|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 2,02 | 1,74 | 1,42 | 1,89 | 2,00 | 1,86 | 1,80 | 1,86 | 1,83 | 1,86 | 7,20 | 4,20 | 7,48 | 5,28 | |
| Liczba akcji | 5 592 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | |
| Wartość księgowa na akcję | 0,11 | 0,16 r/r +45.35% | 0,14 k/k -12.93% | 0,13 k/k -5.77% | 0,15 k/k +11.17% | 0,18 r/r +13.31% k/k +24.23% | 0,20 r/r +41.67% k/k +8.86% | 0,30 r/r +125.78% k/k +50.18% | 0,33 r/r +123.95% k/k +10.27% | 0,31 r/r +72.47% k/k -4.33% | 0,32 r/r +64.07% k/k +3.57% | 0,32 r/r +7.49% k/k -1.61% | 0,30 r/r -7.16% k/k -4.76% | 0,29 r/r -6.23% k/k -3.38% | 0,30 r/r -6.51% k/k +3.25% | 0,32 r/r -0.16% k/k +5.08% | 0,34 r/r +12.68% k/k +7.48% | |
| Cena / Wartość księgowa | | | | 15,46~sektor 2,63 | 11,98~sektor 2,24 k/k -22.52%~sektor -14.73% | 7,87~sektor 1,94 k/k -34.33%~sektor -13.43% | 9,62~sektor 1,86 k/k +22.25%~sektor -4.09% | 6,78~sektor 1,75 r/r -56.17%~sektor -33.70% k/k -29.54%~sektor -6.36% | 5,72~sektor 1,21 r/r -52.28%~sektor -46.26% k/k -15.65%~sektor -30.89% | 5,78~sektor 1,50 r/r -26.51%~sektor -22.76% k/k +1.14%~sektor +24.44% | 5,77~sektor 1,93 r/r -40.01%~sektor +3.73% k/k -0.20%~sektor +28.81% | 5,77~sektor 2,68 r/r -14.87%~sektor +53.26% k/k -0.01%~sektor +38.35% | 6,16~sektor 2,09 r/r +7.72%~sektor +72.95% k/k +6.73%~sektor -22.01% | 24,66~sektor 2,65 r/r +326.59%~sektor +76.28% k/k +300.55%~sektor +26.84% | 13,94~sektor 2,11 r/r +141.55%~sektor +9.35% k/k -43.49%~sektor -20.10% | 23,62~sektor 2,13 r/r +309.43%~sektor -20.47% k/k +69.49%~sektor +0.63% | 15,51~sektor 1,92 r/r +151.95%~sektor -7.95% k/k -34.32%~sektor -9.73% | |
| Wartość księgowa Grahama na akcję | -0,47 | -0,58 r/r -23.00% | -0,60 k/k -4.36% | -0,64 k/k -6.11% | -0,67 k/k -5.14% | -0,63 r/r -9.69% k/k +5.79% | -0,64 r/r -6.60% k/k -1.42% | -0,65 r/r -2.01% k/k -1.53% | -0,70 r/r -3.79% k/k -6.98% | -0,83 r/r -30.67% k/k -18.62% | -0,84 r/r -31.34% k/k -1.94% | -0,91 r/r -40.01% k/k -8.23% | -0,95 r/r -36.22% k/k -4.08% | -0,92 r/r -11.53% k/k +2.88% | -0,89 r/r -5.29% k/k +3.77% | -0,88 r/r +3.56% k/k +0.86% | -0,96 r/r -0.95% k/k -8.95% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 1,24 | 1,57 r/r +26.93% | 1,69 k/k +7.64% | 1,81 k/k +7.09% | 1,95 k/k +7.93% | 2,02 r/r +29.08% k/k +3.76% | 2,13 r/r +26.35% k/k +5.37% | 2,24 r/r +24.07% k/k +5.15% | 2,32 r/r +18.69% k/k +3.25% | 2,39 r/r +18.31% k/k +3.42% | 2,48 r/r +16.31% k/k +3.58% | 2,56 r/r +14.19% k/k +3.23% | 2,66 r/r +14.87% k/k +3.87% | 2,78 r/r +16.10% k/k +4.53% | 2,84 r/r +14.66% k/k +2.30% | 2,98 r/r +16.28% k/k +4.69% | 3,12 r/r +17.26% k/k +4.75% | |
