|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 46,98 | 35,00 | 38,00 | 15,40 | 17,30 | 18,80 | 35,00 | 60,00 | 42,00 | 43,80 | 34,60 | |
| Liczba akcji | 110 000 | 113 500 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 186 000 | 186 000 | 210 000 | 225 000 | |
| Wartość księgowa na akcję | 6,47 | 5,97 r/r -7.71% | 10,53 | 7,57 r/r +26.79% k/k -28.10% | 6,67 k/k -11.90% | 7,91 k/k +18.59% | 7,28 r/r -30.93% k/k -8.05% | -0,07 r/r -100.98% k/k -101.02% | 0,03 r/r -99.50% k/k +144.49% | -0,50 r/r -106.27% k/k -1598.79% | 6,38 r/r -12.27% k/k +1386.66% | 5,33 r/r +7261.29% k/k -16.53% | 8,44 r/r +25401.21% k/k +58.43% | 8,20 r/r +1751.93% k/k -2.91% | 7,76 r/r +21.50% k/k -5.36% | |
| Cena / Wartość księgowa | | | | | 7,04~sektor 4,77 | 4,42~sektor 3,18 k/k -37.18%~sektor -33.36% | 5,22~sektor 2,94 k/k +18.07%~sektor -7.69% | | 523,08~sektor 3,37 r/r +7329.31%~sektor -29.48% | | 5,48~sektor 3,24 r/r +4.99%~sektor +10.51% | 11,26~sektor 2,87 k/k +105.38%~sektor -11.45% | 4,98~sektor 2,65 r/r -99.05%~sektor -21.21% k/k -55.82%~sektor -7.71% | 5,34~sektor 2,56 k/k +7.41%~sektor -3.49% | 4,46~sektor 2,37 r/r -18.64%~sektor -26.90% k/k -16.53%~sektor -7.31% | |
| Wartość księgowa Grahama na akcję | 6,47 | 5,93 r/r -8.39% | 10,71 | 9,61 r/r +62.03% k/k -10.27% | 6,64 k/k -30.90% | 9,95 k/k +49.81% | 9,32 r/r -12.97% k/k -6.32% | 1,99 r/r -79.26% k/k -78.62% | 2,10 r/r -68.37% k/k +5.39% | 1,58 r/r -84.12% k/k -24.80% | 8,45 r/r -9.32% k/k +435.09% | 6,67 r/r +234.82% k/k -21.04% | 9,78 r/r +365.93% k/k +46.66% | 9,39 r/r +494.33% k/k -4.08% | 8,87 r/r +4.98% k/k -5.48% | |
| Cena / Wartość księgowa Grahama | | | | | 7,08~sektor 6,59 | 3,52~sektor 4,70 k/k -50.27%~sektor -28.75% | 4,08~sektor 4,24 k/k +15.90%~sektor -9.78% | 7,73~sektor 5,14 k/k +89.51%~sektor +21.23% | 8,24~sektor 4,81 r/r +16.42%~sektor -27.10% k/k +6.59%~sektor -6.46% | 11,90~sektor 5,04 r/r +238.32%~sektor +7.33% k/k +44.51%~sektor +4.90% | 4,14~sektor 4,96 r/r +1.57%~sektor +17.00% k/k -65.21%~sektor -1.64% | 8,99~sektor 4,40 r/r +16.36%~sektor -14.37% k/k +117.12%~sektor -11.28% | 4,29~sektor 4,27 r/r -47.89%~sektor -11.11% k/k -52.27%~sektor -2.89% | 4,67~sektor 3,77 r/r -60.80%~sektor -25.15% k/k +8.72%~sektor -11.67% | 3,90~sektor 3,06 r/r -5.83%~sektor -38.32% k/k -16.42%~sektor -18.95% | |
| Przychody ze sprzedaży na akcję | 5,94 | 1,69 r/r -71.50% | 2,03 | 3,30 r/r +95.02% k/k +62.19% | 4,32 k/k +31.08% | 7,31 k/k +69.03% | 7,62 r/r +274.39% k/k +4.19% | 5,88 r/r +78.20% k/k -22.80% | 4,99 r/r +15.49% k/k -15.05% | 2,50 r/r -65.84% k/k -50.00% | 7,12 r/r -6.51% k/k +185.10% | 6,51 r/r +10.66% k/k -8.62% | 9,08 r/r +81.83% k/k +39.59% | 8,82 r/r +253.38% k/k -2.83% | 5,82 r/r -18.28% k/k -34.07% | |
| Cena / Przychody ze sprzedaży | | | | | 10,86~sektor 7,03 | 4,79~sektor 5,10 k/k -55.92%~sektor -27.43% | 4,99~sektor 3,93 k/k +4.21%~sektor -22.96% | 2,62~sektor 3,55 k/k -47.50%~sektor -9.78% | 3,46~sektor 3,89 r/r -68.11%~sektor -44.68% k/k +32.24%~sektor +9.66% | 7,53~sektor 3,74 r/r +57.23%~sektor -26.67% k/k +117.34%~sektor -3.80% | 4,92~sektor 3,73 r/r -1.48%~sektor -5.19% k/k -34.70%~sektor -0.39% | 9,22~sektor 3,34 r/r +252.08%~sektor -5.69% k/k +87.60%~sektor -10.25% | 4,63~sektor 3,36 r/r +33.52%~sektor -13.48% k/k -49.85%~sektor +0.61% | 4,96~sektor 3,74 r/r -34.07%~sektor -0.06% k/k +7.32%~sektor +11.12% | 5,95~sektor 3,34 r/r +20.97%~sektor -10.39% k/k +19.81%~sektor -10.69% | |
