|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | |
Liczba akcji | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 787 699 | 787 699 | 787 699 | |
Wartość księgowa na akcję | 4.54 | 5.11 r/r +12.68% | 5.10 k/k -0.20% | 5.15 k/k +0.98% | 5.59 k/k +8.38% | 5.38 r/r +5.24% k/k -3.65% | 5.16 r/r +1.13% k/k -4.09% | 4.77 r/r -7.54% k/k -7.67% | 4.85 r/r -13.14% k/k +1.80% | 5.03 r/r -6.48% k/k +3.75% | 4.82 r/r -6.65% k/k -4.28% | 4.22 r/r -11.37% k/k -12.34% | 3.83 r/r -21.06% k/k -9.33% | 3.12 r/r -38.04% k/k -18.56% | 2.92 r/r -39.40% k/k -6.39% | |
Cena / Wartość księgowa | 1.87~sektor 4.80 | 1.66~sektor 2.98 r/r -11.25%~sektor -37.96% | 1.67~sektor 2.67 k/k +0.20%~sektor -10.50% | 1.65~sektor 2.65 k/k -0.97%~sektor -0.77% | 1.52~sektor 2.51 k/k -7.73%~sektor -5.03% | 1.58~sektor 2.54 r/r -4.98%~sektor -14.90% k/k +3.79%~sektor +0.89% | 1.65~sektor 2.14 r/r -1.12%~sektor -19.82% k/k +4.27%~sektor -15.68% | 1.78~sektor 2.21 r/r +8.14%~sektor -16.34% k/k +8.31%~sektor +3.54% | 1.75~sektor 2.26 r/r +15.14%~sektor -10.26% k/k -1.77%~sektor +1.87% | 1.69~sektor 2.64 r/r +6.92%~sektor +4.21% k/k -3.62%~sektor +17.16% | 1.76~sektor 2.65 r/r +7.13%~sektor +23.90% k/k +4.47%~sektor +0.26% | 2.01~sektor 3.23 r/r +12.84%~sektor +45.81% k/k +14.08%~sektor +21.85% | 2.22~sektor 3.49 r/r +26.67%~sektor +54.81% k/k +10.28%~sektor +8.16% | 2.73~sektor 3.78 r/r +61.39%~sektor +43.21% k/k +22.79%~sektor +8.38% | 2.91~sektor 3.85 r/r +65.03%~sektor +45.24% k/k +6.83%~sektor +1.68% | |
Wartość księgowa Grahama na akcję | -11.08 | -11.14 r/r -0.57% | -11.47 k/k -2.97% | -11.55 k/k -0.71% | -11.21 k/k +2.98% | -11.57 r/r -3.89% k/k -3.26% | -11.81 r/r -2.97% k/k -2.06% | -12.02 r/r -4.04% k/k -1.76% | -11.94 r/r -6.58% k/k +0.62% | -12.53 r/r -8.24% k/k -4.87% | -11.58 r/r +1.95% k/k +7.55% | -11.87 r/r +1.24% k/k -2.50% | -11.53 r/r +3.47% k/k +2.87% | -11.81 r/r +5.68% k/k -2.47% | -11.98 r/r -3.47% k/k -1.42% | |
Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 3.41 | 3.63 r/r +6.35% | 3.17 k/k -12.59% | 3.14 k/k -0.93% | 3.42 k/k +9.02% | 3.19 r/r -12.02% k/k -6.82% | 3.06 r/r -3.44% k/k -4.06% | 2.92 r/r -7.02% k/k -4.61% | 2.43 r/r -29.09% k/k -16.86% | 2.95 r/r -7.43% k/k +21.65% | 3.07 r/r +0.17% k/k +3.82% | 2.87 r/r -1.53% k/k -6.23% | 2.69 r/r +10.88% k/k -6.37% | 1.84 r/r -37.53% k/k -31.46% | 1.25 r/r -59.37% k/k -32.48% | |
Cena / Przychody ze sprzedaży | 2.49~sektor 2.49 | 2.34~sektor 3.02 r/r -5.97%~sektor +21.00% | 2.68~sektor 2.85 k/k +14.40%~sektor -5.48% | 2.71~sektor 18.70 k/k +0.94%~sektor +555.71% | 2.48~sektor 10.57 k/k -8.27%~sektor -43.49% | 2.66~sektor 6.37 r/r +13.66%~sektor +111.04% k/k +7.31%~sektor -39.75% | 2.78~sektor 2.79 r/r +3.56%~sektor -2.18% k/k +4.23%~sektor -56.19% | 2.91~sektor 2.91 r/r +7.55%~sektor -84.43% k/k +4.83%~sektor +4.37% | 3.50~sektor 4.76 r/r +41.02%~sektor -55.00% k/k +20.28%~sektor +63.35% | 2.88~sektor 7.59 r/r +8.03%~sektor +19.16% k/k -17.80%~sektor +59.54% | 2.77~sektor 5.86 r/r -0.17%~sektor +110.18% k/k -3.68%~sektor -22.72% | 2.96~sektor 7.88 r/r +1.56%~sektor +170.78% k/k +6.64%~sektor +34.46% | 3.16~sektor 5.55 r/r -9.81%~sektor +16.61% k/k +6.80%~sektor -29.65% | 4.61~sektor 4.61 r/r +60.07%~sektor -39.27% k/k +45.91%~sektor -16.91% | 6.83~sektor 6.83 r/r +146.14%~sektor +16.40% k/k +48.11%~sektor +48.11% | |
