k +0.80%~sektor +1.47% | 4.34~sektor 2.27 r/r +45.10%~sektor +3.12% k/k +2.54%~sektor +3.58% | 3.75~sektor 2.21 r/r +33.23%~sektor +0.38% k/k -13.66%~sektor -2.49% | |
Wartość księgowa Grahama na akcję | 0.24 | 1.50 r/r +530.91% | 2.47 r/r +64.85% | 4.64 r/r +87.45% | 5.57 k/k +20.11% | 6.40 k/k +14.85% | 5.69 k/k -11.01% | 6.83 r/r +47.38% k/k +20.06% | 7.29 r/r +30.83% k/k +6.63% | 4.78 r/r -25.21% k/k -34.35% | 4.67 r/r -18.01% k/k -2.45% | 4.56 r/r -33.20% k/k -2.17% | 5.35 r/r -26.50% k/k +17.31% | |
Cena / Wartość księgowa Grahama | 90.01~sektor 17.99 | 14.26~sektor 13.23 r/r -84.15%~sektor -26.46% | 8.65~sektor 9.21 r/r -39.34%~sektor -30.42% | 4.62~sektor 5.55 r/r -46.65%~sektor -39.77% | 3.84~sektor 6.09 k/k -16.75%~sektor +9.78% | 3.35~sektor 5.75 k/k -12.93%~sektor -5.61% | 3.76~sektor 6.11 k/k +12.38%~sektor +6.40% | 3.13~sektor 5.84 r/r -32.15%~sektor +5.29% k/k -16.71%~sektor -4.49% | 2.94~sektor 5.91 r/r -23.57%~sektor -2.87% k/k -6.21%~sektor +1.27% | 4.47~sektor 5.42 r/r +33.71%~sektor -5.75% k/k +52.33%~sektor -8.41% | 4.59~sektor 6.17 r/r +21.97%~sektor +0.86% k/k +2.51%~sektor +13.85% | 4.69~sektor 5.77 r/r +49.70%~sektor -1.15% k/k +2.22%~sektor -6.39% | 4.00~sektor 5.79 r/r +36.06%~sektor -2.17% k/k -14.76%~sektor +0.22% | |
Przychody ze sprzedaży na akcję | 0.01 | 1.87 r/r +21897.65% | 2.86 r/r +52.86% | 4.49 r/r +57.18% | 4.88 k/k +8.71% | 5.68 k/k +16.26% | 6.40 k/k +12.70% | 6.24 r/r +38.79% k/k -2.56% | 5.90 r/r +20.91% k/k -5.30% | 5.57 r/r -1.96% k/k -5.73% | 4.56 r/r -28.81% k/k -18.16% | 4.02 r/r -35.49% k/k -11.71% | 4.26 r/r -27.78% k/k +6.02% | |
Cena / Przychody ze sprzedaży | 2 517.65~sektor 5.65 | 11.45~sektor 4.02 r/r -99.55%~sektor -28.87% | 7.49~sektor 2.47 r/r -34.58%~sektor -38.61% | 4.76~sektor 2.50 r/r -36.38%~sektor +1.19% | 4.38~sektor 2.71 k/k -8.01%~sektor +8.52% | 3.77~sektor 2.87 k/k -13.99%~sektor +6.00% | 3.34~sektor 3.10 k/k -11.27%~sektor +7.88% | 3.43~sektor 3.43 r/r -27.95%~sektor +37.48% k/k +2.63%~sektor +10.78% | 3.62~sektor 3.58 r/r -17.29%~sektor +32.08% k/k +5.59%~sektor +4.26% | 3.84~sektor 3.51 r/r +2.00%~sektor +22.20% k/k +6.08%~sektor -1.93% | 4.70~sektor 3.42 r/r +40.47%~sektor +10.23% k/k +22.20%~sektor -2.68% | 5.32~sektor 2.61 r/r +55.02%~sektor -23.96% k/k +13.26%~sektor -23.58% | 5.02~sektor 2.15 r/r +38.48%~sektor -39.97% k/k -5.68%~sektor -17.70% | |
