|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 48.80 | 48.80 | 48.80 | 48.80 | 48.80 | 48.80 | 48.80 | 48.80 | 48.80 | 48.80 | 48.80 | 48.80 | |
Liczba akcji | 110 000 | 113 500 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 171 000 | |
Wartość księgowa na akcję | 6.47 | 5.97 r/r -7.71% | 10.53 | 7.57 r/r +26.79% k/k -28.10% | 6.67 k/k -11.90% | 7.91 k/k +18.59% | 7.28 r/r -30.93% k/k -8.05% | -0.07 r/r -100.98% k/k -101.02% | 0.03 r/r -99.50% k/k +144.49% | -0.50 r/r -106.27% k/k -1598.79% | 6.38 r/r -12.27% k/k +1386.66% | 5.78 r/r +7873.66% k/k -9.39% | |
Cena / Wartość księgowa | 7.54~sektor 4.07 | 8.17~sektor 3.23 r/r +8.36%~sektor -20.64% | 4.63~sektor 3.06 | 6.44~sektor 3.18 r/r -21.13%~sektor -1.38% k/k +39.08%~sektor +4.08% | 7.31~sektor 2.72 k/k +13.51%~sektor -14.66% | 6.17~sektor 2.37 k/k -15.67%~sektor -12.87% | 6.71~sektor 2.50 r/r +44.77%~sektor -18.39% k/k +8.75%~sektor +5.45% | | 1 475.52~sektor 2.49 r/r +20074.97%~sektor -8.27% | | 7.65~sektor 2.55 r/r +13.99%~sektor +2.14% | 8.44~sektor 2.81 k/k +10.36%~sektor +10.21% | |
Wartość księgowa Grahama na akcję | 6.47 | 5.93 r/r -8.39% | 10.71 | 9.61 r/r +62.03% k/k -10.27% | 6.64 k/k -30.90% | 9.95 k/k +49.81% | 9.32 r/r -12.97% k/k -6.32% | 1.99 r/r -79.26% k/k -78.62% | 2.10 r/r -68.37% k/k +5.39% | 1.58 r/r -84.12% k/k -24.80% | 8.45 r/r -9.32% k/k +435.09% | 7.25 r/r +263.61% k/k -14.26% | |
Cena / Wartość księgowa Grahama | 7.54~sektor 5.87 | 8.23~sektor 3.98 r/r +9.16%~sektor -32.19% | 4.56~sektor 4.12 | 5.08~sektor 4.00 r/r -38.28%~sektor +0.42% k/k +11.44%~sektor -3.06% | 7.35~sektor 4.19 k/k +44.71%~sektor +4.84% | 4.91~sektor 3.94 k/k -33.25%~sektor -5.90% | 5.24~sektor 3.87 r/r +14.91%~sektor -6.01% k/k +6.74%~sektor -1.72% | 24.49~sektor 3.88 r/r +382.16%~sektor -2.82% k/k +367.63%~sektor +0.24% | 23.24~sektor 3.99 r/r +216.14%~sektor -4.74% k/k -5.12%~sektor +2.76% | 30.90~sektor 4.18 r/r +529.85%~sektor +6.14% k/k +32.98%~sektor +4.85% | 5.78~sektor 3.99 r/r +10.27%~sektor +2.90% k/k -81.31%~sektor -4.72% | 6.74~sektor 4.10 r/r -72.50%~sektor +5.48% k/k +16.63%~sektor +2.75% | |
Przychody ze sprzedaży na akcję | 5.94 | 1.69 r/r -71.50% | 2.03 | 3.30 r/r +95.02% k/k +62.19% | 4.32 k/k +31.08% | 7.31 k/k +69.03% | 7.62 r/r +274.39% k/k +4.19% | 5.88 r/r +78.20% k/k -22.80% | 4.99 r/r +15.49% k/k -15.05% | 2.50 r/r -65.84% k/k -50.00% | 7.12 r/r -6.51% k/k +185.10% | 7.02 r/r +19.47% k/k -1.34% | |
Cena / Przychody ze sprzedaży | 8.22~sektor 4.73 | 28.85~sektor 4.33 r/r +250.93%~sektor -8.35% | 23.99~sektor 3.95 | 14.79~sektor 4.47 r/r -48.72%~sektor +3.04% k/k -38.35%~sektor +13.02% | 11.29~sektor 4.24 k/k -23.71%~sektor -5.12% | 6.68~sektor 3.54 k/k -40.84%~sektor -16.46% | 6.41~sektor 2.86 r/r -73.29%~sektor -27.62% k/k -4.02%~sektor -19.20% | 8.30~sektor 2.87 r/r -43.88%~sektor -35.63% k/k +29.54%~sektor +0.51% | 9.77~sektor 3.09 r/r -13.41%~sektor -27.15% k/k +17.71%~sektor +7.38% | 19.54~sektor 2.90 r/r +192.72%~sektor -18.00% k/k +100.00%~sektor -5.97% | 6.85~sektor 2.73 r/r +6.97%~sektor -4.66% k/k -64.92%~sektor -6.05% | 6.95~sektor 3.30 r/r -16.30%~sektor +14.94% k/k +1.36%~sektor +21.18% | |
