2016/Q3 (mar 17)	2016/Q4 (cze 17)	2017/Q1 (wrz 17)	2017/Q2 (gru 17)	2017/Q3 (mar 18)	2017/Q4 (cze 18)	2018/Q1 (wrz 18)	2018/Q2 (gru 18)	2018/Q3 (mar 19)	2018/Q4 (cze 19)	2019/Q1 (wrz 19)	2019/Q2 (gru 19)	2019/Q3 (mar 20)	2019/Q4 (cze 20)	2020/Q1 (wrz 20)	2020/Q2 (gru 20)	2021/Q1 (mar 21)	2021/Q2 (cze 21)	2021/Q3 (wrz 21)	2021/Q4 (gru 21)	2022/Q1 (mar 22)	2022/Q2 (cze 22)	2022/Q3 (wrz 22)	2022/Q4 (gru 22)	2023/Q1 (mar 23)	2023/Q2 (cze 23)	2023/Q3 (wrz 23)	2023/Q4 (gru 23)	2024/Q1 (mar 24)	2024/Q2 (cze 24)	2024/Q3 (wrz 24)
Data publikacji	2017-05-20	2017-09-20	2017-11-20	2018-02-28	2018-05-21	2018-09-18	2018-11-20	2019-02-26	2019-05-20	2019-09-05	2019-11-18	2020-02-25	2020-05-19	2020-08-18	2020-11-18	2021-03-15	2021-05-25	2021-08-31	2021-11-16	2022-03-24	2022-05-17	2022-09-06	2022-11-16	2023-03-28	2023-05-23	2023-09-05	2023-11-14	2024-03-26	2024-05-20	2024-09-03	2024-11-13
Aktywa trwałe		113 893	k/k -100.00%~sektor -0.32%	154 743	158 252 k/k +2.27%~sektor +0.37%	186 033 r/r +63.34%~sektor +11.64% k/k +17.55%~sektor +2.70%	189 212 k/k +1.71%~sektor +1.21%	217 543 r/r +40.58%~sektor +1.68% k/k +14.97%~sektor +1.63%	217 263 r/r +37.29%~sektor +4.60% k/k -0.13%~sektor +1.19%	224 131 r/r +20.48%~sektor +6.04% k/k +3.16%~sektor +0.60%	259 196 r/r +36.99%~sektor +11.13% k/k +15.64%~sektor +7.29%	259 899 r/r +19.47%~sektor +11.40% k/k +0.27%~sektor +1.08%	282 533 r/r +30.04%~sektor +14.20% k/k +8.71%~sektor +0.74%	283 729 r/r +26.59%~sektor +8.67% k/k +0.42%~sektor -0.16%	289 144 r/r +11.55%~sektor +4.72% k/k +1.91%~sektor +0.88%	323 885 r/r +24.62%~sektor +1.74% k/k +12.02%~sektor -0.82%	326 828 r/r +13.03%~sektor +3.36%	326 335 r/r +0.76%~sektor +1.76% k/k -0.15%~sektor -0.06%	421 413 k/k +29.14%~sektor +0.90%	411 943 k/k -2.25%~sektor +1.74%	411 232 r/r +25.83%~sektor +6.01% k/k -0.17%~sektor +1.02%	780 695 r/r +139.23%~sektor +7.07% k/k +89.84%~sektor +1.44%	776 986 r/r +84.38%~sektor +7.42% k/k -0.48%~sektor +1.63%	773 723 r/r +87.82%~sektor +5.74% k/k -0.42%~sektor +1.13%	764 983 r/r +86.02%~sektor +9.84% k/k -1.13%~sektor +0.46%	755 612 r/r -3.21%~sektor +4.45% k/k -1.22%~sektor +0.74%	764 216 r/r -1.64%~sektor +3.00% k/k +1.14%~sektor +0.76%	722 593 r/r -6.61%~sektor +2.30% k/k -5.45%~sektor -2.56%	727 097 r/r -4.95%~sektor +5.41% k/k +0.62%~sektor +0.66%	702 615 r/r -7.01%~sektor +1.72% k/k -3.37%~sektor 0.00%	676 527 r/r -11.47%~sektor +3.40% k/k -3.71%~sektor -0.24%
Wartości niematerialne i prawne		89 950	k/k -100.00%~sektor -0.18%	130 131	132 500 k/k +1.82%~sektor +1.11%	156 757 r/r +74.27%~sektor +5.42% k/k +18.31%~sektor +0.98%	160 623 k/k +2.47%~sektor +0.91%	179 859 r/r +38.21%~sektor +2.66% k/k +11.98%~sektor -0.13%	179 532 r/r +35.50%~sektor +2.58% k/k -0.18%~sektor -0.13%	182 832 r/r +16.63%~sektor +0.50% k/k +1.84%~sektor +0.34%	204 903 r/r +27.57%~sektor +4.12% k/k +12.07%~sektor -0.44%	205 082 r/r +14.02%~sektor +2.08% k/k +0.09%~sektor -0.04%	203 962 r/r +13.61%~sektor +6.86% k/k -0.55%~sektor +0.64%	203 010 r/r +11.04%~sektor +3.62% k/k -0.47%~sektor -0.64%	209 094 r/r +2.05%~sektor +2.18% k/k +3.00%~sektor +0.14%	244 143 r/r +19.05%~sektor -0.02% k/k +16.76%~sektor -0.45%	243 360 r/r +16.39%~sektor +2.90%	242 276 r/r -0.76%~sektor +1.01% k/k -0.45%~sektor -0.10%	298 288 k/k +23.12%~sektor +0.76%	294 477 k/k -1.28%~sektor +0.30%	293 357 r/r +20.54%~sektor +8.93% k/k -0.38%~sektor +0.54%	648 232 r/r +167.56%~sektor +11.74% k/k +120.97%~sektor +1.61%	646 675 r/r +116.80%~sektor +11.20% k/k -0.24%~sektor +1.59%	644 357 r/r +118.81%~sektor +8.57% k/k -0.36%~sektor -0.12%	634 782 r/r +116.39%~sektor +2.51% k/k -1.49%~sektor +0.55%	624 347 r/r -3.68%~sektor -0.08% k/k -1.64%~sektor +0.48%	645 136 r/r -0.24%~sektor +0.77% k/k +3.33%~sektor +1.67%	610 272 r/r -5.29%~sektor +0.83% k/k -5.40%~sektor -1.88%	613 540 r/r -3.35%~sektor -0.36% k/k +0.54%~sektor +0.48%	619 405 r/r -0.79%~sektor -1.21% k/k +0.96%~sektor -0.04%	599 413 r/r -7.09%~sektor -2.41% k/k -3.23%~sektor +0.35%
Wartość firmy		32 543	k/k -100.00%~sektor 0.00%	60 170	61 747 k/k +2.62%~sektor 0.00%	79 554 r/r +144.46%~sektor 0.00% k/k +28.84%~sektor 0.00%	83 385 k/k +4.82%~sektor 0.00%	99 544 r/r +65.44%~sektor 0.00% k/k +19.38%~sektor 0.00%	99 705 r/r +61.47%~sektor 0.00% k/k +0.16%~sektor 0.00%	103 387 r/r +29.96%~sektor 0.00% k/k +3.69%~sektor 0.00%	123 994 r/r +48.70%~sektor 0.00% k/k +19.93%~sektor 0.00%	125 174 r/r +25.75%~sektor 0.00% k/k +0.95%~sektor 0.00%	125 298 r/r +25.67%~sektor 0.00% k/k +0.10%~sektor 0.00%	125 298 r/r +21.19%~sektor 0.00% k/k 0.00%~sektor 0.00%	125 298 r/r +1.05%~sektor 0.00% k/k 0.00%~sektor 0.00%	159 987 r/r +27.81%~sektor 0.00% k/k +27.69%~sektor 0.00%	159 987 r/r +27.69%~sektor 0.00%	159 987 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	205 197 k/k +28.26%~sektor 0.00%	205 197 k/k 0.00%~sektor 0.00%	205 197 r/r +28.26%~sektor 0.00% k/k 0.00%~sektor 0.00%	519 753 r/r +224.87%~sektor 0.00% k/k +153.29%~sektor 0.00%	519 753 r/r +153.29%~sektor 0.00% k/k 0.00%~sektor 0.00%	519 753 r/r +153.29%~sektor 0.00% k/k 0.00%~sektor 0.00%	519 753 r/r +153.29%~sektor 0.00% k/k 0.00%~sektor 0.00%	519 753 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	520 083 r/r +0.06%~sektor 0.00% k/k +0.06%~sektor 0.00%	487 585 r/r -6.19%~sektor 0.00% k/k -6.25%~sektor 0.00%	490 755 r/r -5.58%~sektor 0.00% k/k +0.65%~sektor 0.00%	494 233 r/r -4.91%~sektor 0.00% k/k +0.71%~sektor 0.00%	494 233 r/r -4.97%~sektor -2.48% k/k 0.00%~sektor 0.00%
