|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
| Kurs | 6,14 | 6,14 | 6,14 | 6,14 | 6,14 | 6,14 | 6,14 | 6,14 | 6,14 | 6,14 | 6,14 | 6,14 | 6,14 | 6,14 | 6,14 | 6,14 | 6,14 | |
| Liczba akcji | 5 592 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | |
| Wartość księgowa na akcję | 0,11 | 0,16 r/r +45.35% | 0,14 k/k -12.93% | 0,13 k/k -5.77% | 0,15 k/k +11.17% | 0,18 r/r +13.31% k/k +24.23% | 0,20 r/r +41.67% k/k +8.86% | 0,30 r/r +125.78% k/k +50.18% | 0,33 r/r +123.95% k/k +10.27% | 0,31 r/r +72.47% k/k -4.33% | 0,32 r/r +64.07% k/k +3.57% | 0,32 r/r +7.49% k/k -1.61% | 0,30 r/r -7.16% k/k -4.76% | 0,29 r/r -6.23% k/k -3.38% | 0,30 r/r -6.51% k/k +3.25% | 0,32 r/r -0.16% k/k +5.08% | 0,34 r/r +12.68% k/k +7.48% | |
| Cena / Wartość księgowa | 56,02~sektor 2,55 | 38,54~sektor 3,52 r/r -31.20%~sektor +38.06% | 44,28~sektor 2,83 k/k +14.89%~sektor -19.51% | 46,99~sektor 3,52 k/k +6.13%~sektor +24.39% | 42,27~sektor 3,03 k/k -10.05%~sektor -14.12% | 34,02~sektor 2,67 r/r -11.74%~sektor -24.23% k/k -19.53%~sektor -11.88% | 31,24~sektor 2,20 r/r -29.44%~sektor -22.41% k/k -8.15%~sektor -17.59% | 20,80~sektor 2,56 r/r -55.73%~sektor -27.23% k/k -33.41%~sektor +16.66% | 18,87~sektor 2,36 r/r -55.36%~sektor -22.02% k/k -9.30%~sektor -7.96% | 19,72~sektor 2,61 r/r -42.02%~sektor -2.34% k/k +4.52%~sektor +10.37% | 19,05~sektor 2,38 r/r -39.04%~sektor +8.33% k/k -3.42%~sektor -8.58% | 19,36~sektor 2,42 r/r -6.96%~sektor -5.83% k/k +1.63%~sektor +1.41% | 20,33~sektor 2,20 r/r +7.72%~sektor -6.97% k/k +5.01%~sektor -9.08% | 21,03~sektor 2,23 r/r +6.65%~sektor -14.56% k/k +3.48%~sektor +1.36% | 20,37~sektor 2,17 r/r +6.97%~sektor -9.06% k/k -3.13%~sektor -2.70% | 19,39~sektor 2,22 r/r +0.17%~sektor -8.00% k/k -4.83%~sektor +2.60% | 18,04~sektor 2,07 r/r -11.24%~sektor -5.82% k/k -6.96%~sektor -6.92% | |
| Wartość księgowa Grahama na akcję | -0,47 | -0,58 r/r -23.00% | -0,60 k/k -4.36% | -0,64 k/k -6.11% | -0,67 k/k -5.14% | -0,63 r/r -9.69% k/k +5.79% | -0,64 r/r -6.60% k/k -1.42% | -0,65 r/r -2.01% k/k -1.53% | -0,70 r/r -3.79% k/k -6.98% | -0,83 r/r -30.67% k/k -18.62% | -0,84 r/r -31.34% k/k -1.94% | -0,91 r/r -40.01% k/k -8.23% | -0,95 r/r -36.22% k/k -4.08% | -0,92 r/r -11.53% k/k +2.88% | -0,89 r/r -5.29% k/k +3.77% | -0,88 r/r +3.56% k/k +0.86% | -0,96 r/r -0.95% k/k -8.95% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 1,24 | 1,57 r/r +26.93% | 1,69 k/k +7.64% | 1,81 k/k +7.09% | 1,95 k/k +7.93% | 2,02 r/r +29.08% k/k +3.76% | 2,13 r/r +26.35% k/k +5.37% | 2,24 r/r +24.07% k/k +5.15% | 2,32 r/r +18.69% k/k +3.25% | 2,39 r/r +18.31% k/k +3.42% | 2,48 r/r +16.31% k/k +3.58% | 2,56 r/r +14.19% k/k +3.23% | 2,66 r/r +14.87% k/k +3.87% | 2,78 r/r +16.10% k/k +4.53% | 2,84 r/r +14.66% k/k +2.30% | 2,98 r/r +16.28% k/k +4.69% | 3,12 r/r +17.26% k/k +4.75% | |
