|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
Kurs | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 | |
Liczba akcji | 5 592 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | |
Wartość księgowa na akcję | 0.11 | 0.16 r/r +45.35% | 0.14 k/k -12.93% | 0.13 k/k -5.77% | 0.15 k/k +11.17% | 0.18 r/r +13.31% k/k +24.23% | 0.20 r/r +41.67% k/k +8.86% | 0.30 r/r +125.78% k/k +50.18% | 0.33 r/r +123.95% k/k +10.27% | 0.31 r/r +72.47% k/k -4.33% | 0.32 r/r +64.07% k/k +3.57% | 0.32 r/r +7.49% k/k -1.61% | 0.30 r/r -7.16% k/k -4.76% | 0.29 r/r -6.23% k/k -3.38% | 0.30 r/r -6.51% k/k +3.25% | 0.32 r/r -0.16% k/k +5.08% | |
Cena / Wartość księgowa | 52.19~sektor 2.61 | 35.90~sektor 3.12 r/r -31.20%~sektor +19.76% | 41.25~sektor 2.70 k/k +14.89%~sektor -13.67% | 43.78~sektor 3.28 k/k +6.13%~sektor +21.44% | 39.38~sektor 2.88 k/k -10.05%~sektor -12.02% | 31.69~sektor 2.60 r/r -11.74%~sektor -16.67% k/k -19.53%~sektor -9.65% | 29.11~sektor 2.09 r/r -29.44%~sektor -22.41% k/k -8.15%~sektor -19.62% | 19.38~sektor 2.44 r/r -55.73%~sektor -25.46% k/k -33.41%~sektor +16.66% | 17.58~sektor 2.30 r/r -55.36%~sektor -20.05% k/k -9.30%~sektor -5.63% | 18.37~sektor 2.54 r/r -42.02%~sektor -2.33% k/k +4.52%~sektor +10.37% | 17.74~sektor 2.32 r/r -39.04%~sektor +11.07% k/k -3.42%~sektor -8.59% | 18.03~sektor 2.36 r/r -6.96%~sektor -3.45% k/k +1.63%~sektor +1.42% | 18.94~sektor 2.14 r/r +7.72%~sektor -6.97% k/k +5.01%~sektor -9.08% | 19.59~sektor 2.17 r/r +6.65%~sektor -14.56% k/k +3.48%~sektor +1.36% | 18.98~sektor 2.11 r/r +6.97%~sektor -9.05% k/k -3.13%~sektor -2.69% | 18.06~sektor 2.12 r/r +0.17%~sektor -10.26% k/k -4.83%~sektor +0.07% | |
Wartość księgowa Grahama na akcję | -0.47 | -0.58 r/r -23.00% | -0.60 k/k -4.36% | -0.64 k/k -6.11% | -0.67 k/k -5.14% | -0.63 r/r -9.69% k/k +5.79% | -0.64 r/r -6.60% k/k -1.42% | -0.65 r/r -2.01% k/k -1.53% | -0.70 r/r -3.79% k/k -6.98% | -0.83 r/r -30.67% k/k -18.62% | -0.84 r/r -31.34% k/k -1.94% | -0.91 r/r -40.01% k/k -8.23% | -0.95 r/r -36.22% k/k -4.08% | -0.92 r/r -11.53% k/k +2.88% | -0.89 r/r -5.29% k/k +3.77% | -0.88 r/r +3.56% k/k +0.86% | |
Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 1.24 | 1.57 r/r +26.93% | 1.69 k/k +7.64% | 1.81 k/k +7.09% | 1.95 k/k +7.93% | 2.02 r/r +29.08% k/k +3.76% | 2.13 r/r +26.35% k/k +5.37% | 2.24 r/r +24.07% k/k +5.15% | 2.32 r/r +18.69% k/k +3.25% | 2.39 r/r +18.31% k/k +3.42% | 2.48 r/r +16.31% k/k +3.58% | 2.56 r/r +14.19% k/k +3.23% | 2.66 r/r +14.87% k/k +3.87% | 2.78 r/r +16.10% k/k +4.53% | 2.84 r/r +14.66% k/k +2.30% | 2.98 r/r +16.28% k/k +4.69% | |
