|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
Kurs | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | |
Liczba akcji | 1 473 810 | 1 473 810 | 1 506 070 | 1 566 170 | 1 566 170 | 1 566 170 | 1 566 170 | 1 566 170 | 3 266 170 | 5 250 000 | 5 250 000 | 5 250 000 | 5 250 000 | 5 250 000 | 5 250 000 | |
Wartość księgowa na akcję | 2.98 | 3.09 r/r +3.90% | 2.65 | 5.65 k/k +113.09% | 4.75 r/r +53.55% k/k -15.99% | 4.20 k/k -11.51% | 3.85 r/r +45.01% k/k -8.46% | 4.50 r/r -20.33% k/k +17.08% | 2.32 r/r -51.07% k/k -48.41% | 1.42 r/r -66.22% k/k -38.91% | 1.32 r/r -65.61% k/k -6.80% | 1.30 r/r -71.15% k/k -1.77% | 1.25 r/r -46.34% k/k -4.05% | 1.18 r/r -16.73% k/k -5.20% | 0.19 r/r -85.97% k/k -84.29% | |
Cena / Wartość księgowa | 1.11~sektor 1.90 | 1.07~sektor 1.74 r/r -3.75%~sektor -8.15% | 1.24~sektor 1.34 | 0.58~sektor 1.38 k/k -53.07%~sektor +3.04% | 0.69~sektor 2.05 r/r -34.87%~sektor +17.69% k/k +19.03%~sektor +48.41% | 0.79~sektor 1.05 k/k +13.00%~sektor -48.63% | 0.86~sektor 1.03 r/r -31.04%~sektor -23.10% k/k +9.25%~sektor -2.10% | 0.73~sektor 1.30 r/r +25.51%~sektor -5.99% k/k -14.59%~sektor +25.96% | 1.42~sektor 1.79 r/r +104.36%~sektor -12.94% k/k +93.82%~sektor +37.45% | 2.32~sektor 1.54 r/r +196.05%~sektor +45.58% k/k +63.69%~sektor -14.11% | 2.49~sektor 1.49 r/r +190.77%~sektor +44.68% k/k +7.30%~sektor -2.70% | 2.54~sektor 2.16 r/r +246.55%~sektor +66.01% k/k +1.80%~sektor +44.53% | 2.65~sektor 2.27 r/r +86.34%~sektor +26.95% k/k +4.21%~sektor +5.11% | 2.79~sektor 2.28 r/r +20.09%~sektor +48.38% k/k +5.50%~sektor +0.38% | 17.77~sektor 2.10 r/r +612.51%~sektor +40.91% k/k +536.62%~sektor -7.60% | |
Wartość księgowa Grahama na akcję | 1.67 | 0.51 r/r -69.28% | -0.25 | 2.30 k/k +1007.89% | 2.24 r/r +337.00% k/k -2.63% | 1.78 k/k -20.65% | 0.47 r/r +283.56% k/k -73.83% | 1.29 r/r -43.87% k/k +177.62% | 0.63 r/r -71.80% k/k -51.08% | 0.17 r/r -90.18% k/k -72.37% | 0.12 r/r -73.60% k/k -29.65% | 0.12 r/r -91.09% k/k -6.27% | 0.11 r/r -83.15% k/k -7.55% | 0.09 r/r -51.35% k/k -20.19% | -0.06 r/r -145.73% k/k -166.12% | |
Cena / Wartość księgowa Grahama | 1.98~sektor 3.84 | 6.43~sektor 5.79 r/r +225.52%~sektor +50.48% | | 1.43~sektor 2.80 | 1.47~sektor 3.09 r/r -77.12%~sektor -46.61% k/k +2.70%~sektor +10.16% | 1.86~sektor 2.44 k/k +26.03%~sektor -21.15% | 7.09~sektor 2.82 k/k +282.17%~sektor +15.95% | 2.55~sektor 2.49 r/r +78.16%~sektor -11.29% k/k -63.98%~sektor -11.92% | 5.22~sektor 2.91 r/r +254.59%~sektor -5.85% k/k +104.41%~sektor +16.91% | 18.89~sektor 1.96 r/r +918.44%~sektor -19.65% k/k +261.97%~sektor -32.70% | 26.86~sektor 2.17 r/r +278.87%~sektor -23.33% k/k +42.17%~sektor +10.64% | 28.64~sektor 2.50 r/r +1021.46%~sektor +0.36% k/k +6.61%~sektor +15.29% | 30.99~sektor 2.82 r/r +493.79%~sektor -2.87% k/k +8.23%~sektor +13.15% | 38.85~sektor 2.78 r/r +105.61%~sektor +42.22% k/k +25.34%~sektor -1.46% | | |
