|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 76,00 | 73,00 | 75,00 | 67,50 | 74,00 | 60,00 | 52,00 | 52,00 | |
| Liczba akcji | 415 000 | 415 000 | 465 000 | 465 000 | 465 000 | 465 000 | 465 000 | 465 000 | 465 000 | 465 000 | 465 000 | 465 000 | 465 000 | |
| Wartość księgowa na akcję | 1,11 | 3,26 r/r +192.63% | 19,19 r/r +489.16% | 22,30 | 24,43 k/k +9.59% | 25,20 r/r +31.29% k/k +3.13% | 28,11 k/k +11.53% | 29,84 r/r +33.84% k/k +6.18% | 31,64 r/r +29.48% k/k +6.01% | 33,97 r/r +34.82% k/k +7.39% | 37,81 r/r +34.53% k/k +11.29% | 40,63 r/r +36.15% k/k +7.46% | 43,08 r/r +36.18% k/k +6.03% | |
| Cena / Wartość księgowa | | | | | | 3,02 | 2,60 k/k -13.88% | 2,51 k/k -3.24% | 2,13 k/k -15.10% | 2,18 r/r -27.78% k/k +2.09% | 1,59 r/r -38.90% k/k -27.14% | 1,28 r/r -49.08% k/k -19.35% | 1,21 r/r -43.43% k/k -5.70% | |
| Wartość księgowa Grahama na akcję | -0,76 | -8,80 r/r -1063.73% | 2,66 r/r +130.21% | 0,58 | 1,16 k/k +99.26% | 2,08 r/r -21.66% k/k +79.45% | 3,70 k/k +77.50% | 2,13 r/r +264.95% k/k -42.50% | -0,86 r/r -173.89% k/k -140.35% | -1,72 r/r -182.35% k/k -99.99% | -4,62 r/r -224.94% k/k -169.30% | -6,96 r/r -427.19% k/k -50.58% | -5,61 r/r -553.36% k/k +19.44% | |
| Cena / Wartość księgowa Grahama | | | | | | 36,47 | 19,74 k/k -45.89% | 35,26 k/k +78.68% | | | | | | |
| Przychody ze sprzedaży na akcję | 5,96 | 9,22 r/r +54.61% | 14,71 r/r +59.57% | 18,21 | 22,16 k/k +21.68% | 19,64 r/r +33.56% k/k -11.36% | 21,69 k/k +10.40% | 23,91 r/r +31.29% k/k +10.26% | 23,95 r/r +8.09% k/k +0.18% | 25,25 r/r +28.54% k/k +5.40% | 26,14 r/r +20.52% k/k +3.51% | 26,20 r/r +9.57% k/k +0.25% | 27,75 r/r +15.86% k/k +5.93% | |
| Cena / Przychody ze sprzedaży | | | | | | 3,87 | 3,37 k/k -13.00% | 3,14 k/k -6.82% | 2,82 k/k -10.16% | 2,93 r/r -24.25% k/k +4.01% | 2,30 r/r -31.80% k/k -21.67% | 1,98 r/r -36.72% k/k -13.55% | 1,87 r/r -33.51% k/k -5.60% | |
| Zysk na akcję | 0,31 | 2,14 r/r +590.03% | 6,61 r/r +208.15% | 7,48 | 9,87 k/k +32.02% | 6,30 r/r -4.65% k/k -36.15% | 6,74 k/k +6.89% | 7,84 r/r +4.89% k/k +16.41% | 7,50 r/r -24.04% k/k -4.39% | 8,78 r/r +39.28% k/k +17.07% | 8,71 r/r +29.25% k/k -0.81% | 8,58 r/r +9.41% k/k -1.46% | 9,24 r/r +23.21% k/k +7.67% | |
| Cena / Zysk | | | | | | 12,06 | 10,84 k/k -10.14% | 9,57 k/k -11.74% | 9,00 k/k -5.87% | 8,43 r/r -30.09% k/k -6.35% | 6,89 r/r -36.41% k/k -18.26% | 6,06 r/r -36.63% k/k -12.05% | 5,63 r/r -37.47% k/k -7.13% | |
| Zysk operacyjny na akcję | 0,43 | 2,92 r/r +584.76% | 7,52 r/r +157.58% | 8,13 | 10,66 k/k +31.07% | 6,91 r/r -8.18% k/k -35.20% | 8,10 k/k +17.22% | 9,73 r/r +19.67% k/k +20.21% | 9,40 r/r -11.80% k/k -3.40% | 10,49 r/r +51.90% k/k +11.60% | 10,54 r/r +30.20% k/k +0.47% | 10,38 r/r +6.69% k/k -1.49% | 11,48 r/r +22.09% k/k +10.54% | |
| Cena / Zysk operacyjny | | | | | | 11,00 | 9,02 k/k -18.06% | 7,71 k/k -14.53% | 7,18 k/k -6.83% | 7,05 r/r -35.90% k/k -1.76% | 5,69 r/r -36.87% k/k -19.30% | 5,01 r/r -35.02% k/k -12.02% | 4,53 r/r -36.90% k/k -9.53% | |
| Enterprise Value na akcję | | | | | | 76,86 | 73,00 k/k -5.02% | 75,00 k/k +2.74% | 67,50 k/k -10.00% | 73,58 r/r -4.27% k/k +9.01% | 60,00 r/r -17.81% k/k -18.46% | 52,00 r/r -30.67% k/k -13.33% | 50,83 r/r -24.70% k/k -2.25% | |
| EV / Przychody ze sprzedaży | | | | | | 3,91 | 3,37 k/k -13.97% | 3,14 k/k -6.82% | 2,82 k/k -10.16% | 2,91 r/r -25.53% k/k +3.42% | 2,30 r/r -31.80% k/k -21.22% | 1,98 r/r -36.72% k/k -13.55% | 1,83 r/r -35.01% k/k -7.73% | |
| EV / EBIT | | | | | | 11,13 | 9,02 k/k -18.97% | 7,71 k/k -14.53% | 7,18 k/k -6.83% | 7,01 r/r -36.98% k/k -2.32% | 5,69 r/r -36.87% k/k -18.84% | 5,01 r/r -35.02% k/k -12.02% | 4,43 r/r -38.33% k/k -11.57% | |
| EV / EBITDA | | | | | | 9,31 | 7,73 k/k -17.02% | 6,31 k/k -18.33% | 5,94 k/k -5.89% | 5,83 r/r -37.46% k/k -1.92% | 4,61 r/r -40.35% k/k -20.87% | 4,03 r/r -36.13% k/k -12.55% | 3,56 r/r -40.15% k/k -11.81% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
