Raporty finansowe: Bilans
XTP (XTPL)
100.60+1.10(+1.11%)
XTPL SPÓŁKA AKCYJNA
TENDENCJE POZYTYWNE
Aktywa trwałe: wzrost o 94.87% r/r |
Rzeczowe składniki majątku trwałego: wzrost o 123.79% r/r |
Zapasy: wzrost o 99.40% r/r |
TENDENCJE NEGATYWNE
Aktywa razem: spadek o 27.35% r/r |
Aktywa obrotowe: spadek o 66.68% r/r |
Należności krótkoterminowe: spadek o 4.48% r/r |
Inwestycje krótkoterminowe: spadek o 89.88% r/r |
Środki pieniężne i inne aktywa pieniężne: spadek o 89.88% r/r |
Kapitał własny akcjonariuszy jednostki dominującej: spadek o 48.64% r/r |
2016/Q3 (wrz 16) | 2016/Q4 (gru 16) | 2017/Q1 (mar 17) | 2017/Q2 (cze 17) | 2017/Q3 (wrz 17) | 2017/Q4 (gru 17) | 2018/Q1 (mar 18) | 2018/Q2 (cze 18) | 2018/Q3 (wrz 18) | 2018/Q4 (gru 18) | 2019/Q1 (mar 19) | 2019/Q2 (cze 19) | 2019/Q3 (wrz 19) | 2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | 2024/Q2 (cze 24) | 2024/Q3 (wrz 24) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Data publikacji | 2016-11-14 | 2017-02-14 | 2017-05-14 | 2017-09-12 | 2017-11-14 | 2018-02-14 | 2018-05-15 | 2018-08-14 | 2018-11-14 | 2019-04-30 | 2019-05-22 | 2019-09-30 | 2019-11-27 | 2020-04-23 | 2020-05-27 | 2020-09-25 | 2020-11-26 | 2021-04-27 | 2021-05-27 | 2021-09-28 | 2021-11-25 | 2022-04-26 | 2022-05-18 | 2022-09-21 | 2022-11-22 | 2023-04-26 | 2023-05-17 | 2023-09-20 | 2023-11-22 | 2024-04-25 | 2024-05-22 | 2024-09-19 | 2024-11-07 | |
Aktywa trwałe | 871 | 960 k/k +10.22%~sektor +3.72% | 1 064 k/k +10.83%~sektor -0.32% | 1 121 k/k +5.36%~sektor -0.55% | 1 103 r/r +26.64%~sektor +7.76% k/k -1.61%~sektor +0.37% | 1 130 r/r +17.71%~sektor +11.64% k/k +2.45%~sektor +2.70% | 2 076 r/r +95.11%~sektor +5.71% k/k +83.72%~sektor +1.21% | 2 575 r/r +129.71%~sektor +1.68% k/k +24.04%~sektor +1.63% | 3 023 r/r +174.07%~sektor +4.60% k/k +17.40%~sektor +1.19% | 3 931 r/r +247.88%~sektor +6.04% k/k +30.04%~sektor +0.60% | 5 041 r/r +142.82%~sektor +11.13% k/k +28.24%~sektor +7.29% | 5 261 r/r +104.31%~sektor +11.40% k/k +4.36%~sektor +1.08% | 5 767 r/r +90.77%~sektor +14.20% k/k +9.62%~sektor +0.74% | 3 658 r/r -6.94%~sektor +8.67% k/k -36.57%~sektor -0.16% | 4 020 r/r -20.25%~sektor +4.72% k/k +9.90%~sektor +0.88% | 3 343 r/r -36.46%~sektor +1.74% k/k -16.84%~sektor -0.82% | 3 419 r/r -40.71%~sektor -0.68% k/k +2.27%~sektor +0.52% | 3 891 r/r +6.37%~sektor +3.23% k/k +13.81%~sektor +0.56% | 4 503 r/r +12.01%~sektor +3.36% k/k +15.73%~sektor +0.74% | 5 270 r/r +57.64%~sektor +1.76% k/k +17.03%~sektor -0.06% | 6 238 r/r +82.45%~sektor +3.32% k/k +18.37%~sektor +0.90% | 5 429 r/r +39.53%~sektor +4.76% k/k -12.97%~sektor +1.74% | 6 174 r/r +37.11%~sektor +6.01% k/k +13.72%~sektor +1.02% | 6 630 r/r +25.81%~sektor +7.07% k/k +7.39%~sektor +1.44% | 7 134 r/r +14.36%~sektor +7.42% k/k +7.60%~sektor +1.63% | 7 781 r/r +43.32%~sektor +5.74% k/k +9.07%~sektor +1.13% | 9 053 r/r +46.63%~sektor +9.84% k/k +16.35%~sektor +0.46% | 9 992 r/r +50.71%~sektor +4.45% k/k +10.37%~sektor +0.74% | 12 594 r/r +76.53%~sektor +3.00% k/k +26.04%~sektor +0.76% | 14 654 r/r +88.33%~sektor +2.30% k/k +16.36%~sektor -2.56% | 15 674 r/r +73.14%~sektor +5.41% k/k +6.96%~sektor +0.66% | 24 223 r/r +142.42%~sektor +1.72% k/k +54.54%~sektor 0.00% | 24 542 r/r +94.87%~sektor +3.40% k/k +1.32%~sektor -0.24% | |
