|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 15.10 | 15.10 | 15.10 | 15.10 | 15.10 | 15.10 | 15.10 | 15.10 | 15.10 | 15.10 | 15.10 | 15.10 | 15.10 | 15.10 | |
Liczba akcji | 17 398 198 | 17 398 198 | 17 398 198 | 17 398 198 | 24 898 198 | 24 898 198 | 25 426 034 | 25 426 034 | 25 426 034 | 25 426 034 | 25 426 034 | 25 426 034 | 25 426 034 | 25 426 034 | |
Wartość księgowa na akcję | 24.48 | 28.83 r/r +17.78% | 38.48 r/r +33.49% | 43.57 | 39.44 k/k -9.49% | 42.33 r/r +9.99% k/k +7.33% | 42.64 k/k +0.74% | 42.99 r/r -1.33% k/k +0.82% | 43.56 r/r +10.44% k/k +1.32% | 42.52 r/r +0.44% k/k -2.39% | 43.72 r/r +2.53% k/k +2.83% | 42.76 r/r -0.53% k/k -2.19% | 43.52 r/r -0.07% k/k +1.78% | 46.08 r/r +8.38% k/k +5.87% | |
Cena / Wartość księgowa | 0.62~sektor 0.83 | 0.52~sektor 0.71 r/r -15.11%~sektor -14.46% | 0.39~sektor 0.68 r/r -25.09%~sektor -3.71% | 0.35~sektor 0.65 | 0.38~sektor 0.71 k/k +10.47%~sektor +9.07% | 0.36~sektor 0.76 r/r -9.10%~sektor +11.74% k/k -6.84%~sektor +6.94% | 0.35~sektor 0.71 k/k -0.73%~sektor -6.89% | 0.35~sektor 0.66 r/r +1.33%~sektor +1.71% k/k -0.82%~sektor -6.34% | 0.35~sektor 0.67 r/r -9.45%~sektor -6.21% k/k -1.28%~sektor +0.57% | 0.36~sektor 0.72 r/r -0.42%~sektor -5.85% k/k +2.45%~sektor +7.34% | 0.35~sektor 0.72 r/r -2.46%~sektor +1.75% k/k -2.76%~sektor +0.63% | 0.35~sektor 0.76 r/r +0.54%~sektor +14.47% k/k +2.23%~sektor +5.37% | 0.35~sektor 0.76 r/r +0.06%~sektor +13.19% k/k -1.76%~sektor -0.55% | 0.33~sektor 0.71 r/r -7.74%~sektor -0.82% k/k -5.53%~sektor -5.94% | |
Wartość księgowa Grahama na akcję | -27.13 | -41.77 r/r -53.97% | -35.78 r/r +14.35% | -49.92 | -36.89 k/k +26.11% | -44.04 r/r -23.09% k/k -19.40% | -51.06 k/k -15.95% | -57.36 r/r -14.89% k/k -12.32% | -41.95 r/r -13.74% k/k +26.85% | -48.07 r/r -9.15% k/k -14.58% | -53.87 r/r -5.49% k/k -12.06% | -56.37 r/r +1.72% k/k -4.64% | -62.11 r/r -48.06% k/k -10.19% | -60.74 r/r -26.35% k/k +2.22% | |
Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 1.21 | 2.27 r/r +86.84% | 3.39 r/r +49.55% | 2.69 | 1.91 k/k -28.90% | 1.62 r/r -52.12% k/k -15.10% | 1.75 k/k +7.60% | 2.05 r/r -23.86% k/k +17.23% | 2.49 r/r +29.92% k/k +21.31% | 2.86 r/r +76.00% k/k +15.01% | 3.04 r/r +74.19% k/k +6.50% | 3.24 r/r +58.04% k/k +6.36% | 3.39 r/r +36.43% k/k +4.72% | 3.71 r/r +29.75% k/k +9.39% | |
Cena / Przychody ze sprzedaży | 12.44~sektor 3.03 | 6.66~sektor 2.20 r/r -46.48%~sektor -27.59% | 4.45~sektor 2.15 r/r -33.13%~sektor -2.29% | 5.61~sektor 1.86 | 7.89~sektor 1.82 k/k +40.65%~sektor -2.02% | 9.30~sektor 1.99 r/r +108.84%~sektor -7.48% k/k +17.78%~sektor +8.98% | 8.64~sektor 1.74 k/k -7.06%~sektor -12.16% | 7.37~sektor 2.06 r/r +31.33%~sektor +10.55% k/k -14.70%~sektor +17.86% | 6.07~sektor 1.99 r/r -23.03%~sektor +9.29% k/k -17.57%~sektor -3.14% | 5.28~sektor 1.94 r/r -43.18%~sektor -2.53% k/k -13.05%~sektor -2.80% | 4.96~sektor 2.09 r/r -42.59%~sektor +19.87% k/k -6.10%~sektor +8.02% | 4.66~sektor 1.79 r/r -36.72%~sektor -12.71% k/k -5.98%~sektor -14.17% | 4.45~sektor 1.99 r/r -26.70%~sektor +0.21% k/k -4.51%~sektor +11.20% | 4.07~sektor 1.81 r/r -22.93%~sektor -6.26% k/k -8.58%~sektor -9.08% | |
