|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
| Kurs | 63.80 | 63.80 | 63.80 | 63.80 | 63.80 | 63.80 | 63.80 | 63.80 | 63.80 | 63.80 | 63.80 | 63.80 | 63.80 | 63.80 | |
| Liczba akcji | 2 334 990 | 2 715 564 | 3 286 789 | 3 286 789 | 3 286 789 | 3 286 789 | 3 286 789 | 3 427 325 | 3 427 325 | 3 579 468 | 3 979 468 | 4 129 468 | 4 129 468 | 4 129 468 | |
| Wartość księgowa na akcję | 0.82 | 1.12 r/r +37.04% | 2.58 | 2.27 k/k -12.06% | 1.83 r/r +63.28% k/k -19.49% | 1.39 k/k -23.98% | 0.82 r/r -68.11% k/k -40.76% | 1.05 r/r -53.79% k/k +27.45% | 1.02 r/r -44.30% k/k -2.96% | 0.70 r/r -49.29% k/k -30.79% | 4.46 r/r +442.65% k/k +533.95% | 3.45 r/r +228.90% k/k -22.75% | 2.53 r/r +149.28% k/k -26.45% | 1.52 r/r +115.49% k/k -40.17% | |
| Cena / Wartość księgowa | 78.20~sektor 4.80 | 57.07~sektor 2.98 r/r -27.03%~sektor -37.96% | 24.75~sektor 2.65 | 28.14~sektor 2.51 k/k +13.71%~sektor -5.03% | 34.95~sektor 2.54 r/r -38.76%~sektor -14.90% k/k +24.20%~sektor +0.89% | 45.98~sektor 2.14 k/k +31.55%~sektor -15.68% | 77.61~sektor 2.21 r/r +213.62%~sektor -16.34% k/k +68.80%~sektor +3.54% | 60.89~sektor 2.26 r/r +116.39%~sektor -10.26% k/k -21.54%~sektor +1.87% | 62.74~sektor 2.64 r/r +79.53%~sektor +4.21% k/k +3.04%~sektor +17.16% | 90.66~sektor 2.65 r/r +97.19%~sektor +23.90% k/k +44.49%~sektor +0.26% | 14.30~sektor 3.23 r/r -81.57%~sektor +45.81% k/k -84.23%~sektor +21.85% | 18.51~sektor 3.49 r/r -69.60%~sektor +54.81% k/k +29.45%~sektor +8.16% | 25.17~sektor 3.78 r/r -59.88%~sektor +43.21% k/k +35.96%~sektor +8.38% | 42.07~sektor 3.85 r/r -53.59%~sektor +45.24% k/k +67.15%~sektor +1.68% | |
| Wartość księgowa Grahama na akcję | 0.51 | 1.08 r/r +112.99% | 2.38 | 2.11 k/k -11.26% | 1.66 r/r +54.18% k/k -21.28% | 1.22 k/k -26.42% | 0.62 r/r -74.02% k/k -49.44% | 0.88 r/r -58.52% k/k +41.65% | 0.76 r/r -54.10% k/k -12.88% | 0.44 r/r -63.82% k/k -42.01% | 4.11 r/r +563.59% k/k +827.35% | 3.10 r/r +253.34% k/k -24.58% | 2.24 r/r +193.26% k/k -27.69% | 1.19 r/r +169.17% k/k -46.77% | |
| Cena / Wartość księgowa Grahama | 125.93~sektor 10.91 | 59.13~sektor 7.97 r/r -53.04%~sektor -26.95% | 26.79~sektor 14.85 | 30.19~sektor 8.29 k/k +12.68%~sektor -44.16% | 38.35~sektor 11.84 r/r -35.14%~sektor +48.55% k/k +27.03%~sektor +42.87% | 52.12~sektor 5.67 k/k +35.92%~sektor -52.16% | 103.10~sektor 7.85 r/r +284.81%~sektor -47.10% k/k +97.79%~sektor +38.60% | 72.79~sektor 5.81 r/r +141.11%~sektor -29.90% k/k -29.40%~sektor -26.00% | 83.56~sektor 12.14 r/r +117.88%~sektor +2.53% k/k +14.79%~sektor +108.96% | 144.08~sektor 5.76 r/r +176.42%~sektor +1.59% k/k +72.44%~sektor -52.60% | 15.54~sektor 7.64 r/r -84.93%~sektor -2.76% k/k -89.22%~sektor +32.67% | 20.60~sektor 7.08 r/r -71.70%~sektor +21.80% k/k +32.59%~sektor -7.32% | 28.49~sektor 7.21 r/r -65.90%~sektor -40.65% k/k +38.30%~sektor +1.83% | 53.53~sektor 7.05 r/r -62.85%~sektor +22.51% k/k +87.87%~sektor -2.16% | |
| Przychody ze sprzedaży na akcję | 0.00 | 0.00 r/r +355.56% | 0.02 | 0.02 k/k -1.35% | 0.00 r/r -100.00% k/k -100.00% | 0.00 | -0.02 r/r -189.19% | -0.02 r/r -186.76% k/k +4.04% | 0.00 k/k +100.00% | 0.00 | 0.00 r/r +100.00% | 0.00 r/r +100.00% | 0.00 | 0.00 | |
| Cena / Przychody ze sprzedaży | 74 486.18~sektor 2.49 | 15 750.27~sektor 3.02 r/r -78.85%~sektor +21.00% | 2 872.56~sektor 18.70 | 2 912.46~sektor 10.57 k/k +1.39%~sektor -43.49% | | | | | | | | | | | |
