|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 42,00 | 41,80 | 30,00 | 26,40 | 13,50 | 16,90 | 17,00 | 13,20 | 14,60 | 14,20 | 8,50 | 8,50 | |
| Liczba akcji | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 782 374 | 782 374 | 782 374 | 782 374 | 782 374 | 785 620 | 785 620 | 785 620 | 785 620 | 785 620 | |
| Wartość księgowa na akcję | 4,54 | 5,11 r/r +12.68% | 5,10 k/k -0.20% | 5,15 k/k +0.98% | 5,59 k/k +8.38% | 5,38 r/r +5.24% k/k -3.65% | 5,16 r/r +1.13% k/k -4.09% | 4,75 r/r -7.78% k/k -7.92% | 4,84 r/r -13.38% k/k +1.80% | 5,02 r/r -6.73% k/k +3.75% | 4,81 r/r -6.90% k/k -4.28% | 4,21 r/r -11.37% k/k -12.34% | 3,84 r/r -20.64% k/k -8.84% | 3,13 r/r -37.71% k/k -18.56% | 2,93 r/r -39.08% k/k -6.39% | 0,77 r/r -81.69% k/k -73.65% | -2,01 r/r -152.27% k/k -360.22% | |
| Cena / Wartość księgowa | | | | | | 7,80~sektor 4,66 | 8,10~sektor 4,72 k/k +3.77%~sektor +1.35% | 6,31~sektor 4,56 k/k -22.06%~sektor -3.32% | 5,46~sektor 2,71 k/k -13.56%~sektor -40.60% | 2,69~sektor 3,61 r/r -65.54%~sektor -22.38% k/k -50.71%~sektor +33.37% | 3,52~sektor 4,58 r/r -56.57%~sektor -2.84% k/k +30.78%~sektor +26.87% | 4,04~sektor 5,10 r/r -36.06%~sektor +11.80% k/k +14.75%~sektor +11.23% | 3,44~sektor 4,56 r/r -36.99%~sektor +68.46% k/k -14.82%~sektor -10.49% | 4,67~sektor 4,49 r/r +73.61%~sektor +24.23% k/k +35.81%~sektor -1.65% | 4,85~sektor 4,78 r/r +37.93%~sektor +4.26% k/k +3.90%~sektor +6.48% | 11,02~sektor 4,60 r/r +173.08%~sektor -9.83% k/k +127.19%~sektor -3.81% | | |
| Wartość księgowa Grahama na akcję | -11,08 | -11,14 r/r -0.57% | -11,47 k/k -2.97% | -11,55 k/k -0.71% | -11,21 k/k +2.98% | -11,57 r/r -3.89% k/k -3.26% | -11,81 r/r -2.97% k/k -2.06% | -11,99 r/r -3.76% k/k -1.49% | -11,91 r/r -6.29% k/k +0.62% | -12,49 r/r -7.95% k/k -4.87% | -11,55 r/r +2.21% k/k +7.55% | -11,84 r/r +1.24% k/k -2.50% | -11,56 r/r +2.96% k/k +2.35% | -11,85 r/r +5.18% k/k -2.47% | -12,01 r/r -4.02% k/k -1.42% | -14,14 r/r -19.44% k/k -17.70% | -16,89 r/r -46.11% k/k -19.46% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 3,41 | 3,63 r/r +6.35% | 3,17 k/k -12.59% | 3,14 k/k -0.93% | 3,42 k/k +9.02% | 3,19 r/r -12.02% k/k -6.82% | 3,06 r/r -3.44% k/k -4.06% | 2,91 r/r -7.26% k/k -4.86% | 2,42 r/r -29.28% k/k -16.86% | 2,94 r/r -7.68% k/k +21.65% | 3,06 r/r -0.10% k/k +3.82% | 2,87 r/r -1.54% k/k -6.23% | 2,70 r/r +11.47% k/k -5.87% | 1,85 r/r -37.20% k/k -31.46% | 1,25 r/r -59.16% k/k -32.48% | 0,89 r/r -68.92% k/k -28.65% | 0,45 r/r -83.25% k/k -49.28% | |
