|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 61.00 | 40.50 | 5.24 | 6.82 | 4.52 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | |
Liczba akcji | 1 473 810 | 1 473 810 | 1 506 070 | 1 566 170 | 1 566 170 | 1 566 170 | 1 566 170 | 1 566 170 | 3 266 170 | 5 250 000 | 5 250 000 | 5 250 000 | 5 250 000 | 5 250 000 | 5 250 000 | |
Wartość księgowa na akcję | 2.98 | 3.09 r/r +3.90% | 2.65 | 5.65 k/k +113.09% | 4.75 r/r +53.55% k/k -15.99% | 4.20 k/k -11.51% | 3.85 r/r +45.01% k/k -8.46% | 4.50 r/r -20.33% k/k +17.08% | 2.32 r/r -51.07% k/k -48.41% | 1.42 r/r -66.22% k/k -38.91% | 1.32 r/r -65.61% k/k -6.80% | 1.30 r/r -71.15% k/k -1.77% | 1.25 r/r -46.34% k/k -4.05% | 1.18 r/r -16.73% k/k -5.20% | 0.19 r/r -85.97% k/k -84.29% | |
Cena / Wartość księgowa | | | | | 12.84~sektor 2.19 | 9.64~sektor 1.56 k/k -24.97%~sektor -28.79% | 1.36~sektor 1.37 k/k -85.87%~sektor -12.20% | 1.51~sektor 1.51 k/k +11.17%~sektor +10.62% | 1.94~sektor 1.80 r/r -84.86%~sektor -17.68% k/k +28.45%~sektor +19.02% | 2.32~sektor 1.99 r/r -75.88%~sektor +27.47% k/k +19.51%~sektor +10.27% | 2.49~sektor 2.39 r/r +83.12%~sektor +74.76% k/k +7.30%~sektor +20.38% | 2.54~sektor 2.22 r/r +67.69%~sektor +46.84% k/k +1.80%~sektor -7.06% | 2.65~sektor 2.65 r/r +36.04%~sektor +46.83% k/k +4.21%~sektor +19.01% | 2.79~sektor 2.63 r/r +20.09%~sektor +32.17% k/k +5.50%~sektor -0.74% | 17.77~sektor 2.00 r/r +612.51%~sektor -16.22% k/k +536.62%~sektor -23.70% | |
Wartość księgowa Grahama na akcję | 1.67 | 0.51 r/r -69.28% | -0.25 | 2.30 k/k +1007.89% | 2.24 r/r +337.00% k/k -2.63% | 1.78 k/k -20.65% | 0.47 r/r +283.56% k/k -73.83% | 1.29 r/r -43.87% k/k +177.62% | 0.63 r/r -71.80% k/k -51.08% | 0.17 r/r -90.18% k/k -72.37% | 0.12 r/r -73.60% k/k -29.65% | 0.12 r/r -91.09% k/k -6.27% | 0.11 r/r -83.15% k/k -7.55% | 0.09 r/r -51.35% k/k -20.19% | -0.06 r/r -145.73% k/k -166.12% | |
Cena / Wartość księgowa Grahama | | | | | 27.21~sektor 6.41 | 22.77~sektor 3.71 k/k -16.33%~sektor -42.15% | 11.26~sektor 3.85 k/k -50.55%~sektor +3.69% | 5.28~sektor 3.61 k/k -53.12%~sektor -6.23% | 7.15~sektor 3.36 r/r -73.73%~sektor -47.56% k/k +35.47%~sektor -6.77% | 18.89~sektor 3.47 r/r -17.02%~sektor -6.50% k/k +164.27%~sektor +3.14% | 26.86~sektor 3.13 r/r +138.60%~sektor -18.69% k/k +42.17%~sektor -9.82% | 28.64~sektor 2.94 r/r +442.63%~sektor -18.48% k/k +6.61%~sektor -5.99% | 30.99~sektor 2.70 r/r +333.51%~sektor -19.58% k/k +8.23%~sektor -8.03% | 38.85~sektor 3.10 r/r +105.61%~sektor -10.68% k/k +25.34%~sektor +14.55% | | |
Przychody ze sprzedaży na akcję | 2.76 | 2.39 r/r -13.39% | 2.59 | 3.30 k/k +27.63% | 3.26 r/r +36.53% k/k -1.39% | 3.33 k/k +2.12% | 3.16 r/r +21.95% k/k -5.11% | 2.76 r/r -16.38% k/k -12.50% | 1.16 r/r -64.45% k/k -58.08% | 0.49 r/r -85.38% k/k -57.99% | 0.31 r/r -90.23% k/k -36.59% | 0.05 r/r -98.02% k/k -82.27% | 0.00 r/r -99.60% k/k -91.59% | 0.01 r/r -98.95% k/k +10.87% | 0.01 r/r -98.15% k/k +11.76% | |
Cena / Przychody ze sprzedaży | | | | | 18.72~sektor 2.03 | 12.17~sektor 2.12 k/k -34.98%~sektor +4.65% | 1.66~sektor 1.60 k/k -86.37%~sektor -24.37% | 2.47~sektor 1.65 k/k +48.73%~sektor +2.72% | 3.90~sektor 1.69 r/r -79.16%~sektor -16.67% k/k +58.09%~sektor +2.49% | 6.78~sektor 1.42 r/r -44.28%~sektor -32.92% k/k +73.80%~sektor -15.76% | 10.69~sektor 1.49 r/r +544.51%~sektor -6.91% k/k +57.72%~sektor +4.96% | 60.37~sektor 1.45 r/r +2346.04%~sektor -11.67% k/k +464.46%~sektor -2.53% | 721.88~sektor 2.31 r/r +18402.50%~sektor +37.00% k/k +1095.83%~sektor +58.96% | 641.67~sektor 2.07 r/r +9362.99%~sektor +45.25% k/k -11.11%~sektor -10.69% | 577.50~sektor 1.55 r/r +5300.02%~sektor +4.03% k/k -10.00%~sektor -24.83% | |