| Zysk na akcję | -0,49 | -4,57 r/r -831.49% | -5,63 | -6,13 r/r -33.99% k/k -8.81% | -5,80 k/k +5.40% | -3,63 k/k +37.38% | -3,27 r/r +42.00% k/k +10.02% | -7,64 r/r -24.70% k/k -133.92% | -6,64 r/r -14.55% k/k +13.10% | -8,40 r/r -131.43% k/k -26.53% | -8,04 r/r -146.07% k/k +4.33% | -0,75 r/r +90.15% k/k +90.63% | -1,76 r/r +73.44% k/k -134.28% | -1,80 r/r +78.52% k/k -2.35% | -1,88 r/r +76.61% k/k -4.17% | |
| Cena / Zysk | | | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0,46 | -4,57 r/r -886.35% | -5,60 | -6,07 r/r -32.72% k/k -8.42% | -5,74 k/k +5.45% | -3,60 k/k +37.32% | -3,28 r/r +41.36% k/k +8.74% | -7,61 r/r -25.34% k/k -131.74% | -6,61 r/r -15.13% k/k +13.15% | -8,38 r/r -132.87% k/k -26.78% | -7,97 r/r -142.82% k/k +4.84% | -0,75 r/r +90.18% k/k +90.62% | -1,76 r/r +73.31% k/k -135.97% | -1,80 r/r +78.51% k/k -2.08% | -1,87 r/r +76.52% k/k -3.95% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | |
| Enterprise Value na akcję | | | | | 45,90 | 33,62 k/k -26.75% | 37,55 k/k +11.68% | 15,42 k/k -58.94% | 17,18 r/r -62.58% k/k +11.41% | 18,30 r/r -45.56% k/k +6.57% | 33,98 r/r -9.49% k/k +85.66% | 60,01 r/r +289.23% k/k +76.57% | 41,26 r/r +140.24% k/k -31.23% | 43,74 r/r +138.98% k/k +6.01% | 34,56 r/r +1.70% k/k -20.99% | |
| EV / Przychody ze sprzedaży | | | | | 10,61~sektor 7,00 | 4,60~sektor 4,69 k/k -56.66%~sektor -32.99% | 4,93~sektor 3,83 k/k +7.19%~sektor -18.32% | 2,62~sektor 3,29 k/k -46.81%~sektor -14.20% | 3,44~sektor 3,97 r/r -67.60%~sektor -43.35% k/k +31.15%~sektor +20.64% | 7,33~sektor 3,67 r/r +59.37%~sektor -21.83% k/k +113.13%~sektor -7.54% | 4,77~sektor 3,72 r/r -3.18%~sektor -2.92% k/k -34.88%~sektor +1.44% | 9,22~sektor 3,26 r/r +251.74%~sektor -0.83% k/k +93.23%~sektor -12.36% | 4,54~sektor 3,07 r/r +32.12%~sektor -22.70% k/k -50.74%~sektor -5.97% | 4,96~sektor 3,21 r/r -32.37%~sektor -12.43% k/k +9.10%~sektor +4.76% | 5,94~sektor 3,01 r/r +24.44%~sektor -18.97% k/k +19.83%~sektor -6.14% | |
| EV / EBIT | | | | | -8,00~sektor -9,58 | -9,35~sektor -3,81 k/k -16.86%~sektor +60.22% | -11,44~sektor -1,92 k/k -22.37%~sektor +49.65% | -2,03~sektor 1,58 k/k +82.28%~sektor +182.45% | -2,60~sektor -1,38 r/r +67.50%~sektor +85.62% k/k -28.28%~sektor -187.09% | -2,19~sektor 4,61 r/r +76.62%~sektor +220.97% k/k +15.95%~sektor +434.55% | -4,26~sektor 0,96 r/r +62.73%~sektor +150.26% k/k -95.10%~sektor -79.08% | -80,30~sektor -2,46 r/r -3861.86%~sektor -255.56% k/k -1783.31%~sektor -355.19% | -23,40~sektor -3,32 r/r -800.01%~sektor -140.95% k/k +70.86%~sektor -34.89% | -24,30~sektor -3,59 r/r -1012.05%~sektor -177.93% k/k -3.86%~sektor -8.21% | -18,47~sektor -2,97 r/r -333.22%~sektor -408.33% k/k +24.00%~sektor +17.22% | |
| EV / EBITDA | | | | | -8,01~sektor -7,25 | -9,37~sektor -0,71 k/k -16.96%~sektor +90.16% | -11,44~sektor 4,36 k/k -22.09%~sektor +711.26% | -2,03~sektor 6,34 k/k +82.26%~sektor +45.38% | -2,60~sektor 5,05 r/r +67.50%~sektor +169.76% k/k -28.31%~sektor -20.26% | -2,19~sektor 4,89 r/r +76.65%~sektor +785.25% k/k +15.97%~sektor -3.30% | -4,27~sektor 5,95 r/r +62.69%~sektor +36.47% k/k -95.11%~sektor +21.73% | -80,30~sektor 2,35 r/r -3857.56%~sektor -62.91% k/k -1781.33%~sektor -60.49% | -23,40~sektor -0,66 r/r -798.87%~sektor -112.96% k/k +70.86%~sektor -127.86% | -24,30~sektor -1,50 r/r -1010.93%~sektor -130.65% k/k -3.86%~sektor -128.70% | -18,47~sektor -1,21 r/r -332.76%~sektor -120.31% k/k +24.00%~sektor +19.34% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
