2012/Q4 (gru 12)	2013/Q4 (gru 13)	2014/Q4 (gru 14)	2015/Q1 (mar 15)	2015/Q2 (cze 15)	2015/Q3 (wrz 15)	2015/Q4 (gru 15)	2016/Q1 (mar 16)	2016/Q2 (cze 16)	2016/Q3 (wrz 16)	2016/Q4 (gru 16)	2017/Q1 (mar 17)	2017/Q2 (cze 17)	2017/Q3 (wrz 17)	2017/Q4 (gru 17)	2018/Q1 (mar 18)	2018/Q2 (cze 18)	2018/Q3 (wrz 18)	2018/Q4 (gru 18)	2019/Q1 (mar 19)	2019/Q2 (cze 19)	2019/Q3 (wrz 19)	2019/Q4 (gru 19)	2020/Q1 (mar 20)	2020/Q2 (cze 20)	2020/Q3 (wrz 20)	2020/Q4 (gru 20)	2021/Q1 (mar 21)	2021/Q2 (cze 21)	2021/Q3 (wrz 21)	2021/Q4 (gru 21)	2022/Q1 (mar 22)	2022/Q2 (cze 22)	2022/Q3 (wrz 22)	2022/Q4 (gru 22)	2023/Q1 (mar 23)	2023/Q2 (cze 23)	2023/Q3 (wrz 23)	2023/Q4 (gru 23)	2024/Q1 (mar 24)	2024/Q2 (cze 24)
Kurs	0,00	0,00	198,00	209,00	223,95	245,00	255,80	230,00	249,90	244,90	232,00	315,00	374,85	318,00	317,00	298,00	319,00	299,00	275,00	313,00	346,00	296,00	374,00	348,00	525,00	570,00	565,00	750,00	716,00	746,00	670,00	718,00	614,00	441,00	452,00	550,00	572,00	534,00	490,00	568,00	580,00
Liczba akcji	694 000	694 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	729 000	874 799	874 799
Wartość księgowa na akcję	23,55	28,21 r/r +19.77%	34,23 r/r +21.35%	35,96 k/k +5.04%	35,58 k/k -1.06%	40,59 k/k +14.08%	41,60 r/r +21.51% k/k +2.48%	45,75 r/r +27.24% k/k +9.99%	40,53 r/r +13.93% k/k -11.41%	44,30 r/r +9.14% k/k +9.28%	51,67 r/r +24.22% k/k +16.65%	55,03 r/r +20.27% k/k +6.49%	51,95 r/r +28.16% k/k -5.60%	55,79 r/r +25.95% k/k +7.40%	56,52 r/r +9.38% k/k +1.31%	61,50 r/r +11.77% k/k +8.81%	66,35 r/r +27.73% k/k +7.89%	71,02 r/r +27.30% k/k +7.04%	74,38 r/r +31.59% k/k +4.72%	80,05 r/r +30.15% k/k +7.62%	82,71 r/r +24.64% k/k +3.32%	87,81 r/r +23.64% k/k +6.17%	93,36 r/r +25.53% k/k +6.32%	96,97 r/r +21.13% k/k +3.86%	104,55 r/r +26.41% k/k +7.82%	109,80 r/r +25.04% k/k +5.02%	137,97 r/r +47.78% k/k +25.66%	145,37 r/r +49.92% k/k +5.36%	152,97 r/r +46.31% k/k +5.23%	164,78 r/r +50.07% k/k +7.72%	182,53 r/r +32.30% k/k +10.77%	187,48 r/r +28.97% k/k +2.71%	188,56 r/r +23.26% k/k +0.58%	192,68 r/r +16.93% k/k +2.18%	190,02 r/r +4.10% k/k -1.38%	193,45 r/r +3.18% k/k +1.81%	199,72 r/r +5.92% k/k +3.24%	199,98 r/r +3.79% k/k +0.13%	271,85 r/r +43.07% k/k +35.94%	224,09 r/r +15.84% k/k -17.57%	224,58 r/r +12.44% k/k +0.22%
Cena / Wartość księgowa			5,78~sektor 1,54	5,81~sektor 1,55 k/k +0.49%~sektor +0.67%	6,29~sektor 1,37 k/k +8.30%~sektor -11.21%	6,04~sektor 1,26 k/k -4.11%~sektor -7.82%	6,15~sektor 1,20 r/r +6.32%~sektor -21.62% k/k +1.88%~sektor -4.87%	5,03~sektor 1,20 r/r -13.51%~sektor -22.18% k/k -18.25%~sektor -0.04%	6,17~sektor 1,19 r/r -2.06%~sektor -13.12% k/k +22.64%~sektor -0.88%	5,53~sektor 1,20 r/r -8.41%~sektor -5.21% k/k -10.33%~sektor +0.57%	4,49~sektor 1,16 r/r -26.99%~sektor -3.46% k/k -18.79%~sektor -3.11%	5,72~sektor 1,37 r/r +13.87%~sektor +13.79% k/k +27.50%~sektor +17.82%	7,22~sektor 1,26 r/r +17.04%~sektor +5.95% k/k +26.06%~sektor -7.71%	5,70~sektor 1,12 r/r +3.09%~sektor -6.97% k/k -21.01%~sektor -11.69%	5,61~sektor 1,13 r/r +24.92%~sektor -2.80% k/k -1.60%~sektor +1.22%	4,85~sektor 1,10 r/r -15.36%~sektor -19.42% k/k -13.61%~sektor -2.32%	4,81~sektor 1,05 r/r -33.37%~sektor -16.86% k/k -0.78%~sektor -4.78%	4,21~sektor 0,92 r/r -26.14%~sektor -17.72% k/k -12.43%~sektor -12.61%	3,70~sektor 0,91 r/r -34.08%~sektor -19.67% k/k -12.18%~sektor -1.18%	3,91~sektor 0,90 r/r -19.30%~sektor -18.15% k/k +5.76%~sektor -0.47%	4,18~sektor 0,93 r/r -12.98%~sektor -11.46% k/k +6.99%~sektor +3.01%	3,37~sektor 0,86 r/r -19.93%~sektor -5.87% k/k -19.43%~sektor -7.09%	4,01~sektor 0,92 r/r +8.34%~sektor +1.46% k/k +18.84%~sektor +6.51%	3,59~sektor 0,76 r/r -8.22%~sektor -16.29% k/k -10.41%~sektor -17.88%	5,02~sektor 0,83 r/r +20.03%~sektor -11.13% k/k +39.92%~sektor +9.36%	5,19~sektor 0,79 r/r +54.00%~sektor -8.83% k/k +3.38%~sektor -4.68%	4,10~sektor 0,90 r/r +2.23%~sektor -2.28% k/k -21.12%~sektor +14.16%	5,16~sektor 1,06 r/r +43.75%~sektor +39.65% k/k +25.99%~sektor +17.35%	4,68~sektor 0,91 r/r -6.79%~sektor +10.04% k/k -9.28%~sektor -13.82%	4,53~sektor 0,96 r/r -12.79%~sektor +21.75% k/k -3.27%~sektor +5.45%	3,67~sektor 0,89 r/r -10.36%~sektor -0.62% k/k -18.92%~sektor -6.82%	3,83~sektor 0,86 r/r -25.77%~sektor -18.91% k/k +4.33%~sektor -4.25%	3,26~sektor 0,82 r/r -30.43%~sektor -9.44% k/k -14.98%~sektor -3.75%	2,29~sektor 0,85 r/r -49.44%~sektor -11.28% k/k -29.71%~sektor +3.30%	2,38~sektor 0,87 r/r -35.20%~sektor -3.00% k/k +3.93%~sektor +1.89%	2,84~sektor 0,91 r/r -25.76%~sektor +5.92% k/k +19.52%~sektor +4.55%	2,86~sektor 1,01 r/r -12.05%~sektor +22.27% k/k +0.73%~sektor +11.11%	2,67~sektor 1,01 r/r +16.67%~sektor +18.51% k/k -6.76%~sektor +0.12%	1,80~sektor 1,20 r/r -24.22%~sektor +37.95% k/k -32.50%~sektor +18.60%	2,53~sektor 1,10 r/r -10.85%~sektor +21.82% k/k +40.62%~sektor -7.67%	2,58~sektor 1,08 r/r -9.82%~sektor +7.26% k/k +1.89%~sektor -2.16%
Wartość księgowa Grahama na akcję	12,07	17,52 r/r +45.15%	22,31 r/r +27.32%	24,14 k/k +8.20%	23,65 k/k -2.01%	28,61 k/k +20.97%	25,58 r/r +14.65% k/k -10.60%	14,04 r/r -41.85% k/k -45.13%	15,73 r/r -33.48% k/k +12.09%	20,66 r/r -27.79% k/k +31.33%	11,96 r/r -53.23% k/k -42.10%	12,16 r/r -13.40% k/k +1.61%	6,90 r/r -56.17% k/k -43.28%	15,36 r/r -25.65% k/k +122.80%	16,34 r/r +36.57% k/k +6.36%	19,21 r/r +58.06% k/k +17.59%	19,39 r/r +181.20% k/k +0.92%	16,66 r/r +8.44% k/k -14.08%	-18,10 r/r -210.78% k/k -208.65%	-18,57 r/r -196.64% k/k -2.58%	-38,83 r/r -300.23% k/k -109.11%	-42,08 r/r -352.56% k/k -8.37%	-42,14 r/r -132.82% k/k -0.16%	-42,05 r/r -126.46% k/k +0.23%	-39,44 r/r -1.57% k/k +6.21%	-37,68 r/r +10.44% k/k +4.45%	-39,13 r/r +7.16% k/k -3.84%	-41,67 r/r +0.89% k/k -6.51%	-39,74 r/r -0.76% k/k +4.65%	-43,32 r/r -14.96% k/k -9.01%	-70,81 r/r -80.96% k/k -63.45%	-84,30 r/r -102.28% k/k -19.05%	-90,99 r/r -128.99% k/k -7.94%	-111,16 r/r -156.62% k/k -22.17%	-110,27 r/r -55.74% k/k +0.80%	-116,92 r/r -38.71% k/k -6.03%	-114,32 r/r -25.64% k/k +2.23%	-116,95 r/r -5.21% k/k -2.30%	-37,33 r/r +66.14% k/k +68.08%	-33,49 r/r +71.36% k/k +10.29%	-36,00 r/r +68.51% k/k -7.51%
Cena / Wartość księgowa Grahama			8,87~sektor 6,81	8,66~sektor 6,35 k/k -2.44%~sektor -6.70%	9,47~sektor 6,72 k/k +9.35%~sektor +5.75%	8,56~sektor 6,04 k/k -9.56%~sektor -10.16%	10,00~sektor 5,27 r/r +12.68%~sektor -22.60% k/k +16.79%~sektor -12.68%	16,39~sektor 5,15 r/r +89.25%~sektor -18.98% k/k +63.85%~sektor -2.34%	15,88~sektor 4,34 r/r +67.76%~sektor -35.43% k/k -3.07%~sektor -15.71%	11,85~sektor 5,44 r/r +38.42%~sektor -9.89% k/k -25.38%~sektor +25.36%	19,39~sektor 5,27 r/r +93.91%~sektor -0.11% k/k +63.62%~sektor -3.20%	25,91~sektor 5,48 r/r +58.14%~sektor +6.38% k/k +33.63%~sektor +4.01%	54,36~sektor 4,03 r/r +242.25%~sektor -7.19% k/k +109.78%~sektor -26.47%	20,70~sektor 3,18 r/r +74.65%~sektor -41.46% k/k -61.92%~sektor -20.92%	19,40~sektor 2,82 r/r +0.05%~sektor -46.52% k/k -6.27%~sektor -11.57%	15,51~sektor 2,71 r/r -40.15%~sektor -50.48% k/k -20.05%~sektor -3.70%	16,45~sektor 2,54 r/r -69.74%~sektor -36.82% k/k +6.07%~sektor -6.19%	17,95~sektor 2,66 r/r -13.29%~sektor -16.51% k/k +9.10%~sektor +4.50%
