|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
| Kurs | 1,45 | 1,45 | 1,45 | 1,45 | 1,45 | 1,45 | 1,45 | 1,45 | 1,45 | 1,45 | 1,45 | 1,45 | 1,45 | 1,45 | 1,45 | 1,45 | |
| Liczba akcji | 1 473 810 | 1 473 810 | 1 506 070 | 1 566 170 | 1 566 170 | 1 566 170 | 1 566 170 | 1 566 170 | 3 266 170 | 5 250 000 | 5 250 000 | 5 250 000 | 5 250 000 | 5 250 000 | 5 250 000 | 5 250 000 | |
| Wartość księgowa na akcję | 2,98 | 3,09 r/r +3.90% | 2,65 | 5,65 k/k +113.09% | 4,75 r/r +53.55% k/k -15.99% | 4,20 k/k -11.51% | 3,85 r/r +45.01% k/k -8.46% | 4,50 r/r -20.33% k/k +17.08% | 2,32 r/r -51.07% k/k -48.41% | 1,42 r/r -66.22% k/k -38.91% | 1,32 r/r -65.61% k/k -6.80% | 1,30 r/r -71.15% k/k -1.77% | 1,25 r/r -46.34% k/k -4.05% | 1,18 r/r -16.73% k/k -5.20% | 0,19 r/r -85.97% k/k -84.29% | 0,03 r/r -98.02% k/k -86.16% | |
| Cena / Wartość księgowa | 0,49~sektor 1,82 | 0,47~sektor 1,73 r/r -3.76%~sektor -4.92% | 0,55~sektor 1,30 | 0,26~sektor 1,26 k/k -53.06%~sektor -3.00% | 0,31~sektor 1,54 r/r -34.86%~sektor -10.90% k/k +19.03%~sektor +21.91% | 0,35~sektor 1,04 k/k +13.00%~sektor -32.20% | 0,38~sektor 1,04 r/r -31.03%~sektor -20.13% k/k +9.25%~sektor -0.39% | 0,32~sektor 1,16 r/r +25.50%~sektor -8.44% k/k -14.59%~sektor +11.20% | 0,62~sektor 1,44 r/r +104.36%~sektor -6.74% k/k +93.82%~sektor +24.18% | 1,02~sektor 1,26 r/r +196.03%~sektor +21.19% k/k +63.70%~sektor -11.89% | 1,10~sektor 1,38 r/r +190.74%~sektor +32.72% k/k +7.29%~sektor +9.09% | 1,12~sektor 1,51 r/r +246.54%~sektor +30.55% k/k +1.80%~sektor +9.38% | 1,16~sektor 1,66 r/r +86.34%~sektor +15.51% k/k +4.22%~sektor +9.87% | 1,23~sektor 1,72 r/r +20.08%~sektor +35.67% k/k +5.49%~sektor +3.49% | 7,81~sektor 1,84 r/r +612.51%~sektor +33.63% k/k +536.64%~sektor +7.45% | 56,39~sektor 1,86 r/r +4955.03%~sektor +23.45% k/k +622.22%~sektor +1.05% | |
| Wartość księgowa Grahama na akcję | 1,67 | 0,51 r/r -69.28% | -0,25 | 2,30 k/k +1007.89% | 2,24 r/r +337.00% k/k -2.63% | 1,78 k/k -20.65% | 0,47 r/r +283.56% k/k -73.83% | 1,29 r/r -43.87% k/k +177.62% | 0,63 r/r -71.80% k/k -51.08% | 0,17 r/r -90.18% k/k -72.37% | 0,12 r/r -73.60% k/k -29.65% | 0,12 r/r -91.09% k/k -6.27% | 0,11 r/r -83.15% k/k -7.55% | 0,09 r/r -51.35% k/k -20.19% | -0,06 r/r -145.73% k/k -166.12% | -0,15 r/r -234.11% k/k -174.91% | |
| Cena / Wartość księgowa Grahama | 0,87~sektor 2,86 | 2,83~sektor 4,03 r/r +225.52%~sektor +41.12% | | 0,63~sektor 2,29 | 0,65~sektor 2,63 r/r -77.12%~sektor -34.78% k/k +2.70%~sektor +14.80% | 0,82~sektor 1,79 k/k +26.02%~sektor -31.83% | 3,12~sektor 2,25 k/k +282.19%~sektor +25.66% | 1,12~sektor 1,90 r/r +78.15%~sektor -17.28% k/k -63.98%~sektor -15.88% | 2,29~sektor 2,10 r/r +254.58%~sektor -20.22% k/k +104.40%~sektor +10.72% | 8,30~sektor 1,98 r/r +918.46%~sektor +10.56% k/k +261.97%~sektor -5.53% | 11,80~sektor 1,99 r/r +278.86%~sektor -11.50% k/k +42.17%~sektor +0.59% | 12,58~sektor 2,17 r/r +1021.44%~sektor +14.30% k/k +6.61%~sektor +8.64% | 13,62~sektor 2,39 r/r +493.80%~sektor +13.97% k/k +8.23%~sektor +10.39% | 17,07~sektor 3,06 r/r +105.61%~sektor +54.46% k/k +25.34%~sektor +28.04% | | | |