Rzeczowe składniki majątku trwałego		21 409	k/k -100.00%~sektor -1.65%	21 741	22 415 k/k +3.10%~sektor +0.44%	24 513 r/r +14.50%~sektor +2.36% k/k +9.36%~sektor -1.30%	24 611 k/k +0.40%~sektor -0.29%	27 625 r/r +27.06%~sektor -0.70% k/k +12.25%~sektor -0.70%	27 648 r/r +23.35%~sektor +2.98% k/k +0.08%~sektor +0.04%	26 543 r/r +8.28%~sektor +2.04% k/k -4.00%~sektor -2.57%	36 136 r/r +46.83%~sektor +18.66% k/k +36.14%~sektor -0.15%	35 319 r/r +27.85%~sektor +39.25% k/k -2.26%~sektor +0.26%	34 836 r/r +26.00%~sektor +72.53% k/k -1.37%~sektor -0.79%	34 251 r/r +29.04%~sektor +64.82% k/k -1.68%~sektor -1.68%	33 379 r/r -7.63%~sektor +15.16% k/k -2.55%~sektor -2.62%	33 894 r/r -4.03%~sektor -0.83% k/k +1.54%~sektor -5.30%	36 633 r/r +9.75%~sektor -1.80%	36 594 r/r +7.97%~sektor -0.86% k/k -0.11%~sektor -3.47%	40 103 k/k +9.59%~sektor -0.40%	42 291 k/k +5.46%~sektor +0.05%	41 276 r/r +12.67%~sektor -0.61% k/k -2.40%~sektor -2.32%	55 894 r/r +52.74%~sektor +1.64% k/k +35.42%~sektor -1.06%	53 348 r/r +33.03%~sektor +5.97% k/k -4.56%~sektor -1.68%	53 159 r/r +25.70%~sektor +2.64% k/k -0.35%~sektor -1.85%	54 391 r/r +31.77%~sektor -0.84% k/k +2.32%~sektor -2.79%	53 556 r/r -4.18%~sektor -3.53% k/k -1.54%~sektor -2.08%	51 041 r/r -4.32%~sektor -4.96% k/k -4.70%~sektor -3.02%	54 618 r/r +2.74%~sektor -3.06% k/k +7.01%~sektor -3.36%	53 106 r/r -2.36%~sektor -4.64% k/k -2.77%~sektor -2.12%	52 936 r/r -1.16%~sektor -4.50% k/k -0.32%~sektor -0.46%	51 587 r/r +1.07%~sektor +7.17% k/k -2.55%~sektor -1.27%
Aktywa z tytułu prawa do użytkowania											8 961	13 882 k/k +54.92%~sektor -2.55%	13 974 k/k +0.66%~sektor -3.06%	13 874 k/k -0.72%~sektor -6.63%	13 874 r/r +54.83%~sektor +8.09% k/k 0.00%~sektor -9.08%	14 673 r/r +5.70%~sektor +3.91% k/k +5.76%~sektor -2.20%	16 492 r/r +18.87%~sektor +7.53%	17 041 r/r +16.14%~sektor -4.05% k/k +3.33%~sektor -5.38%	19 771 k/k +16.02%~sektor -4.72%	19 105 k/k -3.37%~sektor -1.69%	22 194 r/r +34.57%~sektor -6.30% k/k +16.17%~sektor -5.29%	37 397 r/r +119.45%~sektor -7.86% k/k +68.50%~sektor -6.22%	34 114 r/r +72.55%~sektor -13.78% k/k -8.78%~sektor -6.82%	35 241 r/r +84.46%~sektor -4.93% k/k +3.30%~sektor -6.83%	34 690 r/r +56.30%~sektor -6.72% k/k -1.56%~sektor -5.16%	34 976 r/r -6.47%~sektor -10.40% k/k +0.82%~sektor -6.13%	33 503 r/r -1.79%~sektor -5.15% k/k -4.21%~sektor -4.93%	37 366 r/r +6.03%~sektor -4.31% k/k +11.53%~sektor -6.29%	34 661 r/r -0.08%~sektor -2.98% k/k -7.24%~sektor -3.16%	34 855 r/r -0.35%~sektor -0.35% k/k +0.56%~sektor -2.78%	33 329 r/r -0.52%~sektor +22.76% k/k -4.38%~sektor -3.74%
Należności długoterminowe		0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	285	0 k/k -100.00%~sektor 0.00%	0	0	0 r/r -100.00%~sektor +1.74%	0	0	0	0
Inwestycje długoterminowe		0		0	0	0	0	0	5 770	9 445 k/k +63.69%~sektor +0.04%	12 121 k/k +28.33%~sektor +0.78%	13 882 k/k +14.53%~sektor 0.00%	38 399 r/r +565.49%~sektor +4.42% k/k +176.61%~sektor 0.00%	40 776 r/r +331.72%~sektor +1.91% k/k +6.19%~sektor 0.00%	40 731 r/r +236.04%~sektor +1.92% k/k -0.11%~sektor +0.02%	39 952 r/r +187.80%~sektor 0.00% k/k -1.91%~sektor 0.00%	39 651 r/r -2.65%~sektor +2.35%	47 151 r/r +18.02%~sektor -1.27% k/k +18.92%~sektor 0.00%	74 904 k/k +58.86%~sektor 0.00%	67 572 k/k -9.79%~sektor -0.85%	67 557 r/r +70.38%~sektor -1.50% k/k -0.02%~sektor 0.00%	68 054 r/r +44.33%~sektor -0.12% k/k +0.74%~sektor 0.00%	68 196 r/r -8.96%~sektor -0.60% k/k +0.21%~sektor 0.00%	68 863 r/r +1.91%~sektor -1.57% k/k +0.98%~sektor -0.56%	68 019 r/r +0.68%~sektor -1.34% k/k -1.23%~sektor -0.12%	66 498 r/r -2.29%~sektor +1.78% k/k -2.24%~sektor -0.06%	54 621 r/r -19.91%~sektor 0.00% k/k -17.86%~sektor 0.00%	55 514 r/r -19.38%~sektor -7.63% k/k +1.63%~sektor -11.68%	57 905 r/r -14.87%~sektor -9.08% k/k +4.31%~sektor -0.57%	24 142 r/r -63.70%~sektor -14.47% k/k -58.31%~sektor -0.82%	24 392 r/r -55.34%~sektor -14.67% k/k +1.04%~sektor -0.40%
Pozostałe aktywa trwałe		2 534	k/k -100.00%~sektor 0.00%	2 871	3 337 k/k +16.23%~sektor 0.00%	4 763 r/r +87.96%~sektor +7.05% k/k +42.73%~sektor +17.31%	3 978 k/k -16.48%~sektor -2.30%	10 059 r/r +250.37%~sektor +30.74% k/k +152.87%~sektor +1.33%	4 313 r/r +29.25%~sektor +26.44% k/k -57.12%~sektor -2.20%	5 311 r/r +11.51%~sektor -2.68% k/k +23.14%~sektor -2.96%	6 036 r/r +51.73%~sektor +19.00% k/k +13.65%~sektor 0.00%	5 616 r/r -44.17%~sektor -1.69% k/k -6.96%~sektor +2.32%	5 336 r/r +23.72%~sektor +4.77% k/k -4.99%~sektor -0.31%	5 692 r/r +7.17%~sektor +14.26% k/k +6.67%~sektor +8.64%	5 940 r/r -1.59%~sektor +8.24% k/k +4.36%~sektor +2.68%	5 896 r/r +4.99%~sektor +9.09% k/k -0.74%~sektor +1.22%	7 184 r/r +20.94%~sektor +6.17%	314 r/r -94.67%~sektor +11.21% k/k -95.63%~sektor -3.46%	8 118 k/k +2485.35%~sektor 0.00%	7 603 k/k -6.34%~sektor +0.54%	9 042 r/r +25.86%~sektor +5.57% k/k +18.93%~sektor -1.84%	8 515 r/r +2611.78%~sektor +19.50% k/k -5.83%~sektor -1.78%	8 482 r/r +4.48%~sektor +20.79% k/k -0.39%~sektor +3.28%	7 344 r/r -3.41%~sektor +4.86% k/k -13.42%~sektor -10.98%	7 791 r/r -13.84%~sektor +10.04% k/k +6.09%~sektor 0.00%	11 211 r/r +31.66%~sektor +17.96% k/k +43.90%~sektor +5.16%	13 418 r/r +58.19%~sektor +39.65% k/k +19.69%~sektor +2.75%	2 189 r/r -70.19%~sektor +3.68% k/k -83.69%~sektor -0.16%	2 546 r/r -67.32%~sektor +6.92% k/k +16.31%~sektor +0.58%	6 132 r/r -45.30%~sektor +6.12% k/k +140.85%~sektor +3.82%	1 135 r/r -91.54%~sektor +3.98% k/k -81.49%~sektor -12.39%