Cena / Przychody ze sprzedaży | 4.63~sektor 1.39 | 3.65~sektor 1.27 r/r -21.22%~sektor -8.55% | 3.39~sektor 1.23 k/k -7.10%~sektor -2.73% | 3.16~sektor 1.19 k/k -6.62%~sektor -3.72% | 2.93~sektor 1.56 k/k -7.35%~sektor +31.22% | 2.83~sektor 2.83 r/r -22.53%~sektor +123.02% k/k -3.62%~sektor +81.47% | 2.68~sektor 1.92 r/r -20.86%~sektor +55.53% k/k -5.09%~sektor -32.17% | 2.55~sektor 1.84 r/r -19.40%~sektor +55.09% k/k -4.90%~sektor -3.99% | 2.47~sektor 1.79 r/r -15.74%~sektor +14.82% k/k -3.14%~sektor -2.85% | 2.39~sektor 1.73 r/r -15.47%~sektor -38.85% k/k -3.32%~sektor -3.34% | 2.31~sektor 1.67 r/r -14.02%~sektor -13.01% k/k -3.46%~sektor -3.51% | 2.23~sektor 1.62 r/r -12.42%~sektor -11.92% k/k -3.13%~sektor -2.78% | 2.15~sektor 1.60 r/r -12.95%~sektor -10.58% k/k -3.73%~sektor -1.38% | 2.06~sektor 1.55 r/r -13.87%~sektor -10.21% k/k -4.33%~sektor -2.94% | 2.01~sektor 1.53 r/r -12.78%~sektor -8.31% k/k -2.25%~sektor -1.47% | 1.92~sektor 1.47 r/r -14.00%~sektor -9.02% k/k -4.48%~sektor -3.53% | |
Zysk na akcję | 0.01 | 0.04 r/r +438.96% | 0.01 k/k -70.84% | -0.00 k/k -117.36% | 0.02 k/k +819.05% | 0.03 r/r -39.52% k/k +66.23% | 0.06 r/r +410.74% k/k +146.22% | 0.17 r/r +8109.52% k/k +172.17% | 0.18 r/r +1116.56% k/k +9.22% | 0.13 r/r +419.92% k/k -28.96% | 0.13 r/r +103.40% k/k -3.68% | 0.02 r/r -87.10% k/k -82.74% | -0.02 r/r -112.68% k/k -207.37% | -0.02 r/r -114.87% k/k +16.74% | -0.02 r/r -116.71% k/k -8.25% | -0.00 r/r -101.84% k/k +98.10% | |
Cena / Zysk | 743.96~sektor 40.73 | 137.91~sektor 29.99 r/r -81.46%~sektor -26.38% | 472.55~sektor 24.20 k/k +242.65%~sektor -19.30% | | 378.04~sektor 18.32 | 227.90~sektor 17.53 r/r +65.25%~sektor -41.53% k/k -39.72%~sektor -4.32% | 92.60~sektor 5.82 r/r -80.40%~sektor -75.95% k/k -59.37%~sektor -66.80% | 34.00~sektor 9.90 k/k -63.28%~sektor +70.12% | 31.14~sektor 15.34 r/r -91.76%~sektor -16.30% k/k -8.43%~sektor +54.89% | 43.84~sektor 14.59 r/r -80.76%~sektor -16.78% k/k +40.79%~sektor -4.87% | 45.51~sektor 20.78 r/r -50.85%~sektor +257.05% k/k +3.82%~sektor +42.44% | 263.39~sektor 24.27 r/r +674.59%~sektor +145.07% k/k +478.69%~sektor +16.77% | | | | | |