Zysk na akcję | 0.00 | 1.26 | 2.06 r/r +62.67% | 3.00 r/r +45.86% | 3.31 k/k +10.36% | 3.49 k/k +5.50% | 4.40 k/k +25.78% | 4.05 r/r +34.87% k/k -7.91% | 3.38 r/r +2.20% k/k -16.37% | 2.85 r/r -18.57% k/k -15.93% | 1.16 r/r -73.56% k/k -59.16% | 0.57 r/r -85.81% k/k -50.57% | 0.90 r/r -73.41% k/k +56.70% | |
Cena / Zysk | | 16.92~sektor 26.59 | 10.40~sektor 18.17 r/r -38.53%~sektor -31.70% | 7.13~sektor 18.41 r/r -31.44%~sektor +1.35% | 6.46~sektor 17.53 k/k -9.39%~sektor -4.80% | 6.12~sektor 15.19 k/k -5.22%~sektor -13.32% | 4.87~sektor 15.74 k/k -20.50%~sektor +3.58% | 5.29~sektor 22.80 r/r -25.85%~sektor +23.87% k/k +8.59%~sektor +44.91% | 6.32~sektor 22.10 r/r -2.15%~sektor +26.07% k/k +19.58%~sektor -3.10% | 7.52~sektor 16.52 r/r +22.80%~sektor +8.71% k/k +18.95%~sektor -25.25% | 18.42~sektor 20.18 r/r +278.23%~sektor +28.20% k/k +144.87%~sektor +22.15% | 37.26~sektor 20.47 r/r +604.68%~sektor -10.25% k/k +102.32%~sektor +1.45% | 23.77~sektor 19.68 r/r +276.04%~sektor -10.95% k/k -36.19%~sektor -3.85% | |
Zysk operacyjny na akcję | 0.00 | 1.35 | 2.18 r/r +60.91% | 3.13 r/r +43.59% | 3.45 k/k +10.23% | 3.62 k/k +4.88% | 4.42 k/k +22.30% | 4.11 r/r +31.43% k/k -7.04% | 3.49 r/r +1.16% k/k -15.16% | 2.98 r/r -17.52% k/k -14.48% | 1.24 r/r -71.92% k/k -58.36% | 0.67 r/r -83.63% k/k -45.80% | 0.97 r/r -72.18% k/k +44.13% | |
Cena / Zysk operacyjny | | 15.80~sektor 23.41 | 9.82~sektor 17.02 r/r -37.85%~sektor -27.29% | 6.84~sektor 13.38 r/r -30.36%~sektor -21.38% | 6.20~sektor 13.38 k/k -9.28%~sektor -0.03% | 5.91~sektor 15.06 k/k -4.65%~sektor +12.58% | 4.84~sektor 15.68 k/k -18.23%~sektor +4.09% | 5.20~sektor 17.18 r/r -23.91%~sektor +28.40% k/k +7.58%~sektor +9.61% | 6.13~sektor 16.50 r/r -1.14%~sektor +23.31% k/k +17.87%~sektor -3.99% | 7.17~sektor 15.27 r/r +21.24%~sektor +1.37% k/k +16.94%~sektor -7.45% | 17.22~sektor 15.08 r/r +256.11%~sektor -3.79% k/k +140.17%~sektor -1.21% | 31.77~sektor 17.77 r/r +510.70%~sektor +3.42% k/k +84.49%~sektor +17.82% | 22.05~sektor 16.66 r/r +259.49%~sektor +1.00% k/k -30.62%~sektor -6.24% | |
Enterprise Value na akcję | 21.33 | 20.40 r/r -4.36% | 19.98 r/r -2.07% | 18.47 r/r -7.53% | 17.56 k/k -4.94% | 17.16 k/k -2.27% | 17.77 k/k +3.54% | 18.17 r/r -1.64% k/k +2.25% | 17.18 r/r -2.19% k/k -5.47% | 17.37 r/r +1.24% k/k +1.16% | 19.74 r/r +11.10% k/k +13.62% | 19.22 r/r +5.76% k/k -2.66% | 18.96 r/r +10.37% k/k -1.35% | |
