|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 42.20 | 42.20 | 42.20 | 42.20 | 42.20 | 42.20 | 42.20 | 42.20 | 42.20 | 42.20 | 42.20 | 42.20 | 42.20 | |
Liczba akcji | 110 000 | 113 500 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 171 000 | 171 000 | |
Wartość księgowa na akcję | 6.47 | 5.97 r/r -7.71% | 10.53 | 7.57 r/r +26.79% k/k -28.10% | 6.67 k/k -11.90% | 7.91 k/k +18.59% | 7.28 r/r -30.93% k/k -8.05% | -0.07 r/r -100.98% k/k -101.02% | 0.03 r/r -99.50% k/k +144.49% | -0.50 r/r -106.27% k/k -1598.79% | 6.38 r/r -12.27% k/k +1386.66% | 5.80 r/r +7889.38% k/k -9.21% | 9.18 r/r +27638.07% k/k +58.43% | |
Cena / Wartość księgowa | 6.52~sektor 4.20 | 7.06~sektor 3.21 r/r +8.36%~sektor -23.45% | 4.01~sektor 3.08 | 5.57~sektor 3.01 r/r -21.13%~sektor -6.15% k/k +39.08%~sektor -2.01% | 6.32~sektor 2.36 k/k +13.51%~sektor -21.71% | 5.33~sektor 2.35 k/k -15.67%~sektor -0.25% | 5.80~sektor 2.40 r/r +44.77%~sektor -21.92% k/k +8.75%~sektor +2.03% | | 1 275.96~sektor 2.28 r/r +20074.86%~sektor -3.52% | | 6.61~sektor 2.38 r/r +13.99%~sektor -1.01% | 7.28~sektor 2.53 k/k +10.14%~sektor +6.54% | 4.60~sektor 2.46 r/r -99.64%~sektor +8.21% k/k -36.88%~sektor -2.73% | |
Wartość księgowa Grahama na akcję | 6.47 | 5.93 r/r -8.39% | 10.71 | 9.61 r/r +62.03% k/k -10.27% | 6.64 k/k -30.90% | 9.95 k/k +49.81% | 9.32 r/r -12.97% k/k -6.32% | 1.99 r/r -79.26% k/k -78.62% | 2.10 r/r -68.37% k/k +5.39% | 1.58 r/r -84.12% k/k -24.80% | 8.45 r/r -9.32% k/k +435.09% | 7.26 r/r +264.19% k/k -14.12% | 10.64 r/r +406.80% k/k +46.66% | |
Cena / Wartość księgowa Grahama | 6.52~sektor 5.23 | 7.12~sektor 3.66 r/r +9.16%~sektor -30.12% | 3.94~sektor 3.73 | 4.39~sektor 3.54 r/r -38.28%~sektor -3.21% k/k +11.45%~sektor -5.07% | 6.36~sektor 4.01 k/k +44.71%~sektor +13.38% | 4.24~sektor 3.76 k/k -33.25%~sektor -6.33% | 4.53~sektor 3.76 r/r +14.91%~sektor +0.90% k/k +6.74%~sektor +0.08% | 21.18~sektor 3.79 r/r +382.16%~sektor +7.09% k/k +367.63%~sektor +0.76% | 20.09~sektor 3.85 r/r +216.14%~sektor -3.99% k/k -5.12%~sektor +1.65% | 26.72~sektor 3.81 r/r +529.84%~sektor +1.41% k/k +32.98%~sektor -1.07% | 4.99~sektor 3.61 r/r +10.27%~sektor -4.03% k/k -81.31%~sektor -5.29% | 5.81~sektor 4.13 r/r -72.54%~sektor +8.82% k/k +16.44%~sektor +14.25% | 3.96~sektor 3.83 r/r -80.27%~sektor -0.67% k/k -31.81%~sektor -7.21% | |
Przychody ze sprzedaży na akcję | 5.94 | 1.69 r/r -71.50% | 2.03 | 3.30 r/r +95.02% k/k +62.19% | 4.32 k/k +31.08% | 7.31 k/k +69.03% | 7.62 r/r +274.39% k/k +4.19% | 5.88 r/r +78.20% k/k -22.80% | 4.99 r/r +15.49% k/k -15.05% | 2.50 r/r -65.84% k/k -50.00% | 7.12 r/r -6.51% k/k +185.10% | 7.08 r/r +20.36% k/k -0.60% | 9.88 r/r +97.78% k/k +39.59% | |
Cena / Przychody ze sprzedaży | 7.11~sektor 4.79 | 24.95~sektor 4.14 r/r +250.93%~sektor -13.70% | 20.75~sektor 3.65 | 12.79~sektor 3.83 r/r -48.72%~sektor -7.49% k/k -38.35%~sektor +4.75% | 9.76~sektor 3.30 k/k -23.71%~sektor -13.71% | 5.77~sektor 3.06 k/k -40.84%~sektor -7.25% | 5.54~sektor 2.78 r/r -73.29%~sektor -23.79% k/k -4.02%~sektor -9.08% | 7.18~sektor 2.58 r/r -43.88%~sektor -32.60% k/k +29.54%~sektor -7.37% | 8.45~sektor 2.64 r/r -13.41%~sektor -20.16% k/k +17.72%~sektor +2.22% | 16.90~sektor 2.49 r/r +192.71%~sektor -18.62% k/k +100.00%~sektor -5.47% | 5.93~sektor 2.64 r/r +6.97%~sektor -5.12% k/k -64.92%~sektor +6.00% | 5.96~sektor 3.04 r/r -16.92%~sektor +17.74% k/k +0.61%~sektor +14.95% | 4.27~sektor 3.32 r/r -49.44%~sektor +26.06% k/k -28.36%~sektor +9.44% | |