Aktywa obrotowe		35 179	k/k -100.00%~sektor -1.40%	80 066	34 692 k/k -56.67%~sektor +0.64%	31 928 r/r -9.24%~sektor +0.64% k/k -7.97%~sektor +11.25%	28 339 k/k -11.24%~sektor -9.34%	29 782 r/r -62.80%~sektor +11.28% k/k +5.09%~sektor +0.87%	30 250 r/r -12.80%~sektor +5.99% k/k +1.57%~sektor -2.86%	36 670 r/r +14.85%~sektor +5.07% k/k +21.22%~sektor +8.77%	31 976 r/r +12.83%~sektor +6.36% k/k -12.80%~sektor +4.08%	29 985 r/r +0.68%~sektor +4.36% k/k -6.23%~sektor +1.50%	32 783 r/r +8.37%~sektor +16.12% k/k +9.33%~sektor +3.84%	36 242 r/r -1.17%~sektor +15.46% k/k +10.55%~sektor +11.66%	38 943 r/r +21.79%~sektor +19.64% k/k +7.45%~sektor +0.62%	51 106 r/r +70.44%~sektor +18.65% k/k +31.23%~sektor +1.58%	56 791 r/r +45.83%~sektor +33.46%	214 960 r/r +320.62%~sektor +25.32% k/k +278.51%~sektor +1.58%	154 921 k/k -27.93%~sektor +1.75%	167 333 k/k +8.01%~sektor +6.90%	173 184 r/r +204.95%~sektor +8.96% k/k +3.50%~sektor +1.76%	79 543 r/r -63.00%~sektor +3.64% k/k -54.07%~sektor -1.03%	89 061 r/r -42.51%~sektor +10.60% k/k +11.97%~sektor +0.78%	91 877 r/r -45.09%~sektor +3.75% k/k +3.16%~sektor +3.16%	102 720 r/r -40.69%~sektor +1.63% k/k +11.80%~sektor +2.39%	107 880 r/r +35.62%~sektor +1.38% k/k +5.02%~sektor -1.84%	103 678 r/r +16.41%~sektor +1.44% k/k -3.90%~sektor -0.56%	110 335 r/r +20.09%~sektor +4.00% k/k +6.42%~sektor +3.76%	138 311 r/r +34.65%~sektor +0.86% k/k +25.36%~sektor -0.28%	147 834 r/r +37.04%~sektor +4.63% k/k +6.89%~sektor +0.18%	227 666 r/r +119.59%~sektor +4.01% k/k +54.00%~sektor +3.09%
Zapasy		0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	191	149 k/k -21.99%~sektor +9.56%	0 k/k -100.00%~sektor -18.89%	0	0 r/r -100.00%~sektor +10.51%	0 r/r -100.00%~sektor -32.54%
Należności krótkoterminowe		8 381	k/k -100.00%~sektor -3.12%	13 376	13 213 k/k -1.22%~sektor -2.78%	12 266 r/r +46.35%~sektor +8.53% k/k -7.17%~sektor +21.23%	10 188 k/k -16.94%~sektor -16.47%	12 760 r/r -4.61%~sektor +12.54% k/k +25.25%~sektor +24.31%	12 103 r/r -8.40%~sektor +22.86% k/k -5.15%~sektor +0.97%	13 889 r/r +13.23%~sektor +4.45% k/k +14.76%~sektor +3.50%	14 537 r/r +42.69%~sektor +21.88% k/k +4.67%~sektor -2.26%	17 822 r/r +39.67%~sektor +15.81% k/k +22.60%~sektor +5.08%	18 886 r/r +56.04%~sektor +22.98% k/k +5.97%~sektor +11.69%	17 625 r/r +26.90%~sektor +26.08% k/k -6.68%~sektor +8.54%	16 777 r/r +15.41%~sektor +21.00% k/k -4.81%~sektor -6.27%	26 448 r/r +48.40%~sektor +9.23% k/k +57.64%~sektor +2.92%	24 789 r/r +47.76%~sektor +12.05%	25 693 r/r -2.85%~sektor +11.33% k/k +3.65%~sektor +2.98%	28 607 k/k +11.34%~sektor -1.58%	34 575 k/k +20.86%~sektor +17.01%	31 214 r/r +25.92%~sektor +13.36% k/k -9.72%~sektor -9.72%	31 637 r/r +23.13%~sektor +16.48% k/k +1.36%~sektor +7.32%	31 871 r/r +11.41%~sektor +22.84% k/k +0.74%~sektor +8.32%	32 827 r/r -5.06%~sektor +2.53% k/k +3.00%~sektor +1.24%	29 998 r/r -3.90%~sektor +14.43% k/k -8.62%~sektor -7.99%	32 521 r/r +2.79%~sektor +10.96% k/k +8.41%~sektor +4.92%	32 509 r/r +2.00%~sektor +0.83% k/k -0.04%~sektor +3.25%	35 443 r/r +7.97%~sektor +4.99% k/k +9.03%~sektor +5.37%	46 662 r/r +55.55%~sektor +3.34% k/k +31.65%~sektor -4.00%	48 283 r/r +48.47%~sektor +4.22% k/k +3.47%~sektor +4.10%	74 684 r/r +129.73%~sektor +6.54% k/k +54.68%~sektor +6.22%
Inwestycje krótkoterminowe		22 856	k/k -100.00%~sektor -1.70%	2 483	17 717 k/k +613.53%~sektor -4.36%	16 147 r/r -29.35%~sektor -7.28% k/k -8.86%~sektor +3.92%	14 397 k/k -10.84%~sektor -8.08%	14 010 r/r +464.24%~sektor +6.94% k/k -2.69%~sektor -7.64%	14 061 r/r -20.64%~sektor -7.70% k/k +0.36%~sektor 0.00%	19 703 r/r +22.02%~sektor +6.27% k/k +40.13%~sektor +10.04%	14 442 r/r +0.31%~sektor +3.80% k/k -26.70%~sektor +4.91%	10 572 r/r -24.54%~sektor -3.55% k/k -26.80%~sektor -5.70%	11 033 r/r -21.53%~sektor -0.66% k/k +4.36%~sektor -10.58%	15 447 r/r -21.60%~sektor +18.73% k/k +40.01%~sektor +16.58%	18 904 r/r +30.90%~sektor +20.29% k/k +22.38%~sektor +9.76%	22 099 r/r +109.03%~sektor +40.28% k/k +16.90%~sektor +15.27%	27 739 r/r +46.74%~sektor +100.54%	185 997 r/r +741.65%~sektor +42.07% k/k +570.53%~sektor -6.33%	123 306 k/k -33.71%~sektor +7.43%	130 230 k/k +5.62%~sektor +3.37%	138 109 r/r +397.89%~sektor +7.23% k/k +6.05%~sektor +6.76%	41 289 r/r -77.80%~sektor -6.53% k/k -70.10%~sektor -8.32%	52 208 r/r -57.66%~sektor +5.08% k/k +26.45%~sektor -3.09%	55 777 r/r -57.17%~sektor +5.36% k/k +6.84%~sektor +5.23%	67 489 r/r -51.13%~sektor -8.27% k/k +21.00%~sektor -3.59%	70 404 r/r +70.52%~sektor -6.56% k/k +4.32%~sektor -13.46%	55 988 r/r +7.24%~sektor -1.85% k/k -20.48%~sektor +0.34%	70 950 r/r +27.20%~sektor -1.16% k/k +26.72%~sektor +8.25%	87 074 r/r +29.02%~sektor +0.25% k/k +22.73%~sektor -1.40%	64 490 r/r -8.40%~sektor -3.50% k/k -25.94%~sektor -14.07%	148 859 r/r +165.88%~sektor -1.83% k/k +130.82%~sektor -8.86%