Zysk na akcję | -1.20 | -1.26 r/r -5.62% | -1.76 | -2.13 k/k -21.22% | -2.63 r/r -108.54% k/k -23.73% | -2.88 k/k -9.41% | -2.53 r/r -44.28% k/k +12.08% | -2.23 r/r -5.01% k/k +11.77% | -1.08 r/r +58.84% k/k +51.50% | -0.66 r/r +77.10% k/k +39.12% | -0.65 r/r +74.33% k/k +1.44% | -0.55 r/r +75.57% k/k +16.05% | -0.32 r/r +70.35% k/k +41.14% | -0.24 r/r +64.03% k/k +26.14% | -0.11 r/r +83.01% k/k +53.43% | |
Cena / Zysk | | | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -1.03 | -1.08 r/r -5.16% | -1.43 | -1.75 k/k -22.36% | -2.24 r/r -107.63% k/k -28.00% | -2.50 k/k -11.21% | -2.19 r/r -52.70% k/k +12.33% | -1.99 r/r -13.77% k/k +8.84% | -0.97 r/r +56.58% k/k +51.15% | -0.59 r/r +76.33% k/k +39.36% | -0.61 r/r +72.07% k/k -3.44% | -0.52 r/r +73.76% k/k +14.37% | -0.32 r/r +67.05% k/k +38.65% | -0.24 r/r +59.87% k/k +26.16% | -0.11 r/r +81.81% k/k +53.10% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | | | |
Enterprise Value na akcję | | | | | 59.60 | 39.11 k/k -34.38% | 4.55 k/k -88.36% | 5.83 k/k +28.03% | 4.06 r/r -93.19% k/k -30.39% | 3.29 r/r -91.59% k/k -18.92% | 3.30 r/r -27.54% k/k +0.28% | 3.30 r/r -43.44% k/k -0.06% | 3.30 r/r -18.72% k/k +0.03% | 3.29 r/r +0.05% k/k -0.20% | 3.18 r/r -3.59% k/k -3.36% | |
EV / Przychody ze sprzedaży | | | | | 18.29~sektor 2.24 | 11.75~sektor 2.10 k/k -35.74%~sektor -6.46% | 1.44~sektor 1.72 k/k -87.73%~sektor -18.00% | 2.11~sektor 1.84 k/k +46.31%~sektor +6.97% | 3.50~sektor 1.92 r/r -80.85%~sektor -14.65% k/k +66.02%~sektor +4.01% | 6.76~sektor 1.75 r/r -42.48%~sektor -16.66% k/k +93.02%~sektor -8.66% | 10.69~sektor 1.73 r/r +641.58%~sektor +0.18% k/k +58.16%~sektor -1.42% | 60.31~sektor 1.73 r/r +2759.11%~sektor -5.90% k/k +464.10%~sektor +0.48% | 721.42~sektor 2.48 r/r +20499.55%~sektor +29.36% k/k +1096.18%~sektor +42.98% | 639.96~sektor 2.25 r/r +9367.33%~sektor +28.77% k/k -11.29%~sektor -9.08% | 556.60~sektor 1.84 r/r +5106.05%~sektor +6.91% k/k -13.03%~sektor -18.16% | |
EV / EBIT | | | | | -26.56~sektor 5.85 | -15.67~sektor 3.26 k/k +40.99%~sektor -44.31% | -2.08~sektor 3.26 k/k +86.72%~sektor +0.16% | -2.92~sektor 5.26 k/k -40.44%~sektor +61.33% | -4.16~sektor 0.77 r/r +84.32%~sektor -86.86% k/k -42.47%~sektor -85.39% | -5.57~sektor -3.59 r/r +64.47%~sektor -210.14% k/k -33.73%~sektor -566.67% | -5.40~sektor -1.75 r/r -159.39%~sektor -153.65% k/k +3.06%~sektor +51.21% | -6.30~sektor -2.46 r/r -115.54%~sektor -146.66% k/k -16.70%~sektor -40.30% | -10.27~sektor -4.52 r/r -146.66%~sektor -688.69% k/k -63.04%~sektor -84.29% | -13.88~sektor -4.71 r/r -149.27%~sektor -31.33% k/k -35.15%~sektor -4.10% | -28.59~sektor -2.60 r/r -429.76%~sektor -48.78% k/k -106.02%~sektor +44.73% | |
EV / EBITDA | | | | | -29.30~sektor 4.92 | -17.12~sektor 3.94 k/k +41.57%~sektor -19.81% | -2.45~sektor 3.61 k/k +85.67%~sektor -8.35% | -3.69~sektor 4.11 k/k -50.25%~sektor +13.68% | -5.34~sektor 2.85 r/r +81.78%~sektor -42.08% k/k -44.87%~sektor -30.68% | -7.88~sektor -6.29 r/r +54.00%~sektor -259.43% k/k -47.50%~sektor -320.74% | -7.66~sektor -2.43 r/r -212.14%~sektor -167.33% k/k +2.78%~sektor +61.29% | -9.82~sektor -3.09 r/r -166.54%~sektor -175.24% k/k -28.30%~sektor -27.02% | -23.88~sektor -0.49 r/r -347.28%~sektor -117.16% k/k -143.10%~sektor +84.19% | -32.30~sektor -5.53 r/r -310.10%~sektor +12.03% k/k -35.24%~sektor -1031.58% | -147.77~sektor -1.88 r/r -1829.89%~sektor +22.52% k/k -357.53%~sektor +65.91% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.