|
|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 24.00 | 22.18 | 20.99 | 21.80 | 19.50 | 20.10 | 18.45 | 18.20 | 17.65 | 16.95 | 16.00 | |
| Liczba akcji | 17 398 198 | 17 398 198 | 17 398 198 | 17 398 198 | 24 898 198 | 24 898 198 | 25 426 034 | 25 426 034 | 25 426 034 | 25 426 034 | 25 426 034 | 25 426 034 | 25 426 034 | 25 426 034 | 25 426 034 | |
| Wartość księgowa na akcję | 24.48 | 28.83 r/r +17.78% | 38.48 r/r +33.49% | 43.57 | 39.44 k/k -9.49% | 42.33 r/r +9.99% k/k +7.33% | 42.64 k/k +0.74% | 42.99 r/r -1.33% k/k +0.82% | 43.56 r/r +10.44% k/k +1.32% | 42.52 r/r +0.44% k/k -2.39% | 43.72 r/r +2.53% k/k +2.83% | 42.76 r/r -0.53% k/k -2.19% | 43.52 r/r -0.07% k/k +1.78% | 46.08 r/r +8.38% k/k +5.87% | 46.19 r/r +5.65% k/k +0.24% | |
| Cena / Wartość księgowa | | | | | 0.61~sektor 0.76 | 0.52~sektor 0.75 k/k -13.90%~sektor -1.16% | 0.49~sektor 0.70 k/k -6.05%~sektor -6.75% | 0.51~sektor 0.66 k/k +3.01%~sektor -6.60% | 0.45~sektor 0.52 r/r -26.44%~sektor -31.84% k/k -11.71%~sektor -20.82% | 0.47~sektor 0.56 r/r -9.77%~sektor -25.59% k/k +5.61%~sektor +7.90% | 0.42~sektor 0.63 r/r -14.28%~sektor -10.19% k/k -10.74%~sektor +12.55% | 0.43~sektor 0.62 r/r -16.07%~sektor -4.77% k/k +0.85%~sektor -0.97% | 0.41~sektor 0.69 r/r -9.43%~sektor +32.57% k/k -4.72%~sektor +10.23% | 0.37~sektor 0.70 r/r -22.19%~sektor +25.17% k/k -9.27%~sektor +1.87% | 0.35~sektor 0.68 r/r -17.91%~sektor +8.07% k/k -5.84%~sektor -2.82% | |
| Wartość księgowa Grahama na akcję | -27.13 | -41.77 r/r -53.97% | -35.78 r/r +14.35% | -49.92 | -36.89 k/k +26.11% | -44.04 r/r -23.09% k/k -19.40% | -51.06 k/k -15.95% | -57.36 r/r -14.89% k/k -12.32% | -41.95 r/r -13.74% k/k +26.85% | -48.07 r/r -9.15% k/k -14.58% | -53.87 r/r -5.49% k/k -12.06% | -56.37 r/r +1.72% k/k -4.64% | -62.11 r/r -48.06% k/k -10.19% | -60.74 r/r -26.35% k/k +2.22% | -64.49 r/r -19.72% k/k -6.18% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 1.21 | 2.27 r/r +86.84% | 3.39 r/r +49.55% | 2.69 | 1.91 k/k -28.90% | 1.62 r/r -52.12% k/k -15.10% | 1.75 k/k +7.60% | 2.05 r/r -23.86% k/k +17.23% | 2.49 r/r +29.92% k/k +21.31% | 2.86 r/r +76.00% k/k +15.01% | 3.04 r/r +74.19% k/k +6.50% | 3.24 r/r +58.04% k/k +6.36% | 3.39 r/r +36.43% k/k +4.72% | 3.71 r/r +29.75% k/k +9.39% | 4.13 r/r +35.59% k/k +11.29% | |