Środki pieniężne i inne aktywa pieniężne		3 267	k/k -100.00%~sektor +2.36%	2 050	17 283 k/k +743.07%~sektor -5.46%	15 797 r/r +383.53%~sektor -9.84% k/k -8.60%~sektor +3.13%	13 648 k/k -13.60%~sektor -6.89%	13 132 r/r +540.59%~sektor +7.00% k/k -3.78%~sektor -0.50%	12 882 r/r -25.46%~sektor +1.11% k/k -1.90%~sektor 0.00%	15 624 r/r -1.10%~sektor -1.10% k/k +21.29%~sektor +12.25%	10 872 r/r -20.34%~sektor +18.70% k/k -30.41%~sektor +7.26%	6 946 r/r -47.11%~sektor -1.78% k/k -36.11%~sektor -5.16%	8 661 r/r -32.77%~sektor 0.00% k/k +24.69%~sektor -11.47%	14 405 r/r -7.80%~sektor +18.96% k/k +66.32%~sektor +23.46%	17 847 r/r +64.16%~sektor +24.40% k/k +23.89%~sektor +11.98%	20 944 r/r +201.53%~sektor +55.33% k/k +17.35%~sektor +15.65%	26 883 r/r +50.63%~sektor +88.51%	185 132 r/r +783.94%~sektor +35.79% k/k +588.66%~sektor -4.20%	122 743 k/k -33.70%~sektor +4.50%	129 709 k/k +5.68%~sektor +4.30%	137 048 r/r +409.79%~sektor +14.17% k/k +5.66%~sektor +7.65%	39 754 r/r -78.53%~sektor -1.26% k/k -70.99%~sektor -9.58%	50 719 r/r -58.68%~sektor -5.24% k/k +27.58%~sektor -8.47%	54 078 r/r -58.31%~sektor +5.36% k/k +6.62%~sektor +8.40%	65 420 r/r -52.26%~sektor -6.05% k/k +20.97%~sektor -2.83%	68 770 r/r +72.99%~sektor -6.79% k/k +5.12%~sektor -14.75%	54 221 r/r +6.90%~sektor +2.33% k/k -21.16%~sektor +1.40%	70 322 r/r +30.04%~sektor +1.56% k/k +29.70%~sektor +7.49%	86 490 r/r +32.21%~sektor -11.14% k/k +22.99%~sektor -5.04%	59 268 r/r -13.82%~sektor +0.29% k/k -31.47%~sektor -14.08%	148 273 r/r +173.46%~sektor -9.29% k/k +150.17%~sektor -13.64%
Pozostałe aktywa obrotowe		1 983	k/k -100.00%~sektor +8.41%	64 207	3 762 k/k -94.14%~sektor 0.00%	3 515 r/r +77.26%~sektor +16.90% k/k -6.57%~sektor -7.14%	3 754 k/k +6.80%~sektor +13.42%	3 012 r/r -95.31%~sektor -4.74% k/k -19.77%~sektor -1.67%	4 086 r/r +8.61%~sektor +3.64% k/k +35.66%~sektor -11.16%	3 078 r/r -12.43%~sektor -0.26% k/k -24.67%~sektor +1.56%	2 997 r/r -20.17%~sektor +13.33% k/k -2.63%~sektor +4.06%	1 591 r/r -47.18%~sektor -0.88% k/k -46.91%~sektor -10.90%	2 864 r/r -29.91%~sektor +11.65% k/k +80.01%~sektor +5.54%	3 170 r/r +2.99%~sektor +8.56% k/k +10.68%~sektor -12.96%	3 262 r/r +8.84%~sektor +2.66% k/k +2.90%~sektor +10.51%	2 559 r/r +60.84%~sektor +4.45% k/k -21.55%~sektor +2.76%	4 263 r/r +30.69%~sektor +0.20%	3 270 r/r +27.78%~sektor +6.25% k/k -23.29%~sektor -3.79%	3 008 k/k -8.01%~sektor +1.38%	2 528 k/k -15.96%~sektor +0.04%	3 861 r/r -9.43%~sektor +2.35% k/k +52.73%~sektor +24.50%	6 617 r/r +102.35%~sektor +11.98% k/k +71.38%~sektor +8.68%	4 982 r/r +65.62%~sektor +7.32% k/k -24.71%~sektor -3.12%	3 273 r/r +29.47%~sektor +10.32% k/k -34.30%~sektor -18.23%	5 233 r/r +35.53%~sektor +34.27% k/k +59.88%~sektor +31.84%	4 764 r/r -28.00%~sektor -4.93% k/k -8.96%~sektor -17.12%	4 709 r/r -5.48%~sektor +4.14% k/k -1.15%~sektor -1.15%	3 942 r/r +20.44%~sektor +2.00% k/k -16.29%~sektor -16.29%	4 575 r/r -12.57%~sektor -5.81% k/k +16.06%~sektor +13.44%	0 r/r -100.00%~sektor +19.59% k/k -100.00%~sektor -11.06%	4 123 r/r -12.44%~sektor -7.21%
Aktywa trwałe przeznaczone do sprzedaży		1 959	k/k -100.00%~sektor -0.96%	0	0	0 r/r -100.00%~sektor -30.91%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10 323	0 k/k -100.00%~sektor -100.00%	0	35 061	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -56.41%
Aktywa razem		149 072	k/k -100.00%~sektor -0.12%	234 809	192 944 k/k -17.83%~sektor +0.25%	217 961 r/r +46.21%~sektor +3.71% k/k +12.97%~sektor +5.38%	217 551 k/k -0.19%~sektor -2.16%	247 325 r/r +5.33%~sektor +5.78% k/k +13.69%~sektor +1.73%	247 513 r/r +28.28%~sektor +8.70% k/k +0.08%~sektor +1.14%	260 801 r/r +19.65%~sektor +7.29% k/k +5.37%~sektor +4.01%	291 172 r/r +33.84%~sektor +11.60% k/k +11.65%~sektor +6.42%	289 884 r/r +17.21%~sektor +12.44% k/k -0.44%~sektor +0.26%	315 316 r/r +27.39%~sektor +13.01% k/k +8.77%~sektor +3.47%	319 971 r/r +22.69%~sektor +12.48% k/k +1.48%~sektor +5.64%	328 087 r/r +12.68%~sektor +11.66% k/k +2.54%~sektor +1.27%	374 991 r/r +29.36%~sektor +11.33% k/k +14.30%~sektor +1.70%	383 619 r/r +16.93%~sektor +17.93%	541 295 r/r +44.35%~sektor +14.06% k/k +41.10%~sektor -0.04%	576 334 k/k +6.47%~sektor +2.50%	579 276 k/k +0.51%~sektor +5.30%	584 416 r/r +52.34%~sektor +7.78% k/k +0.89%~sektor +1.48%	860 238 r/r +58.92%~sektor +12.03% k/k +47.20%~sektor +3.04%	866 047 r/r +50.27%~sektor +12.67% k/k +0.68%~sektor +1.75%	865 600 r/r +49.43%~sektor +8.40% k/k -0.05%~sektor +1.94%	867 703 r/r +48.47%~sektor +8.79% k/k +0.24%~sektor +1.30%	863 492 r/r +0.38%~sektor +2.59% k/k -0.49%~sektor -0.66%	867 894 r/r +0.21%~sektor +0.87% k/k +0.51%~sektor +1.49%	832 928 r/r -3.77%~sektor +2.76% k/k -4.03%~sektor +0.06%	865 408 r/r -0.26%~sektor +2.28% k/k +3.90%~sektor +1.80%	850 449 r/r -1.51%~sektor +0.14% k/k -1.73%~sektor -0.69%	904 193 r/r +4.18%~sektor +3.36% k/k +6.32%~sektor +2.78%
