|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
| Kurs | 25,20 | 25,20 | 25,20 | 25,20 | 25,20 | 25,20 | 25,20 | 25,20 | 25,20 | 25,20 | 25,20 | 25,20 | 25,20 | 25,20 | 25,20 | |
| Liczba akcji | 110 000 | 113 500 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 186 000 | 186 000 | 210 000 | 225 000 | |
| Wartość księgowa na akcję | 6,47 | 5,97 r/r -7.71% | 10,53 | 7,57 r/r +26.79% k/k -28.10% | 6,67 k/k -11.90% | 7,91 k/k +18.59% | 7,28 r/r -30.93% k/k -8.05% | -0,07 r/r -100.98% k/k -101.02% | 0,03 r/r -99.50% k/k +144.49% | -0,50 r/r -106.27% k/k -1598.79% | 6,38 r/r -12.27% k/k +1386.66% | 5,33 r/r +7261.29% k/k -16.53% | 8,44 r/r +25401.21% k/k +58.43% | 8,20 r/r +1751.93% k/k -2.91% | 7,76 r/r +21.50% k/k -5.36% | |
| Cena / Wartość księgowa | 3,89~sektor 3,72 | 4,22~sektor 2,31 r/r +8.36%~sektor -37.86% | 2,39~sektor 2,39 | 3,33~sektor 2,80 r/r -21.13%~sektor +21.27% k/k +39.08%~sektor +17.17% | 3,78~sektor 1,87 k/k +13.51%~sektor -33.30% | 3,18~sektor 1,72 k/k -15.68%~sektor -8.16% | 3,46~sektor 1,80 r/r +44.77%~sektor -24.62% k/k +8.75%~sektor +5.02% | | 761,95~sektor 1,91 r/r +20074.95%~sektor +2.32% | | 3,95~sektor 1,91 r/r +13.99%~sektor +5.84% | 4,73~sektor 2,19 k/k +19.81%~sektor +14.70% | 2,99~sektor 2,24 r/r -99.61%~sektor +17.06% k/k -36.88%~sektor +2.30% | 3,08~sektor 2,31 k/k +3.00%~sektor +3.10% | 3,25~sektor 2,17 r/r -17.70%~sektor +13.60% k/k +5.67%~sektor -6.11% | |
| Wartość księgowa Grahama na akcję | 6,47 | 5,93 r/r -8.39% | 10,71 | 9,61 r/r +62.03% k/k -10.27% | 6,64 k/k -30.90% | 9,95 k/k +49.81% | 9,32 r/r -12.97% k/k -6.32% | 1,99 r/r -79.26% k/k -78.62% | 2,10 r/r -68.37% k/k +5.39% | 1,58 r/r -84.12% k/k -24.80% | 8,45 r/r -9.32% k/k +435.09% | 6,67 r/r +234.82% k/k -21.04% | 9,78 r/r +365.93% k/k +46.66% | 9,39 r/r +494.33% k/k -4.08% | 8,87 r/r +4.98% k/k -5.48% | |
| Cena / Wartość księgowa Grahama | 3,89~sektor 4,19 | 4,25~sektor 2,96 r/r +9.16%~sektor -29.45% | 2,35~sektor 3,29 | 2,62~sektor 3,42 r/r -38.28%~sektor +15.53% k/k +11.45%~sektor +3.91% | 3,80~sektor 3,35 k/k +44.71%~sektor -2.01% | 2,53~sektor 2,93 k/k -33.25%~sektor -12.43% | 2,70~sektor 2,86 r/r +14.91%~sektor -13.15% k/k +6.74%~sektor -2.60% | 12,65~sektor 2,89 r/r +382.15%~sektor -15.55% k/k +367.64%~sektor +1.04% | 12,00~sektor 2,86 r/r +216.14%~sektor -14.52% k/k -5.12%~sektor -0.81% | 15,96~sektor 3,28 r/r +529.84%~sektor +11.81% k/k +32.98%~sektor +14.55% | 2,98~sektor 2,70 r/r +10.28%~sektor -5.46% k/k -81.31%~sektor -17.64% | 3,78~sektor 3,19 r/r -70.13%~sektor +10.43% k/k +26.65%~sektor +18.02% | 2,58~sektor 3,20 r/r -78.54%~sektor +11.84% k/k -31.81%~sektor +0.45% | 2,68~sektor 3,24 r/r -83.17%~sektor -1.13% k/k +4.25%~sektor +1.26% | 2,84~sektor 2,98 r/r -4.74%~sektor +10.52% k/k +5.80%~sektor -7.94% | |
