|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 67.00 | 67.00 | 67.00 | 67.00 | 67.00 | 67.00 | 67.00 | 67.00 | 67.00 | 67.00 | 67.00 | 67.00 | 67.00 | |
Liczba akcji | 2 334 990 | 2 715 564 | 3 286 789 | 3 286 789 | 3 286 789 | 3 286 789 | 3 286 789 | 3 427 325 | 3 427 325 | 3 579 468 | 3 979 468 | 4 129 468 | 4 129 468 | |
Wartość księgowa na akcję | 0.82 | 1.12 r/r +37.04% | 2.58 | 2.27 k/k -12.06% | 1.83 r/r +63.28% k/k -19.49% | 1.39 k/k -23.98% | 0.82 r/r -68.11% k/k -40.76% | 1.05 r/r -53.79% k/k +27.45% | 1.02 r/r -44.30% k/k -2.96% | 0.70 r/r -49.29% k/k -30.79% | 4.46 r/r +442.65% k/k +533.95% | 3.45 r/r +228.90% k/k -22.75% | 2.53 r/r +149.28% k/k -26.45% | |
Cena / Wartość księgowa | 82.12~sektor 5.42 | 59.93~sektor 2.48 r/r -27.03%~sektor -54.19% | 25.99~sektor 2.72 | 29.55~sektor 2.74 k/k +13.71%~sektor +0.54% | 36.70~sektor 3.55 r/r -38.76%~sektor +42.85% k/k +24.20%~sektor +29.52% | 48.28~sektor 2.62 k/k +31.55%~sektor -26.08% | 81.50~sektor 2.74 r/r +213.62%~sektor +0.67% k/k +68.80%~sektor +4.59% | 63.95~sektor 2.73 r/r +116.39%~sektor -0.26% k/k -21.54%~sektor -0.40% | 65.89~sektor 3.59 r/r +79.53%~sektor +1.08% k/k +3.04%~sektor +31.25% | 95.21~sektor 3.72 r/r +97.19%~sektor +41.95% k/k +44.49%~sektor +3.81% | 15.02~sektor 4.05 r/r -81.57%~sektor +47.54% k/k -84.23%~sektor +8.72% | 19.44~sektor 4.20 r/r -69.60%~sektor +53.75% k/k +29.45%~sektor +3.79% | 26.43~sektor 4.23 r/r -59.88%~sektor +18.05% k/k +35.96%~sektor +0.78% | |
Wartość księgowa Grahama na akcję | 0.51 | 1.08 r/r +112.99% | 2.38 | 2.11 k/k -11.26% | 1.66 r/r +54.18% k/k -21.28% | 1.22 k/k -26.42% | 0.62 r/r -74.02% k/k -49.44% | 0.88 r/r -58.52% k/k +41.65% | 0.76 r/r -54.10% k/k -12.88% | 0.44 r/r -63.82% k/k -42.01% | 4.11 r/r +563.59% k/k +827.35% | 3.10 r/r +253.34% k/k -24.58% | 2.24 r/r +193.26% k/k -27.69% | |
Cena / Wartość księgowa Grahama | 132.24~sektor 9.99 | 62.10~sektor 7.70 r/r -53.04%~sektor -22.96% | 28.14~sektor 9.92 | 31.70~sektor 9.17 k/k +12.68%~sektor -7.54% | 40.27~sektor 9.86 r/r -35.14%~sektor +28.05% k/k +27.03%~sektor +7.47% | 54.74~sektor 5.99 k/k +35.92%~sektor -39.23% | 108.27~sektor 6.07 r/r +284.81%~sektor -38.78% k/k +97.79%~sektor +1.37% | 76.44~sektor 6.14 r/r +141.11%~sektor -33.01% k/k -29.40%~sektor +1.18% | 87.75~sektor 12.09 r/r +117.88%~sektor +22.68% k/k +14.79%~sektor +96.82% | 151.31~sektor 5.72 r/r +176.42%~sektor -4.48% k/k +72.44%~sektor -52.68% | 16.32~sektor 6.41 r/r -84.93%~sektor +5.54% k/k -89.22%~sektor +12.01% | 21.63~sektor 6.52 r/r -71.70%~sektor +6.06% k/k +32.59%~sektor +1.67% | 29.92~sektor 6.33 r/r -65.90%~sektor -47.66% k/k +38.30%~sektor -2.86% | |
Przychody ze sprzedaży na akcję | 0.00 | 0.00 r/r +355.56% | 0.02 | 0.02 k/k -1.35% | 0.00 r/r -100.00% k/k -100.00% | 0.00 | -0.02 r/r -189.19% | -0.02 r/r -186.76% k/k +4.04% | 0.00 k/k +100.00% | 0.00 | 0.00 r/r +100.00% | 0.00 r/r +100.00% | 0.00 | |
Cena / Przychody ze sprzedaży | 78 222.16~sektor 3.73 | 16 540.25~sektor 3.50 r/r -78.85%~sektor -5.98% | 3 016.64~sektor 26.27 | 3 058.54~sektor 16.54 k/k +1.39%~sektor -37.03% | | | | | | | | | | |
