|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 61,00 | 40,50 | 5,24 | 6,82 | 4,52 | 3,30 | 3,30 | 3,30 | 3,30 | 3,30 | 3,30 | 3,30 | |
| Liczba akcji | 1 473 810 | 1 473 810 | 1 506 070 | 1 566 170 | 1 566 170 | 1 566 170 | 1 566 170 | 1 566 170 | 3 266 170 | 5 250 000 | 5 250 000 | 5 250 000 | 5 250 000 | 5 250 000 | 5 250 000 | 5 250 000 | |
| Wartość księgowa na akcję | 2,98 | 3,09 r/r +3.90% | 2,65 | 5,65 k/k +113.09% | 4,75 r/r +53.55% k/k -15.99% | 4,20 k/k -11.51% | 3,85 r/r +45.01% k/k -8.46% | 4,50 r/r -20.33% k/k +17.08% | 2,32 r/r -51.07% k/k -48.41% | 1,42 r/r -66.22% k/k -38.91% | 1,32 r/r -65.61% k/k -6.80% | 1,30 r/r -71.15% k/k -1.77% | 1,25 r/r -46.34% k/k -4.05% | 1,18 r/r -16.73% k/k -5.20% | 0,19 r/r -85.97% k/k -84.29% | 0,03 r/r -98.02% k/k -86.16% | |
| Cena / Wartość księgowa | | | | | 12,84~sektor 2,19 | 9,64~sektor 1,56 k/k -24.97%~sektor -28.79% | 1,36~sektor 1,37 k/k -85.87%~sektor -12.20% | 1,51~sektor 1,51 k/k +11.17%~sektor +10.62% | 1,94~sektor 1,80 r/r -84.86%~sektor -17.68% k/k +28.45%~sektor +19.02% | 2,32~sektor 1,99 r/r -75.88%~sektor +27.47% k/k +19.51%~sektor +10.27% | 2,49~sektor 2,39 r/r +83.12%~sektor +74.76% k/k +7.30%~sektor +20.38% | 2,54~sektor 2,22 r/r +67.69%~sektor +46.84% k/k +1.80%~sektor -7.06% | 2,65~sektor 2,50 r/r +36.04%~sektor +38.93% k/k +4.21%~sektor +12.61% | 2,79~sektor 2,63 r/r +20.09%~sektor +32.17% k/k +5.50%~sektor +4.90% | 17,77~sektor 2,41 r/r +612.51%~sektor +0.67% k/k +536.62%~sektor -8.31% | 128,33~sektor 1,95 r/r +4954.88%~sektor -12.19% k/k +622.22%~sektor -18.93% | |
| Wartość księgowa Grahama na akcję | 1,67 | 0,51 r/r -69.28% | -0,25 | 2,30 k/k +1007.89% | 2,24 r/r +337.00% k/k -2.63% | 1,78 k/k -20.65% | 0,47 r/r +283.56% k/k -73.83% | 1,29 r/r -43.87% k/k +177.62% | 0,63 r/r -71.80% k/k -51.08% | 0,17 r/r -90.18% k/k -72.37% | 0,12 r/r -73.60% k/k -29.65% | 0,12 r/r -91.09% k/k -6.27% | 0,11 r/r -83.15% k/k -7.55% | 0,09 r/r -51.35% k/k -20.19% | -0,06 r/r -145.73% k/k -166.12% | -0,15 r/r -234.11% k/k -174.91% | |
| Cena / Wartość księgowa Grahama | | | | | 27,21~sektor 6,41 | 22,77~sektor 3,71 k/k -16.33%~sektor -42.15% | 11,26~sektor 3,85 k/k -50.55%~sektor +3.69% | 5,28~sektor 3,61 k/k -53.12%~sektor -6.23% | 7,15~sektor 3,36 r/r -73.73%~sektor -47.56% k/k +35.47%~sektor -6.77% | 18,89~sektor 3,47 r/r -17.02%~sektor -6.50% k/k +164.27%~sektor +3.14% | 26,86~sektor 3,13 r/r +138.60%~sektor -18.69% k/k +42.17%~sektor -9.82% | 28,64~sektor 2,94 r/r +442.63%~sektor -18.48% k/k +6.61%~sektor -5.99% | 30,99~sektor 2,67 r/r +333.51%~sektor -20.47% k/k +8.23%~sektor -9.05% | 38,85~sektor 3,10 r/r +105.61%~sektor -10.68% k/k +25.34%~sektor +15.84% | | | |