| Przychody ze sprzedaży na akcję | 2,76 | 2,39 r/r -13.39% | 2,59 | 3,30 k/k +27.63% | 3,26 r/r +36.53% k/k -1.39% | 3,33 k/k +2.12% | 3,16 r/r +21.95% k/k -5.11% | 2,76 r/r -16.38% k/k -12.50% | 1,16 r/r -64.45% k/k -58.08% | 0,49 r/r -85.38% k/k -57.99% | 0,31 r/r -90.23% k/k -36.59% | 0,05 r/r -98.02% k/k -82.27% | 0,00 r/r -99.60% k/k -91.59% | 0,01 r/r -98.95% k/k +10.87% | 0,01 r/r -98.15% k/k +11.76% | 0,00 r/r -93.05% k/k -33.33% | |
| Cena / Przychody ze sprzedaży | 0,53~sektor 0,78 | 0,61~sektor 0,79 r/r +15.47%~sektor +0.80% | 0,56~sektor 0,80 | 0,44~sektor 0,78 k/k -21.65%~sektor -2.50% | 0,44~sektor 1,02 r/r -26.77%~sektor +29.54% k/k +1.41%~sektor +31.06% | 0,44~sektor 0,72 k/k -2.07%~sektor -29.13% | 0,46~sektor 0,76 r/r -18.00%~sektor -4.67% k/k +5.37%~sektor +5.26% | 0,52~sektor 0,84 r/r +19.60%~sektor +7.54% k/k +14.29%~sektor +9.99% | 1,25~sektor 1,23 r/r +181.32%~sektor +20.07% k/k +138.54%~sektor +46.35% | 2,98~sektor 0,87 r/r +583.84%~sektor +19.61% k/k +138.06%~sektor -29.41% | 4,70~sektor 0,93 r/r +923.55%~sektor +22.03% k/k +57.71%~sektor +7.39% | 26,52~sektor 1,23 r/r +4955.16%~sektor +46.76% k/k +464.46%~sektor +32.27% | 317,19~sektor 1,51 r/r +25242.56%~sektor +22.57% k/k +1095.83%~sektor +22.23% | 281,94~sektor 1,60 r/r +9362.81%~sektor +84.83% k/k -11.11%~sektor +6.45% | 253,75~sektor 2,02 r/r +5299.97%~sektor +116.50% k/k -10.00%~sektor +25.79% | 380,63~sektor 1,99 r/r +1335.00%~sektor +61.94% k/k +50.00%~sektor -1.06% | |
| Zysk na akcję | -1,20 | -1,26 r/r -5.62% | -1,76 | -2,13 k/k -21.22% | -2,63 r/r -108.54% k/k -23.73% | -2,88 k/k -9.41% | -2,53 r/r -44.28% k/k +12.08% | -2,23 r/r -5.01% k/k +11.77% | -1,08 r/r +58.84% k/k +51.50% | -0,66 r/r +77.10% k/k +39.12% | -0,65 r/r +74.33% k/k +1.44% | -0,55 r/r +75.57% k/k +16.05% | -0,32 r/r +70.35% k/k +41.14% | -0,24 r/r +64.03% k/k +26.14% | -0,11 r/r +83.01% k/k +53.43% | -0,19 r/r +65.95% k/k -68.24% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -1,03 | -1,08 r/r -5.16% | -1,43 | -1,75 k/k -22.36% | -2,24 r/r -107.63% k/k -28.00% | -2,50 k/k -11.21% | -2,19 r/r -52.70% k/k +12.33% | -1,99 r/r -13.77% k/k +8.84% | -0,97 r/r +56.58% k/k +51.15% | -0,59 r/r +76.33% k/k +39.36% | -0,61 r/r +72.07% k/k -3.44% | -0,52 r/r +73.76% k/k +14.37% | -0,32 r/r +67.05% k/k +38.65% | -0,24 r/r +59.87% k/k +26.16% | -0,11 r/r +81.81% k/k +53.10% | -0,19 r/r +64.52% k/k -67.00% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | |
| Enterprise Value na akcję | -0,16 | 0,73 r/r +543.18% | 1,11 | -0,67 k/k -160.68% | 0,05 r/r -92.84% k/k +107.78% | 0,06 k/k +17.21% | 0,76 r/r -31.14% k/k +1144.70% | 0,46 r/r +168.26% k/k -39.84% | 0,99 r/r +1787.95% k/k +115.12% | 1,44 r/r +2248.61% k/k +45.81% | 1,45 r/r +89.91% k/k +0.65% | 1,45 r/r +215.25% k/k -0.14% | 1,45 r/r +46.64% k/k +0.06% | 1,44 r/r +0.10% k/k -0.46% | 1,33 r/r -8.17% k/k -7.67% | 1,37 r/r -5.09% k/k +3.22% | |
