|
|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
2025/Q1
(mar 25) |
2025/Q2
(cze 25) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 1 019,80 | 722,30 | 814,40 | 1 004,60 | 1 759,80 | 965,00 | 1 168,60 | |
| Liczba akcji | 518 164 461 | 544 024 758 | 556 113 315 | 559 085 178 | 2 843 702 199 | 2 879 560 512 | 2 889 991 344 | 2 970 045 474 | 3 012 794 556 | 3 100 522 833 | 3 108 029 775 | 3 133 470 045 | 3 157 752 449 | 3 164 102 701 | 3 169 504 301 | 3 173 994 467 | 3 178 921 391 | 3 184 790 415 | 3 189 196 167 | 3 194 640 415 | 3 210 059 659 | 3 216 517 037 | 3 220 956 211 | 3 225 448 889 | |
| Wartość księgowa na akcję | 35,72 | 46,20 r/r +29.33% | 68,40 k/k +48.05% | 70,17 k/k +2.59% | 21,79 k/k -68.94% | 29,01 r/r -37.21% k/k +33.11% | 31,60 r/r -53.80% k/k +8.93% | 31,76 r/r -54.73% k/k +0.52% | 35,85 r/r +64.50% k/k +12.86% | 39,53 r/r +36.28% k/k +10.27% | 45,84 r/r +45.07% k/k +15.96% | 50,81 r/r +59.96% k/k +10.84% | 62,51 r/r +74.37% k/k +23.03% | 62,19 r/r +57.32% k/k -0.51% | 65,09 r/r +42.00% k/k +4.67% | 66,15 r/r +30.20% k/k +1.63% | 73,49 r/r +17.57% k/k +11.10% | 77,39 r/r +24.44% k/k +5.30% | 80,52 r/r +23.69% k/k +4.04% | 83,89 r/r +26.81% k/k +4.19% | 83,20 r/r +13.21% k/k -0.82% | 93,01 r/r +20.18% k/k +11.78% | 89,64 r/r +11.33% k/k -3.62% | 86,69 r/r +3.33% k/k -3.29% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | | | | | 13,18~branża 0,95 | 8,97~branża 0,88 k/k -31.92%~branża -8.00% | 9,71~branża 0,89 k/k +8.21%~branża +1.36% | 12,07~branża 0,82 k/k +24.37%~branża -7.21% | 18,92~branża 0,74 r/r +43.59%~branża -21.93% k/k +56.71%~branża -9.78% | 10,77~branża 0,84 r/r +20.00%~branża -3.53% k/k -43.10%~branża +13.68% | 13,48~branża 3,09 r/r +38.87%~branża +247.64% k/k +25.22%~branża +265.30% | |
| Wartość księgowa Grahama na akcję | -113,74 | -102,89 r/r +9.54% | -91,84 k/k +10.74% | -85,97 k/k +6.39% | -9,59 k/k +88.84% | -3,08 r/r +97.01% k/k +67.94% | -6,04 r/r +93.42% k/k -96.58% | -6,16 r/r +92.84% k/k -1.86% | -6,55 r/r +31.70% k/k -6.39% | -5,26 r/r -71.02% k/k +19.72% | -2,75 r/r +54.59% k/k +47.80% | -1,30 r/r +78.81% k/k +52.47% | 3,56 r/r +154.29% k/k +372.58% | 5,66 r/r +207.62% k/k +59.14% | 6,76 r/r +346.34% k/k +19.49% | 6,70 r/r +613.52% k/k -0.93% | 7,29 r/r +104.98% k/k +8.81% | 7,86 r/r +38.96% k/k +7.89% | 8,02 r/r +18.66% k/k +2.03% | 9,26 r/r +38.20% k/k +15.39% | 8,53 r/r +16.98% k/k -7.90% | 12,67 r/r +61.11% k/k +48.58% | 11,63 r/r +44.97% k/k -8.19% | 11,86 r/r +28.08% k/k +1.95% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | 129,67~branża 3,22 | 90,01~branża 2,59 k/k -30.58%~branża -19.54% | 87,96~branża 3,95 k/k -2.28%~branża +52.53% | 117,81~branża 4,63 k/k +33.94%~branża +17.31% | 138,89~branża 3,39 r/r +7.11%~branża +5.29% k/k +17.90%~branża -26.87% | 82,96~branża 2,58 r/r -7.84%~branża -0.28% k/k -40.27%~branża -23.79% | 98,54~branża 98,54 r/r +12.03%~branża +2394.39% k/k +18.79%~branża +3715.43% | |