| Cena / Przychody ze sprzedaży | 4,97~sektor 1,25 | 3,92~sektor 1,14 r/r -21.22%~sektor -8.54% | 3,64~sektor 1,11 k/k -7.10%~sektor -2.74% | 3,40~sektor 1,43 k/k -6.62%~sektor +28.89% | 3,15~sektor 2,75 k/k -7.35%~sektor +92.05% | 3,03~sektor 3,03 r/r -22.53%~sektor +165.99% k/k -3.62%~sektor +10.49% | 2,88~sektor 1,96 r/r -20.86%~sektor +76.51% k/k -5.09%~sektor -35.46% | 2,74~sektor 1,88 r/r -19.40%~sektor +31.33% k/k -4.90%~sektor -4.10% | 2,65~sektor 1,82 r/r -15.74%~sektor -33.59% k/k -3.14%~sektor -2.89% | 2,56~sektor 1,79 r/r -15.48%~sektor -41.06% k/k -3.32%~sektor -1.94% | 2,48~sektor 1,75 r/r -14.02%~sektor -10.69% k/k -3.46%~sektor -2.20% | 2,40~sektor 1,71 r/r -12.43%~sektor -9.13% k/k -3.13%~sektor -2.43% | 2,31~sektor 1,66 r/r -12.95%~sektor -9.05% k/k -3.73%~sektor -2.80% | 2,21~sektor 1,58 r/r -13.87%~sektor -11.91% k/k -4.33%~sektor -5.02% | 2,16~sektor 1,55 r/r -12.79%~sektor -11.33% k/k -2.25%~sektor -1.56% | 2,06~sektor 1,49 r/r -14.00%~sektor -12.43% k/k -4.48%~sektor -3.64% | 1,97~sektor 1,42 r/r -14.72%~sektor -14.36% k/k -4.53%~sektor -4.94% | |
| Zysk na akcję | 0,01 | 0,04 r/r +438.96% | 0,01 k/k -70.84% | -0,00 k/k -117.36% | 0,02 k/k +819.05% | 0,03 r/r -39.52% k/k +66.23% | 0,06 r/r +410.74% k/k +146.22% | 0,17 r/r +8109.52% k/k +172.17% | 0,18 r/r +1116.56% k/k +9.22% | 0,13 r/r +419.92% k/k -28.96% | 0,13 r/r +103.40% k/k -3.68% | 0,02 r/r -87.10% k/k -82.74% | -0,02 r/r -112.68% k/k -207.37% | -0,02 r/r -114.87% k/k +16.74% | -0,02 r/r -116.71% k/k -8.25% | -0,00 r/r -101.84% k/k +98.10% | 0,04 r/r +264.38% k/k +9675.00% | |
| Cena / Zysk | 798,59~sektor 44,96 | 148,04~sektor 33,32 r/r -81.46%~sektor -25.89% | 507,25~sektor 25,42 k/k +242.65%~sektor -23.71% | | 405,80~sektor 14,43 | 244,63~sektor 18,66 r/r +65.25%~sektor -44.00% k/k -39.72%~sektor +29.29% | 99,40~sektor 5,24 r/r -80.40%~sektor -79.39% k/k -59.37%~sektor -71.92% | 36,50~sektor 10,40 k/k -63.28%~sektor +98.53% | 33,42~sektor 16,57 r/r -91.76%~sektor +14.81% k/k -8.43%~sektor +59.32% | 47,06~sektor 15,87 r/r -80.76%~sektor -14.96% k/k +40.79%~sektor -4.23% | 48,86~sektor 23,09 r/r -50.85%~sektor +340.80% k/k +3.82%~sektor +45.52% | 282,73~sektor 26,96 r/r +674.59%~sektor +159.26% k/k +478.69%~sektor +16.77% | | | | | 160,43~sektor 19,58 | |