Zysk operacyjny na akcję | 0.02 | 0.06 r/r +214.56% | 0.04 k/k -45.68% | 0.02 k/k -46.02% | 0.04 k/k +87.37% | 0.05 r/r -15.74% k/k +53.37% | 0.09 r/r +155.40% k/k +64.65% | 0.22 r/r +1081.58% k/k +149.72% | 0.26 r/r +628.09% k/k +15.46% | 0.19 r/r +238.83% k/k -28.63% | 0.19 r/r +107.68% k/k +0.92% | 0.06 r/r -71.85% k/k -66.15% | -0.00 r/r -100.46% k/k -101.90% | 0.03 r/r -84.49% k/k +2491.67% | 0.03 r/r -86.07% k/k -9.41% | 0.05 r/r -27.06% k/k +77.31% | |
Cena / Zysk operacyjny | 278.18~sektor 27.42 | 88.28~sektor 23.55 r/r -68.27%~sektor -14.11% | 162.29~sektor 11.23 k/k +83.84%~sektor -52.32% | 300.31~sektor 6.62 k/k +85.05%~sektor -41.07% | 160.67~sektor 12.34 k/k -46.50%~sektor +86.48% | 104.67~sektor 14.02 r/r +18.57%~sektor -40.50% k/k -34.85%~sektor +13.55% | 63.63~sektor 4.96 r/r -60.79%~sektor -55.80% k/k -39.21%~sektor -64.58% | 25.48~sektor 6.44 r/r -91.51%~sektor -2.72% k/k -59.95%~sektor +29.69% | 22.07~sektor 10.56 r/r -86.26%~sektor -14.41% k/k -13.39%~sektor +64.06% | 30.93~sektor 10.51 r/r -70.45%~sektor -25.01% k/k +40.13%~sektor -0.50% | 30.63~sektor 15.55 r/r -51.86%~sektor +213.19% k/k -0.95%~sektor +47.94% | 90.52~sektor 17.28 r/r +255.21%~sektor +168.41% k/k +195.49%~sektor +11.15% | | 199.59~sektor 15.19 r/r +545.34%~sektor +44.55% | 220.09~sektor 13.86 r/r +618.49%~sektor -10.87% k/k +10.27%~sektor -8.78% | 124.07~sektor 12.96 r/r +37.07%~sektor -25.01% k/k -43.63%~sektor -6.49% | |
Enterprise Value na akcję | 6.16 | 6.19 r/r +0.50% | 6.18 k/k -0.20% | 6.14 k/k -0.75% | 6.10 k/k -0.66% | 6.07 r/r -2.02% k/k -0.42% | 6.01 r/r -2.75% k/k -0.95% | 6.13 r/r -0.13% k/k +1.92% | 6.19 r/r +1.57% k/k +1.04% | 6.20 r/r +2.20% k/k +0.20% | 6.18 r/r +2.84% k/k -0.33% | 6.15 r/r +0.42% k/k -0.47% | 6.13 r/r -0.94% k/k -0.34% | 6.09 r/r -1.84% k/k -0.71% | 6.11 r/r -1.20% k/k +0.31% | 6.06 r/r -1.54% k/k -0.81% | |
EV / Przychody ze sprzedaży | 4.99~sektor 1.53 | 3.95~sektor 1.51 r/r -20.82%~sektor -0.83% | 3.66~sektor 1.49 k/k -7.29%~sektor -1.33% | 3.39~sektor 1.49 k/k -7.32%~sektor -0.43% | 3.12~sektor 1.44 k/k -7.96%~sektor -3.48% | 3.00~sektor 3.00 r/r -24.10%~sektor +98.04% k/k -4.03%~sektor +108.83% | 2.82~sektor 2.18 r/r -23.04%~sektor +46.00% k/k -5.99%~sektor -27.26% | 2.73~sektor 2.14 r/r -19.51%~sektor +43.83% k/k -3.07%~sektor -1.91% | 2.67~sektor 2.16 r/r -14.42%~sektor +50.74% k/k -2.14%~sektor +1.16% | 2.59~sektor 2.12 r/r -13.61%~sektor -29.34% k/k -3.13%~sektor -2.10% | 2.49~sektor 2.03 r/r -11.58%~sektor -6.78% k/k -3.78%~sektor -4.04% | 2.40~sektor 1.98 r/r -12.05%~sektor -7.63% k/k -3.59%~sektor -2.80% | 2.31~sektor 1.94 r/r -13.77%~sektor -10.35% k/k -4.05%~sektor -1.83% | 2.19~sektor 1.88 r/r -15.45%~sektor -11.15% k/k -5.01%~sektor -2.98% | 2.15~sektor 1.85 r/r -13.84%~sektor -9.19% k/k -1.94%~sektor -1.92% | 2.03~sektor 1.76 r/r -15.32%~sektor -10.83% k/k -5.25%~sektor -4.55% | |