| Cena / Przychody ze sprzedaży | | | | | | 13,17~sektor 13,17 | 13,66~sektor 7,93 k/k +3.73%~sektor -39.77% | 10,30~sektor 6,43 k/k -24.56%~sektor -18.91% | 10,91~sektor 10,91 k/k +5.84%~sektor +69.58% | 4,58~sektor 11,52 r/r -65.18%~sektor -12.47% k/k -57.96%~sektor +5.68% | 5,53~sektor 10,04 r/r -59.53%~sektor +26.62% k/k +20.58%~sektor -12.86% | 5,93~sektor 11,92 r/r -42.45%~sektor +85.35% k/k +7.27%~sektor +18.69% | 4,89~sektor 4,89 r/r -55.14%~sektor -55.14% k/k -17.51%~sektor -58.96% | 7,89~sektor 7,89 r/r +72.20%~sektor -31.50% k/k +61.38%~sektor +61.38% | 11,37~sektor 11,37 r/r +105.73%~sektor +13.24% k/k +44.06%~sektor +44.06% | 9,54~sektor 6,21 r/r +60.88%~sektor -47.94% k/k -16.11%~sektor -45.43% | 18,81~sektor 10,93 r/r +284.55%~sektor +123.53% k/k +97.18%~sektor +76.21% | |
| Zysk na akcję | 1,21 | 0,66 r/r -45.28% | 0,37 k/k -43.41% | 0,47 k/k +25.68% | 0,92 k/k +95.92% | 0,44 r/r -33.33% k/k -52.15% | 0,30 r/r -19.51% k/k -31.69% | -0,22 r/r -146.48% k/k -172.58% | -0,79 r/r -185.73% k/k -261.34% | -0,46 r/r -205.24% k/k +41.26% | -0,53 r/r -275.70% k/k -14.05% | -0,66 r/r -200.55% k/k -24.15% | -1,03 r/r -31.02% k/k -57.52% | -2,04 r/r -339.20% k/k -96.92% | -2,02 r/r -282.20% k/k +0.75% | -3,59 r/r -446.35% k/k -77.47% | -5,85 r/r -465.04% k/k -62.91% | |
| Cena / Zysk | | | | | | 95,27~sektor 33,00 | 138,79~sektor 20,07 k/k +45.69%~sektor -39.19% | | | | | | | | | | | |
| Zysk operacyjny na akcję | 1,95 | 1,15 r/r -40.99% | 0,84 k/k -26.76% | 0,94 k/k +11.88% | 1,30 k/k +37.95% | 0,82 r/r -29.10% k/k -37.28% | 0,77 r/r -8.06% k/k -5.03% | 0,53 r/r -43.82% k/k -31.64% | 0,08 r/r -93.61% k/k -84.30% | 0,65 r/r -19.87% k/k +685.92% | 0,78 r/r +1.21% k/k +19.97% | 0,72 r/r +35.26% k/k -8.64% | 0,79 r/r +852.71% k/k +10.60% | 0,02 r/r -97.66% k/k -98.07% | -0,35 r/r -144.52% k/k -2379.74% | -0,23 r/r -132.54% k/k +33.23% | -0,38 r/r -148.07% k/k -63.42% | |
| Cena / Zysk operacyjny | | | | | | 51,53~sektor 25,11 | 54,00~sektor 16,61 k/k +4.80%~sektor -33.87% | 56,69~sektor 5,16 k/k +4.99%~sektor -68.91% | 317,76~sektor 7,39 k/k +460.49%~sektor +43.04% | 20,67~sektor 15,13 r/r -59.89%~sektor -39.77% k/k -93.50%~sektor +104.78% | 21,57~sektor 21,57 r/r -60.06%~sektor +29.88% k/k +4.35%~sektor +42.60% | 23,75~sektor 23,75 r/r -58.11%~sektor +359.94% k/k +10.11%~sektor +10.11% | 16,67~sektor 16,67 r/r -94.75%~sektor +125.71% k/k -29.80%~sektor -29.80% | 955,84~sektor 31,65 r/r +4524.41%~sektor +109.25% k/k +5633.09%~sektor +89.85% | | | | |
| Enterprise Value na akcję | | | | | | 53,41 | 51,68 k/k -3.24% | 39,68 k/k -23.21% | 36,15 k/k -8.89% | 25,99 r/r -51.34% k/k -28.12% | 26,70 r/r -48.34% k/k +2.73% | 26,97 r/r -32.02% k/k +1.04% | 24,72 r/r -31.64% k/k -8.37% | 26,26 r/r +1.06% k/k +6.27% | 25,51 r/r -4.47% k/k -2.89% | 18,24 r/r -32.37% k/k -28.47% | 24,67 r/r -0.17% k/k +35.25% | |