| Przychody ze sprzedaży na akcję | 2,76 | 2,39 r/r -13.39% | 2,59 | 3,30 k/k +27.63% | 3,26 r/r +36.53% k/k -1.39% | 3,33 k/k +2.12% | 3,16 r/r +21.95% k/k -5.11% | 2,76 r/r -16.38% k/k -12.50% | 1,16 r/r -64.45% k/k -58.08% | 0,49 r/r -85.38% k/k -57.99% | 0,31 r/r -90.23% k/k -36.59% | 0,05 r/r -98.02% k/k -82.27% | 0,00 r/r -99.60% k/k -91.59% | 0,01 r/r -98.95% k/k +10.87% | 0,01 r/r -98.15% k/k +11.76% | 0,00 r/r -93.05% k/k -33.33% | |
| Cena / Przychody ze sprzedaży | | | | | 18,72~sektor 2,03 | 12,17~sektor 2,12 k/k -34.98%~sektor +4.65% | 1,66~sektor 1,60 k/k -86.37%~sektor -24.37% | 2,47~sektor 1,65 k/k +48.73%~sektor +2.72% | 3,90~sektor 1,69 r/r -79.16%~sektor -16.67% k/k +58.09%~sektor +2.49% | 6,78~sektor 1,42 r/r -44.28%~sektor -32.92% k/k +73.80%~sektor -15.76% | 10,69~sektor 1,49 r/r +544.51%~sektor -6.91% k/k +57.72%~sektor +4.96% | 60,37~sektor 1,45 r/r +2346.04%~sektor -11.67% k/k +464.46%~sektor -2.53% | 721,88~sektor 2,25 r/r +18402.50%~sektor +33.50% k/k +1095.83%~sektor +54.90% | 641,67~sektor 2,07 r/r +9362.99%~sektor +45.25% k/k -11.11%~sektor -8.34% | 577,50~sektor 2,97 r/r +5300.02%~sektor +99.29% k/k -10.00%~sektor +44.02% | 866,25~sektor 2,23 r/r +1335.00%~sektor +52.93% k/k +50.00%~sektor -25.20% | |
| Zysk na akcję | -1,20 | -1,26 r/r -5.62% | -1,76 | -2,13 k/k -21.22% | -2,63 r/r -108.54% k/k -23.73% | -2,88 k/k -9.41% | -2,53 r/r -44.28% k/k +12.08% | -2,23 r/r -5.01% k/k +11.77% | -1,08 r/r +58.84% k/k +51.50% | -0,66 r/r +77.10% k/k +39.12% | -0,65 r/r +74.33% k/k +1.44% | -0,55 r/r +75.57% k/k +16.05% | -0,32 r/r +70.35% k/k +41.14% | -0,24 r/r +64.03% k/k +26.14% | -0,11 r/r +83.01% k/k +53.43% | -0,19 r/r +65.95% k/k -68.24% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -1,03 | -1,08 r/r -5.16% | -1,43 | -1,75 k/k -22.36% | -2,24 r/r -107.63% k/k -28.00% | -2,50 k/k -11.21% | -2,19 r/r -52.70% k/k +12.33% | -1,99 r/r -13.77% k/k +8.84% | -0,97 r/r +56.58% k/k +51.15% | -0,59 r/r +76.33% k/k +39.36% | -0,61 r/r +72.07% k/k -3.44% | -0,52 r/r +73.76% k/k +14.37% | -0,32 r/r +67.05% k/k +38.65% | -0,24 r/r +59.87% k/k +26.16% | -0,11 r/r +81.81% k/k +53.10% | -0,19 r/r +64.52% k/k -67.00% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | |
| Enterprise Value na akcję | | | | | 59,60 | 39,11 k/k -34.38% | 4,55 k/k -88.36% | 5,83 k/k +28.03% | 4,06 r/r -93.19% k/k -30.39% | 3,29 r/r -91.59% k/k -18.92% | 3,30 r/r -27.54% k/k +0.28% | 3,30 r/r -43.44% k/k -0.06% | 3,30 r/r -18.72% k/k +0.03% | 3,29 r/r +0.05% k/k -0.20% | 3,18 r/r -3.59% k/k -3.36% | 3,22 r/r -2.23% k/k +1.35% | |