EV / EBIT | 299.76~sektor 5.28 | 95.61~sektor 4.78 r/r -68.11%~sektor -9.43% | 175.40~sektor 5.13 k/k +83.46%~sektor +7.24% | 322.13~sektor 4.93 k/k +83.65%~sektor -3.90% | 171.20~sektor 4.44 k/k -46.85%~sektor -9.91% | 111.06~sektor 2.09 r/r +16.16%~sektor -56.30% k/k -35.13%~sektor -52.93% | 66.88~sektor 2.40 r/r -61.87%~sektor -53.19% k/k -39.78%~sektor +14.86% | 27.30~sektor 3.24 r/r -91.53%~sektor -34.14% k/k -59.18%~sektor +35.22% | 23.89~sektor 12.46 r/r -86.05%~sektor +180.79% k/k -12.49%~sektor +284.09% | 33.54~sektor 10.81 r/r -69.80%~sektor +417.51% k/k +40.41%~sektor -13.24% | 33.11~sektor 14.98 r/r -50.49%~sektor +524.37% k/k -1.28%~sektor +38.57% | 97.38~sektor 11.02 r/r +256.72%~sektor +239.72% k/k +194.10%~sektor -26.43% | -4 921.62~sektor 3.94 r/r -20703.86%~sektor -68.38% k/k -5154.26%~sektor -64.25% | 212.47~sektor 9.16 r/r +533.49%~sektor -15.26% k/k +104.32%~sektor +132.49% | 235.03~sektor 9.29 r/r +609.85%~sektor -38.01% k/k +10.62%~sektor +1.36% | 131.42~sektor 8.30 r/r +34.96%~sektor -24.72% k/k -44.08%~sektor -10.66% | |
EV / EBITDA | 42.40~sektor 5.80 | 34.94~sektor 10.72 r/r -17.60%~sektor +84.68% | 38.21~sektor 5.79 k/k +9.35%~sektor -46.01% | 36.09~sektor 4.57 k/k -5.53%~sektor -21.04% | 29.85~sektor 3.89 k/k -17.29%~sektor -14.90% | 25.85~sektor 6.63 r/r -26.02%~sektor -38.12% k/k -13.41%~sektor +70.57% | 21.50~sektor 5.48 r/r -43.73%~sektor -5.37% k/k -16.83%~sektor -17.44% | 14.82~sektor 8.85 r/r -58.94%~sektor +93.67% k/k -31.07%~sektor +61.60% | 13.76~sektor 9.05 r/r -53.91%~sektor +132.81% k/k -7.16%~sektor +2.30% | 15.70~sektor 8.36 r/r -39.25%~sektor +25.97% k/k +14.15%~sektor -7.70% | 14.67~sektor 10.33 r/r -31.77%~sektor +88.55% k/k -6.60%~sektor +23.58% | 18.70~sektor 8.23 r/r +26.17%~sektor -6.98% k/k +27.46%~sektor -20.28% | 20.77~sektor 6.93 r/r +50.94%~sektor -23.50% k/k +11.08%~sektor -15.86% | 17.76~sektor 6.68 r/r +13.10%~sektor -20.01% k/k -14.47%~sektor -3.50% | 17.19~sektor 6.71 r/r +17.21%~sektor -35.03% k/k -3.20%~sektor +0.38% | 15.68~sektor 6.91 r/r -16.14%~sektor -16.11% k/k -8.80%~sektor +2.93% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.