|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
Kurs | 782.20 | 782.20 | 782.20 | 782.20 | 782.20 | 782.20 | 782.20 | 782.20 | 782.20 | 782.20 | 782.20 | 782.20 | 782.20 | 782.20 | 782.20 | 782.20 | 782.20 | 782.20 | 782.20 | 782.20 | |
Liczba akcji | 518 164 461 | 544 024 758 | 556 113 315 | 559 085 178 | 2 843 702 199 | 2 879 560 512 | 2 889 991 344 | 2 970 045 474 | 3 012 794 556 | 3 100 522 833 | 3 108 029 775 | 3 133 470 045 | 3 157 752 449 | 3 164 102 701 | 3 169 504 301 | 3 173 994 467 | 3 178 921 391 | 3 184 790 415 | 3 189 196 167 | 3 194 640 415 | |
Wartość księgowa na akcję | 35.72 | 46.20 r/r +29.33% | 68.40 k/k +48.05% | 70.17 k/k +2.59% | 21.79 k/k -68.94% | 29.01 r/r -37.21% k/k +33.11% | 31.60 r/r -53.80% k/k +8.93% | 31.76 r/r -54.73% k/k +0.52% | 35.85 r/r +64.50% k/k +12.86% | 39.53 r/r +36.28% k/k +10.27% | 45.84 r/r +45.07% k/k +15.96% | 50.81 r/r +59.96% k/k +10.84% | 62.51 r/r +74.37% k/k +23.03% | 62.19 r/r +57.32% k/k -0.51% | 65.09 r/r +42.00% k/k +4.67% | 66.15 r/r +30.20% k/k +1.63% | 73.49 r/r +17.57% k/k +11.10% | 77.39 r/r +24.44% k/k +5.30% | 80.52 r/r +23.69% k/k +4.04% | 83.89 r/r +26.81% k/k +4.19% | |
Cena / Wartość księgowa | 21.90 | 16.93 r/r -22.68% | 11.44 k/k -32.46% | 11.15 k/k -2.52% | 35.89 k/k +221.97% | 26.96 r/r +59.26% k/k -24.87% | 24.75 r/r +116.45% k/k -8.20% | 24.63 r/r +120.90% k/k -0.52% | 21.82 r/r -39.21% k/k -11.40% | 19.79 r/r -26.62% k/k -9.31% | 17.06 r/r -31.07% k/k -13.77% | 15.39 r/r -37.48% k/k -9.78% | 12.51 r/r -42.65% k/k -18.72% | 12.58 r/r -36.44% k/k +0.51% | 12.02 r/r -29.58% k/k -4.46% | 11.82 r/r -23.19% k/k -1.60% | 10.64 r/r -14.94% k/k -9.99% | 10.11 r/r -19.64% k/k -5.03% | 9.72 r/r -19.15% k/k -3.88% | 9.32 r/r -21.14% k/k -4.02% | |
Wartość księgowa Grahama na akcję | -113.74 | -102.89 r/r +9.54% | -91.84 k/k +10.74% | -85.97 k/k +6.39% | -9.59 k/k +88.84% | -3.08 r/r +97.01% k/k +67.94% | -6.04 r/r +93.42% k/k -96.58% | -6.16 r/r +92.84% k/k -1.86% | -6.55 r/r +31.70% k/k -6.39% | -5.26 r/r -71.02% k/k +19.72% | -2.75 r/r +54.59% k/k +47.80% | -1.30 r/r +78.81% k/k +52.47% | 3.56 r/r +154.29% k/k +372.58% | 5.66 r/r +207.62% k/k +59.14% | 6.76 r/r +346.34% k/k +19.49% | 6.70 r/r +613.52% k/k -0.93% | 7.29 r/r +104.98% k/k +8.81% | 7.86 r/r +38.96% k/k +7.89% | 8.02 r/r +18.66% k/k +2.03% | 9.26 r/r +38.20% k/k +15.39% | |
Cena / Wartość księgowa Grahama | | | | | | | | | | | | | 219.96 | 138.22 k/k -37.16% | 115.67 k/k -16.31% | 116.76 k/k +0.94% | 107.31 r/r -51.22% k/k -8.09% | 99.46 r/r -28.04% k/k -7.31% | 97.48 r/r -15.73% k/k -1.99% | 84.48 r/r -27.64% k/k -13.33% | |