Wartości niematerialne i prawne | 803 | 749 k/k -6.72%~sektor +2.17% | 696 k/k -7.08%~sektor -0.18% | 653 k/k -6.18%~sektor -0.49% | 598 r/r -25.53%~sektor +8.18% k/k -8.42%~sektor +1.11% | 543 r/r -27.50%~sektor +5.42% k/k -9.20%~sektor +0.98% | 1 240 r/r +78.16%~sektor +4.92% k/k +128.36%~sektor +0.91% | 1 603 r/r +145.48%~sektor +2.66% k/k +29.27%~sektor -0.13% | 2 041 r/r +241.30%~sektor +2.58% k/k +27.32%~sektor -0.13% | 2 872 r/r +428.91%~sektor +0.50% k/k +40.72%~sektor +0.34% | 2 805 r/r +126.21%~sektor +4.12% k/k -2.33%~sektor -0.44% | 2 784 r/r +73.67%~sektor +2.08% k/k -0.75%~sektor -0.04% | 2 768 r/r +35.62%~sektor +6.86% k/k -0.57%~sektor +0.64% | 2 721 r/r -5.26%~sektor +3.62% k/k -1.70%~sektor -0.64% | 2 677 r/r -4.56%~sektor +2.18% k/k -1.62%~sektor +0.14% | 2 633 r/r -5.42%~sektor -0.02% k/k -1.64%~sektor -0.45% | 2 786 r/r +0.65%~sektor -1.18% k/k +5.81%~sektor -0.02% | 2 870 r/r +5.48%~sektor +1.87% k/k +3.02%~sektor -0.22% | 2 978 r/r +11.24%~sektor +2.90% k/k +3.76%~sektor +0.25% | 2 972 r/r +12.88%~sektor +1.01% k/k -0.20%~sektor -0.10% | 2 969 r/r +6.57%~sektor +4.02% k/k -0.10%~sektor +0.76% | 2 781 r/r -3.10%~sektor +6.80% k/k -6.33%~sektor +0.30% | 2 842 r/r -4.57%~sektor +8.93% k/k +2.19%~sektor +0.54% | 2 857 r/r -3.87%~sektor +11.74% k/k +0.53%~sektor +1.61% | 3 054 r/r +2.86%~sektor +11.20% k/k +6.90%~sektor +1.59% | 3 439 r/r +23.66%~sektor +8.57% k/k +12.61%~sektor -0.12% | 4 404 r/r +54.96%~sektor +2.51% k/k +28.06%~sektor +0.55% | 5 420 r/r +89.71%~sektor -0.08% k/k +23.07%~sektor +0.48% | 7 490 r/r +145.25%~sektor +0.77% k/k +38.19%~sektor +1.67% | 9 549 r/r +177.67%~sektor +0.83% k/k +27.49%~sektor -1.88% | 10 458 r/r +137.47%~sektor -0.36% k/k +9.52%~sektor +0.48% | 11 887 r/r +119.32%~sektor -1.21% k/k +13.66%~sektor -0.04% | 12 318 r/r +64.46%~sektor -2.41% k/k +3.63%~sektor +0.35% | |
Wartość firmy | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Rzeczowe składniki majątku trwałego | 63 | 197 k/k +212.70%~sektor +2.61% | 354 k/k +79.70%~sektor -1.65% | 451 k/k +27.40%~sektor -0.47% | 484 r/r +668.25%~sektor +13.58% k/k +7.32%~sektor +0.44% | 573 r/r +190.86%~sektor +2.36% k/k +18.39%~sektor -1.30% | 647 r/r +82.77%~sektor +0.48% k/k +12.91%~sektor -0.29% | 741 r/r +64.30%~sektor -0.70% k/k +14.53%~sektor -0.70% | 766 r/r +58.26%~sektor +2.98% k/k +3.37%~sektor +0.04% | 757 r/r +32.11%~sektor +2.04% k/k -1.17%~sektor -2.57% | 690 r/r +6.65%~sektor +18.66% k/k -8.85%~sektor -0.15% | 618 r/r -16.60%~sektor +39.25% k/k -10.43%~sektor +0.26% | 720 r/r -6.01%~sektor +72.53% k/k +16.50%~sektor -0.79% | 646 r/r -14.66%~sektor +64.82% k/k -10.28%~sektor -1.68% | 565 r/r -18.12%~sektor +15.16% k/k -12.54%~sektor -2.62% | 480 r/r -22.33%~sektor -0.83% k/k -15.04%~sektor -5.30% | 399 r/r -44.58%~sektor -9.28% k/k -16.88%~sektor -1.96% | 988 r/r +52.94%~sektor -4.74% k/k +147.62%~sektor -0.76% | 1 492 r/r +164.07%~sektor -1.80% k/k +51.01%~sektor -1.78% | 2 266 r/r +372.08%~sektor -0.86% k/k +51.88%~sektor -3.47% | 2 806 r/r +603.26%~sektor -1.01% k/k +23.83%~sektor -0.40% | 2 615 r/r +164.68%~sektor +0.47% k/k -6.81%~sektor +0.05% | 2 981 r/r +99.80%~sektor -0.61% k/k +14.00%~sektor -2.32% | 3 671 r/r +62.00%~sektor +1.64% k/k +23.15%~sektor -1.06% | 3 914 r/r +39.49%~sektor +5.97% k/k +6.62%~sektor -1.68% | 4 298 r/r +64.36%~sektor +2.64% k/k +9.81%~sektor -1.85% | 4 616 r/r +54.85%~sektor -0.84% k/k +7.40%~sektor -2.79% | 4 539 r/r +23.64%~sektor -3.53% k/k -1.67%~sektor -2.08% | 5 070 r/r +29.54%~sektor -4.96% k/k +11.70%~sektor -3.02% | 5 072 r/r +18.01%~sektor -3.06% k/k +0.04%~sektor -3.36% | 5 168 r/r +11.96%~sektor -4.64% k/k +1.89%~sektor -2.12% | 11 843 r/r +160.92%~sektor -4.50% k/k +129.16%~sektor -0.46% | 11 346 r/r +123.79%~sektor +7.17% k/k -4.20%~sektor -1.27% | |
Aktywa z tytułu prawa do użytkowania | ||||||||||||||||||||||||||||||||||