Przychody ze sprzedaży na akcję | 2.76 | 2.39 r/r -13.39% | 2.59 | 3.30 k/k +27.63% | 3.26 r/r +36.53% k/k -1.39% | 3.33 k/k +2.12% | 3.16 r/r +21.95% k/k -5.11% | 2.76 r/r -16.38% k/k -12.50% | 1.16 r/r -64.45% k/k -58.08% | 0.49 r/r -85.38% k/k -57.99% | 0.31 r/r -90.23% k/k -36.59% | 0.05 r/r -98.02% k/k -82.27% | 0.00 r/r -99.60% k/k -91.59% | 0.01 r/r -98.95% k/k +10.87% | 0.01 r/r -98.15% k/k +11.76% | |
Cena / Przychody ze sprzedaży | 1.20~sektor 0.91 | 1.38~sektor 0.97 r/r +15.47%~sektor +6.54% | 1.27~sektor 0.95 | 1.00~sektor 1.00 k/k -21.65%~sektor +5.49% | 1.01~sektor 1.22 r/r -26.76%~sektor +25.90% k/k +1.41%~sektor +22.44% | 0.99~sektor 0.99 k/k -2.07%~sektor -18.89% | 1.05~sektor 0.97 r/r -18.00%~sektor +2.04% k/k +5.39%~sektor -2.60% | 1.19~sektor 1.04 r/r +19.60%~sektor +4.19% k/k +14.28%~sektor +7.71% | 2.85~sektor 1.36 r/r +181.30%~sektor +11.25% k/k +138.52%~sektor +30.75% | 6.78~sektor 0.94 r/r +583.82%~sektor -5.62% k/k +138.06%~sektor -31.19% | 10.69~sektor 1.01 r/r +923.39%~sektor +4.86% k/k +57.72%~sektor +8.22% | 60.37~sektor 1.19 r/r +4954.92%~sektor +13.99% k/k +464.46%~sektor +17.08% | 721.88~sektor 2.06 r/r +25243.18%~sektor +51.38% k/k +1095.83%~sektor +73.65% | 641.67~sektor 1.67 r/r +9362.99%~sektor +78.92% k/k -11.11%~sektor -18.68% | 577.50~sektor 1.52 r/r +5300.02%~sektor +49.90% k/k -10.00%~sektor -9.34% | |
Zysk na akcję | -1.20 | -1.26 r/r -5.62% | -1.76 | -2.13 k/k -21.22% | -2.63 r/r -108.54% k/k -23.73% | -2.88 k/k -9.41% | -2.53 r/r -44.28% k/k +12.08% | -2.23 r/r -5.01% k/k +11.77% | -1.08 r/r +58.84% k/k +51.50% | -0.66 r/r +77.10% k/k +39.12% | -0.65 r/r +74.33% k/k +1.44% | -0.55 r/r +75.57% k/k +16.05% | -0.32 r/r +70.35% k/k +41.14% | -0.24 r/r +64.03% k/k +26.14% | -0.11 r/r +83.01% k/k +53.43% | |
Cena / Zysk | | | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -1.03 | -1.08 r/r -5.16% | -1.43 | -1.75 k/k -22.36% | -2.24 r/r -107.63% k/k -28.00% | -2.50 k/k -11.21% | -2.19 r/r -52.70% k/k +12.33% | -1.99 r/r -13.77% k/k +8.84% | -0.97 r/r +56.58% k/k +51.15% | -0.59 r/r +76.33% k/k +39.36% | -0.61 r/r +72.07% k/k -3.44% | -0.52 r/r +73.76% k/k +14.37% | -0.32 r/r +67.05% k/k +38.65% | -0.24 r/r +59.87% k/k +26.16% | -0.11 r/r +81.81% k/k +53.10% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | | | |
Enterprise Value na akcję | 1.69 | 2.58 r/r +53.15% | 2.96 | 1.18 k/k -60.19% | 1.90 r/r -26.29% k/k +61.54% | 1.91 k/k +0.47% | 2.61 r/r -11.67% k/k +36.71% | 2.31 r/r +96.08% k/k -11.63% | 2.84 r/r +49.16% k/k +22.88% | 3.29 r/r +72.12% k/k +15.94% | 3.30 r/r +26.25% k/k +0.28% | 3.30 r/r +42.79% k/k -0.06% | 3.30 r/r +16.23% k/k +0.03% | 3.29 r/r +0.05% k/k -0.20% | 3.18 r/r -3.59% k/k -3.36% | |
