|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | |
Liczba akcji | 1 473 810 | 1 473 810 | 1 506 070 | 1 566 170 | 1 566 170 | 1 566 170 | 1 566 170 | 1 566 170 | 3 266 170 | 5 250 000 | 5 250 000 | 5 250 000 | 5 250 000 | |
Wartość księgowa na akcję | 2.98 | 3.09 r/r +3.90% | 2.65 | 5.65 k/k +113.09% | 4.75 r/r +53.55% k/k -15.99% | 4.20 k/k -11.51% | 3.85 r/r +45.01% k/k -8.46% | 4.50 r/r -20.33% k/k +17.08% | 2.32 r/r -51.07% k/k -48.41% | 1.42 r/r -66.22% k/k -38.91% | 1.32 r/r -65.61% k/k -6.80% | 1.30 r/r -71.15% k/k -1.77% | 1.25 r/r -46.34% k/k -4.05% | |
Cena / Wartość księgowa | 1.11~sektor 2.02 | 1.07~sektor 1.78 r/r -3.75%~sektor -11.48% | 1.24~sektor 1.34 | 0.58~sektor 1.38 k/k -53.07%~sektor +3.04% | 0.69~sektor 2.60 r/r -34.87%~sektor +45.42% k/k +19.03%~sektor +87.61% | 0.79~sektor 1.08 k/k +13.00%~sektor -58.50% | 0.86~sektor 1.15 r/r -31.04%~sektor -14.26% k/k +9.25%~sektor +6.86% | 0.73~sektor 1.30 r/r +25.51%~sektor -5.99% k/k -14.59%~sektor +12.98% | 1.42~sektor 1.90 r/r +104.36%~sektor -26.88% k/k +93.82%~sektor +45.92% | 2.32~sektor 1.68 r/r +196.05%~sektor +56.39% k/k +63.69%~sektor -11.23% | 2.49~sektor 1.80 r/r +190.77%~sektor +56.15% k/k +7.30%~sektor +6.70% | 2.54~sektor 1.79 r/r +246.55%~sektor +37.82% k/k +1.80%~sektor -0.28% | 2.65~sektor 2.65 r/r +86.34%~sektor +39.43% k/k +4.21%~sektor +47.63% | |
Wartość księgowa Grahama na akcję | 1.67 | 0.51 r/r -69.28% | -0.25 | 2.30 k/k +1007.89% | 2.24 r/r +337.00% k/k -2.63% | 1.78 k/k -20.65% | 0.47 r/r +283.56% k/k -73.83% | 1.29 r/r -43.87% k/k +177.62% | 0.63 r/r -71.80% k/k -51.08% | 0.17 r/r -90.18% k/k -72.37% | 0.12 r/r -73.60% k/k -29.65% | 0.12 r/r -91.09% k/k -6.27% | 0.11 r/r -83.15% k/k -7.55% | |
Cena / Wartość księgowa Grahama | 1.98~sektor 4.47 | 6.43~sektor 6.20 r/r +225.52%~sektor +38.49% | | 1.43~sektor 3.31 | 1.47~sektor 3.66 r/r -77.12%~sektor -40.97% k/k +2.70%~sektor +10.56% | 1.86~sektor 2.27 k/k +26.03%~sektor -37.90% | 7.09~sektor 2.74 k/k +282.17%~sektor +20.78% | 2.55~sektor 2.57 r/r +78.16%~sektor -22.37% k/k -63.98%~sektor -6.38% | 5.22~sektor 2.67 r/r +254.59%~sektor -26.86% k/k +104.41%~sektor +4.17% | 18.89~sektor 2.72 r/r +918.44%~sektor +19.91% k/k +261.97%~sektor +1.81% | 26.86~sektor 2.41 r/r +278.87%~sektor -12.30% k/k +42.17%~sektor -11.67% | 28.64~sektor 2.25 r/r +1021.46%~sektor -12.28% k/k +6.61%~sektor -6.35% | 30.99~sektor 3.02 r/r +493.79%~sektor +12.73% k/k +8.23%~sektor +33.86% | |