Należności długoterminowe | 5 | 14 k/k +180.00%~sektor 0.00% | 14 k/k 0.00%~sektor 0.00% | 17 k/k +21.43%~sektor 0.00% | 21 r/r +320.00%~sektor +2.28% k/k +23.53%~sektor +0.77% | 14 r/r 0.00%~sektor 0.00% k/k -33.33%~sektor 0.00% | 11 r/r -21.43%~sektor +0.72% k/k -21.43%~sektor -3.66% | 157 r/r +823.53%~sektor +1.28% k/k +1327.27%~sektor +0.50% | 157 r/r +647.62%~sektor +1.63% k/k 0.00%~sektor 0.00% | 233 r/r +1564.29%~sektor +9.19% k/k +48.41%~sektor +6.34% | 1 494 r/r +13481.82%~sektor +15.83% k/k +541.20%~sektor 0.00% | 1 810 r/r +1052.87%~sektor +13.44% k/k +21.15%~sektor -0.44% | 2 245 r/r +1329.94%~sektor +13.44% k/k +24.03%~sektor 0.00% | 291 r/r +24.89%~sektor -13.49% k/k -87.04%~sektor -2.19% | 778 r/r -47.93%~sektor -22.54% k/k +167.35%~sektor 0.00% | 230 r/r -87.29%~sektor -24.27% k/k -70.44%~sektor 0.00% | 234 r/r -89.58%~sektor -22.53% k/k +1.74%~sektor 0.00% | 33 r/r -88.66%~sektor -1.37% k/k -85.90%~sektor 0.00% | 33 r/r -95.76%~sektor -9.80% k/k 0.00%~sektor 0.00% | 32 r/r -86.09%~sektor 0.00% k/k -3.03%~sektor -0.58% | 463 r/r +97.86%~sektor +1.11% k/k +1346.88%~sektor 0.00% | 33 r/r 0.00%~sektor 0.00% k/k -92.87%~sektor -1.09% | 351 r/r +963.64%~sektor -7.16% k/k +963.64%~sektor 0.00% | 102 r/r +218.75%~sektor +8.33% k/k -70.94%~sektor 0.00% | 166 r/r -64.15%~sektor +6.35% k/k +62.75%~sektor 0.00% | 44 r/r +33.33%~sektor +3.61% k/k -73.49%~sektor 0.00% | 33 r/r -90.60%~sektor +3.00% k/k -25.00%~sektor 0.00% | 33 r/r -67.65%~sektor 0.00% k/k 0.00%~sektor 0.00% | 34 r/r -79.52%~sektor +1.74% k/k +3.03%~sektor +0.04% | 33 r/r -25.00%~sektor 0.00% k/k -2.94%~sektor -0.55% | 48 r/r +45.45%~sektor 0.00% k/k +45.45%~sektor 0.00% | 493 r/r +1393.94%~sektor 0.00% k/k +927.08%~sektor 0.00% | 878 r/r +2482.35%~sektor -23.03% k/k +78.09%~sektor 0.00% | |
Inwestycje długoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 143 | 0 k/k -100.00%~sektor 0.00% | 0 | 0 | 0 r/r -100.00%~sektor -1.52% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Pozostałe aktywa trwałe | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 74 k/k +111.43%~sektor +1.33% | 59 k/k -20.27%~sektor -2.20% | 69 k/k +16.95%~sektor -2.96% | 52 r/r +48.57%~sektor +19.00% k/k -24.64%~sektor 0.00% | 49 r/r -33.78%~sektor -1.69% k/k -5.77%~sektor +2.32% | 34 r/r -42.37%~sektor +4.77% k/k -30.61%~sektor -0.31% | 0 r/r -100.00%~sektor +14.26% k/k -100.00%~sektor +8.64% | 0 r/r -100.00%~sektor +8.24% | 0 r/r -100.00%~sektor +9.09% | 0 r/r -100.00%~sektor +13.69% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Aktywa obrotowe | 2 613 | 1 656 k/k -36.62%~sektor +15.08% | 849 k/k -48.73%~sektor -1.40% | 1 007 k/k +18.61%~sektor +0.46% | 7 890 r/r +201.95%~sektor +10.42% k/k +683.52%~sektor +0.64% | 6 922 r/r +318.00%~sektor +0.64% k/k -12.27%~sektor +11.25% | 5 200 r/r +512.49%~sektor +2.36% k/k -24.88%~sektor -9.34% | 3 273 r/r +225.02%~sektor +11.28% k/k -37.06%~sektor +0.87% | 5 241 r/r -33.57%~sektor +5.99% k/k +60.13%~sektor -2.86% | 6 038 r/r -12.77%~sektor +5.07% k/k +15.21%~sektor +8.77% | 2 646 r/r -49.12%~sektor +6.36% k/k -56.18%~sektor +4.08% | 1 461 r/r -55.36%~sektor +4.36% k/k -44.78%~sektor +1.50% | 7 116 r/r +35.78%~sektor +16.12% k/k +387.06%~sektor +3.84% | 5 134 r/r -14.97%~sektor +15.46% k/k -27.85%~sektor +11.66% | 3 552 r/r +34.24%~sektor +19.64% k/k -30.81%~sektor +0.62% | 10 891 r/r +645.45%~sektor +18.65% k/k +206.62%~sektor +1.58% | 13 492 r/r +89.60%~sektor +21.57% k/k +23.88%~sektor +3.60% | 11 136 r/r +116.91%~sektor +20.89% k/k -17.46%~sektor +8.25% | 10 009 r/r +181.78%~sektor +33.46% k/k -10.12%~sektor +1.07% | 7 659 r/r -29.68%~sektor +25.32% k/k -23.48%~sektor +1.58% | 5 677 r/r -57.92%~sektor +11.39% k/k -25.88%~sektor +1.75% | 7 117 r/r -36.09%~sektor +11.12% k/k +25.37%~sektor +6.90% | 5 647 r/r -43.58%~sektor +8.96% k/k -20.65%~sektor +1.76% | 5 392 r/r -29.60%~sektor +3.64% k/k -4.52%~sektor -1.03% | 6 553 r/r +15.43%~sektor +10.60% k/k +21.53%~sektor +0.78% | 9 728 r/r +36.69%~sektor +3.75% k/k +48.45%~sektor +3.16% | 10 149 r/r +79.72%~sektor +1.63% k/k +4.33%~sektor +2.39% | 8 312 r/r +54.15%~sektor +1.38% k/k -18.10%~sektor -1.84% | 39 138 r/r +497.25%~sektor +1.44% k/k +370.86%~sektor -0.56% | 33 288 r/r +242.19%~sektor +4.00% k/k -14.95%~sektor +3.76% | 27 789 r/r +173.81%~sektor +0.86% k/k -16.52%~sektor -0.28% | 23 339 r/r +180.79%~sektor +4.63% k/k -16.01%~sektor +0.18% | 13 039 r/r -66.68%~sektor +4.01% k/k -44.13%~sektor +3.09% | |
Zapasy | 15 | 96 k/k +540.00%~sektor -20.34% | 0 k/k -100.00%~sektor +16.09% | 13 | 43 r/r +186.67%~sektor +0.80% k/k +230.77%~sektor +0.04% | 0 r/r -100.00%~sektor +16.60% k/k -100.00%~sektor -5.46% | 88 | 0 r/r -100.00%~sektor -1.93% k/k -100.00%~sektor -3.09% | 0 r/r -100.00%~sektor -18.43% | 0 | 0 r/r -100.00%~sektor -14.95% | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 383 k/k +325.56%~sektor +14.10% | 382 k/k -0.26%~sektor +8.60% | 389 k/k +1.83%~sektor +6.36% | 560 r/r +522.22%~sektor +10.35% k/k +43.96%~sektor -8.92% | 633 r/r +65.27%~sektor +33.26% k/k +13.04%~sektor +13.02% | 908 r/r +137.70%~sektor +29.28% k/k +43.44%~sektor +14.66% | 739 r/r +89.97%~sektor +28.26% k/k -18.61%~sektor +6.60% | 948 r/r +69.29%~sektor +22.80% k/k +28.28%~sektor -10.89% | 1 499 r/r +136.81%~sektor +0.55% k/k +58.12%~sektor +10.44% | 1 849 r/r +103.63%~sektor -8.22% k/k +23.35%~sektor +1.48% | 2 515 r/r +240.32%~sektor +14.14% k/k +36.02%~sektor +9.56% | 1 830 r/r +93.04%~sektor +11.62% k/k -27.24%~sektor -18.89% | 3 070 r/r +104.80%~sektor +3.22% k/k +67.76%~sektor +10.98% | 4 648 r/r +151.38%~sektor +10.51% k/k +51.40%~sektor +3.68% | 5 015 r/r +99.40%~sektor -32.54% k/k +7.90%~sektor +7.90% | |
Należności krótkoterminowe | 198 | 134 k/k -32.32%~sektor +16.28% | 164 k/k +22.39%~sektor -3.12% | 285 k/k +73.78%~sektor +6.36% | 301 r/r +52.02%~sektor +0.40% k/k +5.61%~sektor -2.78% | 281 r/r +109.70%~sektor +8.53% k/k -6.64%~sektor +21.23% | 310 r/r +89.02%~sektor +10.91% k/k +10.32%~sektor -16.47% | 671 r/r +135.44%~sektor +12.54% k/k +116.45%~sektor +24.31% | 857 r/r +184.72%~sektor +22.86% k/k +27.72%~sektor +0.97% | 486 r/r +72.95%~sektor +4.45% k/k -43.29%~sektor +3.50% | 647 r/r +108.71%~sektor +21.88% k/k +33.13%~sektor -2.26% | 518 r/r -22.80%~sektor +15.81% k/k -19.94%~sektor +5.08% | 822 r/r -4.08%~sektor +22.98% k/k +58.69%~sektor +11.69% | 936 r/r +92.59%~sektor +26.08% k/k +13.87%~sektor +8.54% | 1 142 r/r +76.51%~sektor +21.00% k/k +22.01%~sektor -6.27% | 703 r/r +35.71%~sektor +9.23% k/k -38.44%~sektor +2.92% | 588 r/r -28.47%~sektor +4.27% k/k -16.36%~sektor -0.82% | 530 r/r -43.38%~sektor +0.60% k/k -9.86%~sektor +2.72% | 1 018 r/r -10.86%~sektor +12.05% k/k +92.08%~sektor -3.58% | 587 r/r -16.50%~sektor +11.33% k/k -42.34%~sektor +2.98% | 508 r/r -13.61%~sektor +5.26% k/k -13.46%~sektor -1.58% | 1 855 r/r +250.00%~sektor +24.47% k/k +265.16%~sektor +17.01% | 1 154 r/r +13.36%~sektor +13.36% k/k -37.79%~sektor -9.72% | 863 r/r +47.02%~sektor +16.48% k/k -25.22%~sektor +7.32% | 2 272 r/r +347.24%~sektor +22.84% k/k +163.27%~sektor +8.32% | 2 588 r/r +39.51%~sektor +2.53% k/k +13.91%~sektor +1.24% | 4 604 r/r +298.96%~sektor +14.43% k/k +77.90%~sektor -7.99% | 3 300 r/r +282.39%~sektor +10.96% k/k -28.32%~sektor +4.92% | 4 727 r/r +108.05%~sektor +0.83% k/k +43.24%~sektor +3.25% | 3 974 r/r +53.55%~sektor +4.99% k/k -15.93%~sektor +5.37% | 4 999 r/r +8.58%~sektor +3.34% k/k +25.79%~sektor -4.00% | 4 383 r/r +32.82%~sektor +4.22% k/k -12.32%~sektor +4.10% | 4 515 r/r -4.48%~sektor +6.54% k/k +3.01%~sektor +6.22% | |