| Zysk na akcję | -0.68 | -0.90 r/r -30.97% | -0.91 | -1.07 k/k -17.82% | -1.34 r/r -49.47% k/k -24.52% | -1.58 k/k -18.37% | -1.78 r/r -94.70% k/k -12.12% | -2.25 r/r -109.20% k/k -26.59% | -2.60 r/r -94.52% k/k -15.78% | -2.83 r/r -78.40% k/k -8.56% | -3.02 r/r -70.16% k/k -6.94% | -3.08 r/r -37.07% k/k -1.98% | -3.31 r/r -27.35% k/k -7.57% | -3.70 r/r -30.79% k/k -11.49% | |
| Cena / Zysk | | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0.67 | -0.90 r/r -33.65% | -0.90 | -1.03 k/k -14.58% | -1.32 r/r -46.43% k/k -28.14% | -1.60 k/k -21.13% | -1.77 r/r -96.57% k/k -10.52% | -2.26 r/r -119.78% k/k -28.11% | -2.60 r/r -96.74% k/k -14.70% | -2.81 r/r -75.84% k/k -8.27% | -3.02 r/r -70.62% k/k -7.24% | -3.12 r/r -37.99% k/k -3.61% | -3.39 r/r -30.68% k/k -8.63% | -3.78 r/r -34.55% k/k -11.48% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | |
| Enterprise Value na akcję | 63.40 | 62.62 r/r -1.23% | 61.51 | 61.97 k/k +0.75% | 62.12 r/r -0.80% k/k +0.24% | 62.49 k/k +0.60% | 63.09 r/r +2.57% k/k +0.95% | 62.75 r/r +1.25% k/k -0.54% | 62.68 r/r +0.91% k/k -0.10% | 63.30 r/r +1.29% k/k +0.98% | 59.64 r/r -5.47% k/k -5.78% | 60.32 r/r -3.87% k/k +1.14% | 61.59 r/r -1.75% k/k +2.11% | 62.13 r/r -1.85% k/k +0.88% | |
| EV / Przychody ze sprzedaży | 74 017.68~sektor 5.60 | 15 459.00~sektor 5.40 r/r -79.11%~sektor -3.64% | 2 769.36~sektor 16.61 | 2 829.00~sektor 10.25 k/k +2.15%~sektor -38.29% | | | | | | | | | | | |
| EV / EBIT | -93.99~sektor -2.80 | -69.46~sektor -2.91 r/r +26.09%~sektor -4.04% | -68.41~sektor 11.19 | -60.16~sektor 5.32 k/k +12.07%~sektor -52.45% | -47.06~sektor -2.17 r/r +32.26%~sektor +25.43% k/k +21.78%~sektor -140.81% | -39.08~sektor -2.04 k/k +16.95%~sektor +5.90% | -35.70~sektor -15.96 r/r +47.82%~sektor -242.64% k/k +8.66%~sektor -681.07% | -27.71~sektor -3.60 r/r +53.93%~sektor -167.67% k/k +22.37%~sektor +77.44% | -24.14~sektor -2.95 r/r +48.71%~sektor -35.79% k/k +12.91%~sektor +18.10% | -22.51~sektor -4.54 r/r +42.40%~sektor -122.33% k/k +6.73%~sektor -54.08% | -19.78~sektor -4.86 r/r +44.60%~sektor +69.54% k/k +12.14%~sektor -7.00% | -19.31~sektor -4.92 r/r +30.34%~sektor -36.67% k/k +2.39%~sektor -1.22% | -18.15~sektor -11.37 r/r +24.82%~sektor -285.54% k/k +6.00%~sektor -131.04% | -16.42~sektor -15.46 r/r +27.05%~sektor -240.37% k/k +9.51%~sektor -36.02% | |
| EV / EBITDA | -96.95~sektor -2.27 | -72.09~sektor 5.84 r/r +25.64%~sektor +357.34% | -72.96~sektor 9.91 | -64.87~sektor 4.77 k/k +11.09%~sektor -51.91% | -51.53~sektor 5.39 r/r +28.51%~sektor -7.60% k/k +20.56%~sektor +13.14% | -42.35~sektor 1.45 k/k +17.82%~sektor -73.02% | -38.74~sektor 1.13 r/r +46.90%~sektor -88.60% k/k +8.53%~sektor -22.37% | -29.57~sektor -1.72 r/r +54.42%~sektor -136.18% k/k +23.68%~sektor -252.66% | -25.41~sektor -1.79 r/r +50.70%~sektor -133.16% k/k +14.07%~sektor -3.70% | -23.55~sektor -3.53 r/r +44.39%~sektor -342.87% k/k +7.30%~sektor -97.63% | -20.53~sektor -2.36 r/r +47.01%~sektor -309.27% k/k +12.85%~sektor +33.11% | -19.97~sektor -2.47 r/r +32.46%~sektor -43.40% k/k +2.72%~sektor -4.61% | -18.73~sektor -8.45 r/r +26.29%~sektor -372.43% k/k +6.22%~sektor -241.65% | -16.90~sektor -16.04 r/r +28.24%~sektor -353.98% k/k +9.76%~sektor -89.91% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