Zysk na akcję | 1.21 | 0.66 r/r -45.28% | 0.37 k/k -43.41% | 0.47 k/k +25.68% | 0.92 k/k +95.92% | 0.44 r/r -33.33% k/k -52.15% | 0.30 r/r -19.51% k/k -31.69% | -0.22 r/r -146.59% k/k -172.74% | -0.79 r/r -185.96% k/k -261.48% | -0.47 r/r -205.51% k/k +41.26% | -0.53 r/r -276.16% k/k -14.06% | -0.66 r/r -200.64% k/k -24.14% | -1.03 r/r -30.32% k/k -56.69% | -2.03 r/r -336.91% k/k -96.93% | -2.02 r/r -280.19% k/k +0.75% | |
Cena / Zysk | 7.03~sektor 36.92 | 12.85~sektor 17.21 r/r +82.75%~sektor -53.40% | 22.71~sektor 22.71 k/k +76.71%~sektor +32.00% | 18.07~sektor 21.54 k/k -20.44%~sektor -5.15% | 9.22~sektor 28.70 k/k -48.96%~sektor +33.21% | 19.28~sektor 27.72 r/r +50.00%~sektor +61.08% k/k +109.01%~sektor -3.42% | 28.22~sektor 20.21 r/r +24.25%~sektor -11.05% k/k +46.38%~sektor -27.10% | | | | | | | | | |
Zysk operacyjny na akcję | 1.95 | 1.15 r/r -40.99% | 0.84 k/k -26.76% | 0.94 k/k +11.88% | 1.30 k/k +37.95% | 0.82 r/r -29.10% k/k -37.28% | 0.77 r/r -8.06% k/k -5.03% | 0.53 r/r -43.67% k/k -31.46% | 0.08 r/r -93.59% k/k -84.30% | 0.65 r/r -19.65% k/k +686.19% | 0.79 r/r +1.49% k/k +19.96% | 0.72 r/r +35.26% k/k -8.64% | 0.79 r/r +847.90% k/k +10.02% | 0.02 r/r -97.68% k/k -98.07% | -0.35 r/r -144.27% k/k -2388.16% | |
Cena / Zysk operacyjny | 4.36~sektor 26.57 | 7.39~sektor 17.27 r/r +69.45%~sektor -35.01% | 10.10~sektor 19.47 k/k +36.53%~sektor +12.77% | 9.02~sektor 19.07 k/k -10.61%~sektor -2.09% | 6.54~sektor 27.42 k/k -27.52%~sektor +43.82% | 10.43~sektor 17.56 r/r +41.04%~sektor +1.71% k/k +59.44%~sektor -35.95% | 10.98~sektor 11.45 r/r +8.78%~sektor -41.21% k/k +5.30%~sektor -34.82% | 16.02~sektor 8.86 r/r +77.54%~sektor -53.53% k/k +45.89%~sektor -22.61% | 102.04~sektor 11.47 r/r +1460.01%~sektor -58.16% k/k +536.93%~sektor +29.50% | 12.98~sektor 13.68 r/r +24.46%~sektor -22.13% k/k -87.28%~sektor +19.20% | 10.82~sektor 13.43 r/r -1.47%~sektor +17.32% k/k -16.64%~sektor -1.80% | 11.84~sektor 15.63 r/r -26.07%~sektor +76.45% k/k +9.46%~sektor +16.39% | 10.76~sektor 13.15 r/r -89.45%~sektor +14.63% k/k -9.11%~sektor -15.87% | 557.95~sektor 29.74 r/r +4198.73%~sektor +117.45% k/k +5083.32%~sektor +126.13% | | |
Enterprise Value na akcję | 19.09 | 19.56 r/r +2.48% | 20.08 k/k +2.67% | 20.19 k/k +0.50% | 17.63 k/k -12.65% | 19.91 r/r +1.76% k/k +12.90% | 18.38 r/r -8.49% k/k -7.68% | 18.21 r/r -9.79% k/k -0.92% | 18.28 r/r +3.67% k/k +0.39% | 21.02 r/r +5.60% k/k +15.00% | 18.32 r/r -0.29% k/k -12.83% | 18.50 r/r +1.60% k/k +0.96% | 19.99 r/r +9.33% k/k +8.02% | 20.13 r/r -4.23% k/k +0.74% | 19.78 r/r +7.92% k/k -1.78% | |