Inwestycje krótkoterminowe | 2 399 | 1 421 k/k -40.77%~sektor +18.60% | 646 k/k -54.54%~sektor -1.70% | 560 k/k -13.31%~sektor -10.10% | 7 383 r/r +207.75%~sektor +9.55% k/k +1218.39%~sektor -4.36% | 6 210 r/r +337.02%~sektor -7.28% k/k -15.89%~sektor +3.92% | 4 780 r/r +639.94%~sektor -4.22% k/k -23.03%~sektor -8.08% | 2 587 r/r +361.96%~sektor +6.94% k/k -45.88%~sektor -7.64% | 4 369 r/r -40.82%~sektor -7.70% k/k +68.88%~sektor 0.00% | 5 537 r/r -10.84%~sektor +6.27% k/k +26.73%~sektor +10.04% | 1 948 r/r -59.25%~sektor +3.80% k/k -64.82%~sektor +4.91% | 899 r/r -65.25%~sektor -3.55% k/k -53.85%~sektor -5.70% | 6 266 r/r +43.42%~sektor -0.66% k/k +597.00%~sektor -10.58% | 4 153 r/r -25.00%~sektor +18.73% k/k -33.72%~sektor +16.58% | 2 349 r/r +20.59%~sektor +20.29% k/k -43.44%~sektor +9.76% | 10 103 r/r +1023.80%~sektor +40.28% k/k +330.10%~sektor +15.27% | 12 832 r/r +104.79%~sektor +79.55% k/k +27.01%~sektor +7.29% | 10 478 r/r +152.30%~sektor +133.30% k/k -18.34%~sektor +17.98% | 8 498 r/r +261.77%~sektor +100.54% k/k -18.90%~sektor +2.71% | 6 571 r/r -34.96%~sektor +42.07% k/k -22.68%~sektor -6.33% | 4 730 r/r -63.14%~sektor +19.52% k/k -28.02%~sektor +7.43% | 4 580 r/r -56.29%~sektor -3.87% k/k -3.17%~sektor +3.37% | 3 567 r/r -58.03%~sektor +7.23% k/k -22.12%~sektor +6.76% | 3 465 r/r -47.27%~sektor -6.53% k/k -2.86%~sektor -8.32% | 3 358 r/r -29.01%~sektor +5.08% k/k -3.09%~sektor -3.09% | 6 010 r/r +31.22%~sektor +5.36% k/k +78.98%~sektor +5.23% | 3 794 r/r +6.36%~sektor -8.27% k/k -36.87%~sektor -3.59% | 2 967 r/r -14.37%~sektor -6.56% k/k -21.80%~sektor -13.46% | 31 743 r/r +845.29%~sektor -1.85% k/k +969.87%~sektor +0.34% | 27 275 r/r +353.83%~sektor -1.16% k/k -14.08%~sektor +8.25% | 19 412 r/r +411.65%~sektor +0.25% k/k -28.83%~sektor -1.40% | 14 003 r/r +371.96%~sektor -3.50% k/k -27.86%~sektor -14.07% | 3 211 r/r -89.88%~sektor -1.83% k/k -77.07%~sektor -8.86% | |
Środki pieniężne i inne aktywa pieniężne | 2 399 | 1 421 k/k -40.77%~sektor +24.46% | 646 k/k -54.54%~sektor +2.36% | 560 k/k -13.31%~sektor -13.31% | 7 383 r/r +207.75%~sektor +8.35% k/k +1218.39%~sektor -5.46% | 6 210 r/r +337.02%~sektor -9.84% k/k -15.89%~sektor +3.13% | 4 718 r/r +630.34%~sektor -13.38% k/k -24.03%~sektor -6.89% | 2 521 r/r +350.18%~sektor +7.00% k/k -46.57%~sektor -0.50% | 4 369 r/r -40.82%~sektor +1.11% k/k +73.30%~sektor 0.00% | 5 537 r/r -10.84%~sektor -1.10% k/k +26.73%~sektor +12.25% | 1 948 r/r -58.71%~sektor +18.70% k/k -64.82%~sektor +7.26% | 899 r/r -64.34%~sektor -1.78% k/k -53.85%~sektor -5.16% | 6 266 r/r +43.42%~sektor 0.00% k/k +597.00%~sektor -11.47% | 4 153 r/r -25.00%~sektor +18.96% k/k -33.72%~sektor +23.46% | 2 349 r/r +20.59%~sektor +24.40% k/k -43.44%~sektor +11.98% | 10 103 r/r +1023.80%~sektor +55.33% k/k +330.10%~sektor +15.65% | 12 832 r/r +104.79%~sektor +80.55% k/k +27.01%~sektor +8.52% | 10 478 r/r +152.30%~sektor +134.54% k/k -18.34%~sektor +17.98% | 8 498 r/r +261.77%~sektor +88.51% k/k -18.90%~sektor -1.35% | 6 571 r/r -34.96%~sektor +35.79% k/k -22.68%~sektor -4.20% | 4 730 r/r -63.14%~sektor +18.98% k/k -28.02%~sektor +4.50% | 4 580 r/r -56.29%~sektor -3.87% k/k -3.17%~sektor +4.30% | 3 567 r/r -58.03%~sektor +14.17% k/k -22.12%~sektor +7.65% | 3 465 r/r -47.27%~sektor -1.26% k/k -2.86%~sektor -9.58% | 3 358 r/r -29.01%~sektor -5.24% k/k -3.09%~sektor -8.47% | 6 010 r/r +31.22%~sektor +5.36% k/k +78.98%~sektor +8.40% | 3 794 r/r +6.36%~sektor -6.05% k/k -36.87%~sektor -2.83% | 2 967 r/r -14.37%~sektor -6.79% k/k -21.80%~sektor -14.75% | 31 743 r/r +845.29%~sektor +2.33% k/k +969.87%~sektor +1.40% | 27 275 r/r +353.83%~sektor +1.56% k/k -14.08%~sektor +7.49% | 19 412 r/r +411.65%~sektor -11.14% k/k -28.83%~sektor -5.04% | 14 003 r/r +371.96%~sektor +0.29% k/k -27.86%~sektor -14.08% | 3 211 r/r -89.88%~sektor -9.29% k/k -77.07%~sektor -13.64% | |