EV / Przychody ze sprzedaży | 2 509.15~sektor 5.53 | 10.91~sektor 4.00 r/r -99.57%~sektor -27.73% | 6.99~sektor 2.39 r/r -35.94%~sektor -40.31% | 4.11~sektor 2.35 r/r -41.17%~sektor -1.50% | 3.60~sektor 2.29 k/k -12.55%~sektor -2.54% | 3.02~sektor 2.39 k/k -15.94%~sektor +4.51% | 2.78~sektor 2.69 k/k -8.13%~sektor +12.47% | 2.91~sektor 3.06 r/r -29.13%~sektor +30.42% k/k +4.94%~sektor +13.86% | 2.91~sektor 3.32 r/r -19.10%~sektor +45.13% k/k -0.18%~sektor +8.44% | 3.12~sektor 3.11 r/r +3.27%~sektor +30.15% k/k +7.31%~sektor -6.28% | 4.33~sektor 3.27 r/r +56.07%~sektor +21.38% k/k +38.84%~sektor +4.89% | 4.78~sektor 2.39 r/r +63.95%~sektor -22.11% k/k +10.24%~sektor -26.93% | 4.45~sektor 1.80 r/r +52.84%~sektor -45.92% k/k -6.95%~sektor -24.71% | |
EV / EBIT | | 15.06~sektor 16.77 | 9.17~sektor 9.74 r/r -39.14%~sektor -41.91% | 5.90~sektor 7.40 r/r -35.60%~sektor -24.08% | 5.09~sektor 6.33 k/k -13.76%~sektor -14.47% | 4.74~sektor 7.79 k/k -6.82%~sektor +23.17% | 4.02~sektor 8.51 k/k -15.34%~sektor +9.21% | 4.42~sektor 11.70 r/r -25.16%~sektor +58.27% k/k +10.00%~sektor +37.58% | 4.92~sektor 12.17 r/r -3.31%~sektor +92.36% k/k +11.42%~sektor +3.95% | 5.82~sektor 10.14 r/r +22.75%~sektor +30.10% k/k +18.29%~sektor -16.70% | 15.89~sektor 11.19 r/r +295.63%~sektor +31.50% k/k +172.89%~sektor +10.39% | 28.53~sektor 11.26 r/r +545.86%~sektor -3.79% k/k +79.57%~sektor +0.65% | 19.53~sektor 11.04 r/r +296.77%~sektor -9.25% k/k -31.55%~sektor -1.95% | |
EV / EBITDA | | 14.56~sektor 12.62 | 9.16~sektor 8.11 r/r -37.06%~sektor -35.79% | 5.86~sektor 5.86 r/r -36.04%~sektor -27.70% | 5.03~sektor 6.16 k/k -14.21%~sektor +5.04% | 4.67~sektor 6.11 k/k -7.19%~sektor -0.83% | 3.95~sektor 7.61 k/k -15.45%~sektor +24.63% | 4.33~sektor 8.24 r/r -26.18%~sektor +40.55% k/k +9.65%~sektor +8.26% | 4.80~sektor 8.06 r/r -4.54%~sektor +30.89% k/k +10.94%~sektor -2.18% | 5.60~sektor 9.67 r/r +20.03%~sektor +58.39% k/k +16.69%~sektor +20.01% | 14.46~sektor 10.75 r/r +266.58%~sektor +41.35% k/k +158.25%~sektor +11.21% | 24.28~sektor 9.65 r/r +461.31%~sektor +17.20% k/k +67.90%~sektor -10.23% | 17.36~sektor 7.89 r/r +261.74%~sektor -2.13% k/k -28.51%~sektor -18.31% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.