|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 0.00 | 0.00 | 0.00 | 35.98 | 36.49 | 38.60 | 38.00 | 47.00 | 48.80 | 47.00 | 31.00 | 23.50 | 18.60 | |
Liczba akcji | 4 000 000 | 4 000 000 | 4 000 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | |
Wartość księgowa na akcję | 0.24 | 1.50 r/r +531.83% | 2.48 r/r +65.38% | 5.03 r/r +102.25% | 6.03 k/k +19.95% | 6.73 k/k +11.59% | 6.43 k/k -4.42% | 7.15 r/r +42.30% k/k +11.22% | 7.61 r/r +26.16% k/k +6.35% | 5.09 r/r -24.27% k/k -33.02% | 5.05 r/r -21.40% k/k -0.79% | 4.93 r/r -31.07% k/k -2.47% | 5.71 r/r -24.94% k/k +15.82% | |
Cena / Wartość księgowa | | | | 7.16~sektor 2.77 | 6.05~sektor 2.58 k/k -15.45%~sektor -6.94% | 5.74~sektor 2.40 k/k -5.20%~sektor -6.96% | 5.91~sektor 2.16 k/k +2.99%~sektor -9.92% | 6.57~sektor 2.36 r/r -8.20%~sektor -14.79% k/k +11.20%~sektor +9.25% | 6.42~sektor 2.34 r/r +6.00%~sektor -9.30% k/k -2.37%~sektor -0.94% | 9.23~sektor 2.49 r/r +60.77%~sektor +3.70% k/k +43.78%~sektor +6.38% | 6.13~sektor 2.67 r/r +3.78%~sektor +23.61% k/k -33.52%~sektor +7.37% | 4.77~sektor 2.49 r/r -27.46%~sektor +5.73% k/k -22.27%~sektor -6.55% | 3.26~sektor 2.34 r/r -49.22%~sektor +0.35% k/k -31.66%~sektor -5.99% | |
Wartość księgowa Grahama na akcję | 0.24 | 1.50 r/r +530.91% | 2.47 r/r +64.85% | 4.64 r/r +87.45% | 5.57 k/k +20.11% | 6.40 k/k +14.85% | 5.69 k/k -11.01% | 6.83 r/r +47.38% k/k +20.06% | 7.29 r/r +30.83% k/k +6.63% | 4.78 r/r -25.21% k/k -34.35% | 4.67 r/r -18.01% k/k -2.45% | 4.56 r/r -33.19% k/k -2.17% | 5.36 r/r -26.50% k/k +17.31% | |
Cena / Wartość księgowa Grahama | | | | 7.76~sektor 7.76 | 6.55~sektor 6.42 k/k -15.56%~sektor -17.34% | 6.04~sektor 4.78 k/k -7.89%~sektor -25.51% | 6.68~sektor 4.59 k/k +10.63%~sektor -4.01% | 6.88~sektor 5.03 r/r -11.37%~sektor -35.22% k/k +3.01%~sektor +9.61% | 6.70~sektor 6.21 r/r +2.22%~sektor -3.25% k/k -2.62%~sektor +23.46% | 9.83~sektor 8.14 r/r +62.81%~sektor +70.44% k/k +46.71%~sektor +31.23% | 6.64~sektor 6.96 r/r -0.50%~sektor +51.83% k/k -32.39%~sektor -14.49% | 5.15~sektor 6.15 r/r -25.16%~sektor +22.30% k/k -22.52%~sektor -11.72% | 3.47~sektor 6.23 r/r -48.14%~sektor +0.35% k/k -32.53%~sektor +1.30% | |
Przychody ze sprzedaży na akcję | 0.01 | 1.87 r/r +21897.65% | 2.86 r/r +52.86% | 4.49 r/r +57.18% | 4.88 k/k +8.71% | 5.68 k/k +16.26% | 6.40 k/k +12.70% | 6.24 r/r +38.79% k/k -2.56% | 5.90 r/r +20.91% k/k -5.30% | 5.57 r/r -1.96% k/k -5.73% | 4.56 r/r -28.81% k/k -18.16% | 4.02 r/r -35.51% k/k -11.72% | 4.26 r/r -27.80% k/k +6.02% | |