Kapitał własny akcjonariuszy jednostki dominującej	20 673	32 257 k/k +56.03%~sektor +6.84%	33 865 k/k +4.98%~sektor +0.68%	90 886 k/k +168.38%~sektor -1.18%	92 677 r/r +348.30%~sektor +5.41% k/k +1.97%~sektor +2.35%	94 883 r/r +194.15%~sektor +4.76% k/k +2.38%~sektor +2.38%	97 627 r/r +188.28%~sektor +8.07% k/k +2.89%~sektor +0.53%	88 159 r/r -3.00%~sektor +5.62% k/k -9.70%~sektor -0.88%	103 192 r/r +11.35%~sektor +3.47% k/k +17.05%~sektor +2.08%	79 267 r/r -16.46%~sektor +3.30% k/k -23.18%~sektor +3.56%	84 505 r/r -13.44%~sektor +3.22% k/k +6.61%~sektor +1.54%	84 855 r/r -3.75%~sektor +3.65% k/k +0.41%~sektor -1.20%	61 388 r/r -40.51%~sektor +3.55% k/k -27.66%~sektor +1.46%	67 080 r/r -15.37%~sektor +4.48% k/k +9.27%~sektor +1.68%	69 885 r/r -17.30%~sektor +4.79% k/k +4.18%~sektor +3.16%	67 859 r/r -20.03%~sektor +6.45% k/k -2.90%~sektor +1.44%	74 734 r/r +6.94%~sektor +22.54%	165 949 r/r +144.55%~sektor +15.51% k/k +122.05%~sektor -2.02%	172 858 k/k +4.16%~sektor +3.12%	182 345 k/k +5.49%~sektor +3.61%	192 809 r/r +157.99%~sektor +9.80% k/k +5.74%~sektor +3.27%	211 791 r/r +27.62%~sektor +5.36% k/k +9.84%~sektor -1.23%	210 675 r/r +21.88%~sektor +8.36% k/k -0.53%~sektor +4.25%	218 720 r/r +19.95%~sektor +5.06% k/k +3.82%~sektor +1.23%	225 240 r/r +16.82%~sektor +4.91% k/k +2.98%~sektor +1.62%	216 277 r/r +2.12%~sektor +1.60% k/k -3.98%~sektor -2.32%	236 466 r/r +12.24%~sektor +3.04% k/k +9.33%~sektor +2.83%	223 038 r/r +1.97%~sektor +1.54% k/k -5.68%~sektor -1.49%	241 420 r/r +7.18%~sektor -0.11% k/k +8.24%~sektor +1.90%	242 444 r/r +12.10%~sektor -0.92% k/k +0.42%~sektor -2.74%	281 935 r/r +19.23%~sektor -3.66% k/k +16.29%~sektor +2.49%
Kapitał (fundusz) podstawowy	2 331	2 331 k/k 0.00%~sektor 0.00%	2 331 k/k 0.00%~sektor 0.00%	284 k/k -87.82%~sektor 0.00%	284 r/r -87.82%~sektor 0.00% k/k 0.00%~sektor 0.00%	284 r/r -87.82%~sektor 0.00% k/k 0.00%~sektor 0.00%	284 r/r -87.82%~sektor 0.00% k/k 0.00%~sektor 0.00%	284 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	284 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	284 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	284 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	284 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	284 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	284 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	284 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	284 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	284 r/r 0.00%~sektor 0.00%	284 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	284 k/k 0.00%~sektor 0.00%	284 k/k 0.00%~sektor 0.00%	284 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	284 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	284 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	284 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	284 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	284 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	284 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	284 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	284 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	284 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	284 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne		-20 000	k/k +100.00%~sektor 0.00%	0	0	0 r/r +100.00%~sektor 0.00%	0	0	0	0	0	0	0	-2 060	-2 060 k/k 0.00%~sektor 0.00%	-2 060 k/k 0.00%~sektor 0.00%	-2 060 r/r 0.00%~sektor 0.00%	-2 060 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-2 060 k/k 0.00%~sektor 0.00%	-2 060 k/k 0.00%~sektor 0.00%	-2 060 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-1 287 r/r +37.52%~sektor +6.25% k/k +37.52%~sektor 0.00%	-1 237 r/r +39.95%~sektor +12.50% k/k +3.89%~sektor 0.00%	-4 090 r/r -98.54%~sektor 0.00% k/k -230.64%~sektor 0.00%	-4 090 r/r -98.54%~sektor 0.00% k/k 0.00%~sektor 0.00%	-1 696 r/r -31.78%~sektor 0.00% k/k +58.53%~sektor 0.00%	-1 696 r/r -37.11%~sektor 0.00% k/k 0.00%~sektor 0.00%	-1 696 r/r +58.53%~sektor +7.05% k/k 0.00%~sektor 0.00%	-1 696 r/r +58.53%~sektor +1.49% k/k 0.00%~sektor 0.00%	-617 r/r +63.62%~sektor +7.14% k/k +63.62%~sektor 0.00%	-7 417 r/r -337.32%~sektor +17.21% k/k -1102.11%~sektor 0.00%
Kapitał (fundusz) zapasowy		0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Udziały niekontrolujące	2 000	11 214 k/k +460.70%~sektor +5.54%	11 214 k/k 0.00%~sektor -1.78%	12 710 k/k +13.34%~sektor +1.74%	9 424 r/r +371.20%~sektor +4.65% k/k -25.85%~sektor +0.74%	10 211 r/r -8.94%~sektor +13.99% k/k +8.35%~sektor +10.23%	11 165 r/r -0.44%~sektor +5.71% k/k +9.34%~sektor -1.77%	13 898 r/r +9.35%~sektor +3.86% k/k +24.48%~sektor +17.73%	15 330 r/r +62.67%~sektor +12.70% k/k +10.30%~sektor +4.64%	15 103 r/r +47.91%~sektor +5.85% k/k -1.48%~sektor -0.16%	10 872 r/r -2.62%~sektor +11.80% k/k -28.01%~sektor +1.65%	12 264 r/r -11.76%~sektor +0.88% k/k +12.80%~sektor -1.66%	7 500 r/r -51.08%~sektor +0.39% k/k -38.85%~sektor 0.00%	6 316 r/r -58.18%~sektor +3.74% k/k -15.79%~sektor -2.28%	9 315 r/r -14.32%~sektor -8.66% k/k +47.48%~sektor -1.22%	16 622 r/r +35.53%~sektor -8.14% k/k +78.44%~sektor -1.83%	18 112 r/r +94.44%~sektor +84.22%	95 432 r/r +474.13%~sektor +64.72% k/k +426.90%~sektor +0.96%	98 341 k/k +3.05%~sektor +5.36%	95 779 k/k -2.61%~sektor +5.90%	97 442 r/r +438.00%~sektor +12.72% k/k +1.74%~sektor 0.00%	169 222 r/r +77.32%~sektor +7.30% k/k +73.66%~sektor -1.21%	171 012 r/r +73.90%~sektor +5.40% k/k +1.06%~sektor +1.06%	179 447 r/r +87.36%~sektor -6.47% k/k +4.93%~sektor -1.30%	180 343 r/r +85.08%~sektor +3.54% k/k +0.50%~sektor 0.00%	170 367 r/r +0.68%~sektor -2.09% k/k -5.53%~sektor -0.87%	187 475 r/r +9.63%~sektor -0.66% k/k +10.04%~sektor 0.00%	201 659 r/r +12.38%~sektor -3.74% k/k +7.57%~sektor 0.00%	211 313 r/r +17.17%~sektor +4.57% k/k +4.79%~sektor +1.62%	202 005 r/r +18.57%~sektor +7.19% k/k -4.40%~sektor 0.00%	209 901 r/r +11.96%~sektor +2.29% k/k +3.91%~sektor +5.01%