| Cena / Przychody ze sprzedaży | | | | | 12.54~sektor 1.84 | 13.65~sektor 1.59 k/k +8.85%~sektor -13.63% | 12.01~sektor 1.42 k/k -12.05%~sektor -10.76% | 10.64~sektor 1.22 k/k -11.41%~sektor -13.92% | 7.84~sektor 1.08 r/r -37.46%~sektor -41.28% k/k -26.26%~sektor -11.49% | 7.03~sektor 1.03 r/r -48.51%~sektor -35.32% k/k -10.38%~sektor -4.86% | 6.06~sektor 1.22 r/r -49.54%~sektor -13.88% k/k -13.81%~sektor +18.82% | 5.62~sektor 1.38 r/r -47.17%~sektor +13.32% k/k -7.25%~sektor +13.26% | 5.20~sektor 1.71 r/r -33.66%~sektor +57.77% k/k -7.39%~sektor +23.23% | 4.57~sektor 1.51 r/r -35.01%~sektor +46.31% k/k -12.20%~sektor -11.77% | 3.88~sektor 1.52 r/r -36.04%~sektor +24.63% k/k -15.18%~sektor +1.21% | |
| Zysk na akcję | 10.03 | 4.93 r/r -50.89% | 8.38 r/r +70.01% | 9.71 | 9.04 k/k -6.90% | 7.62 r/r -9.07% k/k -15.75% | 6.52 k/k -14.34% | 5.52 r/r -43.18% k/k -15.43% | 4.91 r/r -45.68% k/k -10.99% | 1.07 r/r -85.98% k/k -78.26% | 1.08 r/r -83.46% k/k +1.06% | -0.23 r/r -104.14% k/k -121.19% | -0.03 r/r -100.67% k/k +85.56% | 3.56 r/r +233.37% k/k +10886.06% | 2.47 r/r +128.71% k/k -30.67% | |
| Cena / Zysk | | | | | 2.66~sektor 5.42 | 2.91~sektor 5.00 k/k +9.69%~sektor -7.76% | 3.22~sektor 4.91 k/k +10.48%~sektor -1.77% | 3.95~sektor 3.95 k/k +22.81%~sektor -19.60% | 3.97~sektor 4.09 r/r +49.57%~sektor -24.55% k/k +0.50%~sektor +3.57% | 18.83~sektor 4.32 r/r +546.40%~sektor -13.71% k/k +374.08%~sektor +5.50% | 17.10~sektor 4.38 r/r +431.46%~sektor -10.97% k/k -9.17%~sektor +1.35% | | | 4.76~sektor 5.76 r/r -74.70%~sektor +33.30% | 6.48~sektor 6.36 r/r -62.08%~sektor +45.36% k/k +36.15%~sektor +10.52% | |
| Zysk operacyjny na akcję | 13.32 | 6.90 r/r -48.17% | 14.17 r/r +105.21% | 13.90 | 12.39 k/k -10.82% | 9.72 r/r -31.40% k/k -21.58% | 8.40 k/k -13.56% | 8.16 r/r -41.26% k/k -2.84% | 8.02 r/r -35.30% k/k -1.76% | 3.12 r/r -67.85% k/k -61.04% | 2.92 r/r -65.23% k/k -6.50% | 0.49 r/r -93.95% k/k -83.10% | 1.19 r/r -85.14% k/k +141.40% | 5.60 r/r +79.12% k/k +369.60% | 4.21 r/r +44.16% k/k -24.75% | |
| Cena / Zysk operacyjny | | | | | 1.94~sektor 4.83 | 2.28~sektor 4.30 k/k +17.85%~sektor -11.09% | 2.50~sektor 4.06 k/k +9.47%~sektor -5.59% | 2.67~sektor 3.41 k/k +6.89%~sektor -15.91% | 2.43~sektor 3.20 r/r +25.57%~sektor -33.80% k/k -8.94%~sektor -6.23% | 6.43~sektor 4.09 r/r +181.89%~sektor -4.74% k/k +164.55%~sektor +27.95% | 6.32~sektor 5.37 r/r +152.79%~sektor +32.31% k/k -1.83%~sektor +31.13% | 36.87~sektor 5.16 r/r +1280.58%~sektor +51.41% k/k +483.77%~sektor -3.77% | 14.81~sektor 6.51 r/r +509.02%~sektor +103.51% k/k -59.83%~sektor +26.04% | 3.03~sektor 5.42 r/r -52.92%~sektor +32.37% k/k -79.55%~sektor -16.78% | 3.80~sektor 4.56 r/r -39.84%~sektor -14.99% k/k +25.44%~sektor -15.78% | |