| Przychody ze sprzedaży na akcję | 5,94 | 1,69 r/r -71.50% | 2,03 | 3,30 r/r +95.02% k/k +62.19% | 4,32 k/k +31.08% | 7,31 k/k +69.03% | 7,62 r/r +274.39% k/k +4.19% | 5,88 r/r +78.20% k/k -22.80% | 4,99 r/r +15.49% k/k -15.05% | 2,50 r/r -65.84% k/k -50.00% | 7,12 r/r -6.51% k/k +185.10% | 6,51 r/r +10.66% k/k -8.62% | 9,08 r/r +81.83% k/k +39.59% | 8,82 r/r +253.38% k/k -2.83% | 5,82 r/r -18.28% k/k -34.07% | |
| Cena / Przychody ze sprzedaży | 4,25~sektor 3,62 | 14,90~sektor 3,60 r/r +250.93%~sektor -0.61% | 12,39~sektor 3,02 | 7,64~sektor 3,16 r/r -48.72%~sektor -12.40% k/k -38.35%~sektor +4.40% | 5,83~sektor 2,81 k/k -23.71%~sektor -11.01% | 3,45~sektor 2,71 k/k -40.84%~sektor -3.47% | 3,31~sektor 2,54 r/r -73.29%~sektor -16.12% k/k -4.02%~sektor -6.47% | 4,29~sektor 2,32 r/r -43.88%~sektor -26.59% k/k +29.54%~sektor -8.64% | 5,05~sektor 2,08 r/r -13.41%~sektor -25.84% k/k +17.72%~sektor -10.09% | 10,09~sektor 1,98 r/r +192.72%~sektor -26.86% k/k +100.00%~sektor -4.79% | 3,54~sektor 2,17 r/r +6.97%~sektor -14.45% k/k -64.92%~sektor +9.39% | 3,87~sektor 2,45 r/r -9.63%~sektor +5.71% k/k +9.43%~sektor +12.90% | 2,78~sektor 2,52 r/r -45.00%~sektor +20.80% k/k -28.36%~sektor +2.74% | 2,86~sektor 2,84 r/r -71.70%~sektor +43.03% k/k +2.91%~sektor +12.73% | 4,33~sektor 2,87 r/r +22.37%~sektor +32.43% k/k +51.67%~sektor +1.29% | |
| Zysk na akcję | -0,49 | -4,57 r/r -831.49% | -5,63 | -6,13 r/r -33.99% k/k -8.81% | -5,80 k/k +5.40% | -3,63 k/k +37.38% | -3,27 r/r +42.00% k/k +10.02% | -7,64 r/r -24.70% k/k -133.92% | -6,64 r/r -14.55% k/k +13.10% | -8,40 r/r -131.43% k/k -26.53% | -8,04 r/r -146.07% k/k +4.33% | -0,75 r/r +90.15% k/k +90.63% | -1,76 r/r +73.44% k/k -134.28% | -1,80 r/r +78.52% k/k -2.35% | -1,88 r/r +76.61% k/k -4.17% | |
| Cena / Zysk | | | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0,46 | -4,57 r/r -886.35% | -5,60 | -6,07 r/r -32.72% k/k -8.42% | -5,74 k/k +5.45% | -3,60 k/k +37.32% | -3,28 r/r +41.36% k/k +8.74% | -7,61 r/r -25.34% k/k -131.74% | -6,61 r/r -15.13% k/k +13.15% | -8,38 r/r -132.87% k/k -26.78% | -7,97 r/r -142.82% k/k +4.84% | -0,75 r/r +90.18% k/k +90.62% | -1,76 r/r +73.31% k/k -135.97% | -1,80 r/r +78.51% k/k -2.08% | -1,87 r/r +76.52% k/k -3.95% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | |
| Enterprise Value na akcję | 25,39 | 24,13 r/r -4.95% | 19,99 | 22,11 r/r -8.40% k/k +10.59% | 24,12 k/k +9.09% | 23,82 k/k -1.23% | 24,75 r/r +23.78% k/k +3.89% | 25,22 r/r +14.06% k/k +1.90% | 25,08 r/r +3.98% k/k -0.56% | 24,70 r/r +3.71% k/k -1.48% | 24,18 r/r -2.27% k/k -2.11% | 25,21 r/r -0.04% k/k +4.23% | 24,46 r/r -2.44% k/k -2.94% | 25,14 r/r +1.78% k/k +2.78% | 25,16 r/r +4.04% k/k +0.07% | |