Zobowiązania długoterminowe		53 774	k/k -100.00%~sektor -3.45%	51 251	48 496 k/k -5.38%~sektor -1.08%	67 747 r/r +25.98%~sektor +20.62% k/k +39.70%~sektor -2.48%	66 128 k/k -2.39%~sektor -0.88%	94 892 r/r +85.15%~sektor +5.65% k/k +43.50%~sektor 0.00%	79 501 r/r +63.93%~sektor -4.74% k/k -16.22%~sektor -3.80%	84 041 r/r +24.05%~sektor -3.54% k/k +5.71%~sektor -5.36%	133 645 r/r +102.10%~sektor +15.31% k/k +59.02%~sektor +13.18%	120 795 r/r +27.30%~sektor +27.30% k/k -9.62%~sektor -2.05%	175 604 r/r +120.88%~sektor +38.84% k/k +45.37%~sektor -1.76%	174 543 r/r +107.69%~sektor +34.35% k/k -0.60%~sektor -3.83%	175 259 r/r +31.14%~sektor +12.10% k/k +0.41%~sektor +0.18%	204 547 r/r +69.33%~sektor +0.76% k/k +16.71%~sektor -3.91%	201 197 r/r +14.80%~sektor -0.64%	194 819 r/r -4.76%~sektor -3.71% k/k -3.17%~sektor -8.13%	193 253 k/k -0.80%~sektor -2.01%	192 052 k/k -0.62%~sektor -5.37%	185 573 r/r -7.77%~sektor -7.92% k/k -3.37%~sektor -3.21%	347 406 r/r +78.32%~sektor -9.18% k/k +87.21%~sektor -3.75%	347 155 r/r +79.64%~sektor -1.40% k/k -0.07%~sektor +0.01%	322 411 r/r +67.88%~sektor +2.24% k/k -7.13%~sektor -1.78%	307 541 r/r +65.73%~sektor +0.79% k/k -4.61%~sektor -3.86%	290 014 r/r -16.52%~sektor -3.31% k/k -5.70%~sektor -2.77%	279 701 r/r -19.43%~sektor -1.76% k/k -3.56%~sektor -1.42%	235 286 r/r -27.02%~sektor -1.19% k/k -15.88%~sektor -3.56%	221 282 r/r -28.05%~sektor +2.04% k/k -5.95%~sektor -2.62%	213 946 r/r -26.23%~sektor +7.95% k/k -3.32%~sektor -2.61%	202 326 r/r -27.66%~sektor -12.63% k/k -5.43%~sektor -4.80%
Z tytułu dostaw i usług		0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki		39 136	k/k -100.00%~sektor -16.56%	34 663	32 124 k/k -7.32%~sektor -7.13%	48 850 r/r +24.82%~sektor -50.22% k/k +52.07%~sektor -20.37%	48 128 k/k -1.48%~sektor -0.31%	63 421 r/r +82.96%~sektor -14.28% k/k +31.78%~sektor -10.10%	59 806 r/r +86.17%~sektor -35.25% k/k -5.70%~sektor -7.26%	64 125 r/r +31.27%~sektor -26.72% k/k +7.22%~sektor -5.58%	105 712 r/r +119.65%~sektor -21.48% k/k +64.85%~sektor -3.14%	93 911 r/r +48.08%~sektor -17.74% k/k -11.16%~sektor -1.91%	149 497 r/r +149.97%~sektor -19.76% k/k +59.19%~sektor -4.34%	149 046 r/r +132.43%~sektor -13.52% k/k -0.30%~sektor -4.48%	149 978 r/r +41.87%~sektor -2.10% k/k +0.63%~sektor 0.00%	176 546 r/r +87.99%~sektor +2.80% k/k +17.71%~sektor +6.80%	171 623 r/r +14.43%~sektor -11.98%	165 008 r/r -6.54%~sektor -53.37% k/k -3.85%~sektor -21.02%	161 097 k/k -2.37%~sektor -5.53%	154 676 k/k -3.99%~sektor -17.38%	149 662 r/r -12.80%~sektor -56.56% k/k -3.24%~sektor -9.35%	293 624 r/r +77.95%~sektor -84.68% k/k +96.19%~sektor -24.82%	296 314 r/r +83.94%~sektor -67.71% k/k +0.92%~sektor -5.24%	273 556 r/r +76.86%~sektor -57.18% k/k -7.68%~sektor -7.10%	261 008 r/r +74.40%~sektor -16.16% k/k -4.59%~sektor -6.23%	239 187 r/r -18.54%~sektor -16.90% k/k -8.36%~sektor -9.70%	230 737 r/r -22.13%~sektor -10.02% k/k -3.53%~sektor -3.21%	193 020 r/r -29.44%~sektor -25.26% k/k -16.35%~sektor -10.47%	182 241 r/r -30.18%~sektor -25.84% k/k -5.58%~sektor -5.31%	172 799 r/r -27.76%~sektor -25.56% k/k -5.18%~sektor -4.80%	162 460 r/r -29.59%~sektor -19.68% k/k -5.98%~sektor -7.64%
Z tytułu emisji dłużnych papierów wartościowych		0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego		2 143	k/k -100.00%~sektor -13.43%	1 799	2 217 k/k +23.24%~sektor -11.81%	2 496 r/r +16.47%~sektor -4.92% k/k +12.58%~sektor -12.58%	2 376 k/k -4.81%~sektor -8.04%	3 453 r/r +91.94%~sektor -25.84% k/k +45.33%~sektor 0.00%	3 393 r/r +53.04%~sektor +10.94% k/k -1.74%~sektor -1.24%	2 963 r/r +18.71%~sektor +18.83% k/k -12.67%~sektor -13.28%	10 630 r/r +347.39%~sektor +347.39% k/k +258.76%~sektor +156.04%	10 851 r/r +214.25%~sektor +565.82% k/k +2.08%~sektor +0.83%	9 766 r/r +187.83%~sektor +368.11% k/k -10.00%~sektor -1.07%	9 576 r/r +223.19%~sektor +241.14% k/k -1.95%~sektor -9.38%	9 525 r/r -10.40%~sektor +2.33% k/k -0.53%~sektor -8.44%	10 792 r/r -0.54%~sektor -19.79% k/k +13.30%~sektor -10.81%	12 041 r/r +26.41%~sektor -26.52%	12 374 r/r +14.66%~sektor -13.52% k/k +2.77%~sektor -7.82%	13 791 k/k +11.45%~sektor -4.48%	16 050 k/k +16.38%~sektor -4.43%	14 695 r/r +22.04%~sektor -0.91% k/k -8.44%~sektor -8.44%	27 926 r/r +125.68%~sektor -3.61% k/k +90.04%~sektor -4.61%	25 914 r/r +87.91%~sektor -19.66% k/k -7.20%~sektor -7.20%	25 761 r/r +60.50%~sektor -15.10% k/k -0.59%~sektor -12.74%	25 033 r/r +70.35%~sektor -18.52% k/k -2.83%~sektor -10.23%	24 824 r/r -11.11%~sektor -22.43% k/k -0.83%~sektor -11.82%	24 907 r/r -3.89%~sektor -15.90% k/k +0.33%~sektor -3.06%	27 080 r/r +5.12%~sektor -20.54% k/k +8.72%~sektor -10.56%	24 795 r/r -0.95%~sektor -9.11% k/k -8.44%~sektor -7.40%	24 884 r/r +0.24%~sektor -0.27% k/k +0.36%~sektor -5.86%	23 607 r/r -5.22%~sektor +10.24% k/k -5.13%~sektor -4.22%