Zysk na akcję | -0.49 | -4.57 r/r -831.49% | -5.63 | -6.13 r/r -33.99% k/k -8.81% | -5.80 k/k +5.40% | -3.63 k/k +37.38% | -3.27 r/r +42.00% k/k +10.02% | -7.64 r/r -24.70% k/k -133.92% | -6.64 r/r -14.55% k/k +13.10% | -8.40 r/r -131.43% k/k -26.53% | -8.04 r/r -146.07% k/k +4.33% | -0.82 r/r +89.28% k/k +89.81% | -1.92 r/r +71.11% k/k -134.29% | |
Cena / Zysk | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.46 | -4.57 r/r -886.35% | -5.60 | -6.07 r/r -32.72% k/k -8.42% | -5.74 k/k +5.45% | -3.60 k/k +37.32% | -3.28 r/r +41.36% k/k +8.74% | -7.61 r/r -25.34% k/k -131.74% | -6.61 r/r -15.13% k/k +13.15% | -8.38 r/r -132.87% k/k -26.78% | -7.97 r/r -142.82% k/k +4.84% | -0.81 r/r +89.31% k/k +89.80% | -1.92 r/r +70.97% k/k -135.96% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | |
Enterprise Value na akcję | 42.39 | 41.13 r/r -2.97% | 36.99 | 39.11 r/r -4.93% k/k +5.72% | 41.12 k/k +5.14% | 40.82 k/k -0.72% | 41.75 r/r +12.85% k/k +2.27% | 42.22 r/r +7.95% k/k +1.13% | 42.08 r/r +2.33% k/k -0.33% | 41.70 r/r +2.17% k/k -0.88% | 41.18 r/r -1.35% k/k -1.25% | 42.21 r/r -0.03% k/k +2.48% | 41.40 r/r -1.61% k/k -1.91% | |
EV / Przychody ze sprzedaży | 7.14~sektor 3.98 | 24.32~sektor 3.74 r/r +240.52%~sektor -6.03% | 18.19~sektor 3.48 | 11.85~sektor 3.19 r/r -51.25%~sektor -14.67% k/k -34.82%~sektor -8.32% | 9.51~sektor 2.96 k/k -19.79%~sektor -7.30% | 5.58~sektor 2.76 k/k -41.27%~sektor -6.71% | 5.48~sektor 2.58 r/r -69.86%~sektor -25.69% k/k -1.84%~sektor -6.27% | 7.18~sektor 2.35 r/r -39.42%~sektor -26.27% k/k +31.00%~sektor -9.05% | 8.43~sektor 2.43 r/r -11.39%~sektor -17.96% k/k +17.32%~sektor +3.16% | 16.70~sektor 2.35 r/r +199.06%~sektor -14.77% k/k +98.23%~sektor -3.09% | 5.78~sektor 2.51 r/r +5.53%~sektor -2.74% k/k -65.36%~sektor +6.97% | 5.96~sektor 2.89 r/r -16.94%~sektor +22.84% k/k +3.11%~sektor +14.88% | 4.19~sektor 2.96 r/r -50.25%~sektor +22.24% k/k -29.73%~sektor +2.65% | |
EV / EBIT | -91.43~sektor -2.86 | -9.00~sektor -2.02 r/r +90.16%~sektor +29.42% | -6.61~sektor -2.56 | -6.44~sektor -1.82 r/r +28.37%~sektor +10.04% k/k +2.49%~sektor +29.00% | -7.17~sektor -4.26 k/k -11.20%~sektor -134.17% | -11.35~sektor -2.77 k/k -58.39%~sektor +34.80% | -12.72~sektor -2.08 r/r -92.45%~sektor +18.72% k/k -12.06%~sektor +25.01% | -5.55~sektor 2.51 r/r +13.88%~sektor +238.05% k/k +56.36%~sektor +220.58% | -6.37~sektor -0.43 r/r +11.12%~sektor +89.95% k/k -14.76%~sektor -117.05% | -4.98~sektor 2.14 r/r +56.13%~sektor +177.05% k/k +21.82%~sektor +599.93% | -5.17~sektor 1.56 r/r +59.37%~sektor +174.75% k/k -3.77%~sektor -27.26% | -51.92~sektor -2.32 r/r -835.57%~sektor -192.47% k/k -904.92%~sektor -249.16% | -21.58~sektor -3.14 r/r -238.87%~sektor -634.07% k/k +58.43%~sektor -35.33% | |
EV / EBITDA | -91.43~sektor -3.21 | -9.00~sektor 1.23 r/r +90.16%~sektor +138.16% | -6.62~sektor -0.61 | -6.45~sektor -0.78 r/r +28.27%~sektor -163.79% k/k +2.50%~sektor -27.63% | -7.18~sektor -2.41 k/k -11.21%~sektor -208.82% | -11.38~sektor -0.14 k/k -58.52%~sektor +94.27% | -12.72~sektor 2.50 r/r -92.16%~sektor +508.75% k/k -11.80%~sektor +1910.56% | -5.56~sektor 5.87 r/r +13.90%~sektor +850.76% k/k +56.31%~sektor +134.42% | -6.38~sektor 4.26 r/r +11.13%~sektor +276.36% k/k -14.78%~sektor -27.46% | -4.98~sektor 4.83 r/r +56.19%~sektor +3592.30% k/k +21.84%~sektor +13.42% | -5.17~sektor 4.14 r/r +59.33%~sektor +65.45% k/k -3.78%~sektor -14.23% | -51.92~sektor 1.44 r/r -834.54%~sektor -75.45% k/k -903.87%~sektor -65.22% | -21.58~sektor -0.97 r/r -238.45%~sektor -122.75% k/k +58.43%~sektor -167.24% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.