Zysk na akcję | -0.68 | -0.90 r/r -30.97% | -0.91 | -1.07 k/k -17.82% | -1.34 r/r -49.47% k/k -24.52% | -1.58 k/k -18.37% | -1.78 r/r -94.70% k/k -12.12% | -2.25 r/r -109.20% k/k -26.59% | -2.60 r/r -94.52% k/k -15.78% | -2.83 r/r -78.40% k/k -8.56% | -3.02 r/r -70.16% k/k -6.94% | -3.08 r/r -37.07% k/k -1.98% | -3.31 r/r -27.35% k/k -7.57% | |
Cena / Zysk | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.67 | -0.90 r/r -33.65% | -0.90 | -1.03 k/k -14.58% | -1.32 r/r -46.43% k/k -28.14% | -1.60 k/k -21.13% | -1.77 r/r -96.57% k/k -10.52% | -2.26 r/r -119.78% k/k -28.11% | -2.60 r/r -96.74% k/k -14.70% | -2.81 r/r -75.84% k/k -8.27% | -3.02 r/r -70.62% k/k -7.24% | -3.12 r/r -37.99% k/k -3.61% | -3.39 r/r -30.68% k/k -8.63% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | |
Enterprise Value na akcję | 66.60 | 65.82 r/r -1.17% | 64.71 | 65.17 k/k +0.72% | 65.32 r/r -0.76% k/k +0.23% | 65.69 k/k +0.57% | 66.29 r/r +2.45% k/k +0.91% | 65.95 r/r +1.19% k/k -0.52% | 65.88 r/r +0.86% k/k -0.10% | 66.50 r/r +1.22% k/k +0.93% | 62.84 r/r -5.21% k/k -5.50% | 63.52 r/r -3.69% k/k +1.08% | 64.79 r/r -1.66% k/k +2.00% | |
EV / Przychody ze sprzedaży | 77 753.66~sektor 5.29 | 16 248.98~sektor 6.55 r/r -79.10%~sektor +23.93% | 2 913.44~sektor 24.18 | 2 975.08~sektor 16.22 k/k +2.12%~sektor -32.90% | | | | | | | | | | |
EV / EBIT | -98.73~sektor -2.80 | -73.01~sektor -2.91 r/r +26.05%~sektor -4.04% | -71.97~sektor 10.06 | -63.26~sektor 4.87 k/k +12.10%~sektor -51.58% | -49.48~sektor -2.17 r/r +32.23%~sektor +25.43% k/k +21.79%~sektor -144.60% | -41.08~sektor -2.04 k/k +16.97%~sektor +5.90% | -37.51~sektor -17.87 r/r +47.89%~sektor -277.67% k/k +8.70%~sektor -774.29% | -29.13~sektor -4.58 r/r +53.96%~sektor -194.04% k/k +22.35%~sektor +74.37% | -25.37~sektor -3.69 r/r +48.73%~sektor -69.76% k/k +12.90%~sektor +19.50% | -23.65~sektor -4.09 r/r +42.43%~sektor -99.97% k/k +6.78%~sektor -10.85% | -20.84~sektor -4.37 r/r +44.44%~sektor +75.53% k/k +11.88%~sektor -7.00% | -20.33~sektor -4.43 r/r +30.20%~sektor +3.36% k/k +2.44%~sektor -1.21% | -19.09~sektor -15.54 r/r +24.75%~sektor -321.63% k/k +6.10%~sektor -251.23% | |
EV / EBITDA | -101.84~sektor -2.63 | -75.77~sektor 5.28 r/r +25.60%~sektor +300.52% | -76.75~sektor 8.39 | -68.22~sektor 4.36 k/k +11.12%~sektor -48.00% | -54.19~sektor 4.97 r/r +28.48%~sektor -5.96% k/k +20.57%~sektor +13.93% | -44.52~sektor 1.28 k/k +17.84%~sektor -74.19% | -40.70~sektor 0.97 r/r +46.97%~sektor -88.44% k/k +8.57%~sektor -24.36% | -31.07~sektor -1.72 r/r +54.45%~sektor -139.53% k/k +23.66%~sektor -277.77% | -26.70~sektor -1.79 r/r +50.72%~sektor -135.98% k/k +14.06%~sektor -3.70% | -24.74~sektor -4.09 r/r +44.42%~sektor -418.70% k/k +7.34%~sektor -128.55% | -21.63~sektor -2.96 r/r +46.86%~sektor -405.70% k/k +12.59%~sektor +27.44% | -21.03~sektor -2.59 r/r +32.32%~sektor -50.00% k/k +2.77%~sektor +12.77% | -19.70~sektor -8.71 r/r +26.22%~sektor -387.33% k/k +6.31%~sektor -236.91% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.