|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42.00 | 41.80 | 30.00 | 26.40 | 13.50 | 16.90 | 17.00 | 13.20 | 14.60 | 14.20 | |
Liczba akcji | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 787 699 | 787 699 | 787 699 | |
Wartość księgowa na akcję | 4.54 | 5.11 r/r +12.68% | 5.10 k/k -0.20% | 5.15 k/k +0.98% | 5.59 k/k +8.38% | 5.38 r/r +5.24% k/k -3.65% | 5.16 r/r +1.13% k/k -4.09% | 4.77 r/r -7.54% k/k -7.67% | 4.85 r/r -13.14% k/k +1.80% | 5.03 r/r -6.48% k/k +3.75% | 4.82 r/r -6.65% k/k -4.28% | 4.22 r/r -11.37% k/k -12.34% | 3.83 r/r -21.06% k/k -9.33% | 3.12 r/r -38.04% k/k -18.56% | 2.92 r/r -39.40% k/k -6.39% | |
Cena / Wartość księgowa | | | | | | 7.80~sektor 4.66 | 8.10~sektor 4.72 k/k +3.77%~sektor +1.35% | 6.29~sektor 4.56 k/k -22.27%~sektor -3.32% | 5.44~sektor 2.71 k/k -13.56%~sektor -40.60% | 2.68~sektor 3.61 r/r -65.63%~sektor -22.46% k/k -50.71%~sektor +33.24% | 3.51~sektor 4.58 r/r -56.69%~sektor -2.93% k/k +30.78%~sektor +26.86% | 4.02~sektor 5.10 r/r -36.06%~sektor +11.80% k/k +14.75%~sektor +11.35% | 3.45~sektor 4.56 r/r -36.66%~sektor +68.46% k/k -14.37%~sektor -10.49% | 4.68~sektor 4.49 r/r +74.54%~sektor +24.35% k/k +35.82%~sektor -1.65% | 4.86~sektor 4.78 r/r +38.66%~sektor +4.37% k/k +3.90%~sektor +6.48% | |
Wartość księgowa Grahama na akcję | -11.08 | -11.14 r/r -0.57% | -11.47 k/k -2.97% | -11.55 k/k -0.71% | -11.21 k/k +2.98% | -11.57 r/r -3.89% k/k -3.26% | -11.81 r/r -2.97% k/k -2.06% | -12.02 r/r -4.04% k/k -1.76% | -11.94 r/r -6.58% k/k +0.62% | -12.53 r/r -8.24% k/k -4.87% | -11.58 r/r +1.95% k/k +7.55% | -11.87 r/r +1.24% k/k -2.50% | -11.53 r/r +3.47% k/k +2.87% | -11.81 r/r +5.68% k/k -2.47% | -11.98 r/r -3.47% k/k -1.42% | |
Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 3.41 | 3.63 r/r +6.35% | 3.17 k/k -12.59% | 3.14 k/k -0.93% | 3.42 k/k +9.02% | 3.19 r/r -12.02% k/k -6.82% | 3.06 r/r -3.44% k/k -4.06% | 2.92 r/r -7.02% k/k -4.61% | 2.43 r/r -29.09% k/k -16.86% | 2.95 r/r -7.43% k/k +21.65% | 3.07 r/r +0.17% k/k +3.82% | 2.87 r/r -1.53% k/k -6.23% | 2.69 r/r +10.88% k/k -6.37% | 1.84 r/r -37.53% k/k -31.46% | 1.25 r/r -59.37% k/k -32.48% | |
Cena / Przychody ze sprzedaży | | | | | | 13.17~sektor 23.55 | 13.66~sektor 13.66 k/k +3.73%~sektor -42.01% | 10.28~sektor 10.28 k/k -24.76%~sektor -24.76% | 10.88~sektor 12.12 k/k +5.84%~sektor +17.94% | 4.57~sektor 18.47 r/r -65.28%~sektor -21.60% k/k -57.96%~sektor +52.36% | 5.51~sektor 14.92 r/r -59.64%~sektor +9.27% k/k +20.58%~sektor -19.18% | 5.91~sektor 17.92 r/r -42.45%~sektor +74.37% k/k +7.27%~sektor +20.06% | 4.90~sektor 10.81 r/r -54.91%~sektor -10.83% k/k -17.07%~sektor -39.69% | 7.91~sektor 7.91 r/r +73.12%~sektor -57.14% k/k +61.38%~sektor -26.76% | 11.40~sektor 11.40 r/r +106.82%~sektor -23.60% k/k +44.06%~sektor +44.06% | |
Zysk na akcję | 1.21 | 0.66 r/r -45.28% | 0.37 k/k -43.41% | 0.47 k/k +25.68% | 0.92 k/k +95.92% | 0.44 r/r -33.33% k/k -52.15% | 0.30 r/r -19.51% k/k -31.69% | -0.22 r/r -146.59% k/k -172.74% | -0.79 r/r -185.96% k/k -261.48% | -0.47 r/r -205.51% k/k +41.26% | -0.53 r/r -276.16% k/k -14.06% | -0.66 r/r -200.64% k/k -24.14% | -1.03 r/r -30.32% k/k -56.69% | -2.03 r/r -336.91% k/k -96.93% | -2.02 r/r -280.19% k/k +0.75% | |
Cena / Zysk | | | | | | 95.27~sektor 33.00 | 138.79~sektor 20.07 k/k +45.69%~sektor -39.19% | | | | | | | | | |