Cena / Przychody ze sprzedaży | | | | 8.01~sektor 2.59 | 7.47~sektor 2.35 k/k -6.70%~sektor -9.25% | 6.80~sektor 2.43 k/k -9.01%~sektor +3.45% | 5.94~sektor 1.98 k/k -12.65%~sektor -18.67% | 7.54~sektor 1.95 r/r -5.88%~sektor -24.79% k/k +26.94%~sektor -1.50% | 8.26~sektor 2.51 r/r +10.61%~sektor +6.80% k/k +9.64%~sektor +28.87% | 8.44~sektor 2.71 r/r +24.20%~sektor +11.76% k/k +2.16%~sektor +8.25% | 6.81~sektor 2.89 r/r +14.60%~sektor +46.30% k/k -19.40%~sektor +6.47% | 5.84~sektor 2.26 r/r -22.47%~sektor +16.01% k/k -14.13%~sektor -21.90% | 4.36~sektor 2.21 r/r -47.21%~sektor -11.99% k/k -25.34%~sektor -2.23% | |
Zysk na akcję | 0.00 | 1.26 | 2.06 r/r +62.67% | 3.00 r/r +45.86% | 3.31 k/k +10.36% | 3.49 k/k +5.50% | 4.40 k/k +25.78% | 4.05 r/r +34.87% k/k -7.91% | 3.38 r/r +2.20% k/k -16.37% | 2.85 r/r -18.57% k/k -15.93% | 1.16 r/r -73.56% k/k -59.16% | 0.57 r/r -85.81% k/k -50.57% | 0.90 r/r -73.41% k/k +56.70% | |
Cena / Zysk | | | | 11.99~sektor 19.74 | 11.02~sektor 15.84 k/k -8.11%~sektor -19.76% | 11.05~sektor 13.50 k/k +0.26%~sektor -14.76% | 8.65~sektor 12.54 k/k -21.73%~sektor -7.10% | 11.61~sektor 18.22 r/r -3.15%~sektor -7.73% k/k +34.31%~sektor +45.21% | 14.42~sektor 20.79 r/r +30.86%~sektor +31.22% k/k +24.16%~sektor +14.12% | 16.52~sektor 17.40 r/r +49.53%~sektor +28.84% k/k +14.57%~sektor -16.32% | 26.68~sektor 19.03 r/r +208.56%~sektor +51.72% k/k +61.51%~sektor +9.40% | 40.91~sektor 22.82 r/r +252.34%~sektor +25.27% k/k +53.37%~sektor +19.90% | 20.66~sektor 19.51 r/r +43.33%~sektor -6.15% k/k -49.50%~sektor -14.50% | |
Zysk operacyjny na akcję | 0.00 | 1.35 | 2.18 r/r +60.91% | 3.13 r/r +43.59% | 3.45 k/k +10.23% | 3.62 k/k +4.88% | 4.42 k/k +22.30% | 4.11 r/r +31.43% k/k -7.04% | 3.49 r/r +1.16% k/k -15.16% | 2.98 r/r -17.52% k/k -14.48% | 1.24 r/r -71.92% k/k -58.36% | 0.67 r/r -83.63% k/k -45.80% | 0.97 r/r -72.18% k/k +44.13% | |
Cena / Zysk operacyjny | | | | 11.50~sektor 15.33 | 10.58~sektor 14.20 k/k -8.00%~sektor -7.37% | 10.67~sektor 13.25 k/k +0.86%~sektor -6.73% | 8.59~sektor 10.64 k/k -19.50%~sektor -19.65% | 11.43~sektor 13.81 r/r -0.61%~sektor -9.96% k/k +33.06%~sektor +29.70% | 13.98~sektor 15.58 r/r +32.21%~sektor +9.72% k/k +22.38%~sektor +12.88% | 15.75~sektor 15.28 r/r +47.62%~sektor +15.35% k/k +12.62%~sektor -1.94% | 24.95~sektor 16.78 r/r +190.51%~sektor +57.65% k/k +58.41%~sektor +9.82% | 34.89~sektor 17.57 r/r +205.35%~sektor +27.30% k/k +39.85%~sektor +4.73% | 19.16~sektor 16.50 r/r +37.02%~sektor +5.87% k/k -45.08%~sektor -6.13% | |