Przychody ze sprzedaży na akcję | 155.72 | 171.57 r/r +10.18% | 183.02 k/k +6.67% | 182.62 k/k -0.22% | 38.96 k/k -78.67% | 41.16 r/r -76.01% k/k +5.65% | 48.28 r/r -73.62% k/k +17.30% | 54.20 r/r -70.32% k/k +12.27% | 60.41 r/r +55.06% k/k +11.45% | 70.48 r/r +71.23% k/k +16.67% | 80.68 r/r +67.10% k/k +14.47% | 89.73 r/r +65.54% k/k +11.22% | 105.30 r/r +74.31% k/k +17.35% | 113.33 r/r +60.80% k/k +7.62% | 122.85 r/r +52.27% k/k +8.40% | 131.01 r/r +46.01% k/k +6.64% | 129.48 r/r +22.96% k/k -1.17% | 119.57 r/r +5.51% k/k -7.65% | 121.78 r/r -0.87% k/k +1.85% | 121.72 r/r -7.10% k/k -0.05% | |
Cena / Przychody ze sprzedaży | 5.02 | 4.56 r/r -9.24% | 4.27 k/k -6.25% | 4.28 k/k +0.22% | 20.08 k/k +368.72% | 19.00 r/r +316.83% k/k -5.34% | 16.20 r/r +279.06% k/k -14.75% | 14.43 r/r +236.90% k/k -10.93% | 12.95 r/r -35.51% k/k -10.27% | 11.10 r/r -41.60% k/k -14.28% | 9.70 r/r -40.15% k/k -12.64% | 8.72 r/r -39.59% k/k -10.09% | 7.43 r/r -42.63% k/k -14.79% | 6.90 r/r -37.81% k/k -7.08% | 6.37 r/r -34.33% k/k -7.75% | 5.97 r/r -31.51% k/k -6.23% | 6.04 r/r -18.67% k/k +1.19% | 6.54 r/r -5.22% k/k +8.29% | 6.42 r/r +0.88% k/k -1.82% | 6.43 r/r +7.64% k/k +0.05% | |
Zysk na akcję | -7.08 | -6.02 r/r +15.03% | -0.87 k/k +85.49% | 2.60 k/k +397.62% | 0.76 k/k -70.79% | 0.94 r/r +115.64% k/k +23.96% | 1.54 r/r +276.19% k/k +63.50% | 2.82 r/r +8.52% k/k +83.30% | 4.50 r/r +492.74% k/k +59.55% | 7.23 r/r +668.00% k/k +60.62% | 10.97 r/r +613.06% k/k +51.80% | 12.73 r/r +351.29% k/k +16.01% | 15.75 r/r +249.97% k/k +23.73% | 17.47 r/r +141.70% k/k +10.93% | 16.86 r/r +53.72% k/k -3.45% | 17.15 r/r +34.73% k/k +1.68% | 14.54 r/r -7.68% k/k -15.22% | 18.53 r/r +6.08% k/k +27.46% | 17.21 r/r +2.07% k/k -7.10% | 15.57 r/r -9.17% k/k -9.52% | |
Cena / Zysk | | | | 300.98 | 1 030.43 k/k +242.35% | 831.20 k/k -19.33% | 508.43 k/k -38.83% | 277.37 r/r -7.85% k/k -45.45% | 173.84 r/r -83.13% k/k -37.32% | 108.23 r/r -86.98% k/k -37.74% | 71.30 r/r -85.98% k/k -34.12% | 61.46 r/r -77.84% k/k -13.80% | 49.67 r/r -71.43% k/k -19.18% | 44.78 r/r -58.63% k/k -9.85% | 46.38 r/r -34.95% k/k +3.58% | 45.62 r/r -25.78% k/k -1.65% | 53.80 r/r +8.31% k/k +17.95% | 42.21 r/r -5.73% k/k -21.54% | 45.44 r/r -2.03% k/k +7.65% | 50.22 r/r +10.10% k/k +10.52% | |
Zysk operacyjny na akcję | -2.82 | -0.48 r/r +82.89% | 5.32 k/k +1203.78% | 8.74 k/k +64.29% | 2.45 k/k -71.96% | 2.60 r/r +640.29% k/k +6.25% | 3.10 r/r -41.77% k/k +18.95% | 4.25 r/r -51.30% k/k +37.42% | 5.81 r/r +137.24% k/k +36.60% | 8.54 r/r +228.19% k/k +46.98% | 12.44 r/r +301.80% k/k +45.63% | 14.27 r/r +235.43% k/k +14.72% | 17.41 r/r +199.61% k/k +22.01% | 19.00 r/r +122.42% k/k +9.11% | 18.27 r/r +46.91% k/k -3.81% | 17.87 r/r +25.25% k/k -2.20% | 14.52 r/r -16.59% k/k -18.74% | 10.99 r/r -42.18% k/k -24.36% | 9.52 r/r -47.92% k/k -13.37% | 8.44 r/r -52.76% k/k -11.29% | |