Zysk operacyjny na akcję | 1.95 | 1.15 r/r -40.99% | 0.84 k/k -26.76% | 0.94 k/k +11.88% | 1.30 k/k +37.95% | 0.82 r/r -29.10% k/k -37.28% | 0.77 r/r -8.06% k/k -5.03% | 0.53 r/r -43.67% k/k -31.46% | 0.08 r/r -93.59% k/k -84.30% | 0.65 r/r -19.65% k/k +686.19% | 0.79 r/r +1.49% k/k +19.96% | 0.72 r/r +35.26% k/k -8.64% | 0.79 r/r +847.90% k/k +10.02% | 0.02 r/r -97.68% k/k -98.07% | -0.35 r/r -144.27% k/k -2388.16% | |
Cena / Zysk operacyjny | | | | | | 51.53~sektor 25.11 | 54.00~sektor 16.61 k/k +4.80%~sektor -33.87% | 56.54~sektor 5.16 k/k +4.71%~sektor -68.91% | 316.92~sektor 7.39 k/k +460.49%~sektor +43.04% | 20.61~sektor 15.10 r/r -59.99%~sektor -39.88% k/k -93.50%~sektor +104.40% | 21.51~sektor 21.51 r/r -60.16%~sektor +29.54% k/k +4.36%~sektor +42.48% | 23.69~sektor 23.69 r/r -58.11%~sektor +358.71% k/k +10.11%~sektor +10.11% | 16.72~sektor 16.72 r/r -94.73%~sektor +126.30% k/k -29.43%~sektor -29.43% | 958.37~sektor 31.65 r/r +4549.02%~sektor +109.63% k/k +5633.10%~sektor +89.35% | | |
Enterprise Value na akcję | | | | | | 53.41 | 51.68 k/k -3.24% | 39.71 k/k -23.16% | 36.18 k/k -8.89% | 26.02 r/r -51.28% k/k -28.07% | 26.72 r/r -48.29% k/k +2.70% | 27.00 r/r -32.00% k/k +1.04% | 24.69 r/r -31.77% k/k -8.58% | 26.23 r/r +0.81% k/k +6.27% | 25.48 r/r -4.67% k/k -2.89% | |
EV / Przychody ze sprzedaży | | | | | | 16.74~sektor 23.89 | 16.89~sektor 16.27 k/k +0.86%~sektor -31.89% | 13.60~sektor 13.60 k/k -19.45%~sektor -16.41% | 14.91~sektor 14.05 k/k +9.58%~sektor +3.33% | 8.81~sektor 18.34 r/r -47.36%~sektor -23.21% k/k -40.87%~sektor +30.53% | 8.72~sektor 14.94 r/r -48.37%~sektor -8.20% k/k -1.08%~sektor -18.57% | 9.39~sektor 17.54 r/r -30.94%~sektor +28.99% k/k +7.75%~sektor +17.45% | 9.17~sektor 13.00 r/r -38.47%~sektor -7.50% k/k -2.35%~sektor -25.90% | 14.22~sektor 14.22 r/r +61.38%~sektor -22.47% k/k +55.06%~sektor +9.40% | 20.46~sektor 14.80 r/r +134.65%~sektor -0.89% k/k +43.83%~sektor +4.09% | |
EV / EBIT | | | | | | 65.52~sektor -5.73 | 66.76~sektor -6.98 k/k +1.89%~sektor -21.68% | 74.84~sektor -16.36 k/k +12.10%~sektor -134.53% | 434.32~sektor -10.17 k/k +480.31%~sektor +37.81% | 39.74~sektor -6.39 r/r -39.36%~sektor -11.55% k/k -90.85%~sektor +37.15% | 34.02~sektor -6.98 r/r -49.05%~sektor +0.01% k/k -14.39%~sektor -9.07% | 37.62~sektor -6.11 r/r -49.73%~sektor +62.64% k/k +10.60%~sektor +12.38% | 31.26~sektor -5.06 r/r -92.80%~sektor +50.29% k/k -16.91%~sektor +17.24% | 1 722.03~sektor -18.34 r/r +4233.71%~sektor -186.82% k/k +5408.48%~sektor -262.64% | -73.24~sektor -19.07 r/r -315.29%~sektor -173.42% k/k -104.25%~sektor -3.98% | |
EV / EBITDA | | | | | | 57.88~sektor 5.17 | 58.61~sektor 2.36 k/k +1.26%~sektor -54.23% | 62.22~sektor 2.05 k/k +6.16%~sektor -13.32% | 189.47~sektor -2.54 k/k +204.52%~sektor -224.12% | 34.13~sektor -1.82 r/r -41.04%~sektor -135.22% k/k -81.99%~sektor +28.48% | 29.92~sektor -6.78 r/r -48.95%~sektor -386.68% k/k -12.33%~sektor -272.56% | 32.72~sektor -5.52 r/r -47.42%~sektor -369.41% k/k +9.35%~sektor +18.54% | 27.54~sektor -3.36 r/r -85.46%~sektor -32.28% k/k -15.81%~sektor +39.06% | 217.52~sektor -11.60 r/r +537.40%~sektor -537.77% k/k +689.78%~sektor -244.83% | -105.06~sektor -20.53 r/r -451.17%~sektor -202.89% k/k -148.30%~sektor -76.94% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.