| EV / Przychody ze sprzedaży | -0,06~sektor 0,88 | 0,31~sektor 1,01 r/r +611.87%~sektor +15.05% | 0,43~sektor 0,88 | -0,20~sektor 0,62 k/k -147.53%~sektor -29.78% | 0,02~sektor 1,02 r/r -94.74%~sektor +0.72% k/k +107.92%~sektor +65.63% | 0,02~sektor 1,00 k/k +14.29%~sektor -1.59% | 0,24~sektor 0,99 r/r -43.54%~sektor +13.54% k/k +1213.04%~sektor -0.80% | 0,17~sektor 0,91 r/r +181.66%~sektor +47.27% k/k -31.25%~sektor -8.92% | 0,85~sektor 1,02 r/r +5193.79%~sektor +0.62% k/k +413.12%~sektor +13.16% | 2,96~sektor 0,95 r/r +15977.72%~sektor -5.40% k/k +247.10%~sektor -7.48% | 4,70~sektor 0,99 r/r +1843.71%~sektor -0.17% k/k +58.74%~sektor +4.69% | 26,47~sektor 1,16 r/r +15835.34%~sektor +28.55% k/k +463.64%~sektor +17.29% | 316,73~sektor 1,49 r/r +37061.70%~sektor +45.66% k/k +1096.62%~sektor +28.22% | 280,24~sektor 1,59 r/r +9373.03%~sektor +67.76% k/k -11.52%~sektor +6.56% | 232,85~sektor 2,01 r/r +4858.48%~sektor +102.19% k/k -16.91%~sektor +26.17% | 360,53~sektor 2,12 r/r +1262.09%~sektor +82.30% k/k +54.83%~sektor +5.75% | |
| EV / EBIT | 0,16~sektor 0,16 | -0,68~sektor 4,05 r/r -521.51%~sektor +2423.38% | -0,77~sektor 7,52 | 0,38~sektor 2,51 k/k +149.59%~sektor -66.63% | -0,02~sektor 1,92 r/r +96.55%~sektor -52.47% k/k -106.08%~sektor -23.29% | -0,02~sektor 0,71 k/k -5.15%~sektor -63.10% | -0,35~sektor 1,05 r/r +54.91%~sektor -85.99% k/k -1323.27%~sektor +48.36% | -0,23~sektor 4,38 r/r -160.00%~sektor +74.54% k/k +34.01%~sektor +315.61% | -1,01~sektor 1,38 r/r -4248.50%~sektor -28.13% k/k -340.33%~sektor -68.41% | -2,44~sektor -1,30 r/r -9845.71%~sektor -283.58% k/k -140.50%~sektor -194.26% | -2,37~sektor 1,75 r/r -579.87%~sektor +65.84% k/k +2.71%~sektor +234.02% | -2,76~sektor -1,14 r/r -1101.39%~sektor -126.07% k/k -16.61%~sektor -165.33% | -4,51~sektor -4,51 r/r -344.99%~sektor -426.10% k/k -63.10%~sektor -295.13% | -6,08~sektor -3,32 r/r -149.42%~sektor -154.47% k/k -34.80%~sektor +26.45% | -11,96~sektor -3,71 r/r -404.56%~sektor -312.24% k/k -96.82%~sektor -11.79% | -7,40~sektor -4,96 r/r -167.52%~sektor -335.10% k/k +38.17%~sektor -33.93% | |
| EV / EBITDA | 0,18~sektor 4,35 | -0,74~sektor 5,18 r/r -524.59%~sektor +18.89% | -0,83~sektor 5,23 | 0,41~sektor 2,36 k/k +149.69%~sektor -54.95% | -0,03~sektor 2,39 r/r +96.55%~sektor -53.83% k/k -106.26%~sektor +1.45% | -0,03~sektor 1,86 k/k -4.28%~sektor -22.26% | -0,41~sektor 2,45 r/r +50.24%~sektor -53.12% k/k -1433.96%~sektor +31.95% | -0,29~sektor 2,72 r/r -170.69%~sektor +15.42% k/k +29.41%~sektor +10.91% | -1,30~sektor 2,79 r/r -4955.64%~sektor +16.87% k/k -347.73%~sektor +2.72% | -3,45~sektor -1,82 r/r -12760.45%~sektor -197.95% k/k -165.27%~sektor -165.16% | -3,36~sektor 1,13 r/r -718.10%~sektor -53.77% k/k +2.42%~sektor +162.28% | -4,31~sektor -1,45 r/r -1385.63%~sektor -153.18% k/k -28.19%~sektor -227.57% | -10,48~sektor -2,67 r/r -706.96%~sektor -195.74% k/k -143.19%~sektor -84.93% | -14,14~sektor -4,56 r/r -310.35%~sektor -150.54% k/k -34.89%~sektor -70.53% | 13,33~sektor -1,59 r/r +496.38%~sektor -240.10% k/k +194.26%~sektor +65.18% | 34,01~sektor -0,81 r/r +888.90%~sektor +44.15% k/k +155.13%~sektor +49.15% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