| Przychody ze sprzedaży na akcję | 155,72 | 171,57 r/r +10.18% | 183,02 k/k +6.67% | 182,62 k/k -0.22% | 38,96 k/k -78.67% | 41,16 r/r -76.01% k/k +5.65% | 48,28 r/r -73.62% k/k +17.30% | 54,20 r/r -70.32% k/k +12.27% | 60,41 r/r +55.06% k/k +11.45% | 70,48 r/r +71.23% k/k +16.67% | 80,68 r/r +67.10% k/k +14.47% | 89,73 r/r +65.54% k/k +11.22% | 105,30 r/r +74.31% k/k +17.35% | 113,33 r/r +60.80% k/k +7.62% | 122,85 r/r +52.27% k/k +8.40% | 131,01 r/r +46.01% k/k +6.64% | 129,48 r/r +22.96% k/k -1.17% | 119,57 r/r +5.51% k/k -7.65% | 121,78 r/r -0.87% k/k +1.85% | 121,72 r/r -7.10% k/k -0.05% | 119,31 r/r -7.85% k/k -1.98% | 124,56 r/r +4.17% k/k +4.40% | 117,71 r/r -3.34% k/k -5.50% | 110,89 r/r -8.89% k/k -5.79% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | | 8,53~branża 0,51 | 5,93~branża 0,61 k/k -30.46%~branża +18.61% | 6,69~branża 0,50 k/k +12.81%~branża -17.25% | 8,42~branża 0,53 k/k +25.85%~branża +5.77% | 14,13~branża 0,46 r/r +65.65%~branża -10.06% k/k +67.79%~branża -13.36% | 8,20~branża 0,50 r/r +38.22%~branża -18.13% k/k -41.97%~branża +7.96% | 10,54~branża 1,62 r/r +57.50%~branża +221.24% k/k +28.54%~branża +224.71% | |
| Zysk na akcję | -7,08 | -6,02 r/r +15.03% | -0,87 k/k +85.49% | 2,60 k/k +397.62% | 0,76 k/k -70.79% | 0,94 r/r +115.64% k/k +23.96% | 1,54 r/r +276.19% k/k +63.50% | 2,82 r/r +8.52% k/k +83.30% | 4,50 r/r +492.74% k/k +59.55% | 7,23 r/r +668.00% k/k +60.62% | 10,97 r/r +613.06% k/k +51.80% | 12,73 r/r +351.29% k/k +16.01% | 15,75 r/r +249.97% k/k +23.73% | 17,47 r/r +141.70% k/k +10.93% | 16,86 r/r +53.72% k/k -3.45% | 17,15 r/r +34.73% k/k +1.68% | 14,54 r/r -7.68% k/k -15.22% | 18,53 r/r +6.08% k/k +27.46% | 17,21 r/r +2.07% k/k -7.10% | 15,57 r/r -9.17% k/k -9.52% | 15,56 r/r +7.00% k/k -0.12% | 9,04 r/r -51.21% k/k -41.88% | 7,86 r/r -54.33% k/k -13.06% | 7,32 r/r -53.03% k/k -6.93% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | | 55,04~branża 8,27 | 41,96~branża 9,34 k/k -23.76%~branża +12.94% | 52,29~branża 8,58 k/k +24.61%~branża -8.14% | 64,58~branża 10,45 k/k +23.50%~branża +21.78% | 194,64~branża 8,48 r/r +253.66%~branża +2.57% k/k +201.39%~branża -18.82% | 122,76~branża 8,69 r/r +192.56%~branża -6.96% k/k -36.93%~branża +2.46% | 159,73~branża 15,44 r/r +205.47%~branża +79.92% k/k +30.11%~branża +77.63% | |