Pozostałe aktywa obrotowe | 1 | 5 k/k +400.00%~sektor +15.18% | 39 k/k +680.00%~sektor +8.41% | 149 k/k +282.05%~sektor +5.15% | 163 r/r +16200.00%~sektor +15.32% k/k +9.40%~sektor 0.00% | 431 r/r +8520.00%~sektor +16.90% k/k +164.42%~sektor -7.14% | 22 r/r -43.59%~sektor +6.06% k/k -94.90%~sektor +13.42% | 15 r/r -89.93%~sektor -4.74% k/k -31.82%~sektor -1.67% | 15 r/r -90.80%~sektor +3.64% k/k 0.00%~sektor -11.16% | 15 r/r -96.52%~sektor -0.26% k/k 0.00%~sektor +1.56% | 51 r/r +131.82%~sektor +13.33% k/k +240.00%~sektor +4.06% | 44 r/r +193.33%~sektor -0.88% k/k -13.73%~sektor -10.90% | 28 r/r +86.67%~sektor +11.65% k/k -36.36%~sektor +5.54% | 45 r/r +200.00%~sektor +8.56% k/k +60.71%~sektor -12.96% | 61 r/r +19.61%~sektor +2.66% k/k +35.56%~sektor +10.51% | 85 r/r +93.18%~sektor +4.45% k/k +39.34%~sektor +2.76% | 72 r/r +157.14%~sektor +0.57% k/k -15.29%~sektor -6.30% | 38 r/r -15.56%~sektor +2.03% k/k -47.22%~sektor -7.41% | 110 r/r +80.33%~sektor +0.20% k/k +189.47%~sektor +14.38% | 119 r/r +40.00%~sektor +6.25% k/k +8.18%~sektor -3.79% | 50 r/r -30.56%~sektor +16.20% k/k -57.98%~sektor +1.38% | 122 r/r +221.05%~sektor +24.11% k/k +144.00%~sektor +0.04% | 293 r/r +166.36%~sektor +2.35% k/k +140.16%~sektor +24.50% | 156 r/r +31.09%~sektor +11.98% k/k -46.76%~sektor +8.68% | 184 r/r +268.00%~sektor +7.32% k/k +17.95%~sektor -3.12% | 182 r/r +49.18%~sektor +10.32% k/k -1.09%~sektor -18.23% | 252 r/r -13.99%~sektor +34.27% k/k +38.46%~sektor +31.84% | 196 r/r +25.64%~sektor -4.93% k/k -22.22%~sektor -17.12% | 153 r/r -16.85%~sektor +4.14% k/k -21.94%~sektor -1.15% | 209 r/r +14.84%~sektor +2.00% k/k +36.60%~sektor -16.29% | 308 r/r +22.22%~sektor -5.81% k/k +47.37%~sektor +13.44% | 305 r/r +55.61%~sektor +19.59% k/k -0.97%~sektor -11.06% | 298 r/r +94.77%~sektor -7.21% k/k -2.30%~sektor -1.94% | |
Aktywa trwałe przeznaczone do sprzedaży | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Aktywa razem | 3 484 | 2 616 k/k -24.91%~sektor +9.13% | 1 913 k/k -26.87%~sektor -0.12% | 2 128 k/k +11.24%~sektor +0.44% | 8 993 r/r +158.12%~sektor +14.17% k/k +322.60%~sektor +0.25% | 8 052 r/r +207.80%~sektor +3.71% k/k -10.46%~sektor +5.38% | 7 276 r/r +280.35%~sektor +1.77% k/k -9.64%~sektor -2.16% | 5 848 r/r +174.81%~sektor +5.78% k/k -19.63%~sektor +1.73% | 8 264 r/r -8.11%~sektor +8.70% k/k +41.31%~sektor +1.14% | 9 969 r/r +23.81%~sektor +7.29% k/k +20.63%~sektor +4.01% | 7 687 r/r +5.65%~sektor +11.60% k/k -22.89%~sektor +6.42% | 6 722 r/r +14.95%~sektor +12.44% k/k -12.55%~sektor +0.26% | 12 883 r/r +55.89%~sektor +13.01% k/k +91.65%~sektor +3.47% | 8 792 r/r -11.81%~sektor +12.48% k/k -31.76%~sektor +5.64% | 7 572 r/r -1.50%~sektor +11.66% k/k -13.88%~sektor +1.27% | 14 234 r/r +111.75%~sektor +11.33% k/k +87.98%~sektor +1.70% | 16 911 r/r +31.27%~sektor +10.54% k/k +18.81%~sektor +2.49% | 15 027 r/r +70.92%~sektor +16.14% k/k -11.14%~sektor +4.95% | 14 512 r/r +91.65%~sektor +17.93% k/k -3.43%~sektor +1.26% | 12 929 r/r -9.17%~sektor +14.06% k/k -10.91%~sektor -0.04% | 11 915 r/r -29.54%~sektor +9.25% k/k -7.84%~sektor +2.50% | 12 546 r/r -16.51%~sektor +9.90% k/k +5.30%~sektor +5.30% | 11 821 r/r -18.54%~sektor +7.78% k/k -5.78%~sektor +1.48% | 12 022 r/r -7.02%~sektor +12.03% k/k +1.70%~sektor +3.04% | 13 687 r/r +14.87%~sektor +12.67% k/k +13.85%~sektor +1.75% | 17 509 r/r +39.56%~sektor +8.40% k/k +27.92%~sektor +1.94% | 19 202 r/r +62.44%~sektor +8.79% k/k +9.67%~sektor +1.30% | 18 304 r/r +52.25%~sektor +2.59% k/k -4.68%~sektor -0.66% | 51 732 r/r +277.96%~sektor +0.87% k/k +182.63%~sektor +1.49% | 47 942 r/r +173.81%~sektor +2.76% k/k -7.33%~sektor +0.06% | 43 463 r/r +126.35%~sektor +2.28% k/k -9.34%~sektor +1.80% | 47 562 r/r +159.84%~sektor +0.14% k/k +9.43%~sektor -0.69% | 37 581 r/r -27.35%~sektor +3.36% k/k -20.99%~sektor +2.78% | |