EV / Przychody ze sprzedaży | 5.60~sektor 5.60 | 5.40~sektor 5.40 r/r -3.64%~sektor -3.64% | 6.34~sektor 6.34 k/k +17.45%~sektor +17.45% | 6.43~sektor 16.61 k/k +1.45%~sektor +162.10% | 5.15~sektor 10.25 k/k -19.87%~sektor -38.29% | 6.24~sektor 6.69 r/r +15.66%~sektor +24.01% k/k +21.16%~sektor -34.71% | 6.01~sektor 5.33 r/r -5.24%~sektor -15.82% k/k -3.78%~sektor -20.27% | 6.24~sektor 5.78 r/r -2.98%~sektor -65.20% k/k +3.86%~sektor +8.34% | 7.53~sektor 6.69 r/r +46.20%~sektor -34.72% k/k +20.74%~sektor +15.77% | 7.12~sektor 7.35 r/r +14.08%~sektor +9.87% k/k -5.46%~sektor +9.88% | 5.98~sektor 5.98 r/r -0.46%~sektor +12.06% k/k -16.04%~sektor -18.69% | 6.44~sektor 7.51 r/r +3.19%~sektor +29.95% k/k +7.67%~sektor +25.64% | 7.43~sektor 7.74 r/r -1.40%~sektor +15.67% k/k +15.37%~sektor +3.05% | 10.92~sektor 10.06 r/r +53.31%~sektor +36.89% k/k +46.99%~sektor +30.03% | 15.88~sektor 12.40 r/r +165.64%~sektor +107.50% k/k +45.48%~sektor +23.25% | |
EV / EBIT | 9.80~sektor -2.80 | 17.02~sektor -2.91 r/r +73.65%~sektor -4.04% | 23.85~sektor 4.75 k/k +40.17%~sektor +263.21% | 21.43~sektor 11.19 k/k -10.16%~sektor +135.41% | 13.57~sektor 5.32 k/k -36.68%~sektor -52.45% | 24.42~sektor -2.17 r/r +43.52%~sektor +25.43% k/k +80.00%~sektor -140.81% | 23.74~sektor -2.04 r/r -0.46%~sektor -142.99% k/k -2.79%~sektor +5.90% | 34.32~sektor -15.96 r/r +60.16%~sektor -242.64% k/k +44.55%~sektor -681.07% | 219.44~sektor -3.60 r/r +1517.26%~sektor -167.67% k/k +539.39%~sektor +77.44% | 32.10~sektor -2.95 r/r +31.43%~sektor -35.79% k/k -85.37%~sektor +18.10% | 23.33~sektor -4.54 r/r -1.76%~sektor -122.33% k/k -27.34%~sektor -54.08% | 25.78~sektor -4.86 r/r -24.89%~sektor +69.54% k/k +10.52%~sektor -7.00% | 25.31~sektor -4.92 r/r -88.47%~sektor -36.67% k/k -1.82%~sektor -1.22% | 1 321.62~sektor -11.37 r/r +4017.09%~sektor -285.54% k/k +5121.85%~sektor -131.04% | -56.85~sektor -15.46 r/r -343.73%~sektor -240.37% k/k -104.30%~sektor -36.02% | |
EV / EBITDA | 7.59~sektor -2.27 | 12.97~sektor 5.84 r/r +70.91%~sektor +357.34% | 18.52~sektor 4.54 k/k +42.83%~sektor -22.23% | 18.73~sektor 9.91 k/k +1.10%~sektor +118.32% | 12.45~sektor 4.77 k/k -33.52%~sektor -51.91% | 21.57~sektor 5.39 r/r +66.35%~sektor -7.60% k/k +73.27%~sektor +13.14% | 20.84~sektor 1.45 r/r +12.52%~sektor -67.94% k/k -3.39%~sektor -73.02% | 28.53~sektor 1.13 r/r +52.34%~sektor -88.60% k/k +36.88%~sektor -22.37% | 95.73~sektor -1.72 r/r +668.83%~sektor -136.18% k/k +235.52%~sektor -252.66% | 27.57~sektor -1.79 r/r +27.79%~sektor -133.16% k/k -71.20%~sektor -3.70% | 20.51~sektor -3.53 r/r -1.58%~sektor -342.87% k/k -25.59%~sektor -97.63% | 22.42~sektor -2.36 r/r -21.43%~sektor -309.27% k/k +9.27%~sektor +33.11% | 22.30~sektor -2.47 r/r -76.71%~sektor -43.40% k/k -0.53%~sektor -4.61% | 166.94~sektor -8.45 r/r +505.54%~sektor -372.43% k/k +648.68%~sektor -241.65% | -81.56~sektor -16.04 r/r -497.56%~sektor -353.98% k/k -148.85%~sektor -89.91% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.