| EV / Przychody ze sprzedaży | 4,28~sektor 3,38 | 14,27~sektor 3,17 r/r +233.55%~sektor -6.09% | 9,83~sektor 2,92 | 6,70~sektor 2,85 r/r -53.03%~sektor -10.26% k/k -31.82%~sektor -2.26% | 5,58~sektor 2,69 k/k -16.78%~sektor -5.47% | 3,26~sektor 2,46 k/k -41.57%~sektor -8.83% | 3,25~sektor 2,32 r/r -66.94%~sektor -20.41% k/k -0.29%~sektor -5.51% | 4,29~sektor 2,18 r/r -35.99%~sektor -23.45% k/k +32.00%~sektor -6.00% | 5,02~sektor 2,02 r/r -9.97%~sektor -24.83% k/k +17.06%~sektor -7.18% | 9,89~sektor 1,86 r/r +203.59%~sektor -24.06% k/k +97.03%~sektor -7.89% | 3,40~sektor 2,06 r/r +4.54%~sektor -11.36% k/k -65.66%~sektor +10.28% | 3,87~sektor 2,31 r/r -9.67%~sektor +5.80% k/k +14.06%~sektor +12.21% | 2,69~sektor 2,45 r/r -46.35%~sektor +21.03% k/k -30.47%~sektor +6.18% | 2,85~sektor 2,58 r/r -71.20%~sektor +38.30% k/k +5.77%~sektor +5.26% | 4,32~sektor 2,57 r/r +27.31%~sektor +24.77% k/k +51.78%~sektor -0.51% | |
| EV / EBIT | -54,76~sektor -2,17 | -5,28~sektor -1,31 r/r +90.36%~sektor +39.49% | -3,57~sektor -1,33 | -3,64~sektor -1,20 r/r +30.98%~sektor +8.27% k/k -2.00%~sektor +9.76% | -4,20~sektor -2,74 k/k -15.38%~sektor -127.99% | -6,62~sektor -0,86 k/k -57.57%~sektor +68.51% | -7,54~sektor -0,84 r/r -111.09%~sektor +37.30% k/k -13.83%~sektor +3.22% | -3,32~sektor 1,45 r/r +9.00%~sektor +220.70% k/k +56.03%~sektor +273.72% | -3,80~sektor -0,43 r/r +9.69%~sektor +84.45% k/k -14.50%~sektor -129.37% | -2,95~sektor 1,38 r/r +55.46%~sektor +259.97% k/k +22.30%~sektor +424.02% | -3,03~sektor 0,69 r/r +59.75%~sektor +182.74% k/k -2.87%~sektor -49.94% | -33,73~sektor -1,76 r/r -917.44%~sektor -221.35% k/k -1011.67%~sektor -354.77% | -13,87~sektor -2,29 r/r -265.48%~sektor -438.09% k/k +58.87%~sektor -30.22% | -13,97~sektor -2,27 r/r -373.60%~sektor -263.95% k/k -0.69%~sektor +1.27% | -13,45~sektor -2,36 r/r -343.20%~sektor -440.64% k/k +3.73%~sektor -4.01% | |
| EV / EBITDA | -54,76~sektor -2,30 | -5,28~sektor 0,74 r/r +90.36%~sektor +132.02% | -3,58~sektor -0,85 | -3,65~sektor -1,11 r/r +30.89%~sektor -251.59% k/k -1.99%~sektor -31.18% | -4,21~sektor -1,32 k/k -15.39%~sektor -18.07% | -6,64~sektor 0,37 k/k -57.71%~sektor +127.81% | -7,54~sektor 1,77 r/r -110.77%~sektor +308.55% k/k -13.57%~sektor +384.16% | -3,32~sektor 2,98 r/r +9.02%~sektor +367.19% k/k +55.98%~sektor +68.07% | -3,80~sektor 2,35 r/r +9.70%~sektor +278.42% k/k -14.52%~sektor -21.15% | -2,95~sektor 3,55 r/r +55.52%~sektor +869.42% k/k +22.32%~sektor +51.10% | -3,04~sektor 3,37 r/r +59.71%~sektor +90.10% k/k -2.87%~sektor -5.06% | -33,73~sektor 1,44 r/r -916.34%~sektor -51.69% k/k -1010.50%~sektor -57.29% | -13,87~sektor -1,08 r/r -265.02%~sektor -146.19% k/k +58.87%~sektor -175.38% | -13,97~sektor -1,09 r/r -373.12%~sektor -130.62% k/k -0.69%~sektor -0.17% | -13,45~sektor -0,55 r/r -342.73%~sektor -116.42% k/k +3.73%~sektor +49.08% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