| Cena / Przychody ze sprzedaży | | | | 1,12~sektor 1,31 | 0,89~sektor 1,36 k/k -20.20%~sektor +3.67% | 0,70~sektor 1,47 k/k -21.35%~sektor +7.80% | 0,89~sektor 1,10 k/k +26.33%~sektor -24.70% | 0,89~sektor 1,11 r/r -20.20%~sektor -15.09% k/k +0.63%~sektor +0.90% | 0,80~sektor 0,90 r/r -9.93%~sektor -33.69% k/k -9.92%~sektor -19.03% | 0,75~sektor 0,89 r/r +7.14%~sektor -39.01% k/k -6.44%~sektor -0.86% | 0,75~sektor 0,93 r/r -15.39%~sektor -15.47% k/k -0.24%~sektor +4.37% | 0,71~sektor 0,94 r/r -19.86%~sektor -15.96% k/k -4.68%~sektor +0.32% | 0,70~sektor 0,88 r/r -12.95%~sektor -2.44% k/k -2.15%~sektor -6.02% | 2,59~sektor 1,81 r/r +244.54%~sektor +102.82% k/k +270.31%~sektor +106.11% | 1,48~sektor 1,26 r/r +96.95%~sektor +34.77% k/k -42.98%~sektor -30.65% | 2,51~sektor 1,74 r/r +251.49%~sektor +85.57% k/k +70.12%~sektor +38.13% | 1,69~sektor 1,31 r/r +142.08%~sektor +48.40% k/k -32.61%~sektor -24.84% | |
| Zysk na akcję | 0,01 | 0,04 r/r +438.96% | 0,01 k/k -70.84% | -0,00 k/k -117.36% | 0,02 k/k +819.05% | 0,03 r/r -39.52% k/k +66.23% | 0,06 r/r +410.74% k/k +146.22% | 0,17 r/r +8109.52% k/k +172.17% | 0,18 r/r +1116.56% k/k +9.22% | 0,13 r/r +419.92% k/k -28.96% | 0,13 r/r +103.40% k/k -3.68% | 0,02 r/r -87.10% k/k -82.74% | -0,02 r/r -112.68% k/k -207.37% | -0,02 r/r -114.87% k/k +16.74% | -0,02 r/r -116.71% k/k -8.25% | -0,00 r/r -101.84% k/k +98.10% | 0,04 r/r +264.38% k/k +9675.00% | |
| Cena / Zysk | | | | | 115,00~sektor 16,02 | 56,58~sektor 9,39 k/k -50.80%~sektor -41.37% | 30,60~sektor 6,40 k/k -45.92%~sektor -31.82% | 11,89~sektor 10,79 k/k -61.14%~sektor +68.48% | 10,13~sektor 10,23 r/r -91.20%~sektor -36.14% k/k -14.84%~sektor -5.18% | 13,80~sektor 10,41 r/r -75.62%~sektor +10.90% k/k +36.25%~sektor +1.81% | 14,80~sektor 14,80 r/r -51.63%~sektor +131.16% k/k +7.29%~sektor +42.11% | 84,27~sektor 18,38 r/r +608.75%~sektor +70.43% k/k +469.36%~sektor +24.22% | | | | | 137,96~sektor 19,81 | |
| Zysk operacyjny na akcję | 0,02 | 0,06 r/r +214.56% | 0,04 k/k -45.68% | 0,02 k/k -46.02% | 0,04 k/k +87.37% | 0,05 r/r -15.74% k/k +53.37% | 0,09 r/r +155.40% k/k +64.65% | 0,22 r/r +1081.58% k/k +149.72% | 0,26 r/r +628.09% k/k +15.46% | 0,19 r/r +238.83% k/k -28.63% | 0,19 r/r +107.68% k/k +0.92% | 0,06 r/r -71.85% k/k -66.15% | -0,00 r/r -100.46% k/k -101.90% | 0,03 r/r -84.49% k/k +2491.67% | 0,03 r/r -86.07% k/k -9.41% | 0,05 r/r -27.06% k/k +77.31% | 0,10 r/r +8558.33% k/k +120.17% | |
| Cena / Zysk operacyjny | | | | 106,05~sektor 9,49 | 48,87~sektor 11,36 k/k -53.92%~sektor +19.70% | 25,98~sektor 7,57 k/k -46.83%~sektor -33.37% | 21,02~sektor 5,46 k/k -19.09%~sektor -27.83% | 8,91~sektor 7,04 r/r -91.60%~sektor -25.77% k/k -57.62%~sektor +28.95% | 7,18~sektor 7,36 r/r -85.32%~sektor -35.19% k/k -19.45%~sektor +4.52% | 9,73~sektor 7,93 r/r -62.55%~sektor +4.78% k/k +35.61%~sektor +7.72% | 9,96~sektor 9,96 r/r -52.62%~sektor +82.40% k/k +2.35%~sektor +25.63% | 28,96~sektor 13,09 r/r +225.02%~sektor +85.91% k/k +190.73%~sektor +31.43% | | 251,23~sektor 16,73 r/r +2481.38%~sektor +110.96% | 161,61~sektor 14,14 r/r +1522.40%~sektor +41.94% k/k -35.67%~sektor -15.47% | 162,24~sektor 14,40 r/r +460.25%~sektor +9.98% k/k +0.39%~sektor +1.85% | 52,04~sektor 15,44 k/k -67.93%~sektor +7.21% | |