Przychody ze sprzedaży na akcję | 2.76 | 2.39 r/r -13.39% | 2.59 | 3.30 k/k +27.63% | 3.26 r/r +36.53% k/k -1.39% | 3.33 k/k +2.12% | 3.16 r/r +21.95% k/k -5.11% | 2.76 r/r -16.38% k/k -12.50% | 1.16 r/r -64.45% k/k -58.08% | 0.49 r/r -85.38% k/k -57.99% | 0.31 r/r -90.23% k/k -36.59% | 0.05 r/r -98.02% k/k -82.27% | 0.00 r/r -99.60% k/k -91.59% | |
Cena / Przychody ze sprzedaży | 1.20~sektor 1.15 | 1.38~sektor 1.07 r/r +15.47%~sektor -7.33% | 1.27~sektor 1.13 | 1.00~sektor 1.13 k/k -21.65%~sektor -0.16% | 1.01~sektor 1.21 r/r -26.76%~sektor +13.41% k/k +1.41%~sektor +7.09% | 0.99~sektor 1.04 k/k -2.07%~sektor -14.24% | 1.05~sektor 1.07 r/r -18.00%~sektor -5.35% k/k +5.39%~sektor +3.23% | 1.19~sektor 1.12 r/r +19.60%~sektor -0.30% k/k +14.28%~sektor +5.17% | 2.85~sektor 1.23 r/r +181.30%~sektor +2.17% k/k +138.52%~sektor +9.74% | 6.78~sektor 1.05 r/r +583.82%~sektor +1.83% k/k +138.06%~sektor -14.52% | 10.69~sektor 1.07 r/r +923.39%~sektor +0.34% k/k +57.72%~sektor +1.72% | 60.37~sektor 1.22 r/r +4954.92%~sektor +8.67% k/k +464.46%~sektor +13.89% | 721.88~sektor 1.66 r/r +25243.18%~sektor +34.76% k/k +1095.83%~sektor +36.09% | |
Zysk na akcję | -1.20 | -1.26 r/r -5.62% | -1.76 | -2.13 k/k -21.22% | -2.63 r/r -108.54% k/k -23.73% | -2.88 k/k -9.41% | -2.53 r/r -44.28% k/k +12.08% | -2.23 r/r -5.01% k/k +11.77% | -1.08 r/r +58.84% k/k +51.50% | -0.66 r/r +77.10% k/k +39.12% | -0.65 r/r +74.33% k/k +1.44% | -0.55 r/r +75.57% k/k +16.05% | -0.32 r/r +70.35% k/k +41.14% | |
Cena / Zysk | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -1.03 | -1.08 r/r -5.16% | -1.43 | -1.75 k/k -22.36% | -2.24 r/r -107.63% k/k -28.00% | -2.50 k/k -11.21% | -2.19 r/r -52.70% k/k +12.33% | -1.99 r/r -13.77% k/k +8.84% | -0.97 r/r +56.58% k/k +51.15% | -0.59 r/r +76.33% k/k +39.36% | -0.61 r/r +72.07% k/k -3.44% | -0.52 r/r +73.76% k/k +14.37% | -0.32 r/r +67.05% k/k +38.65% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | |
Enterprise Value na akcję | 1.69 | 2.58 r/r +53.15% | 2.96 | 1.18 k/k -60.19% | 1.90 r/r -26.29% k/k +61.54% | 1.91 k/k +0.47% | 2.61 r/r -11.67% k/k +36.71% | 2.31 r/r +96.08% k/k -11.63% | 2.84 r/r +49.16% k/k +22.88% | 3.29 r/r +72.12% k/k +15.94% | 3.30 r/r +26.25% k/k +0.28% | 3.30 r/r +42.79% k/k -0.06% | 3.30 r/r +16.23% k/k +0.03% | |