| EV / Przychody ze sprzedaży | | | | | 18,29~sektor 2,24 | 11,75~sektor 2,10 k/k -35.74%~sektor -6.46% | 1,44~sektor 1,72 k/k -87.73%~sektor -18.00% | 2,11~sektor 1,84 k/k +46.31%~sektor +6.97% | 3,50~sektor 1,92 r/r -80.85%~sektor -14.65% k/k +66.02%~sektor +4.01% | 6,76~sektor 1,75 r/r -42.48%~sektor -16.66% k/k +93.02%~sektor -8.66% | 10,69~sektor 1,73 r/r +641.58%~sektor +0.18% k/k +58.16%~sektor -1.42% | 60,31~sektor 1,73 r/r +2759.11%~sektor -5.90% k/k +464.10%~sektor +0.48% | 721,42~sektor 2,24 r/r +20499.55%~sektor +17.17% k/k +1096.18%~sektor +29.51% | 639,96~sektor 2,25 r/r +9367.33%~sektor +28.77% k/k -11.29%~sektor +0.38% | 556,60~sektor 2,97 r/r +5106.05%~sektor +71.96% k/k -13.03%~sektor +31.64% | 846,15~sektor 2,32 r/r +1303.00%~sektor +34.00% k/k +52.02%~sektor -21.70% | |
| EV / EBIT | | | | | -26,56~sektor 5,85 | -15,67~sektor 3,26 k/k +40.99%~sektor -44.32% | -2,08~sektor 3,26 k/k +86.72%~sektor +0.16% | -2,92~sektor 5,26 k/k -40.44%~sektor +61.33% | -4,16~sektor 0,77 r/r +84.32%~sektor -86.86% k/k -42.47%~sektor -85.39% | -5,57~sektor -3,59 r/r +64.47%~sektor -210.15% k/k -33.73%~sektor -566.67% | -5,40~sektor -1,75 r/r -159.39%~sektor -153.65% k/k +3.06%~sektor +51.21% | -6,30~sektor -2,46 r/r -115.54%~sektor -146.66% k/k -16.70%~sektor -40.30% | -10,27~sektor -4,91 r/r -146.66%~sektor -738.21% k/k -63.04%~sektor -99.80% | -13,88~sektor -4,71 r/r -149.27%~sektor -31.33% k/k -35.15%~sektor +3.97% | -28,59~sektor -3,84 r/r -429.76%~sektor -119.33% k/k -106.02%~sektor +18.52% | -17,36~sektor -4,65 r/r -175.56%~sektor -89.52% k/k +39.30%~sektor -21.23% | |
| EV / EBITDA | | | | | -29,30~sektor 4,92 | -17,12~sektor 3,94 k/k +41.57%~sektor -19.81% | -2,45~sektor 3,61 k/k +85.67%~sektor -8.37% | -3,69~sektor 4,11 k/k -50.25%~sektor +13.70% | -5,34~sektor 2,85 r/r +81.78%~sektor -42.08% k/k -44.87%~sektor -30.68% | -7,88~sektor -6,29 r/r +54.00%~sektor -259.43% k/k -47.50%~sektor -320.74% | -7,66~sektor -2,43 r/r -212.14%~sektor -167.35% k/k +2.78%~sektor +61.29% | -9,82~sektor -3,09 r/r -166.54%~sektor -175.24% k/k -28.30%~sektor -27.02% | -23,88~sektor -2,13 r/r -347.28%~sektor -174.79% k/k -143.10%~sektor +31.09% | -32,30~sektor -5,52 r/r -310.10%~sektor +12.10% k/k -35.24%~sektor -159.44% | 31,87~sektor -1,88 r/r +516.18%~sektor +22.55% k/k +198.67%~sektor +65.89% | 79,83~sektor -0,97 r/r +912.60%~sektor +68.51% k/k +150.50%~sektor +48.36% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