| Enterprise Value na akcję | | | | 2,44 | 2,12 k/k -13.16% | 1,77 k/k -16.35% | 2,18 k/k +23.32% | 2,41 r/r -1.15% k/k +10.34% | 2,33 r/r +10.21% k/k -3.18% | 2,28 r/r +29.04% k/k -2.05% | 2,32 r/r +6.45% k/k +1.73% | 2,26 r/r -5.99% k/k -2.55% | 2,27 r/r -2.51% k/k +0.41% | 7,57 r/r +231.53% k/k +233.06% | 4,59 r/r +97.55% k/k -39.38% | 7,82 r/r +245.45% k/k +70.41% | 5,66 r/r +148.96% k/k -27.64% | |
| EV / Przychody ze sprzedaży | | | | 1,35~sektor 1,61 | 1,08~sektor 1,67 k/k -19.53%~sektor +3.40% | 0,87~sektor 1,82 k/k -19.38%~sektor +8.84% | 1,02~sektor 1,30 k/k +17.05%~sektor -28.51% | 1,07~sektor 1,36 r/r -20.33%~sektor -15.53% k/k +4.93%~sektor +4.98% | 1,01~sektor 1,28 r/r -7.14%~sektor -23.35% k/k -6.21%~sektor -6.17% | 0,95~sektor 1,27 r/r +9.07%~sektor -29.87% k/k -5.30%~sektor -0.41% | 0,94~sektor 1,28 r/r -8.48%~sektor -1.59% k/k -1.79%~sektor +0.32% | 0,88~sektor 1,22 r/r -17.66%~sektor -10.27% k/k -5.60%~sektor -4.28% | 0,85~sektor 1,17 r/r -15.14%~sektor -8.36% k/k -3.34%~sektor -4.17% | 2,72~sektor 2,15 r/r +185.55%~sektor +68.45% k/k +218.63%~sektor +83.05% | 1,61~sektor 1,58 r/r +72.30%~sektor +23.34% k/k -40.74%~sektor -26.54% | 2,63~sektor 2,03 r/r +197.09%~sektor +65.63% k/k +62.78%~sektor +28.54% | 1,81~sektor 1,57 r/r +112.32%~sektor +33.72% k/k -30.92%~sektor -22.63% | |
| EV / EBIT | | | | 127,87~sektor 7,02 | 59,41~sektor 6,59 k/k -53.54%~sektor -6.11% | 32,38~sektor 2,85 k/k -45.50%~sektor -56.74% | 24,27~sektor 2,87 k/k -25.03%~sektor +0.51% | 10,73~sektor 3,65 r/r -91.61%~sektor -48.04% k/k -55.81%~sektor +27.26% | 8,99~sektor 8,60 r/r -84.86%~sektor +30.47% k/k -16.14%~sektor +135.78% | 12,34~sektor 10,00 r/r -61.87%~sektor +250.65% k/k +37.26%~sektor +16.28% | 12,44~sektor 9,06 r/r -48.75%~sektor +215.86% k/k +0.76%~sektor -9.46% | 35,82~sektor 11,11 r/r +233.96%~sektor +204.52% k/k +187.96%~sektor +22.69% | -1 823,85~sektor 3,10 r/r -20378.99%~sektor -64.02% k/k -5191.98%~sektor -72.14% | 264,11~sektor 9,12 r/r +2039.49%~sektor -8.79% k/k +114.48%~sektor +194.77% | 176,54~sektor 9,25 r/r +1319.34%~sektor +2.11% k/k -33.15%~sektor +1.35% | 169,59~sektor 7,94 r/r +373.48%~sektor -28.55% k/k -3.94%~sektor -14.15% | 55,76~sektor 8,90 r/r +103.06%~sektor +187.43% k/k -67.12%~sektor +12.06% | |
| EV / EBITDA | | | | 14,33~sektor 5,30 | 10,36~sektor 5,56 k/k -27.69%~sektor +4.95% | 7,54~sektor 4,91 k/k -27.26%~sektor -11.75% | 7,80~sektor 4,16 k/k +3.54%~sektor -15.27% | 5,82~sektor 5,82 r/r -59.36%~sektor +9.91% k/k -25.38%~sektor +40.05% | 5,18~sektor 5,55 r/r -50.00%~sektor -0.09% k/k -11.03%~sektor -4.60% | 5,78~sektor 5,78 r/r -23.30%~sektor +17.81% k/k +11.58%~sektor +4.07% | 5,51~sektor 5,51 r/r -29.38%~sektor +32.55% k/k -4.67%~sektor -4.67% | 6,88~sektor 6,79 r/r +18.12%~sektor +16.68% k/k +24.81%~sektor +23.28% | 7,70~sektor 5,06 r/r +48.56%~sektor -8.86% k/k +11.91%~sektor -25.48% | 22,08~sektor 6,66 r/r +281.97%~sektor +15.16% k/k +186.89%~sektor +31.49% | 12,91~sektor 6,63 r/r +134.36%~sektor +20.40% k/k -41.51%~sektor -0.34% | 20,23~sektor 7,80 r/r +194.21%~sektor +14.77% k/k +56.68%~sektor +17.52% | 12,31~sektor 7,46 r/r +59.90%~sektor +47.34% k/k -39.18%~sektor -4.34% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