Inne zobowiązania długoterminowe		12 495	k/k -100.00%~sektor 0.00%	14 789	14 155 k/k -4.29%~sektor +0.64%	16 401 r/r +31.26%~sektor +28.32% k/k +15.87%~sektor -0.10%	15 624 k/k -4.74%~sektor +0.60%	28 018 r/r +89.45%~sektor +25.44% k/k +79.33%~sektor +3.48%	16 302 r/r +15.17%~sektor +14.86% k/k -41.82%~sektor -1.97%	16 953 r/r +3.37%~sektor +3.88% k/k +3.99%~sektor -5.98%	17 303 r/r +10.75%~sektor +8.81% k/k +2.06%~sektor +1.62%	16 033 r/r -42.78%~sektor +13.68% k/k -7.34%~sektor +2.22%	16 341 r/r +0.24%~sektor +11.50% k/k +1.92%~sektor +2.26%	15 921 r/r -6.09%~sektor +14.20% k/k -2.57%~sektor -2.57%	15 756 r/r -8.94%~sektor +25.20% k/k -1.04%~sektor +0.22%	17 209 r/r +7.33%~sektor +6.46% k/k +9.22%~sektor -1.08%	17 533 r/r +11.28%~sektor +1.24%	17 437 r/r +1.32%~sektor +4.33% k/k -0.55%~sektor -0.38%	18 365 k/k +5.32%~sektor 0.00%	21 326 k/k +16.12%~sektor -3.18%	21 216 r/r +21.01%~sektor -16.63% k/k -0.52%~sektor -0.61%	25 856 r/r +48.28%~sektor -1.05% k/k +21.87%~sektor 0.00%	24 927 r/r +35.73%~sektor +2.82% k/k -3.59%~sektor +0.94%	23 094 r/r +8.29%~sektor 0.00% k/k -7.35%~sektor -2.86%	21 500 r/r +1.34%~sektor -3.50% k/k -6.90%~sektor -0.34%	26 003 r/r +0.57%~sektor -2.32% k/k +20.94%~sektor 0.00%	24 057 r/r -3.49%~sektor -1.74% k/k -7.48%~sektor 0.00%	15 186 r/r -34.24%~sektor +8.28% k/k -36.87%~sektor -1.76%	14 246 r/r -33.74%~sektor +7.54% k/k -6.19%~sektor -0.27%	16 263 r/r -37.46%~sektor +3.74% k/k +14.16%~sektor -2.37%	16 259 r/r -32.41%~sektor +1.12% k/k -0.02%~sektor -1.69%
Zobowiązania krótkoterminowe		51 827	k/k -100.00%~sektor -2.64%	79 962	42 347 k/k -47.04%~sektor -11.88%	45 120 r/r -12.94%~sektor +9.22% k/k +6.55%~sektor +28.19%	42 631 k/k -5.52%~sektor -16.31%	50 376 r/r -37.00%~sektor +7.03% k/k +18.17%~sektor +11.17%	49 490 r/r +16.87%~sektor +16.87% k/k -1.76%~sektor 0.00%	82 390 r/r +82.60%~sektor +16.31% k/k +66.48%~sektor +8.00%	62 150 r/r +45.79%~sektor +31.98% k/k -24.57%~sektor -2.01%	71 970 r/r +42.87%~sektor +20.45% k/k +15.80%~sektor +15.91%	70 824 r/r +43.11%~sektor +24.44% k/k -1.59%~sektor +7.35%	72 032 r/r -12.57%~sektor +14.85% k/k +1.71%~sektor +10.14%	73 628 r/r +18.47%~sektor +23.86% k/k +2.22%~sektor -0.66%	85 963 r/r +19.44%~sektor +16.59% k/k +16.75%~sektor +2.41%	89 576 r/r +21.66%~sektor +14.60%	85 095 r/r -1.01%~sektor +8.56% k/k -5.00%~sektor +0.96%	111 882 k/k +31.48%~sektor -1.98%	109 100 k/k -2.49%~sektor +9.46%	108 592 r/r +21.23%~sektor +15.44% k/k -0.47%~sektor +2.99%	131 819 r/r +54.91%~sektor +22.26% k/k +21.39%~sektor +18.44%	137 205 r/r +22.63%~sektor +26.48% k/k +4.09%~sektor +2.59%	145 022 r/r +32.93%~sektor +14.04% k/k +5.70%~sektor +3.14%	154 579 r/r +42.35%~sektor +24.87% k/k +6.59%~sektor +0.95%	186 834 r/r +41.74%~sektor +16.68% k/k +20.87%~sektor +7.24%	164 252 r/r +19.71%~sektor +10.11% k/k -12.09%~sektor +0.20%	172 945 r/r +19.25%~sektor +16.01% k/k +5.29%~sektor +4.13%	191 393 r/r +23.82%~sektor +1.08% k/k +10.67%~sektor -1.08%	192 054 r/r +2.79%~sektor +3.36% k/k +0.35%~sektor +8.96%	210 031 r/r +27.87%~sektor +20.61% k/k +9.36%~sektor -3.20%
Z tytułu dostaw i usług		9 330	k/k -100.00%~sektor -15.72%	11 341	11 569 k/k +2.01%~sektor -3.23%	10 197 r/r +9.29%~sektor +10.54% k/k -11.86%~sektor +33.33%	9 462 k/k -7.21%~sektor -27.11%	11 477 r/r +1.20%~sektor +18.02% k/k +21.30%~sektor +23.48%	12 512 r/r +8.15%~sektor +11.90% k/k +9.02%~sektor -5.47%	13 539 r/r +32.77%~sektor +19.79% k/k +8.21%~sektor +1.07%	12 499 r/r +32.10%~sektor +32.10% k/k -7.68%~sektor -8.32%	13 362 r/r +16.42%~sektor +11.80% k/k +6.90%~sektor -1.38%	19 179 r/r +53.28%~sektor +18.18% k/k +43.53%~sektor +3.26%	24 728 r/r +82.64%~sektor +20.96% k/k +28.93%~sektor +11.28%	20 031 r/r +60.26%~sektor +26.33% k/k -18.99%~sektor -9.99%	23 096 r/r +72.85%~sektor +34.23% k/k +15.30%~sektor -1.42%	27 185 r/r +35.71%~sektor +10.80%	25 609 r/r +10.88%~sektor +21.36% k/k -5.80%~sektor +2.60%	26 892 k/k +5.01%~sektor -2.62%	33 890 k/k +26.02%~sektor +29.44%	31 026 r/r +14.13%~sektor +20.05% k/k -8.45%~sektor -7.99%	74 865 r/r +192.34%~sektor +37.66% k/k +141.30%~sektor +15.51%	38 548 r/r +43.34%~sektor +42.24% k/k -48.51%~sektor +1.02%	37 410 r/r +10.39%~sektor +16.78% k/k -2.95%~sektor +5.96%	38 103 r/r +22.81%~sektor +21.40% k/k +1.85%~sektor +3.00%	35 747 r/r -52.25%~sektor +1.64% k/k -6.18%~sektor +5.66%	38 013 r/r -1.39%~sektor +12.80% k/k +6.34%~sektor +4.61%	41 954 r/r +12.15%~sektor +8.72% k/k +10.37%~sektor +2.86%	54 111 r/r +42.01%~sektor +5.44% k/k +28.98%~sektor +0.73%	57 598 r/r +61.13%~sektor +11.13% k/k +6.44%~sektor +6.44%	85 180 r/r +124.08%~sektor +10.29% k/k +47.89%~sektor -0.51%
Kredyty i pożyczki		10 778	k/k -100.00%~sektor -1.35%	44 762	10 098 k/k -77.44%~sektor -16.19%	12 852 r/r +19.24%~sektor -9.85% k/k +27.27%~sektor +1.12%	11 308 k/k -12.01%~sektor -17.66%	11 209 r/r -74.96%~sektor -15.34% k/k -0.88%~sektor +15.22%	11 863 r/r +17.48%~sektor -10.26% k/k +5.83%~sektor -2.11%	13 119 r/r +2.08%~sektor +2.52% k/k +10.59%~sektor -8.64%	14 879 r/r +31.58%~sektor +10.08% k/k +13.42%~sektor -2.74%	21 164 r/r +88.81%~sektor +15.43% k/k +42.24%~sektor +29.27%	16 057 r/r +35.35%~sektor +23.32% k/k -24.13%~sektor +0.45%	13 388 r/r +2.05%~sektor +14.70% k/k -16.62%~sektor -3.44%	15 323 r/r +2.98%~sektor +2.98% k/k +14.45%~sektor +0.70%	23 924 r/r +13.04%~sektor -0.43% k/k +56.13%~sektor +1.03%	21 857 r/r +42.64%~sektor -10.06%	22 220 r/r -7.12%~sektor -7.83% k/k +1.66%~sektor 0.00%	28 819 k/k +29.70%~sektor -10.00%	25 728 k/k -10.73%~sektor -20.73%	22 277 r/r +1.92%~sektor -11.80% k/k -13.41%~sektor +0.31%	31 984 r/r +43.94%~sektor -11.46% k/k +43.57%~sektor -1.61%	34 139 r/r +18.46%~sektor +16.78% k/k +6.74%~sektor +0.49%	37 842 r/r +47.08%~sektor +11.64% k/k +10.85%~sektor -11.20%	39 711 r/r +78.26%~sektor -39.05% k/k +4.94%~sektor -0.88%	54 364 r/r +69.97%~sektor -7.90% k/k +36.90%~sektor -2.22%	57 155 r/r +67.42%~sektor -19.15% k/k +5.13%~sektor +2.66%	53 228 r/r +40.66%~sektor -22.39% k/k -6.87%~sektor -10.19%	52 631 r/r +32.54%~sektor -22.34% k/k -1.12%~sektor -1.12%	52 103 r/r -4.16%~sektor -23.33% k/k -1.00%~sektor +0.50%	42 163 r/r -26.23%~sektor -18.38% k/k -19.08%~sektor -2.53%