| Zysk operacyjny na akcję | -2,82 | -0,48 r/r +82.89% | 5,32 k/k +1203.78% | 8,74 k/k +64.29% | 2,45 k/k -71.96% | 2,60 r/r +640.29% k/k +6.25% | 3,10 r/r -41.77% k/k +18.95% | 4,25 r/r -51.30% k/k +37.42% | 5,81 r/r +137.24% k/k +36.60% | 8,54 r/r +228.19% k/k +46.98% | 12,44 r/r +301.80% k/k +45.63% | 14,27 r/r +235.43% k/k +14.72% | 17,41 r/r +199.61% k/k +22.01% | 19,00 r/r +122.42% k/k +9.11% | 18,27 r/r +46.91% k/k -3.81% | 17,87 r/r +25.25% k/k -2.20% | 14,52 r/r -16.59% k/k -18.74% | 10,99 r/r -42.18% k/k -24.36% | 9,52 r/r -47.92% k/k -13.37% | 8,44 r/r -52.76% k/k -11.29% | 9,23 r/r -36.42% k/k +9.37% | 9,02 r/r -17.87% k/k -2.29% | 7,73 r/r -18.83% k/k -14.38% | 6,74 r/r -20.14% k/k -12.72% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | 92,83~branża 6,23 | 75,89~branża 7,85 k/k -18.25%~branża +26.04% | 96,46~branża 8,13 k/k +27.10%~branża +3.54% | 108,80~branża 8,20 k/k +12.79%~branża +0.86% | 195,05~branża 7,84 r/r +110.11%~branża +25.80% k/k +79.28%~branża -4.42% | 124,92~branża 6,98 r/r +64.59%~branża -11.06% k/k -35.96%~branża -10.89% | 173,31~branża 13,57 r/r +79.67%~branża +66.99% k/k +38.74%~branża +94.38% | |
| Enterprise Value na akcję | | | | | | | | | | | | | | | | | | 1 006,00 | 714,24 k/k -29.00% | 805,70 k/k +12.81% | 992,21 k/k +23.15% | 1 749,69 r/r +73.93% k/k +76.34% | 929,65 r/r +30.16% k/k -46.87% | 1 159,22 r/r +43.88% k/k +24.69% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | | 8,41~branża 0,74 | 5,86~branża 0,78 k/k -30.29%~branża +5.29% | 6,62~branża 0,74 k/k +12.87%~branża -5.51% | 8,32~branża 0,77 k/k +25.63%~branża +4.33% | 14,05~branża 0,84 r/r +66.96%~branża +12.46% k/k +68.91%~branża +8.35% | 7,90~branża 0,86 r/r +34.66%~branża +9.27% k/k -43.78%~branża +2.31% | 10,45~branża 2,13 r/r +57.92%~branża +188.13% k/k +32.36%~branża +149.15% | |
| EV / EBIT | | | | | | | | | | | | | | | | | | 91,58~branża 7,27 | 75,05~branża 8,56 k/k -18.05%~branża +17.70% | 95,43~branża 9,56 k/k +27.16%~branża +11.71% | 107,45~branża 8,32 k/k +12.60%~branża -13.01% | 193,93~branża 7,76 r/r +111.77%~branża +6.67% k/k +80.48%~branża -6.74% | 120,34~branża 8,33 r/r +60.35%~branża -2.65% k/k -37.95%~branża +7.42% | 171,92~branża 19,25 r/r +80.15%~branża +101.28% k/k +42.86%~branża +130.97% | |
| EV / EBITDA | | | | | | | | | | | | | | | | | | 60,05~branża 5,82 | 45,28~branża 6,01 k/k -24.60%~branża +3.15% | 54,37~branża 7,22 k/k +20.08%~branża +20.24% | 64,01~branża 6,12 k/k +17.72%~branża -15.26% | 110,28~branża 5,50 r/r +83.63%~branża -5.45% k/k +72.28%~branża -10.04% | 63,83~branża 5,80 r/r +40.97%~branża -3.45% k/k -42.12%~branża +5.34% | 85,35~branża 13,11 r/r +56.98%~branża +81.55% k/k +33.72%~branża +126.10% | |