EV / Przychody ze sprzedaży | 0.61~sektor 1.16 | 1.08~sektor 1.28 r/r +76.84%~sektor +9.90% | 1.14~sektor 1.05 | 0.36~sektor 0.91 k/k -68.81%~sektor -12.78% | 0.58~sektor 1.21 r/r -46.01%~sektor -5.12% k/k +63.82%~sektor +32.62% | 0.57~sektor 0.99 k/k -1.61%~sektor -18.20% | 0.83~sektor 1.10 r/r -27.57%~sektor +5.17% k/k +44.07%~sektor +11.16% | 0.84~sektor 1.14 r/r +134.52%~sektor +24.69% k/k +0.99%~sektor +3.40% | 2.45~sektor 1.50 r/r +319.58%~sektor +23.99% k/k +193.09%~sektor +31.87% | 6.76~sektor 1.46 r/r +1077.03%~sektor +46.97% k/k +176.01%~sektor -3.03% | 10.69~sektor 1.37 r/r +1192.17%~sektor +24.77% k/k +58.16%~sektor -5.63% | 60.31~sektor 1.52 r/r +7117.58%~sektor +33.36% k/k +464.10%~sektor +10.51% | 721.42~sektor 1.83 r/r +29356.40%~sektor +21.87% k/k +1096.18%~sektor +20.51% | |
EV / EBIT | -1.64~sektor -1.52 | -2.39~sektor 5.33 r/r -45.65%~sektor +450.19% | -2.06~sektor 9.61 | -0.67~sektor 4.64 k/k +67.46%~sektor -51.75% | -0.85~sektor 1.18 r/r +64.50%~sektor -77.79% k/k -26.19%~sektor -74.45% | -0.77~sektor 0.59 k/k +9.65%~sektor -49.94% | -1.19~sektor 1.15 r/r +42.15%~sektor -87.99% k/k -55.94%~sektor +94.55% | -1.16~sektor 4.64 r/r -72.34%~sektor -0.02% k/k +3.06%~sektor +301.67% | -2.91~sektor 3.53 r/r -243.50%~sektor +197.74% k/k -151.51%~sektor -23.90% | -5.57~sektor -1.74 r/r -627.04%~sektor -392.76% k/k -91.23%~sektor -149.23% | -5.40~sektor 0.75 r/r -351.96%~sektor -35.42% k/k +3.06%~sektor +142.92% | -6.30~sektor -0.74 r/r -444.13%~sektor -116.01% k/k -16.70%~sektor -199.56% | -10.27~sektor -2.69 r/r -252.72%~sektor -176.31% k/k -63.04%~sektor -262.78% | |
EV / EBITDA | -1.79~sektor 4.13 | -2.63~sektor 5.20 r/r -46.69%~sektor +25.87% | -2.21~sektor 4.61 | -0.72~sektor 3.62 k/k +67.40%~sektor -21.61% | -0.94~sektor 2.19 r/r +64.43%~sektor -57.89% k/k -30.06%~sektor -39.39% | -0.84~sektor 2.64 k/k +10.53%~sektor +20.42% | -1.41~sektor 2.45 r/r +36.17%~sektor -46.84% k/k -68.28%~sektor -7.09% | -1.46~sektor 3.98 r/r -103.06%~sektor +10.20% k/k -3.71%~sektor +62.51% | -3.73~sektor 3.24 r/r -299.29%~sektor +47.89% k/k -155.74%~sektor -18.67% | -7.88~sektor -2.94 r/r -841.37%~sektor -211.26% k/k -110.92%~sektor -190.59% | -7.66~sektor -0.37 r/r -443.89%~sektor -115.00% k/k +2.78%~sektor +87.47% | -9.82~sektor -1.03 r/r -572.84%~sektor -125.94% k/k -28.30%~sektor -181.02% | -23.88~sektor -3.16 r/r -539.60%~sektor -197.41% k/k -143.10%~sektor -205.40% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.