Enterprise Value na akcję | | | | 33.05 | 32.65 k/k -1.22% | 34.36 k/k +5.24% | 34.37 k/k +0.02% | 43.77 r/r +32.42% k/k +27.35% | 44.58 r/r +36.53% k/k +1.84% | 42.97 r/r +25.07% k/k -3.59% | 29.34 r/r -14.63% k/k -31.72% | 21.32 r/r -51.30% k/k -27.35% | 16.16 r/r -63.75% k/k -24.20% | |
EV / Przychody ze sprzedaży | | | | 7.36~sektor 2.47 | 6.69~sektor 2.37 k/k -9.13%~sektor -3.92% | 6.05~sektor 1.95 k/k -9.48%~sektor -17.78% | 5.37~sektor 2.17 k/k -11.25%~sektor +11.28% | 7.02~sektor 2.21 r/r -4.58%~sektor -10.51% k/k +30.70%~sektor +1.80% | 7.55~sektor 2.46 r/r +12.92%~sektor +3.72% k/k +7.54%~sektor +11.36% | 7.72~sektor 2.99 r/r +27.57%~sektor +53.55% k/k +2.27%~sektor +21.72% | 6.44~sektor 2.98 r/r +19.93%~sektor +37.66% k/k -16.57%~sektor -0.24% | 5.30~sektor 2.05 r/r -24.49%~sektor -7.08% k/k -17.71%~sektor -31.29% | 3.79~sektor 1.86 r/r -49.80%~sektor -24.45% k/k -28.51%~sektor -9.46% | |
EV / EBIT | | | | 10.56~sektor 10.56 | 9.46~sektor 7.98 k/k -10.39%~sektor -24.43% | 9.50~sektor 6.65 k/k +0.35%~sektor -16.73% | 7.77~sektor 6.55 k/k -18.21%~sektor -1.42% | 10.64~sektor 11.11 r/r +0.76%~sektor +5.21% k/k +37.00%~sektor +69.59% | 12.77~sektor 12.49 r/r +34.96%~sektor +56.45% k/k +20.04%~sektor +12.39% | 14.40~sektor 11.51 r/r +51.63%~sektor +73.14% k/k +12.74%~sektor -7.84% | 23.61~sektor 10.20 r/r +204.02%~sektor +55.76% k/k +63.98%~sektor -11.32% | 31.65~sektor 11.89 r/r +197.41%~sektor +7.01% k/k +34.02%~sektor +16.52% | 16.64~sektor 10.47 r/r +30.30%~sektor -16.12% k/k -47.41%~sektor -11.90% | |
EV / EBITDA | | | | 10.49~sektor 6.83 | 9.35~sektor 6.34 k/k -10.85%~sektor -7.12% | 9.34~sektor 5.45 k/k -0.06%~sektor -14.03% | 7.63~sektor 6.57 k/k -18.32%~sektor +20.51% | 10.42~sektor 6.67 r/r -0.61%~sektor -2.28% k/k +36.57%~sektor +1.55% | 12.46~sektor 8.26 r/r +33.24%~sektor +30.18% k/k +19.52%~sektor +23.74% | 13.85~sektor 10.88 r/r +48.27%~sektor +99.59% k/k +11.21%~sektor +31.81% | 21.50~sektor 10.67 r/r +181.69%~sektor +62.42% k/k +55.18%~sektor -1.94% | 26.94~sektor 8.15 r/r +158.47%~sektor +22.12% k/k +25.31%~sektor -23.65% | 14.80~sektor 7.87 r/r +18.79%~sektor -4.71% k/k -45.07%~sektor -3.45% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.