Kapitał własny akcjonariuszy jednostki dominującej | 2 740 | 1 754 k/k -35.99%~sektor +6.84% | 1 032 k/k -41.16%~sektor +0.68% | 288 k/k -72.09%~sektor -1.18% | 8 417 r/r +207.19%~sektor +5.41% k/k +2822.57%~sektor +2.35% | 7 181 r/r +309.41%~sektor +4.76% k/k -14.68%~sektor +2.38% | 6 375 r/r +517.73%~sektor +8.07% k/k -11.22%~sektor +0.53% | 4 669 r/r +1521.18%~sektor +5.62% k/k -26.76%~sektor -0.88% | 6 941 r/r -17.54%~sektor +3.47% k/k +48.66%~sektor +2.08% | 8 937 r/r +24.45%~sektor +3.30% k/k +28.76%~sektor +3.56% | 6 288 r/r -1.36%~sektor +3.22% k/k -29.64%~sektor +1.54% | 4 615 r/r -1.16%~sektor +3.65% k/k -26.61%~sektor -1.20% | 11 630 r/r +67.56%~sektor +3.55% k/k +152.00%~sektor +1.46% | 6 892 r/r -22.88%~sektor +4.48% k/k -40.74%~sektor +1.68% | 5 697 r/r -9.40%~sektor +4.79% k/k -17.34%~sektor +3.16% | 12 569 r/r +172.35%~sektor +6.45% k/k +120.62%~sektor +1.44% | 11 626 r/r -0.03%~sektor +9.82% k/k -7.50%~sektor +2.65% | 10 386 r/r +50.70%~sektor +19.02% k/k -10.67%~sektor +5.23% | 9 292 r/r +63.10%~sektor +22.54% k/k -10.53%~sektor +2.75% | 6 883 r/r -45.24%~sektor +15.51% k/k -25.93%~sektor -2.02% | 5 287 r/r -54.52%~sektor +12.39% k/k -23.19%~sektor +3.12% | 4 983 r/r -52.02%~sektor +9.66% k/k -5.75%~sektor +3.61% | 3 754 r/r -59.60%~sektor +9.80% k/k -24.66%~sektor +3.27% | 3 414 r/r -50.40%~sektor +5.36% k/k -9.06%~sektor -1.23% | 4 017 r/r -24.02%~sektor +8.36% k/k +17.66%~sektor +4.25% | 3 975 r/r -20.23%~sektor +5.06% k/k -1.05%~sektor +1.23% | 3 685 r/r -1.84%~sektor +4.91% k/k -7.30%~sektor +1.62% | 2 223 r/r -34.89%~sektor +1.60% k/k -39.67%~sektor -2.32% | 35 963 r/r +795.27%~sektor +3.04% k/k +1517.77%~sektor +2.83% | 33 592 r/r +745.08%~sektor +1.54% k/k -6.59%~sektor -1.49% | 30 832 r/r +736.69%~sektor -0.11% k/k -8.22%~sektor +1.90% | 26 273 r/r +1081.87%~sektor -0.92% k/k -14.79%~sektor -2.74% | 18 470 r/r -48.64%~sektor -3.66% k/k -29.70%~sektor +2.49% | |
Kapitał (fundusz) podstawowy | 140 | 140 k/k 0.00%~sektor 0.00% | 154 k/k +10.00%~sektor 0.00% | 154 k/k 0.00%~sektor 0.00% | 170 r/r +21.43%~sektor 0.00% k/k +10.39%~sektor 0.00% | 170 r/r +21.43%~sektor 0.00% k/k 0.00%~sektor 0.00% | 170 r/r +10.39%~sektor 0.00% k/k 0.00%~sektor 0.00% | 170 r/r +10.39%~sektor 0.00% k/k 0.00%~sektor 0.00% | 174 r/r +2.35%~sektor 0.00% k/k +2.35%~sektor 0.00% | 178 r/r +4.71%~sektor 0.00% k/k +2.30%~sektor 0.00% | 178 r/r +4.71%~sektor 0.00% k/k 0.00%~sektor 0.00% | 182 r/r +7.06%~sektor 0.00% k/k +2.25%~sektor 0.00% | 190 r/r +9.20%~sektor 0.00% k/k +4.40%~sektor 0.00% | 190 r/r +6.74%~sektor 0.00% k/k 0.00%~sektor 0.00% | 190 r/r +6.74%~sektor 0.00% k/k 0.00%~sektor 0.00% | 190 r/r +4.40%~sektor 0.00% k/k 0.00%~sektor 0.00% | 203 r/r +6.84%~sektor 0.00% k/k +6.84%~sektor 0.00% | 203 r/r +6.84%~sektor 0.00% k/k 0.00%~sektor 0.00% | 203 r/r +6.84%~sektor 0.00% k/k 0.00%~sektor 0.00% | 203 r/r +6.84%~sektor 0.00% k/k 0.00%~sektor 0.00% | 203 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 203 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 203 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 203 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 203 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 203 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 203 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 203 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 230 r/r +13.30%~sektor 0.00% k/k +13.30%~sektor 0.00% | 230 r/r +13.30%~sektor 0.00% k/k 0.00%~sektor 0.00% | 235 r/r +15.76%~sektor 0.00% k/k +2.17%~sektor 0.00% | 235 r/r +15.76%~sektor 0.00% k/k 0.00%~sektor 0.00% | 235 r/r +2.17%~sektor 0.00% k/k 0.00%~sektor 0.00% | |