| EV / Przychody ze sprzedaży | | | | | | 16,74~sektor 16,74 | 16,89~sektor 9,13 k/k +0.86%~sektor -45.45% | 13,63~sektor 8,01 k/k -19.29%~sektor -12.35% | 14,93~sektor 13,20 k/k +9.58%~sektor +64.92% | 8,83~sektor 13,58 r/r -47.29%~sektor -18.86% k/k -40.91%~sektor +2.89% | 8,73~sektor 11,65 r/r -48.29%~sektor +27.56% k/k -1.05%~sektor -14.24% | 9,41~sektor 13,47 r/r -30.96%~sektor +68.28% k/k +7.75%~sektor +15.63% | 9,16~sektor 9,16 r/r -38.67%~sektor -30.63% k/k -2.66%~sektor -32.02% | 14,20~sektor 14,20 r/r +60.92%~sektor +4.53% k/k +55.05%~sektor +55.05% | 20,43~sektor 15,49 r/r +133.91%~sektor +32.91% k/k +43.83%~sektor +9.05% | 20,48~sektor 10,36 r/r +117.62%~sektor -23.12% k/k +0.24%~sektor -33.11% | 54,61~sektor 13,84 r/r +496.19%~sektor +51.07% k/k +166.69%~sektor +33.59% | |
| EV / EBIT | | | | | | 65,52~sektor -14,76 | 66,76~sektor -13,01 k/k +1.89%~sektor +11.82% | 74,99~sektor -17,71 k/k +12.33%~sektor -36.12% | 435,16~sektor -9,89 k/k +480.27%~sektor +44.18% | 39,79~sektor -6,78 r/r -39.27%~sektor +54.08% k/k -90.86%~sektor +31.47% | 34,08~sektor -7,47 r/r -48.96%~sektor +42.57% k/k -14.36%~sektor -10.28% | 37,69~sektor -8,39 r/r -49.75%~sektor +52.63% k/k +10.60%~sektor -12.28% | 31,22~sektor -9,72 r/r -92.83%~sektor +1.69% k/k -17.17%~sektor -15.85% | 1 719,50~sektor -18,82 r/r +4221.37%~sektor -177.76% k/k +5408.18%~sektor -93.63% | -73,13~sektor -19,07 r/r -314.62%~sektor -155.22% k/k -104.25%~sektor -1.33% | -78,32~sektor -13,18 r/r -307.82%~sektor -57.07% k/k -7.10%~sektor +30.90% | -64,83~sektor -7,84 r/r -307.68%~sektor +19.39% k/k +17.22%~sektor +40.54% | |
| EV / EBITDA | | | | | | 57,88~sektor 6,76 | 58,61~sektor 3,78 k/k +1.26%~sektor -44.13% | 62,34~sektor 3,30 k/k +6.37%~sektor -12.63% | 189,84~sektor -1,78 k/k +204.50%~sektor -153.96% | 34,17~sektor -2,17 r/r -40.96%~sektor -132.04% k/k -82.00%~sektor -21.68% | 29,97~sektor -7,71 r/r -48.87%~sektor -304.19% k/k -12.30%~sektor -255.99% | 32,77~sektor -5,82 r/r -47.44%~sektor -276.29% k/k +9.35%~sektor +24.57% | 27,50~sektor -0,35 r/r -85.51%~sektor +80.47% k/k -16.07%~sektor +94.02% | 217,20~sektor -11,60 r/r +535.59%~sektor -435.58% k/k +689.73%~sektor -3236.23% | -104,91~sektor -20,53 r/r -450.07%~sektor -166.20% k/k -148.30%~sektor -76.94% | -141,91~sektor -13,77 r/r -533.03%~sektor -136.75% k/k -35.27%~sektor +32.91% | -89,33~sektor -4,67 r/r -424.80%~sektor -1242.29% k/k +37.05%~sektor +66.11% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