Przychody ze sprzedaży na akcję	27,65	29,75 r/r +7.63%	28,09 r/r -5.60%	28,77 k/k +2.43%	31,59 k/k +9.81%	35,26 k/k +11.60%	35,11 r/r +25.00% k/k -0.42%	33,91 r/r +17.86% k/k -3.42%	32,37 r/r +2.47% k/k -4.54%	30,67 r/r -13.01% k/k -5.25%	35,07 r/r -0.13% k/k +14.33%	37,27 r/r +9.91% k/k +6.28%	39,39 r/r +21.67% k/k +5.68%	40,14 r/r +30.89% k/k +1.93%	37,28 r/r +6.32% k/k -7.12%	41,08 r/r +10.21% k/k +10.17%	42,77 r/r +8.60% k/k +4.13%	46,34 r/r +15.43% k/k +8.34%	51,33 r/r +37.66% k/k +10.76%	54,61 r/r +32.96% k/k +6.41%	52,75 r/r +23.33% k/k -3.41%	56,29 r/r +21.47% k/k +6.71%	58,83 r/r +14.63% k/k +4.52%	60,13 r/r +10.10% k/k +2.21%	67,61 r/r +28.16% k/k +12.43%	68,94 r/r +22.48% k/k +1.98%	73,32 r/r +24.63% k/k +6.35%	76,31 r/r +26.91% k/k +4.08%	81,95 r/r +21.22% k/k +7.40%	87,12 r/r +26.36% k/k +6.30%	98,08 r/r +33.76% k/k +12.58%	94,16 r/r +23.39% k/k -3.99%	95,51 r/r +16.54% k/k +1.43%	95,74 r/r +9.90% k/k +0.24%	93,11 r/r -5.07% k/k -2.75%	102,74 r/r +9.11% k/k +10.35%	101,72 r/r +6.50% k/k -0.99%	101,38 r/r +5.89% k/k -0.34%	103,42 r/r +11.08% k/k +2.01%	82,86 r/r -19.35% k/k -19.88%	87,97 r/r -13.52% k/k +6.16%
Cena / Przychody ze sprzedaży			7,05~sektor 0,82	7,26~sektor 0,84 k/k +3.05%~sektor +2.18%	7,09~sektor 0,82 k/k -2.42%~sektor -2.84%	6,95~sektor 0,73 k/k -1.97%~sektor -10.38%	7,29~sektor 0,69 r/r +3.35%~sektor -16.05% k/k +4.84%~sektor -5.64%	6,78~sektor 0,69 r/r -6.63%~sektor -17.22% k/k -6.90%~sektor +0.75%	7,72~sektor 0,68 r/r +8.90%~sektor -16.18% k/k +13.81%~sektor -1.63%	7,98~sektor 0,72 r/r +14.91%~sektor -1.92% k/k +3.43%~sektor +4.87%	6,62~sektor 0,64 r/r -9.19%~sektor -6.53% k/k -17.14%~sektor -10.08%	8,45~sektor 0,79 r/r +24.61%~sektor +13.90% k/k +27.75%~sektor +22.77%	9,52~sektor 0,67 r/r +23.29%~sektor -2.12% k/k +12.61%~sektor -15.46%	7,92~sektor 0,61 r/r -0.79%~sektor -14.29% k/k -16.77%~sektor -8.16%	8,50~sektor 0,49 r/r +28.51%~sektor -23.63% k/k +7.33%~sektor -19.88%	7,25~sektor 0,43 r/r -14.16%~sektor -45.61% k/k -14.67%~sektor -12.56%	7,46~sektor 0,41 r/r -21.64%~sektor -38.53% k/k +2.80%~sektor -4.45%	6,45~sektor 0,38 r/r -18.55%~sektor -37.49% k/k -13.48%~sektor -6.61%	5,36~sektor 0,33 r/r -36.98%~sektor -33.34% k/k -16.96%~sektor -14.57%	5,73~sektor 0,43 r/r -21.00%~sektor +0.20% k/k +6.96%~sektor +31.44%	6,56~sektor 0,46 r/r -12.05%~sektor +13.05% k/k +14.44%~sektor +7.81%	5,26~sektor 0,45 r/r -18.50%~sektor +16.29% k/k -19.83%~sektor -3.93%	6,36~sektor 0,42 r/r +18.65%~sektor +27.31% k/k +20.89%~sektor -6.48%	5,79~sektor 0,37 r/r +0.98%~sektor -15.13% k/k -8.96%~sektor -12.37%	7,77~sektor 0,61 r/r +18.40%~sektor +30.59% k/k +34.18%~sektor +65.87%	8,27~sektor 0,48 r/r +57.23%~sektor +8.23% k/k +6.47%~sektor -20.38%	7,71~sektor 0,57 r/r +21.22%~sektor +36.67% k/k -6.80%~sektor +18.09%	9,83~sektor 0,66 r/r +69.82%~sektor +79.38% k/k +27.54%~sektor +15.01%	8,74~sektor 0,59 r/r +12.50%~sektor -2.20% k/k -11.11%~sektor -9.56%	8,56~sektor 0,61 r/r +3.57%~sektor +26.76% k/k -1.98%~sektor +3.20%	6,83~sektor 0,69 r/r -11.35%~sektor +21.59% k/k -20.22%~sektor +13.27%	7,63~sektor 0,69 r/r -22.41%~sektor +4.62% k/k +11.62%~sektor -1.04%	6,43~sektor 0,53 r/r -26.42%~sektor -11.49% k/k -15.69%~sektor -23.49%	4,61~sektor 0,56 r/r -46.21%~sektor -8.70% k/k -28.35%~sektor +6.45%	4,85~sektor 0,56 r/r -28.94%~sektor -18.75% k/k +5.40%~sektor +0.80%	5,35~sektor 0,55 r/r -29.79%~sektor -19.97% k/k +10.27%~sektor -2.52%	5,62~sektor 0,58 r/r -12.53%~sektor +10.98% k/k +5.04%~sektor +6.10%	5,27~sektor 0,69 r/r +14.35%~sektor +23.02% k/k -6.33%~sektor +17.99%	4,74~sektor 0,62 r/r -2.41%~sektor +9.76% k/k -10.05%~sektor -10.06%	6,85~sektor 0,59 r/r +28.05%~sektor +8.03% k/k +44.68%~sektor -4.06%	6,59~sektor 0,67 r/r +17.26%~sektor +15.39% k/k -3.81%~sektor +13.33%
Zysk na akcję	10,68	10,00 r/r -6.34%	10,00 r/r -0.01%	9,35 k/k -6.44%	11,49 k/k +22.86%	13,83 k/k +20.34%	12,99 r/r +29.91% k/k -6.09%	12,57 r/r +34.40% k/k -3.20%	11,45 r/r -0.37% k/k -8.93%	10,20 r/r -26.23% k/k -10.89%	13,73 r/r +5.68% k/k +34.53%	15,76 r/r +25.34% k/k +14.80%	16,83 r/r +46.96% k/k +6.79%	16,91 r/r +65.70% k/k +0.47%	13,09 r/r -4.64% k/k -22.58%	14,73 r/r -6.54% k/k +12.51%	14,40 r/r -14.45% k/k -2.25%	15,22 r/r -9.99% k/k +5.72%	17,86 r/r +36.46% k/k +17.37%	18,54 r/r +25.89% k/k +3.80%	16,36 r/r +13.66% k/k -11.76%	16,80 r/r +10.40% k/k +2.69%	19,05 r/r +6.63% k/k +13.36%	16,98 r/r -8.44% k/k -10.87%	21,97 r/r +34.26% k/k +29.40%	22,11 r/r +31.59% k/k +0.65%	44,65 r/r +134.42% k/k +101.94%	48,50 r/r +185.70% k/k +8.63%	50,41 r/r +129.51% k/k +3.95%	56,97 r/r +157.68% k/k +13.00%	44,37 r/r -0.61% k/k -22.11%	41,87 r/r -13.67% k/k -5.64%	35,76 r/r -29.07% k/k -14.60%	28,13 r/r -50.62% k/k -21.32%	9,90 r/r -77.68% k/k -64.80%	8,38 r/r -79.98% k/k -15.35%	10,89 r/r -69.55% k/k +29.88%	7,04 r/r -74.99% k/k -35.38%	-4,09 r/r -141.31% k/k -158.14%	-7,25 r/r -186.44% k/k -77.15%	-11,66 r/r -207.07% k/k -60.88%
Cena / Zysk			19,81~sektor 13,07	22,34~sektor 13,32 k/k +12.82%~sektor +1.93%	19,49~sektor 14,90 k/k -12.79%~sektor +11.89%	17,72~sektor 14,99 k/k -9.09%~sektor +0.61%	19,70~sektor 13,55 r/r -0.55%~sektor +3.70% k/k +11.18%~sektor -9.63%	18,29~sektor 14,78 r/r -18.12%~sektor +10.97% k/k -7.11%~sektor +9.08%	21,83~sektor 14,21 r/r +12.00%~sektor -4.63% k/k +19.30%~sektor -3.85%	24,00~sektor 16,41 r/r +35.49%~sektor +9.47% k/k +9.98%~sektor +15.49%	16,90~sektor 16,90 r/r -14.18%~sektor +24.73% k/k -29.58%~sektor +2.97%	19,99~sektor 18,45 r/r +9.27%~sektor +24.83% k/k +18.27%~sektor +9.16%	22,28~sektor 22,28 r/r +2.07%~sektor +56.73% k/k +11.43%~sektor +20.73%	18,81~sektor 18,81 r/r -21.64%~sektor +14.59% k/k -15.57%~sektor -15.57%	24,22~sektor 18,66 r/r +43.28%~sektor +10.41% k/k +28.76%~sektor -0.78%	20,23~sektor 16,35 r/r +1.22%~sektor -11.41% k/k -16.45%~sektor -12.41%	22,16~sektor 13,62 r/r -0.52%~sektor -38.85% k/k +9.52%~sektor -16.67%	19,65~sektor 10,46 r/r +4.46%~sektor -44.40% k/k -11.34%~sektor -23.22%	15,40~sektor 9,02 r/r -36.43%~sektor -51.69% k/k -21.64%~sektor -13.79%	16,88~sektor 10,08 r/r -16.57%~sektor -38.34% k/k +9.65%~sektor +11.79%	21,15~sektor 9,00 r/r -4.57%~sektor -33.94% k/k +25.27%~sektor -10.71%	17,62~sektor 9,21 r/r -10.33%~sektor -11.91% k/k -16.69%~sektor +2.38%	19,64~sektor 9,99 r/r +27.55%~sektor +10.75% k/k +11.46%~sektor +8.38%	20,50~sektor 7,91 r/r +21.43%~sektor -21.50% k/k +4.39%~sektor -20.77%	23,90~sektor 10,34 r/r +13.02%~sektor +14.87% k/k +16.59%~sektor +30.66%	25,78~sektor 10,16 r/r +46.34%~sektor +10.25% k/k +7.87%~sektor -1.74%	12,66~sektor 9,15 r/r -35.56%~sektor -8.33% k/k -50.92%~sektor -9.89%	15,46~sektor 9,58 r/r -24.56%~sektor +21.04% k/k +22.20%~sektor +4.62%	14,20~sektor 9,98 r/r -40.58%~sektor -3.48% k/k -8.16%~sektor +4.19%	13,09~sektor 10,03 r/r -49.21%~sektor -1.30% k/k -7.80%~sektor +0.48%	15,10~sektor 10,87 r/r +19.31%~sektor +18.77% k/k +15.31%~sektor +8.43%	17,15~sektor 10,88 r/r +10.89%~sektor +13.62% k/k +13.57%~sektor +0.08%	17,17~sektor 9,11 r/r +20.91%~sektor -8.72% k/k +0.13%~sektor -16.30%	15,68~sektor 9,51 r/r +19.71%~sektor -5.16% k/k -8.71%~sektor +4.41%	45,64~sektor 11,76 r/r +202.30%~sektor +8.19% k/k +191.18%~sektor +23.69%	65,61~sektor 11,36 r/r +282.61%~sektor +4.39% k/k +43.74%~sektor -3.43%	52,54~sektor 11,06 r/r +205.96%~sektor +21.48% k/k -19.93%~sektor -2.59%	75,90~sektor 10,67 r/r +384.19%~sektor +12.19% k/k +44.47%~sektor -3.58%
Zysk operacyjny na akcję	10,90	10,20 r/r -6.43%	10,15 r/r -0.42%	10,14 k/k -0.09%	11,88 k/k +17.09%	14,05 k/k +18.29%	13,19 r/r +29.92% k/k -6.11%	12,15 r/r +19.80% k/k -7.88%	11,05 r/r -6.94% k/k -9.04%	10,13 r/r -27.89% k/k -8.34%	13,56 r/r +2.78% k/k +33.82%	15,63 r/r +28.64% k/k +15.30%	16,88 r/r +52.69% k/k +7.97%	16,64 r/r +64.27% k/k -1.39%	13,38 r/r -1.35% k/k -19.63%	14,84 r/r -5.10% k/k +10.91%	14,11 r/r -16.40% k/k -4.89%	15,34 r/r -7.85% k/k +8.69%	17,51 r/r +30.94% k/k +14.20%	18,37 r/r +23.81% k/k +4.87%	16,45 r/r +16.57% k/k -10.46%	17,50 r/r +14.12% k/k +6.41%	19,23 r/r +9.78% k/k +9.86%	18,97 r/r +3.28% k/k -1.34%	23,87 r/r +45.11% k/k +25.82%	23,77 r/r +35.80% k/k -0.41%	27,75 r/r +44.33% k/k +16.76%	29,42 r/r +55.11% k/k +6.03%	31,00 r/r +29.88% k/k +5.35%	35,00 r/r +47.26% k/k +12.91%	33,92 r/r +22.21% k/k -3.10%	28,91 r/r -1.74% k/k -14.75%	22,30 r/r -28.05% k/k -22.86%	14,64 r/r -58.17% k/k -34.36%	11,94 r/r -64.80% k/k -18.44%	14,90 r/r -48.47% k/k +24.78%	16,56 r/r -25.75% k/k +11.15%	17,15 r/r +17.14% k/k +3.55%	15,67 r/r +31.24% k/k -8.62%	8,08 r/r -45.77% k/k -48.44%	6,45 r/r -61.05% k/k -20.16%
Cena / Zysk operacyjny			19,50~sektor 9,58	20,60~sektor 10,42 k/k +5.66%~sektor +8.77%	18,85~sektor 10,82 k/k -8.49%~sektor +3.82%	17,44~sektor 10,63 k/k -7.52%~sektor -1.82%	19,39~sektor 9,90 r/r -0.56%~sektor +3.26% k/k +11.20%~sektor -6.87%	18,93~sektor 10,72 r/r -8.14%~sektor +2.86% k/k -2.39%~sektor +8.35%	22,61~sektor 9,22 r/r +19.91%~sektor -14.79% k/k +19.45%~sektor -14.00%	24,17~sektor 10,14 r/r +38.62%~sektor -4.58% k/k +6.92%~sektor +9.96%	17,11~sektor 10,83 r/r -11.75%~sektor +9.41% k/k -29.21%~sektor +6.79%	20,15~sektor 13,49 r/r +6.47%~sektor +25.76% k/k +17.76%~sektor +24.54%	22,21~sektor 15,33 r/r -1.76%~sektor +66.19% k/k +10.22%~sektor +13.64%	19,11~sektor 11,51 r/r -20.95%~sektor +13.49% k/k -13.97%~sektor -24.91%	23,70~sektor 10,55 r/r +38.50%~sektor -2.61% k/k +24.04%~sektor -8.36%	20,09~sektor 9,83 r/r -0.31%~sektor -27.10% k/k -15.24%~sektor -6.77%	22,61~sektor 9,26 r/r +1.80%~sektor -39.60% k/k +12.55%~sektor -5.85%	19,50~sektor 7,75 r/r +2.04%~sektor -32.64% k/k -13.76%~sektor -16.25%	15,70~sektor 6,32 r/r -33.75%~sektor -40.07% k/k -19.47%~sektor -18.47%	17,04~sektor 7,51 r/r -15.16%~sektor -23.62% k/k +8.53%~sektor +18.81%	21,04~sektor 6,59 r/r -6.95%~sektor -28.83% k/k +23.45%~sektor -12.27%	16,91~sektor 5,95 r/r -13.25%~sektor -23.28% k/k -19.61%~sektor -9.71%	19,45~sektor 7,38 r/r +23.88%~sektor +16.78% k/k +15.01%~sektor +24.09%	18,34~sektor 6,97 r/r +7.65%~sektor -7.22% k/k -5.69%~sektor -5.61%	22,00~sektor 8,16 r/r +4.56%~sektor +23.91% k/k +19.91%~sektor +17.16%	23,98~sektor 7,74 r/r +41.80%~sektor +30.12% k/k +9.02%~sektor -5.18%	20,36~sektor 6,93 r/r +4.67%~sektor -6.17% k/k -15.11%~sektor -10.52%	25,49~sektor 7,12 r/r +38.95%~sektor +2.27% k/k +25.20%~sektor +2.88%	23,10~sektor 7,38 r/r +5.01%~sektor -9.60% k/k -9.38%~sektor +3.56%	21,31~sektor 8,35 r/r -11.12%~sektor +7.94% k/k -7.73%~sektor +13.22%	19,75~sektor 8,19 r/r -2.97%~sektor +18.23% k/k -7.32%~sektor -1.99%	24,83~sektor 8,70 r/r -2.57%~sektor +22.06% k/k +25.71%~sektor +6.22%	27,53~sektor 7,45 r/r +19.18%~sektor +1.00% k/k +10.86%~sektor -14.31%	30,12~sektor 9,42 r/r +41.33%~sektor +12.72% k/k +9.43%~sektor +26.36%	37,86~sektor 8,28 r/r +91.64%~sektor +1.10% k/k +25.67%~sektor -12.09%	36,92~sektor 8,31 r/r +48.65%~sektor -4.49% k/k -2.48%~sektor +0.34%	34,54~sektor 8,27 r/r +25.47%~sektor +11.00% k/k -6.43%~sektor -0.41%	31,14~sektor 7,27 r/r +3.37%~sektor -22.78% k/k -9.85%~sektor -12.09%	31,27~sektor 7,41 r/r -17.40%~sektor -10.52% k/k +0.42%~sektor +1.87%	70,30~sektor 8,73 r/r +90.43%~sektor +5.10% k/k +124.81%~sektor +17.84%	89,91~sektor 9,33 r/r +160.31%~sektor +12.84% k/k +27.90%~sektor +6.92%
Enterprise Value na akcję			184,52	193,76 k/k +5.01%	211,44 k/k +9.12%	230,38 k/k +8.96%	241,44 r/r +30.85% k/k +4.80%	219,14 r/r +13.10% k/k -9.24%	245,67 r/r +16.19% k/k +12.10%	234,81 r/r +1.92% k/k -4.42%	217,75 r/r -9.81% k/k -7.26%	298,74 r/r +36.33% k/k +37.20%	364,90 r/r +48.54% k/k +22.15%	302,26 r/r +28.73% k/k -17.17%	301,43 r/r +38.43% k/k -0.28%	283,40 r/r -5.14% k/k -5.98%	305,50 r/r -16.28% k/k +7.80%	285,16 r/r -5.66% k/k -6.66%	280,47 r/r -6.95% k/k -1.64%	331,11 r/r +16.84% k/k +18.06%	373,96 r/r +22.41% k/k +12.94%	333,37 r/r +16.91% k/k -10.86%	402,07 r/r +43.36% k/k +20.61%	374,88 r/r +13.22% k/k -6.76%	548,33 r/r +46.63% k/k +46.27%	593,29 r/r +77.97% k/k +8.20%	588,75 r/r +46.43% k/k -0.77%	779,71 r/r +107.99% k/k +32.44%	744,85 r/r +35.84% k/k -4.47%	768,55 r/r +29.54% k/k +3.18%	708,61 r/r +20.36% k/k -7.80%	768,90 r/r -1.39% k/k +8.51%	666,33 r/r -10.54% k/k -13.34%	511,01 r/r -33.51% k/k -23.31%	517,81 r/r -26.93% k/k +1.33%	609,85 r/r -20.69% k/k +17.78%	631,73 r/r -5.19% k/k +3.59%	594,02 r/r +16.24% k/k -5.97%	557,75 r/r +7.71% k/k -6.11%	557,38 r/r -8.60% k/k -0.07%	575,92 r/r -8.83% k/k +3.33%
EV / Przychody ze sprzedaży			6,57~sektor 0,91	6,73~sektor 0,95 k/k +2.51%~sektor +4.44%	6,69~sektor 0,94 k/k -0.62%~sektor -1.09%	6,53~sektor 0,93 k/k -2.37%~sektor -0.48%	6,88~sektor 0,96 r/r +4.67%~sektor +5.89% k/k +5.24%~sektor +3.00%	6,46~sektor 0,92 r/r -4.04%~sektor -3.41% k/k -6.02%~sektor -4.73%	7,59~sektor 0,79 r/r +13.39%~sektor -15.60% k/k +17.43%~sektor -13.58%	7,66~sektor 0,90 r/r +17.17%~sektor -3.33% k/k +0.88%~sektor +13.99%	6,21~sektor 0,88 r/r -9.70%~sektor -8.49% k/k -18.89%~sektor -2.50%	8,02~sektor 0,89 r/r +24.03%~sektor -2.90% k/k +29.09%~sektor +1.10%	9,26~sektor 0,86 r/r +22.08%~sektor +8.17% k/k +15.59%~sektor -3.73%	7,53~sektor 0,78 r/r -1.65%~sektor -13.37% k/k -18.73%~sektor -8.72%	8,08~sektor 0,64 r/r +30.20%~sektor -27.11% k/k +7.37%~sektor -17.96%	6,90~sektor 0,59 r/r -13.93%~sektor -33.69% k/k -14.66%~sektor -8.03%	7,14~sektor 0,53 r/r -22.91%~sektor -38.33% k/k +3.52%~sektor -10.46%	6,15~sektor 0,49 r/r -18.27%~sektor -37.79% k/k -13.84%~sektor -7.92%	5,46~sektor 0,45 r/r -32.41%~sektor -29.30% k/k -11.20%~sektor -6.77%	6,06~sektor 0,49 