|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 12.70 | 12.70 | 12.70 | 12.70 | 12.70 | 12.70 | 12.70 | 12.70 | 12.70 | 12.70 | 12.70 | 12.70 | 12.70 | 12.70 | |
Liczba akcji | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 787 699 | 787 699 | |
Wartość księgowa na akcję | 4.54 | 5.11 r/r +12.68% | 5.10 k/k -0.20% | 5.15 k/k +0.98% | 5.59 k/k +8.38% | 5.38 r/r +5.24% k/k -3.65% | 5.16 r/r +1.13% k/k -4.09% | 4.77 r/r -7.54% k/k -7.67% | 4.85 r/r -13.14% k/k +1.80% | 5.03 r/r -6.48% k/k +3.75% | 4.82 r/r -6.65% k/k -4.28% | 4.22 r/r -11.37% k/k -12.34% | 3.83 r/r -21.06% k/k -9.33% | 3.12 r/r -38.04% k/k -18.56% | |
Cena / Wartość księgowa | 2.80~sektor 5.42 | 2.48~sektor 2.48 r/r -11.25%~sektor -54.19% | 2.49~sektor 2.36 k/k +0.20%~sektor -5.10% | 2.46~sektor 2.72 k/k -0.97%~sektor +15.60% | 2.27~sektor 2.74 k/k -7.73%~sektor +0.54% | 2.36~sektor 3.55 r/r -4.97%~sektor +42.85% k/k +3.79%~sektor +29.52% | 2.46~sektor 2.62 r/r -1.12%~sektor +11.26% k/k +4.27%~sektor -26.08% | 2.66~sektor 2.74 r/r +8.15%~sektor +0.67% k/k +8.31%~sektor +4.59% | 2.62~sektor 2.73 r/r +15.14%~sektor -0.26% k/k -1.77%~sektor -0.40% | 2.52~sektor 3.59 r/r +6.92%~sektor +1.08% k/k -3.62%~sektor +31.25% | 2.64~sektor 3.72 r/r +7.13%~sektor +41.95% k/k +4.47%~sektor +3.81% | 3.01~sektor 4.05 r/r +12.83%~sektor +47.54% k/k +14.08%~sektor +8.72% | 3.32~sektor 4.20 r/r +26.68%~sektor +53.75% k/k +10.28%~sektor +3.79% | 4.07~sektor 4.23 r/r +61.39%~sektor +18.05% k/k +22.79%~sektor +0.78% | |
Wartość księgowa Grahama na akcję | -11.08 | -11.14 r/r -0.57% | -11.47 k/k -2.97% | -11.55 k/k -0.71% | -11.21 k/k +2.98% | -11.57 r/r -3.89% k/k -3.26% | -11.81 r/r -2.97% k/k -2.06% | -12.02 r/r -4.04% k/k -1.76% | -11.94 r/r -6.58% k/k +0.62% | -12.53 r/r -8.24% k/k -4.87% | -11.58 r/r +1.95% k/k +7.55% | -11.87 r/r +1.24% k/k -2.50% | -11.53 r/r +3.47% k/k +2.87% | -11.81 r/r +5.68% k/k -2.47% | |
Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 3.41 | 3.63 r/r +6.35% | 3.17 k/k -12.59% | 3.14 k/k -0.93% | 3.42 k/k +9.02% | 3.19 r/r -12.02% k/k -6.82% | 3.06 r/r -3.44% k/k -4.06% | 2.92 r/r -7.02% k/k -4.61% | 2.43 r/r -29.09% k/k -16.86% | 2.95 r/r -7.43% k/k +21.65% | 3.07 r/r +0.17% k/k +3.82% | 2.87 r/r -1.53% k/k -6.23% | 2.69 r/r +10.88% k/k -6.37% | 1.84 r/r -37.53% k/k -31.46% | |
Cena / Przychody ze sprzedaży | 3.73~sektor 3.73 | 3.50~sektor 3.50 r/r -5.98%~sektor -5.98% | 4.01~sektor 4.01 k/k +14.40%~sektor +14.40% | 4.04~sektor 26.27 k/k +0.94%~sektor +555.59% | 3.71~sektor 16.54 k/k -8.27%~sektor -37.03% | 3.98~sektor 8.23 r/r +13.66%~sektor +134.97% k/k +7.31%~sektor -50.25% | 4.15~sektor 4.15 r/r +3.56%~sektor +3.56% k/k +4.23%~sektor -49.58% | 4.35~sektor 4.35 r/r +7.55%~sektor -83.44% k/k +4.83%~sektor +4.83% | 5.23~sektor 8.20 r/r +41.03%~sektor -50.44% k/k +20.27%~sektor +88.48% | 4.30~sektor 9.43 r/r +8.03%~sektor +14.53% k/k -17.80%~sektor +14.97% | 4.14~sektor 7.28 r/r -0.17%~sektor +75.54% k/k -3.68%~sektor -22.72% | 4.42~sektor 9.80 r/r +1.56%~sektor +125.17% k/k +6.64%~sektor +34.46% | 4.72~sektor 7.29 r/r -9.81%~sektor -11.11% k/k +6.81%~sektor -25.60% | 6.88~sektor 6.88 r/r +60.07%~sektor -26.96% k/k +45.90%~sektor -5.53% | |