| Zysk operacyjny na akcję | 0,02 | 0,06 r/r +214.56% | 0,04 k/k -45.68% | 0,02 k/k -46.02% | 0,04 k/k +87.37% | 0,05 r/r -15.74% k/k +53.37% | 0,09 r/r +155.40% k/k +64.65% | 0,22 r/r +1081.58% k/k +149.72% | 0,26 r/r +628.09% k/k +15.46% | 0,19 r/r +238.83% k/k -28.63% | 0,19 r/r +107.68% k/k +0.92% | 0,06 r/r -71.85% k/k -66.15% | -0,00 r/r -100.46% k/k -101.90% | 0,03 r/r -84.49% k/k +2491.67% | 0,03 r/r -86.07% k/k -9.41% | 0,05 r/r -27.06% k/k +77.31% | 0,10 r/r +8558.33% k/k +120.17% | |
| Cena / Zysk operacyjny | 298,60~sektor 30,23 | 94,76~sektor 26,17 r/r -68.27%~sektor -13.42% | 174,21~sektor 11,80 k/k +83.84%~sektor -54.93% | 322,36~sektor 6,95 k/k +85.05%~sektor -41.07% | 172,46~sektor 9,72 k/k -46.50%~sektor +39.83% | 112,35~sektor 14,90 r/r +18.57%~sektor -43.06% k/k -34.85%~sektor +53.30% | 68,30~sektor 4,47 r/r -60.79%~sektor -62.12% k/k -39.21%~sektor -70.01% | 27,35~sektor 5,79 r/r -91.51%~sektor -16.64% k/k -59.95%~sektor +29.69% | 23,69~sektor 10,86 r/r -86.26%~sektor +11.71% k/k -13.39%~sektor +87.38% | 33,20~sektor 10,94 r/r -70.45%~sektor -26.60% k/k +40.13%~sektor +0.73% | 32,88~sektor 17,28 r/r -51.86%~sektor +286.65% k/k -0.95%~sektor +57.95% | 97,16~sektor 19,20 r/r +255.21%~sektor +231.38% k/k +195.49%~sektor +11.15% | | 214,24~sektor 16,88 r/r +545.34%~sektor +54.33% | 236,25~sektor 15,40 r/r +618.49%~sektor -10.87% k/k +10.27%~sektor -8.78% | 133,18~sektor 14,40 r/r +37.07%~sektor -25.01% k/k -43.63%~sektor -6.49% | 60,51~sektor 14,51 k/k -54.56%~sektor +0.79% | |
| Enterprise Value na akcję | 6,58 | 6,61 r/r +0.47% | 6,60 k/k -0.19% | 6,56 k/k -0.71% | 6,52 k/k -0.62% | 6,49 r/r -1.90% k/k -0.40% | 6,43 r/r -2.58% k/k -0.88% | 6,55 r/r -0.12% k/k +1.80% | 6,61 r/r +1.47% k/k +0.97% | 6,62 r/r +2.06% k/k +0.18% | 6,60 r/r +2.65% k/k -0.31% | 6,57 r/r +0.40% k/k -0.44% | 6,55 r/r -0.88% k/k -0.32% | 6,51 r/r -1.72% k/k -0.66% | 6,53 r/r -1.13% k/k +0.29% | 6,48 r/r -1.44% k/k -0.76% | 6,52 r/r -0.53% k/k +0.60% | |
| EV / Przychody ze sprzedaży | 5,33~sektor 1,39 | 4,22~sektor 1,39 r/r -20.85%~sektor -0.05% | 3,91~sektor 1,37 k/k -7.28%~sektor -1.20% | 3,63~sektor 1,37 k/k -7.28%~sektor -0.13% | 3,34~sektor 2,43 k/k -7.92%~sektor +77.32% | 3,21~sektor 3,21 r/r -24.00%~sektor +131.09% k/k -4.01%~sektor +32.08% | 3,02~sektor 2,22 r/r -22.90%~sektor +62.12% k/k -5.93%~sektor -30.69% | 2,92~sektor 2,18 r/r -19.50%~sektor +59.02% k/k -3.19%~sektor -2.04% | 2,86~sektor 2,20 r/r -14.50%~sektor -9.37% k/k -2.21%~sektor +1.06% | 2,77~sektor 2,15 r/r -13.73%~sektor -32.84% k/k -3.14%~sektor -2.12% | 2,66~sektor 2,07 r/r -11.74%~sektor -7.00% k/k -3.76%~sektor -4.02% | 2,57~sektor 2,01 r/r -12.08%~sektor -7.76% k/k -3.56%~sektor -2.84% | 2,46~sektor 1,97 r/r -13.72%~sektor -10.59% k/k -4.03%~sektor -2.04% | 2,34~sektor 1,91 r/r -15.35%~sektor -11.49% k/k -4.97%~sektor -3.11% | 2,30~sektor 1,87 r/r -13.77%~sektor -9.61% k/k -1.96%~sektor -1.98% | 2,18~sektor 1,78 r/r -15.24%~sektor -11.28% k/k -5.20%~sektor -4.63% | 2,09~sektor 1,68 r/r -15.17%~sektor -14.54% k/k -3.96%~sektor -5.65% | |