Cena / Zysk operacyjny | | | 147.12 | 89.55 k/k -39.13% | 319.32 k/k +256.59% | 300.55 k/k -5.88% | 252.66 r/r +71.74% k/k -15.93% | 183.86 r/r +105.32% k/k -27.23% | 134.59 r/r -57.85% k/k -26.80% | 91.58 r/r -69.53% k/k -31.96% | 62.88 r/r -75.11% k/k -31.33% | 54.81 r/r -70.19% k/k -12.83% | 44.92 r/r -66.62% k/k -18.04% | 41.17 r/r -55.04% k/k -8.35% | 42.80 r/r -31.93% k/k +3.96% | 43.76 r/r -20.16% k/k +2.25% | 53.86 r/r +19.89% k/k +23.06% | 71.20 r/r +72.94% k/k +32.21% | 82.19 r/r +92.02% k/k +15.43% | 92.65 r/r +111.69% k/k +12.73% | |
Enterprise Value na akcję | 842.32 | 832.12 r/r -1.21% | 825.47 k/k -0.80% | 821.22 k/k -0.52% | 781.05 k/k -4.89% | 772.16 r/r -7.21% k/k -1.14% | 773.59 r/r -6.28% k/k +0.19% | 773.46 r/r -5.82% k/k -0.02% | 771.72 r/r -1.19% k/k -0.22% | 768.13 r/r -0.52% k/k -0.46% | 765.13 r/r -1.09% k/k -0.39% | 762.32 r/r -1.44% k/k -0.37% | 757.14 r/r -1.89% k/k -0.68% | 763.90 r/r -0.55% k/k +0.89% | 764.09 r/r -0.14% k/k +0.02% | 765.43 r/r +0.41% k/k +0.18% | 766.34 r/r +1.22% k/k +0.12% | 768.40 r/r +0.59% k/k +0.27% | 774.14 r/r +1.32% k/k +0.75% | 773.50 r/r +1.06% k/k -0.08% | |
EV / Przychody ze sprzedaży | 5.41 | 4.85 r/r -10.34% | 4.51 k/k -7.00% | 4.50 k/k -0.29% | 20.05 k/k +345.79% | 18.76 r/r +286.80% k/k -6.42% | 16.02 r/r +255.24% k/k -14.59% | 14.27 r/r +217.31% k/k -10.94% | 12.77 r/r -36.28% k/k -10.48% | 10.90 r/r -41.90% k/k -14.68% | 9.48 r/r -40.81% k/k -12.98% | 8.50 r/r -40.46% k/k -10.42% | 7.19 r/r -43.71% k/k -15.37% | 6.74 r/r -38.15% k/k -6.25% | 6.22 r/r -34.42% k/k -7.73% | 5.84 r/r -31.23% k/k -6.07% | 5.92 r/r -17.68% k/k +1.31% | 6.43 r/r -4.66% k/k +8.58% | 6.36 r/r +2.20% k/k -1.08% | 6.35 r/r +8.77% k/k -0.03% | |
EV / EBIT | -299.20 | -1 727.57 r/r -477.40% | 155.25 k/k +108.99% | 94.01 k/k -39.45% | 318.85 k/k +239.15% | 296.69 r/r +117.17% k/k -6.95% | 249.88 r/r +60.95% k/k -15.78% | 181.81 r/r +93.38% k/k -27.24% | 132.79 r/r -58.35% k/k -26.96% | 89.93 r/r -69.69% k/k -32.28% | 61.51 r/r -75.38% k/k -31.60% | 53.42 r/r -70.62% k/k -13.15% | 43.48 r/r -67.25% k/k -18.60% | 40.21 r/r -55.29% k/k -7.53% | 41.81 r/r -32.03% k/k +3.98% | 42.83 r/r -19.83% k/k +2.43% | 52.77 r/r +21.35% k/k +23.21% | 69.95 r/r +73.96% k/k +32.56% | 81.34 r/r +94.54% k/k +16.29% | 91.62 r/r +113.93% k/k +12.63% | |
EV / EBITDA | -506.94 | 1 001.70 r/r +297.60% | 123.47 k/k -87.67% | 80.85 k/k -34.52% | 287.30 k/k +255.35% | 137.07 r/r -86.32% k/k -52.29% | 111.89 r/r -9.38% k/k -18.37% | 88.12 r/r +9.00% k/k -21.24% | 68.81 r/r -76.05% k/k -21.91% | 62.18 r/r -54.64% k/k -9.64% | 46.26 r/r -58.66% k/k -25.61% | 40.48 r/r -54.06% k/k -12.48% | 33.69 r/r -51.05% k/k -16.78% | 31.55 r/r -49.26% k/k -6.34% | 32.02 r/r -30.78% k/k +1.48% | 32.37 r/r -20.03% k/k +1.10% | 37.39 r/r +11.00% k/k +15.51% | 45.87 r/r +45.38% k/k +22.67% | 49.08 r/r +53.27% k/k +6.99% | 52.20 r/r +61.25% k/k +6.36% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.