EV / Przychody ze sprzedaży | 0.61~sektor 1.02 | 1.08~sektor 1.10 r/r +76.84%~sektor +7.72% | 1.14~sektor 1.05 | 0.36~sektor 0.85 k/k -68.81%~sektor -18.81% | 0.58~sektor 1.14 r/r -46.01%~sektor +3.14% k/k +63.82%~sektor +33.64% | 0.57~sektor 0.99 k/k -1.61%~sektor -12.60% | 0.83~sektor 1.06 r/r -27.57%~sektor +1.19% k/k +44.07%~sektor +6.70% | 0.84~sektor 1.00 r/r +134.52%~sektor +17.02% k/k +0.99%~sektor -6.11% | 2.45~sektor 1.52 r/r +319.58%~sektor +33.81% k/k +193.09%~sektor +52.82% | 6.76~sektor 1.24 r/r +1077.03%~sektor +24.79% k/k +176.01%~sektor -18.49% | 10.69~sektor 1.29 r/r +1192.17%~sektor +21.87% k/k +58.16%~sektor +4.21% | 60.31~sektor 1.36 r/r +7117.58%~sektor +36.90% k/k +464.10%~sektor +5.47% | 721.42~sektor 2.05 r/r +29356.40%~sektor +34.82% k/k +1096.18%~sektor +50.49% | 639.96~sektor 1.74 r/r +9367.33%~sektor +40.60% k/k -11.29%~sektor -15.00% | 556.60~sektor 1.60 r/r +5106.05%~sektor +24.01% k/k -13.03%~sektor -8.08% | |
EV / EBIT | -1.64~sektor -1.52 | -2.39~sektor 3.97 r/r -45.65%~sektor +360.43% | -2.06~sektor 7.38 | -0.67~sektor 3.86 k/k +67.46%~sektor -47.72% | -0.85~sektor 2.09 r/r +64.50%~sektor -47.43% k/k -26.19%~sektor -45.92% | -0.77~sektor 0.54 k/k +9.65%~sektor -73.96% | -1.19~sektor 1.10 r/r +42.15%~sektor -85.07% k/k -55.94%~sektor +102.76% | -1.16~sektor 4.21 r/r -72.34%~sektor +9.14% k/k +3.06%~sektor +282.23% | -2.91~sektor 1.34 r/r -243.50%~sektor -35.76% k/k -151.51%~sektor -68.17% | -5.57~sektor -1.40 r/r -627.04%~sektor -357.60% k/k -91.23%~sektor -204.41% | -5.40~sektor 2.93 r/r -351.96%~sektor +165.74% k/k +3.06%~sektor +309.17% | -6.30~sektor -1.60 r/r -444.13%~sektor -138.12% k/k -16.70%~sektor -154.83% | -10.27~sektor -4.41 r/r -252.72%~sektor -429.28% k/k -63.04%~sektor -174.99% | -13.88~sektor -3.28 r/r -149.27%~sektor -134.54% k/k -35.15%~sektor +25.63% | -28.59~sektor -2.80 r/r -429.76%~sektor -195.85% k/k -106.02%~sektor +14.51% | |
EV / EBITDA | -1.79~sektor 4.04 | -2.63~sektor 5.61 r/r -46.69%~sektor +38.82% | -2.21~sektor 5.08 | -0.72~sektor 3.00 k/k +67.40%~sektor -40.95% | -0.94~sektor 2.29 r/r +64.43%~sektor -59.20% k/k -30.06%~sektor -23.62% | -0.84~sektor 2.45 k/k +10.53%~sektor +7.13% | -1.41~sektor 2.61 r/r +36.17%~sektor -48.56% k/k -68.28%~sektor +6.46% | -1.46~sektor 3.12 r/r -103.06%~sektor +3.95% k/k -3.71%~sektor +19.33% | -3.73~sektor 3.15 r/r -299.29%~sektor +37.44% k/k -155.74%~sektor +0.99% | -7.88~sektor -2.44 r/r -841.37%~sektor -199.64% k/k -110.92%~sektor -177.66% | -7.66~sektor 1.98 r/r -443.89%~sektor -24.24% k/k +2.78%~sektor +180.95% | -9.82~sektor -2.00 r/r -572.84%~sektor -164.17% k/k -28.30%~sektor -201.07% | -23.88~sektor -2.21 r/r -539.60%~sektor -170.10% k/k -143.10%~sektor -10.32% | -32.30~sektor -5.04 r/r -310.10%~sektor -106.02% k/k -35.24%~sektor -128.25% | -147.77~sektor -2.20 r/r -1829.89%~sektor -211.07% k/k -357.53%~sektor +56.36% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.