Z tytułu emisji dłużnych papierów wartościowych		0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego		1 700	k/k -100.00%~sektor -20.56%	1 959	1 536 k/k -21.59%~sektor -5.06%	2 238 r/r +31.65%~sektor -8.26% k/k +45.70%~sektor +0.95%	2 062 k/k -7.86%~sektor +0.08%	2 131 r/r +8.78%~sektor +8.56% k/k +3.35%~sektor +3.35%	2 069 r/r +34.70%~sektor +11.42% k/k -2.91%~sektor -1.20%	1 879 r/r -16.04%~sektor +29.80% k/k -9.18%~sektor 0.00%	4 499 r/r +118.19%~sektor +125.47% k/k +139.44%~sektor +30.67%	3 963 r/r +85.97%~sektor +164.53% k/k -11.91%~sektor +1.29%	4 131 r/r +99.66%~sektor +103.18% k/k +4.24%~sektor +0.03%	4 386 r/r +133.42%~sektor +51.31% k/k +6.17%~sektor -0.64%	4 227 r/r -6.05%~sektor +3.53% k/k -3.63%~sektor 0.00%	4 272 r/r +7.80%~sektor +11.89% k/k +1.06%~sektor 0.00%	4 969 r/r +17.55%~sektor +0.41%	5 071 r/r +18.70%~sektor +0.24% k/k +2.05%~sektor -1.99%	6 278 k/k +23.80%~sektor -0.62%	7 227 k/k +15.12%~sektor +4.33%	7 363 r/r +48.18%~sektor +2.10% k/k +1.88%~sektor 0.00%	8 811 r/r +73.75%~sektor +6.66% k/k +19.67%~sektor 0.00%	8 112 r/r +29.21%~sektor +5.17% k/k -7.93%~sektor -0.74%	9 069 r/r +25.49%~sektor +1.09% k/k +11.80%~sektor +1.32%	9 735 r/r +32.22%~sektor +0.32% k/k +7.34%~sektor 0.00%	9 948 r/r +12.90%~sektor -4.24% k/k +2.19%~sektor -0.61%	8 679 r/r +6.99%~sektor -10.86% k/k -12.76%~sektor -0.28%	10 497 r/r +15.75%~sektor -5.80% k/k +20.95%~sektor -4.07%	10 179 r/r +4.56%~sektor -10.50% k/k -3.03%~sektor 0.00%	10 402 r/r +4.56%~sektor -5.11% k/k +2.19%~sektor -0.90%	10 324 r/r +18.95%~sektor 0.00% k/k -0.75%~sektor +1.68%
Inne zobowiązania krótkoterminowe		30 019	k/k -100.00%~sektor -19.85%	21 900	19 144 k/k -12.58%~sektor -5.67%	19 833 r/r -33.93%~sektor -3.68% k/k +3.60%~sektor +8.54%	19 799 k/k -0.17%~sektor -11.37%	25 559 r/r +16.71%~sektor +14.03% k/k +29.09%~sektor +1.12%	23 046 r/r +20.38%~sektor +2.58% k/k -9.83%~sektor -5.22%	53 853 r/r +171.53%~sektor +17.93% k/k +133.68%~sektor +36.14%	30 273 r/r +52.90%~sektor +30.43% k/k -43.79%~sektor -10.88%	33 481 r/r +30.99%~sektor +12.67% k/k +10.60%~sektor +3.33%	31 457 r/r +36.50%~sektor +31.38% k/k -6.05%~sektor -0.34%	29 530 r/r -45.17%~sektor +10.85% k/k -6.13%~sektor +5.16%	34 047 r/r +12.47%~sektor +12.52% k/k +15.30%~sektor +0.31%	34 671 r/r +3.55%~sektor +11.92% k/k +1.83%~sektor +5.34%	35 565 r/r +4.46%~sektor +31.00%	32 195 r/r -7.14%~sektor +9.92% k/k -9.48%~sektor +1.56%	49 893 k/k +54.97%~sektor -1.85%	42 255 k/k -15.31%~sektor -8.92%	47 926 r/r +34.76%~sektor +10.56% k/k +13.42%~sektor +10.12%	16 159 r/r -49.81%~sektor +11.55% k/k -66.28%~sektor +5.09%	56 406 r/r +13.05%~sektor +17.98% k/k +249.07%~sektor +5.98%	60 701 r/r +43.65%~sektor +16.24% k/k +7.61%~sektor +0.72%	67 030 r/r +39.86%~sektor +11.64% k/k +10.43%~sektor +5.51%	86 775 r/r +437.01%~sektor +4.12% k/k +29.46%~sektor 0.00%	60 405 r/r +7.09%~sektor +7.99% k/k -30.39%~sektor -0.76%	67 266 r/r +10.82%~sektor +32.75% k/k +11.36%~sektor +9.21%	74 472 r/r +11.10%~sektor +5.24% k/k +10.71%~sektor +0.74%	71 951 r/r -17.08%~sektor +7.92% k/k -3.39%~sektor -1.21%	72 364 r/r +19.80%~sektor +28.21% k/k +0.57%~sektor -3.03%
Rozliczenia międzyokresowe		0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	22 673	149 072 k/k +557.49%~sektor +9.22%	45 079 k/k -69.76%~sektor -0.12%	234 809 k/k +420.88%~sektor +0.53%	192 944 r/r +750.99%~sektor +14.57% k/k -17.83%~sektor +0.25%	217 961 r/r +46.21%~sektor +3.71% k/k +12.97%~sektor +5.38%	217 551 r/r +382.60%~sektor +2.62% k/k -0.19%~sektor -2.16%	247 325 r/r +5.33%~sektor +5.78% k/k +13.69%~sektor +2.11%	247 513 r/r +28.28%~sektor +8.70% k/k +0.08%~sektor +1.14%	260 801 r/r +19.65%~sektor +7.29% k/k +5.37%~sektor +4.13%	291 172 r/r +33.84%~sektor +12.23% k/k +11.65%~sektor +6.42%	289 884 r/r +17.21%~sektor +12.44% k/k -0.44%~sektor +0.57%	315 316 r/r +27.39%~sektor +13.81% k/k +8.77%~sektor +3.58%	319 971 r/r +22.69%~sektor +12.48% k/k +1.48%~sektor +5.71%	328 087 r/r +12.68%~sektor +12.35% k/k +2.54%~sektor +1.27%	374 991 r/r +29.36%~sektor +12.33% k/k +14.30%~sektor +1.96%	383 619 r/r +16.93%~sektor +21.61%	541 295 r/r +44.35%~sektor +27.70% k/k +41.10%~sektor -0.66%	576 334 k/k +6.47%~sektor +2.50%	579 276 k/k +0.51%~sektor +5.30%	584 416 r/r +52.34%~sektor +8.36% k/k +0.89%~sektor +1.48%	860 238 r/r +58.92%~sektor +12.03% k/k +47.20%~sektor +3.04%	866 047 r/r +50.27%~sektor +12.67% k/k +0.68%~sektor +1.75%	865 600 r/r +49.43%~sektor +8.40% k/k -0.05%~sektor +1.94%	867 703 r/r +48.47%~sektor +8.79% k/k +0.24%~sektor +1.30%	863 492 r/r +0.38%~sektor +2.59% k/k -0.49%~sektor -0.66%	867 894 r/r +0.21%~sektor +0.87% k/k +0.51%~sektor +1.49%	832 928 r/r -3.77%~sektor +2.76% k/k -4.03%~sektor +0.06%	865 408 r/r -0.26%~sektor +2.28% k/k +3.90%~sektor +1.80%	850 449 r/r -1.51%~sektor +0.14% k/k -1.73%~sektor -0.69%	904 193 r/r +4.18%~sektor +3.36% k/k +6.32%~sektor +2.78%

porównaj z innymi profilami w branży »