Zysk na akcję | -0.49 | -4.57 r/r -831.49% | -5.63 | -6.13 r/r -33.99% k/k -8.81% | -5.80 k/k +5.40% | -3.63 k/k +37.38% | -3.27 r/r +42.00% k/k +10.02% | -7.64 r/r -24.70% k/k -133.92% | -6.64 r/r -14.55% k/k +13.10% | -8.40 r/r -131.43% k/k -26.53% | -8.04 r/r -146.07% k/k +4.33% | -0.84 r/r +89.05% k/k +89.59% | |
Cena / Zysk | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.46 | -4.57 r/r -886.35% | -5.60 | -6.07 r/r -32.72% k/k -8.42% | -5.74 k/k +5.45% | -3.60 k/k +37.32% | -3.28 r/r +41.36% k/k +8.74% | -7.61 r/r -25.34% k/k -131.74% | -6.61 r/r -15.13% k/k +13.15% | -8.38 r/r -132.87% k/k -26.78% | -7.97 r/r -142.82% k/k +4.84% | -0.82 r/r +89.16% k/k +89.65% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | |
Enterprise Value na akcję | 48.99 | 47.73 r/r -2.57% | 43.59 | 45.71 r/r -4.24% k/k +4.86% | 47.72 k/k +4.40% | 47.42 k/k -0.62% | 48.35 r/r +10.91% k/k +1.95% | 48.82 r/r +6.80% k/k +0.97% | 48.68 r/r +2.01% k/k -0.29% | 48.30 r/r +1.87% k/k -0.76% | 47.78 r/r -1.16% k/k -1.08% | 48.81 r/r -0.02% k/k +2.14% | |
EV / Przychody ze sprzedaży | 8.25~sektor 4.69 | 28.22~sektor 4.09 r/r +241.92%~sektor -12.71% | 21.43~sektor 3.71 | 13.85~sektor 3.71 r/r -50.90%~sektor -9.38% k/k -35.35%~sektor -0.04% | 11.03~sektor 3.72 k/k -20.36%~sektor +0.41% | 6.49~sektor 3.32 k/k -41.21%~sektor -10.81% | 6.35~sektor 2.97 r/r -70.38%~sektor -19.89% k/k -2.14%~sektor -10.51% | 8.30~sektor 2.70 r/r -40.06%~sektor -27.10% k/k +30.80%~sektor -9.03% | 9.75~sektor 2.92 r/r -11.67%~sektor -21.60% k/k +17.38%~sektor +7.98% | 19.34~sektor 2.69 r/r +198.18%~sektor -19.01% k/k +98.47%~sektor -7.87% | 6.71~sektor 2.64 r/r +5.72%~sektor -11.21% k/k -65.30%~sektor -1.90% | 6.95~sektor 3.14 r/r -16.32%~sektor +16.07% k/k +3.53%~sektor +18.92% | |
EV / EBIT | -105.67~sektor -3.87 | -10.44~sektor -2.97 r/r +90.12%~sektor +23.19% | -7.79~sektor -2.94 | -7.53~sektor -2.30 r/r +27.85%~sektor +22.63% k/k +3.29%~sektor +21.88% | -8.32~sektor -4.55 k/k -10.41%~sektor -98.00% | -13.18~sektor -4.03 k/k -58.54%~sektor +11.45% | -14.73~sektor -2.94 r/r -89.13%~sektor -0.12% k/k -11.71%~sektor +26.90% | -6.42~sektor 3.09 r/r +14.79%~sektor +234.39% k/k +56.43%~sektor +204.86% | -7.37~sektor -0.34 r/r +11.40%~sektor +92.56% k/k -14.81%~sektor -110.96% | -5.77~sektor 1.45 r/r +56.26%~sektor +136.00% k/k +21.73%~sektor +528.47% | -5.99~sektor -0.39 r/r +59.30%~sektor +86.72% k/k -3.95%~sektor -126.97% | -59.19~sektor -2.36 r/r -822.32%~sektor -176.53% k/k -887.34%~sektor -504.27% | |
EV / EBITDA | -105.67~sektor -4.06 | -10.44~sektor 1.43 r/r +90.12%~sektor +135.36% | -7.80~sektor -2.54 | -7.54~sektor -1.13 r/r +27.75%~sektor -178.55% k/k +3.30%~sektor +55.59% | -8.33~sektor -3.66 k/k -10.42%~sektor -225.19% | -13.21~sektor 0.09 k/k -58.68%~sektor +102.46% | -14.73~sektor 3.28 r/r -88.85%~sektor +229.33% k/k -11.45%~sektor +3544.64% | -6.42~sektor 5.88 r/r +14.81%~sektor +621.39% k/k +56.38%~sektor +79.03% | -7.38~sektor 4.61 r/r +11.41%~sektor +225.90% k/k -14.83%~sektor -21.48% | -5.77~sektor 4.01 r/r +56.31%~sektor +4352.03% k/k +21.75%~sektor -13.11% | -6.00~sektor 4.88 r/r +59.25%~sektor +48.74% k/k -3.95%~sektor +21.77% | -59.19~sektor 2.34 r/r -821.33%~sektor -60.16% k/k -886.32%~sektor -52.04% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.