Zysk na akcję | 10.03 | 4.93 r/r -50.89% | 8.38 r/r +70.01% | 9.71 | 9.04 k/k -6.90% | 7.62 r/r -9.07% k/k -15.75% | 6.52 k/k -14.34% | 5.52 r/r -43.18% k/k -15.43% | 4.91 r/r -45.68% k/k -10.99% | 1.07 r/r -85.98% k/k -78.26% | 1.08 r/r -83.46% k/k +1.06% | -0.23 r/r -104.14% k/k -121.19% | -0.03 r/r -100.67% k/k +85.56% | 3.56 r/r +233.37% k/k +10886.06% | |
Cena / Zysk | 1.51~sektor 10.77 | 3.07~sektor 9.13 r/r +103.63%~sektor -15.23% | 1.80~sektor 11.11 r/r -41.18%~sektor +21.69% | 1.56~sektor 6.96 | 1.67~sektor 6.80 k/k +7.41%~sektor -2.31% | 1.98~sektor 7.38 r/r +9.97%~sektor -33.55% k/k +18.70%~sektor +8.49% | 2.31~sektor 6.20 k/k +16.74%~sektor -15.95% | 2.74~sektor 6.46 r/r +76.00%~sektor -7.26% k/k +18.25%~sektor +4.11% | 3.08~sektor 6.84 r/r +84.09%~sektor +0.53% k/k +12.35%~sektor +5.89% | 14.14~sektor 8.02 r/r +613.31%~sektor +8.68% k/k +359.93%~sektor +17.29% | 13.99~sektor 7.66 r/r +504.63%~sektor +23.46% k/k -1.05%~sektor -4.53% | | | 4.24~sektor 7.02 r/r -70.00%~sektor -12.45% | |
Zysk operacyjny na akcję | 13.32 | 6.90 r/r -48.17% | 14.17 r/r +105.21% | 13.90 | 12.39 k/k -10.82% | 9.72 r/r -31.40% k/k -21.58% | 8.40 k/k -13.56% | 8.16 r/r -41.26% k/k -2.84% | 8.02 r/r -35.30% k/k -1.76% | 3.12 r/r -67.85% k/k -61.04% | 2.92 r/r -65.23% k/k -6.50% | 0.49 r/r -93.95% k/k -83.10% | 1.19 r/r -85.14% k/k +141.40% | 5.60 r/r +79.12% k/k +369.60% | |
Cena / Zysk operacyjny | 1.13~sektor 9.05 | 2.19~sektor 7.20 r/r +92.93%~sektor -20.46% | 1.07~sektor 6.22 r/r -51.27%~sektor -13.61% | 1.09~sektor 5.64 | 1.22~sektor 4.50 k/k +12.14%~sektor -20.24% | 1.55~sektor 5.08 r/r +45.77%~sektor -18.33% k/k +27.52%~sektor +12.94% | 1.80~sektor 4.96 k/k +15.68%~sektor -2.36% | 1.85~sektor 4.98 r/r +70.26%~sektor -11.76% k/k +2.92%~sektor +0.33% | 1.88~sektor 5.02 r/r +54.55%~sektor +11.64% k/k +1.79%~sektor +0.90% | 4.83~sektor 7.32 r/r +211.06%~sektor +44.16% k/k +156.66%~sektor +45.84% | 5.17~sektor 6.80 r/r +187.59%~sektor +37.20% k/k +6.95%~sektor -7.07% | 30.59~sektor 7.54 r/r +1553.64%~sektor +51.55% k/k +491.79%~sektor +10.83% | 12.67~sektor 7.82 r/r +572.87%~sektor +55.77% k/k -58.58%~sektor +3.71% | 2.70~sektor 6.57 r/r -44.17%~sektor -10.30% k/k -78.70%~sektor -16.02% | |