| EV / EBIT | 320,19~sektor 5,59 | 102,09~sektor 4,38 r/r -68.12%~sektor -21.64% | 187,32~sektor 4,70 k/k +83.49%~sektor +7.38% | 344,18~sektor 4,69 k/k +83.74%~sektor -0.30% | 183,00~sektor 3,94 k/k -46.83%~sektor -15.95% | 118,75~sektor 2,23 r/r +16.32%~sektor -49.10% k/k -35.11%~sektor -43.43% | 71,55~sektor 2,57 r/r -61.80%~sektor -45.40% k/k -39.74%~sektor +15.19% | 29,17~sektor 3,47 r/r -91.53%~sektor -25.96% k/k -59.23%~sektor +35.20% | 25,51~sektor 11,63 r/r -86.06%~sektor +195.07% k/k -12.55%~sektor +234.95% | 35,81~sektor 10,11 r/r -69.84%~sektor +353.52% k/k +40.39%~sektor -13.06% | 35,36~sektor 14,00 r/r -50.58%~sektor +445.26% k/k -1.26%~sektor +38.49% | 104,02~sektor 10,31 r/r +256.62%~sektor +196.80% k/k +194.19%~sektor -26.41% | -5 258,69~sektor 4,19 r/r -20716.32%~sektor -63.93% k/k -5155.36%~sektor -59.30% | 227,12~sektor 8,55 r/r +534.24%~sektor -15.40% k/k +104.32%~sektor +103.92% | 251,19~sektor 8,66 r/r +610.40%~sektor -38.17% k/k +10.60%~sektor +1.22% | 140,53~sektor 7,72 r/r +35.09%~sektor -25.04% k/k -44.06%~sektor -10.79% | 64,24~sektor 8,57 r/r +101.22%~sektor +104.32% k/k -54.29%~sektor +10.96% | |
| EV / EBITDA | 45,29~sektor 5,28 | 37,31~sektor 11,43 r/r -17.62%~sektor +116.61% | 40,80~sektor 6,20 k/k +9.36%~sektor -45.74% | 38,56~sektor 4,36 k/k -5.49%~sektor -29.66% | 31,91~sektor 4,01 k/k -17.25%~sektor -8.11% | 27,64~sektor 6,13 r/r -25.92%~sektor -46.36% k/k -13.38%~sektor +52.92% | 23,00~sektor 5,07 r/r -43.63%~sektor -18.29% k/k -16.78%~sektor -17.34% | 15,83~sektor 6,38 r/r -58.94%~sektor +46.28% k/k -31.16%~sektor +25.94% | 14,69~sektor 8,45 r/r -53.96%~sektor +110.72% k/k -7.22%~sektor +32.38% | 16,77~sektor 7,81 r/r -39.33%~sektor +27.45% k/k +14.13%~sektor -7.51% | 15,66~sektor 9,76 r/r -31.90%~sektor +92.52% k/k -6.58%~sektor +24.86% | 19,97~sektor 7,43 r/r +26.13%~sektor +16.34% k/k +27.50%~sektor -23.90% | 22,19~sektor 6,47 r/r +51.04%~sektor -23.47% k/k +11.10%~sektor -12.93% | 18,99~sektor 6,24 r/r +13.23%~sektor -20.15% k/k -14.43%~sektor -3.49% | 18,37~sektor 6,21 r/r +17.30%~sektor -36.35% k/k -3.22%~sektor -0.47% | 16,77~sektor 5,79 r/r -16.06%~sektor -22.05% k/k -8.76%~sektor -6.80% | 14,18~sektor 6,45 r/r -36.11%~sektor -0.22% k/k -15.44%~sektor +11.47% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