Zysk na akcję | 1.21 | 0.66 r/r -45.28% | 0.37 k/k -43.41% | 0.47 k/k +25.68% | 0.92 k/k +95.92% | 0.44 r/r -33.33% k/k -52.15% | 0.30 r/r -19.51% k/k -31.69% | -0.22 r/r -146.59% k/k -172.74% | -0.79 r/r -185.96% k/k -261.48% | -0.47 r/r -205.51% k/k +41.26% | -0.53 r/r -276.16% k/k -14.06% | -0.66 r/r -200.64% k/k -24.14% | -1.03 r/r -30.32% k/k -56.69% | -2.03 r/r -336.91% k/k -96.93% | |
Cena / Zysk | 10.51~sektor 39.03 | 19.20~sektor 15.35 r/r +82.75%~sektor -60.67% | 33.94~sektor 33.94 k/k +76.71%~sektor +121.06% | 27.00~sektor 29.32 k/k -20.44%~sektor -13.60% | 13.78~sektor 36.30 k/k -48.96%~sektor +23.79% | 28.81~sektor 30.20 r/r +50.00%~sektor +96.71% k/k +109.01%~sektor -16.80% | 42.17~sektor 22.78 r/r +24.26%~sektor -32.87% k/k +46.38%~sektor -24.56% | | | | | | | | |
Zysk operacyjny na akcję | 1.95 | 1.15 r/r -40.99% | 0.84 k/k -26.76% | 0.94 k/k +11.88% | 1.30 k/k +37.95% | 0.82 r/r -29.10% k/k -37.28% | 0.77 r/r -8.06% k/k -5.03% | 0.53 r/r -43.67% k/k -31.46% | 0.08 r/r -93.59% k/k -84.30% | 0.65 r/r -19.65% k/k +686.19% | 0.79 r/r +1.49% k/k +19.96% | 0.72 r/r +35.26% k/k -8.64% | 0.79 r/r +847.90% k/k +10.02% | 0.02 r/r -97.68% k/k -98.07% | |
Cena / Zysk operacyjny | 6.52~sektor 27.60 | 11.05~sektor 11.05 r/r +69.45%~sektor -59.97% | 15.08~sektor 18.49 k/k +36.53%~sektor +67.34% | 13.48~sektor 21.23 k/k -10.61%~sektor +14.84% | 9.77~sektor 27.61 k/k -27.51%~sektor +30.03% | 15.58~sektor 15.99 r/r +41.04%~sektor +44.71% k/k +59.43%~sektor -42.09% | 16.41~sektor 14.00 r/r +8.78%~sektor -24.25% k/k +5.30%~sektor -12.41% | 23.94~sektor 8.58 r/r +77.54%~sektor -59.61% k/k +45.89%~sektor -38.76% | 152.46~sektor 8.22 r/r +1460.00%~sektor -70.21% k/k +536.92%~sektor -4.09% | 19.39~sektor 13.53 r/r +24.46%~sektor -15.37% k/k -87.28%~sektor +64.50% | 16.17~sektor 12.16 r/r -1.47%~sektor -13.20% k/k -16.64%~sektor -10.15% | 17.70~sektor 17.70 r/r -26.07%~sektor +106.36% k/k +9.46%~sektor +45.58% | 16.08~sektor 16.08 r/r -89.45%~sektor +95.54% k/k -9.11%~sektor -9.11% | 833.65~sektor 27.31 r/r +4198.73%~sektor +101.87% k/k +5083.35%~sektor +69.82% | |
Enterprise Value na akcję | 23.29 | 23.76 r/r +2.03% | 24.28 k/k +2.20% | 24.39 k/k +0.42% | 21.83 k/k -10.47% | 24.11 r/r +1.45% k/k +10.42% | 22.58 r/r -7.02% k/k -6.34% | 22.41 r/r -8.10% k/k -0.75% | 22.48 r/r +2.96% k/k +0.31% | 25.22 r/r +4.63% k/k +12.20% | 22.52 r/r -0.24% k/k -10.70% | 22.70 r/r +1.30% k/k +0.78% | 24.19 r/r +7.59% k/k +6.54% | 24.33 r/r -3.52% k/k +0.61% | |
