|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 52.50 | 52.50 | 52.50 | 52.50 | 52.50 | 52.50 | 52.50 | 52.50 | 52.50 | 52.50 | |
Liczba akcji | 415 000 | 415 000 | 465 000 | 465 000 | 465 000 | 465 000 | 465 000 | 465 000 | 465 000 | 465 000 | |
Wartość księgowa na akcję | 1.11 | 3.26 r/r +192.63% | 19.19 r/r +489.16% | 22.30 | 24.43 k/k +9.59% | 25.20 r/r +31.29% k/k +3.13% | 28.11 k/k +11.53% | 29.84 r/r +33.84% k/k +6.18% | 31.64 r/r +29.48% k/k +6.01% | 33.97 r/r +34.82% k/k +7.39% | |
Cena / Wartość księgowa | 47.16 | 16.12 r/r -65.83% | 2.74 r/r -83.03% | 2.35 | 2.15 k/k -8.75% | 2.08 r/r -23.84% k/k -3.04% | 1.87 k/k -10.33% | 1.76 r/r -25.29% k/k -5.82% | 1.66 r/r -22.76% k/k -5.67% | 1.55 r/r -25.82% k/k -6.88% | |
Wartość księgowa Grahama na akcję | -0.76 | -8.80 r/r -1063.73% | 2.66 r/r +130.21% | 0.58 | 1.16 k/k +99.26% | 2.08 r/r -21.66% k/k +79.45% | 3.70 k/k +77.50% | 2.13 r/r +264.95% k/k -42.50% | -0.86 r/r -173.89% k/k -140.35% | -1.72 r/r -182.35% k/k -99.99% | |
Cena / Wartość księgowa Grahama | | | 19.74 | 90.08 | 45.21 k/k -49.81% | 25.19 r/r +27.66% k/k -44.27% | 14.19 k/k -43.66% | 24.68 r/r -72.60% k/k +73.91% | | | |
Przychody ze sprzedaży na akcję | 5.96 | 9.22 r/r +54.61% | 14.71 r/r +59.57% | 18.21 | 22.16 k/k +21.68% | 19.64 r/r +33.56% k/k -11.36% | 21.69 k/k +10.40% | 23.91 r/r +31.29% k/k +10.26% | 23.95 r/r +8.09% k/k +0.18% | 25.25 r/r +28.54% k/k +5.40% | |
Cena / Przychody ze sprzedaży | 8.81 | 5.70 r/r -35.32% | 3.57 r/r -37.33% | 2.88 | 2.37 k/k -17.82% | 2.67 r/r -25.13% k/k +12.82% | 2.42 k/k -9.42% | 2.20 r/r -23.83% k/k -9.31% | 2.19 r/r -7.49% k/k -0.18% | 2.08 r/r -22.20% k/k -5.12% | |
Zysk na akcję | 0.31 | 2.14 r/r +590.03% | 6.61 r/r +208.15% | 7.48 | 9.87 k/k +32.02% | 6.30 r/r -4.65% k/k -36.15% | 6.74 k/k +6.89% | 7.84 r/r +4.89% k/k +16.41% | 7.50 r/r -24.04% k/k -4.39% | 8.78 r/r +39.28% k/k +17.07% | |
Cena / Zysk | 168.90 | 24.48 r/r -85.51% | 7.94 r/r -67.55% | 7.02 | 5.32 k/k -24.25% | 8.33 r/r +4.88% k/k +56.62% | 7.79 k/k -6.45% | 6.70 r/r -4.66% k/k -14.10% | 7.00 r/r +31.64% k/k +4.59% | 5.98 r/r -28.20% k/k -14.58% | |
Zysk operacyjny na akcję | 0.43 | 2.92 r/r +584.76% | 7.52 r/r +157.58% | 8.13 | 10.66 k/k +31.07% | 6.91 r/r -8.18% k/k -35.20% | 8.10 k/k +17.22% | 9.73 r/r +19.67% k/k +20.21% | 9.40 r/r -11.80% k/k -3.40% | 10.49 r/r +51.90% k/k +11.60% | |
Cena / Zysk operacyjny | 123.09 | 17.98 r/r -85.40% | 6.98 r/r -61.18% | 6.45 | 4.92 k/k -23.70% | 7.60 r/r +8.90% k/k +54.33% | 6.48 k/k -14.69% | 5.39 r/r -16.44% k/k -16.81% | 5.58 r/r +13.38% k/k +3.52% | 5.00 r/r -34.17% k/k -10.39% | |
Enterprise Value na akcję | 55.45 | 55.62 r/r +0.30% | 52.88 r/r -4.92% | 51.52 | 50.86 k/k -1.29% | 45.29 r/r -14.35% k/k -10.94% | 45.02 k/k -0.59% | 43.86 r/r -14.87% k/k -2.59% | 44.16 r/r -13.16% k/k +0.70% | 43.65 r/r -3.61% k/k -1.15% | |
EV / Przychody ze sprzedaży | 9.30 | 6.03 r/r -35.12% | 3.60 r/r -40.42% | 2.83 | 2.29 k/k -18.87% | 2.31 r/r -35.87% k/k +0.47% | 2.08 k/k -9.96% | 1.83 r/r -35.16% k/k -11.66% | 1.84 r/r -19.67% k/k +0.52% | 1.73 r/r -25.02% k/k -6.22% | |
EV / EBIT | 130.00 | 19.04 r/r -85.35% | 7.03 r/r -63.09% | 6.33 | 4.77 k/k -24.68% | 6.56 r/r -6.72% k/k +37.44% | 5.56 k/k -15.19% | 4.51 r/r -28.87% k/k -18.97% | 4.70 r/r -1.54% k/k +4.24% | 4.16 r/r -36.55% k/k -11.42% | |
EV / EBITDA | 119.85 | 17.78 r/r -85.16% | 6.40 r/r -63.99% | 5.98 | 4.33 k/k -27.48% | 5.49 r/r -14.28% k/k +26.66% | 4.77 k/k -13.16% | 3.69 r/r -38.23% k/k -22.56% | 3.89 r/r -10.32% k/k +5.29% | 3.46 r/r -37.03% k/k -11.06% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.