Enterprise Value na akcję | 42.54 | 54.21 r/r +27.44% | 46.83 r/r -13.60% | 59.89 | 50.65 k/k -15.44% | 57.27 r/r +22.28% k/k +13.08% | 66.92 k/k +16.85% | 70.29 r/r +17.36% k/k +5.04% | 53.80 r/r +6.23% k/k -23.46% | 63.69 r/r +11.22% k/k +18.39% | 68.24 r/r +1.98% k/k +7.14% | 68.83 r/r -2.08% k/k +0.86% | 73.92 r/r +37.39% k/k +7.39% | 81.08 r/r +27.30% k/k +9.69% | |
EV / Przychody ze sprzedaży | 35.03~sektor 5.52 | 23.90~sektor 4.21 r/r -31.79%~sektor -23.79% | 13.81~sektor 3.64 r/r -42.23%~sektor -13.51% | 22.26~sektor 2.57 | 26.47~sektor 2.73 k/k +18.94%~sektor +6.18% | 35.26~sektor 3.46 r/r +155.37%~sektor -5.04% k/k +33.19%~sektor +26.63% | 38.29~sektor 3.17 k/k +8.60%~sektor -8.36% | 34.31~sektor 3.78 r/r +54.14%~sektor +47.16% k/k -10.40%~sektor +19.43% | 21.64~sektor 3.80 r/r -18.23%~sektor +39.14% k/k -36.91%~sektor +0.39% | 22.28~sektor 3.14 r/r -36.81%~sektor -9.14% k/k +2.93%~sektor -17.31% | 22.41~sektor 3.00 r/r -41.46%~sektor -5.39% k/k +0.61%~sektor -4.58% | 21.26~sektor 3.00 r/r -38.04%~sektor -20.72% k/k -5.17%~sektor +0.09% | 21.80~sektor 3.15 r/r +0.70%~sektor -17.16% k/k +2.54%~sektor +4.90% | 21.86~sektor 2.65 r/r -1.89%~sektor -15.67% k/k +0.28%~sektor -15.83% | |
EV / EBIT | 3.19~sektor 8.72 | 7.85~sektor 8.48 r/r +145.87%~sektor -2.73% | 3.31~sektor 5.62 r/r -57.90%~sektor -33.76% | 4.31~sektor 6.01 | 4.09~sektor 5.97 k/k -5.18%~sektor -0.73% | 5.89~sektor 7.08 r/r +78.26%~sektor +26.01% k/k +44.20%~sektor +18.69% | 7.97~sektor 7.83 k/k +35.17%~sektor +10.52% | 8.61~sektor 8.31 r/r +99.81%~sektor +38.30% k/k +8.11%~sektor +6.20% | 6.71~sektor 10.42 r/r +64.18%~sektor +74.73% k/k -22.09%~sektor +25.42% | 20.38~sektor 7.50 r/r +245.95%~sektor +5.90% k/k +203.85%~sektor -28.07% | 23.36~sektor 8.89 r/r +193.27%~sektor +13.61% k/k +14.59%~sektor +18.57% | 139.43~sektor 6.14 r/r +1519.32%~sektor -26.10% k/k +496.91%~sektor -30.92% | 62.02~sektor 4.90 r/r +824.45%~sektor -53.00% k/k -55.52%~sektor -20.23% | 14.49~sektor 5.89 r/r -28.93%~sektor -21.42% k/k -76.64%~sektor +20.28% | |
EV / EBITDA | 3.12~sektor 8.47 | 7.52~sektor 8.30 r/r +140.81%~sektor -2.05% | 3.27~sektor 5.54 r/r -56.45%~sektor -33.26% | 4.29~sektor 5.95 | 4.04~sektor 5.52 k/k -5.76%~sektor -7.27% | 5.80~sektor 6.83 r/r +77.24%~sektor +23.38% k/k +43.69%~sektor +23.78% | 7.83~sektor 7.59 k/k +34.90%~sektor +11.14% | 8.41~sektor 7.88 r/r +96.26%~sektor +32.38% k/k +7.44%~sektor +3.78% | 6.47~sektor 9.74 r/r +60.18%~sektor +76.38% k/k -23.09%~sektor +23.55% | 19.02~sektor 7.29 r/r +227.74%~sektor +6.66% k/k +194.00%~sektor -25.15% | 21.49~sektor 8.62 r/r +174.52%~sektor +13.47% k/k +12.99%~sektor +18.24% | 93.82~sektor 5.86 r/r +1015.53%~sektor -25.60% k/k +336.60%~sektor -31.95% | 52.61~sektor 6.26 r/r +713.25%~sektor -35.71% k/k -43.93%~sektor +6.75% | 13.74~sektor 6.55 r/r -27.76%~sektor -10.06% k/k -73.88%~sektor +4.71% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.