EV / Przychody ze sprzedaży | 6.83~sektor 5.29 | 6.55~sektor 6.55 r/r -4.06%~sektor +23.93% | 7.66~sektor 7.66 k/k +16.91%~sektor +16.91% | 7.77~sektor 24.18 k/k +1.36%~sektor +215.58% | 6.38~sektor 16.22 k/k -17.88%~sektor -32.90% | 7.56~sektor 8.57 r/r +15.31%~sektor +30.71% k/k +18.49%~sektor -47.20% | 7.38~sektor 7.38 r/r -3.72%~sektor -3.72% k/k -2.38%~sektor -13.88% | 7.68~sektor 7.68 r/r -1.17%~sektor -68.26% k/k +4.04%~sektor +4.04% | 9.26~sektor 10.13 r/r +45.21%~sektor -37.54% k/k +20.65%~sektor +32.03% | 8.54~sektor 9.19 r/r +13.03%~sektor +7.29% k/k -7.77%~sektor -9.31% | 7.35~sektor 7.35 r/r -0.41%~sektor -0.41% k/k -13.98%~sektor -20.06% | 7.90~sektor 9.42 r/r +2.88%~sektor +22.74% k/k +7.48%~sektor +28.22% | 8.99~sektor 9.48 r/r -2.97%~sektor -6.44% k/k +13.79%~sektor +0.64% | 13.19~sektor 12.37 r/r +54.44%~sektor +34.61% k/k +46.80%~sektor +30.49% | |
EV / EBIT | 11.96~sektor -2.80 | 20.67~sektor -2.91 r/r +72.89%~sektor -4.04% | 28.84~sektor 4.28 k/k +39.53%~sektor +246.90% | 25.89~sektor 10.06 k/k -10.24%~sektor +135.05% | 16.80~sektor 4.87 k/k -35.10%~sektor -51.58% | 29.58~sektor -2.17 r/r +43.08%~sektor +25.43% k/k +76.05%~sektor -144.60% | 29.17~sektor -2.04 r/r +1.13%~sektor -147.77% k/k -1.38%~sektor +5.90% | 42.24~sektor -17.87 r/r +63.15%~sektor -277.67% k/k +44.80%~sektor -774.29% | 269.86~sektor -4.58 r/r +1506.25%~sektor -194.04% k/k +538.93%~sektor +74.37% | 38.51~sektor -3.69 r/r +30.22%~sektor -69.76% k/k -85.73%~sektor +19.50% | 28.67~sektor -4.09 r/r -1.70%~sektor -99.97% k/k -25.56%~sektor -10.85% | 31.63~sektor -4.37 r/r -25.11%~sektor +75.53% k/k +10.32%~sektor -7.00% | 30.63~sektor -4.43 r/r -88.65%~sektor +3.36% k/k -3.17%~sektor -1.21% | 1 597.31~sektor -15.54 r/r +4047.34%~sektor -321.63% k/k +5115.16%~sektor -251.23% | |
EV / EBITDA | 9.26~sektor -2.63 | 15.75~sektor 5.28 r/r +70.17%~sektor +300.52% | 22.40~sektor 4.08 k/k +42.18%~sektor -22.73% | 22.63~sektor 8.39 k/k +1.01%~sektor +105.41% | 15.42~sektor 4.36 k/k -31.86%~sektor -48.00% | 26.13~sektor 4.97 r/r +65.84%~sektor -5.96% k/k +69.46%~sektor +13.93% | 25.61~sektor 1.28 r/r +14.33%~sektor -68.60% k/k -1.99%~sektor -74.19% | 35.11~sektor 0.97 r/r +55.19%~sektor -88.44% k/k +37.12%~sektor -24.36% | 117.72~sektor -1.72 r/r +663.59%~sektor -139.53% k/k +235.28%~sektor -277.77% | 33.08~sektor -1.79 r/r +26.61%~sektor -135.98% k/k -71.90%~sektor -3.70% | 25.22~sektor -4.09 r/r -1.53%~sektor -418.70% k/k -23.76%~sektor -128.55% | 27.51~sektor -2.96 r/r -21.66%~sektor -405.70% k/k +9.08%~sektor +27.44% | 26.98~sektor -2.59 r/r -77.08%~sektor -50.00% k/k -1.90%~sektor +12.77% | 201.77~sektor -8.71 r/r +509.99%~sektor -387.33% k/k +647.72%~sektor -236.91% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.