r/r -12.13%~sektor -17.57% k/k +10.94%~sektor +7.23%	7,09~sektor 0,57 r/r -0.75%~sektor +8.13% k/k +16.93%~sektor +17.46%	5,92~sektor 0,58 r/r -3.76%~sektor +20.04% k/k -16.46%~sektor +2.23%	6,83~sektor 0,54 r/r +25.06%~sektor +18.43% k/k +15.40%~sektor -8.02%	6,23~sektor 0,44 r/r +2.83%~sektor -9.44% k/k -8.77%~sektor -18.01%	8,11~sektor 0,63 r/r +14.41%~sektor +10.20% k/k +30.09%~sektor +42.94%	8,61~sektor 0,53 r/r +45.31%~sektor -8.62% k/k +6.10%~sektor -15.23%	8,03~sektor 0,64 r/r +17.49%~sektor +19.43% k/k -6.69%~sektor +20.21%	10,22~sektor 0,84 r/r +63.89%~sektor +89.48% k/k +27.25%~sektor +30.08%	9,09~sektor 0,73 r/r +12.06%~sektor +15.61% k/k -11.05%~sektor -12.79%	8,82~sektor 0,82 r/r +2.52%~sektor +53.30% k/k -2.93%~sektor +12.42%	7,23~sektor 0,85 r/r -10.02%~sektor +32.32% k/k -18.10%~sektor +3.76%	8,17~sektor 0,80 r/r -20.08%~sektor -4.74% k/k +13.02%~sektor -6.35%	6,98~sektor 0,62 r/r -23.24%~sektor -15.06% k/k -14.56%~sektor -22.24%	5,34~sektor 0,64 r/r -39.50%~sektor -22.00% k/k -23.50%~sektor +3.23%	5,56~sektor 0,66 r/r -23.03%~sektor -22.85% k/k +4.20%~sektor +2.62%	5,94~sektor 0,64 r/r -27.31%~sektor -19.37% k/k +6.73%~sektor -2.12%	6,21~sektor 0,65 r/r -10.98%~sektor +5.63% k/k +4.62%~sektor +1.87%	5,86~sektor 0,84 r/r +9.78%~sektor +31.14% k/k -5.65%~sektor +28.16%	5,39~sektor 0,64 r/r -3.03%~sektor -1.97% k/k -7.96%~sektor -23.29%	6,73~sektor 0,77 r/r +13.32%~sektor +20.40% k/k +24.73%~sektor +20.21%	6,55~sektor 0,68 r/r +5.42%~sektor +3.38% k/k -2.67%~sektor -12.52%
EV / EBIT			18,17~sektor 10,84	19,10~sektor 11,11 k/k +5.11%~sektor +2.46%	17,80~sektor 11,69 k/k -6.81%~sektor +5.20%	16,40~sektor 10,54 k/k -7.89%~sektor -9.77%	18,30~sektor 11,08 r/r +0.71%~sektor +2.20% k/k +11.63%~sektor +5.08%	18,03~sektor 10,50 r/r -5.59%~sektor -5.44% k/k -1.47%~sektor -5.20%	22,23~sektor 11,07 r/r +24.85%~sektor -5.25% k/k +23.25%~sektor +5.41%	23,18~sektor 10,92 r/r +41.35%~sektor +3.52% k/k +4.28%~sektor -1.42%	16,06~sektor 11,29 r/r -12.25%~sektor +1.90% k/k -30.70%~sektor +3.44%	19,11~sektor 11,97 r/r +5.98%~sektor +13.99% k/k +18.99%~sektor +6.05%	21,62~sektor 12,18 r/r -2.72%~sektor +10.03% k/k +13.13%~sektor +1.75%	18,16~sektor 10,61 r/r -21.64%~sektor -2.84% k/k -16.00%~sektor -12.94%	22,54~sektor 9,32 r/r +40.32%~sektor -17.43% k/k +24.08%~sektor -12.09%	19,10~sektor 9,77 r/r -0.04%~sektor -18.39% k/k -15.23%~sektor +4.81%	21,65~sektor 9,16 r/r +0.15%~sektor -24.83% k/k +13.34%~sektor -6.29%	18,59~sektor 8,30 r/r +2.38%~sektor -21.69% k/k -14.12%~sektor -9.31%	16,01~sektor 7,34 r/r -28.94%~sektor -21.28% k/k -13.88%~sektor -11.63%	18,03~sektor 8,15 r/r -5.63%~sektor -16.63% k/k +12.57%~sektor +11.00%	22,74~sektor 7,37 r/r +5.01%~sektor -19.48% k/k +26.13%~sektor -9.50%	19,05~sektor 7,70 r/r +2.44%~sektor -7.34% k/k -16.23%~sektor +4.37%	20,91~sektor 7,40 r/r +30.58%~sektor +0.83% k/k +9.78%~sektor -3.84%	19,76~sektor 6,79 r/r +9.63%~sektor -16.70% k/k -5.49%~sektor -8.30%	22,97~sektor 6,81 r/r +1.04%~sektor -7.66% k/k +16.25%~sektor +0.32%	24,96~sektor 6,92 r/r +31.05%~sektor -10.13% k/k +8.65%~sektor +1.59%	21,21~sektor 6,93 r/r +1.45%~sektor -6.36% k/k -15.01%~sektor +0.20%	26,50~sektor 7,17 r/r +34.09%~sektor +5.66% k/k +24.91%~sektor +3.47%	24,03~sektor 7,40 r/r +4.59%~sektor +8.71% k/k -9.32%~sektor +3.22%	21,96~sektor 7,90 r/r -12.03%~sektor +14.23% k/k -8.62%~sektor +6.74%	20,89~sektor 9,62 r/r -1.52%~sektor +38.78% k/k -4.85%~sektor +21.74%	26,59~sektor 9,17 r/r +0.36%~sektor +27.87% k/k +27.29%~sektor -4.66%	29,88~sektor 7,00 r/r +24.33%~sektor -5.44% k/k +12.34%~sektor -23.68%	34,91~sektor 8,43 r/r +58.97%~sektor +6.66% k/k +16.84%~sektor +20.40%	43,37~sektor 7,87 r/r +107.58%~sektor -18.13% k/k +24.24%~sektor -6.56%	40,93~sektor 7,79 r/r +53.92%~sektor -14.99% k/k -5.61%~sektor -1.00%	38,15~sektor 8,03 r/r +27.69%~sektor +14.77% k/k -6.80%~sektor +3.04%	34,64~sektor 8,46 r/r -0.76%~sektor +0.42% k/k -9.20%~sektor +5.36%	35,59~sektor 5,74 r/r -17.92%~sektor -27.06% k/k +2.76%~sektor -32.13%	68,99~sektor 7,10 r/r +68.53%~sektor -8.97% k/k +93.81%~sektor +23.55%	89,28~sektor 6,69 r/r +134.03%~sektor -16.73% k/k +29.42%~sektor -5.75%
EV / EBITDA			15,10~sektor 6,82	15,70~sektor 6,95 k/k +3.96%~sektor +1.94%	14,84~sektor 7,70 k/k -5.45%~sektor +10.85%	13,92~sektor 7,13 k/k -6.24%~sektor -7.40%	15,26~sektor 7,20 r/r +1.08%~sektor +5.64% k/k +9.67%~sektor +0.97%	14,75~sektor 7,58 r/r -6.02%~sektor +9.06% k/k -3.35%~sektor +5.24%	17,51~sektor 8,14 r/r +17.97%~sektor +5.75% k/k +18.69%~sektor +7.48%	17,48~sektor 7,64 r/r +25.60%~sektor +7.10% k/k -0.18%~sektor -6.22%	13,17~sektor 7,46 r/r -13.68%~sektor +3.55% k/k -24.62%~sektor -2.38%	15,92~sektor 7,66 r/r +7.89%~sektor +1.10% k/k +20.80%~sektor +2.74%	18,17~sektor 7,17 r/r +3.76%~sektor -12.00% k/k +14.15%~sektor -6.44%	15,27~sektor 6,42 r/r -12.64%~sektor -15.99% k/k -15.96%~sektor -10.47%	17,49~sektor 6,92 r/r +32.73%~sektor -7.23% k/k +14.53%~sektor +7.80%	14,97~sektor 6,48 r/r -5.96%~sektor -15.40% k/k -14.41%~sektor -6.31%	16,56~sektor 6,23 r/r -8.82%~sektor -13.02% k/k +10.67%~sektor -3.81%	14,30~sektor 5,67 r/r -6.37%~sektor -11.62% k/k -13.69%~sektor -9.02%	12,60~sektor 4,94 r/r -27.94%~sektor -28.53% k/k -11.86%~sektor -12.83%	14,21~sektor 5,18 r/r -5.09%~sektor -20.06% k/k +12.74%~sektor +4.80%	17,40~sektor 4,81 r/r +5.06%~sektor -22.89% k/k +22.51%~sektor -7.23%	14,52~sektor 5,01 r/r +1.57%~sektor -11.60% k/k -16.57%~sektor +4.31%	15,76~sektor 5,00 r/r +25.04%~sektor +1.13% k/k +8.51%~sektor -0.28%	14,40~sektor 4,09 r/r +1.38%~sektor -20.99% k/k -8.59%~sektor -18.12%	17,27~sektor 5,01 r/r -0.76%~sektor +4.30% k/k +19.93%~sektor +22.47%	18,46~sektor 4,76 r/r +27.11%~sektor -5.12% k/k +6.87%~sektor -5.11%	16,21~sektor 4,34 r/r +2.90%~sektor -13.20% k/k -12.16%~sektor -8.78%	20,42~sektor 4,96 r/r +41.78%~sektor +21.18% k/k +25.95%~sektor +14.31%	18,64~sektor 5,24 r/r +7.94%~sektor +4.60% k/k -8.70%~sektor +5.72%	17,41~sektor 5,71 r/r -5.68%~sektor +20.07% k/k -6.62%~sektor +8.92%	16,41~sektor 5,69 r/r +1.23%~sektor +31.12% k/k -5.73%~sektor -0.38%	20,04~sektor 5,98 r/r -1.84%~sektor +20.57% k/k +22.13%~sektor +5.11%	19,68~sektor 5,19 r/r +5.57%~sektor -1.06% k/k -1.81%~sektor -13.25%	19,56~sektor 5,01 r/r +12.39%~sektor -12.24% k/k -0.59%~sektor -3.39%	20,89~sektor 5,13 r/r +27.32%~sektor -9.91% k/k +6.80%~sektor +2.27%	20,89~sektor 5,25 r/r +4.24%~sektor -12.29% k/k -0.01%~sektor +2.33%	20,76~sektor 5,55 r/r +5.49%~sektor +6.95% k/k -0.63%~sektor +5.78%	17,85~sektor 5,39 r/r -8.77%~sektor +7.43% k/k -14.02%~sektor -2.95%	17,08~sektor 5,41 r/r -18.25%~sektor +5.49% k/k -4.30%~sektor +0.42%	23,06~sektor 5,27 r/r +10.40%~sektor +0.39% k/k +35.03%~sektor -2.61%	23,72~sektor 6,02 r/r +14.27%~sektor +8.50% k/k +2.85%~sektor +14.32%

porównaj z innymi profilami w branży » przeczytaj opisy wskaźników »