| Enterprise Value na akcję | | | | | 59.55 | 64.35 k/k +8.07% | 72.81 k/k +13.15% | 76.99 k/k +5.74% | 58.20 r/r -2.26% k/k -24.41% | 68.69 r/r +6.75% k/k +18.03% | 71.59 r/r -1.67% k/k +4.22% | 71.93 r/r -6.57% k/k +0.47% | 76.47 r/r +31.38% k/k +6.30% | 82.93 r/r +20.73% k/k +8.46% | 83.86 r/r +17.13% k/k +1.12% | |
| EV / Przychody ze sprzedaży | | | | | 31.12~sektor 2.79 | 39.61~sektor 4.00 k/k +27.29%~sektor +43.16% | 41.66~sektor 3.00 k/k +5.16%~sektor -24.86% | 37.57~sektor 3.11 k/k -9.80%~sektor +3.43% | 23.41~sektor 2.10 r/r -24.77%~sektor -24.68% k/k -37.69%~sektor -32.30% | 24.03~sektor 2.91 r/r -39.35%~sektor -27.34% k/k +2.62%~sektor +38.09% | 23.51~sektor 2.48 r/r -43.55%~sektor -17.44% k/k -2.14%~sektor -14.62% | 22.21~sektor 2.96 r/r -40.88%~sektor -4.72% k/k -5.53%~sektor +19.36% | 22.55~sektor 2.91 r/r -3.70%~sektor +38.32% k/k +1.51%~sektor -1.72% | 22.36~sektor 2.36 r/r -6.95%~sektor -18.73% k/k -0.85%~sektor -18.86% | 20.31~sektor 2.32 r/r -13.61%~sektor -6.50% k/k -9.14%~sektor -1.77% | |
| EV / EBIT | | | | | 4.80~sektor 4.80 | 6.62~sektor 6.32 k/k +37.81%~sektor +31.53% | 8.67~sektor 6.86 k/k +30.89%~sektor +8.61% | 9.43~sektor 6.01 k/k +8.83%~sektor -12.38% | 7.26~sektor 6.79 r/r +51.06%~sektor +41.36% k/k -23.05%~sektor +12.94% | 21.99~sektor 4.80 r/r +232.05%~sektor -24.00% k/k +202.93%~sektor -29.29% | 24.51~sektor 5.60 r/r +182.78%~sektor -18.48% k/k +11.47%~sektor +16.50% | 145.71~sektor 5.30 r/r +1444.98%~sektor -11.95% k/k +494.60%~sektor -5.36% | 64.16~sektor 5.03 r/r +784.04%~sektor -26.01% k/k -55.97%~sektor -5.10% | 14.82~sektor 5.05 r/r -32.60%~sektor +5.24% k/k -76.90%~sektor +0.58% | 19.91~sektor 3.75 r/r -18.75%~sektor -32.94% k/k +34.37%~sektor -25.77% | |
| EV / EBITDA | | | | | 4.75~sektor 4.75 | 6.52~sektor 6.15 k/k +37.32%~sektor +29.45% | 8.52~sektor 6.58 k/k +30.62%~sektor +7.12% | 9.21~sektor 5.71 k/k +8.16%~sektor -13.22% | 7.00~sektor 6.50 r/r +47.38%~sektor +36.99% k/k -24.04%~sektor +13.84% | 20.51~sektor 4.67 r/r +214.58%~sektor -24.03% k/k +193.11%~sektor -28.21% | 22.54~sektor 5.32 r/r +164.70%~sektor -19.19% k/k +9.91%~sektor +13.93% | 98.05~sektor 5.18 r/r +964.33%~sektor -9.42% k/k +334.91%~sektor -2.73% | 54.42~sektor 5.28 r/r +677.71%~sektor -18.83% k/k -44.49%~sektor +2.02% | 14.05~sektor 5.20 r/r -31.49%~sektor +11.24% k/k -74.18%~sektor -1.61% | 18.56~sektor 3.94 r/r -17.68%~sektor -25.90% k/k +32.06%~sektor -24.11% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