Udziały (akcje) własne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -8 k/k 0.00%~sektor 0.00% | -8 k/k 0.00%~sektor 0.00% | -8 k/k 0.00%~sektor 0.00% | -8 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | -8 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | -7 r/r +12.50%~sektor +6.25% k/k +12.50%~sektor 0.00% | -7 r/r +12.50%~sektor +12.50% k/k 0.00%~sektor 0.00% | -4 r/r +50.00%~sektor 0.00% k/k +42.86%~sektor 0.00% | -4 r/r +50.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | -4 r/r +42.86%~sektor 0.00% k/k 0.00%~sektor 0.00% | -4 r/r +42.86%~sektor 0.00% k/k 0.00%~sektor 0.00% | -4 r/r 0.00%~sektor +7.05% k/k 0.00%~sektor 0.00% | 0 r/r +100.00%~sektor +1.49% k/k +100.00%~sektor 0.00% | 0 r/r +100.00%~sektor +7.14% | 0 r/r +100.00%~sektor +17.21% | |
Kapitał (fundusz) zapasowy | 4 310 | 4 310 k/k 0.00%~sektor 0.00% | 4 310 k/k 0.00%~sektor 0.00% | 4 310 k/k 0.00%~sektor 0.00% | 13 857 r/r +221.51%~sektor 0.00% k/k +221.51%~sektor 0.00% | 11 381 r/r +164.06%~sektor +2.02% k/k -17.87%~sektor 0.00% | 11 393 r/r +164.34%~sektor +4.27% k/k +0.11%~sektor 0.00% | 7 431 r/r +72.41%~sektor +1.06% k/k -34.78%~sektor 0.00% | 11 844 r/r -14.53%~sektor +0.65% k/k +59.39%~sektor 0.00% | 16 340 r/r +43.57%~sektor +3.36% k/k +37.96%~sektor 0.00% | 16 341 r/r +43.43%~sektor +0.61% k/k +0.01%~sektor 0.00% | 20 719 r/r +178.82%~sektor +2.42% k/k +26.79%~sektor 0.00% | 18 726 r/r +58.11%~sektor +0.06% k/k -9.62%~sektor 0.00% | 18 726 r/r +14.60%~sektor +0.06% k/k 0.00%~sektor 0.00% | 18 726 r/r +14.60%~sektor 0.00% k/k 0.00%~sektor 0.00% | 17 422 r/r -15.91%~sektor +0.03% k/k -6.96%~sektor 0.00% | 16 311 r/r -12.90%~sektor 0.00% k/k -6.38%~sektor 0.00% | 16 311 r/r -12.90%~sektor +0.18% k/k 0.00%~sektor 0.00% | 16 311 r/r -12.90%~sektor +2.56% k/k 0.00%~sektor 0.00% | 8 129 r/r -53.34%~sektor 0.00% k/k -50.16%~sektor 0.00% | 8 129 r/r -50.16%~sektor 0.00% k/k 0.00%~sektor 0.00% | 8 129 r/r -50.16%~sektor 0.00% k/k 0.00%~sektor 0.00% | 8 129 r/r -50.16%~sektor 0.00% k/k 0.00%~sektor 0.00% | 1 531 r/r -81.17%~sektor 0.00% k/k -81.17%~sektor 0.00% | 1 531 r/r -81.17%~sektor 0.00% k/k 0.00%~sektor 0.00% | 1 531 r/r -81.17%~sektor 0.00% k/k 0.00%~sektor 0.00% | 1 531 r/r -81.17%~sektor 0.00% k/k 0.00%~sektor 0.00% | 1 531 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 1 916 r/r +25.15%~sektor 0.00% k/k +25.15%~sektor 0.00% | 1 916 r/r +25.15%~sektor 0.00% k/k 0.00%~sektor 0.00% | 39 458 r/r +2477.27%~sektor 0.00% k/k +1959.39%~sektor 0.00% | 33 203 r/r +2068.71%~sektor 0.00% k/k -15.85%~sektor 0.00% | 33 203 r/r +1632.93%~sektor +0.21% k/k 0.00%~sektor 0.00% | |
Udziały niekontrolujące | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zobowiązania długoterminowe | 0 | 0 | 44 | 38 k/k -13.64%~sektor -4.32% | 31 k/k -18.42%~sektor -1.08% | 25 k/k -19.35%~sektor -2.48% | 19 r/r -56.82%~sektor +9.88% k/k -24.00%~sektor -0.88% | 13 r/r -65.79%~sektor +5.65% k/k -31.58%~sektor 0.00% | 7 r/r -77.42%~sektor -4.74% k/k -46.15%~sektor -3.80% | 1 r/r -96.00%~sektor -3.54% k/k -85.71%~sektor -5.36% | 0 r/r -100.00%~sektor +15.31% k/k -100.00%~sektor +13.18% | 0 r/r -100.00%~sektor +27.30% | 0 r/r -100.00%~sektor +38.84% | 0 r/r -100.00%~sektor +34.35% | 0 | 0 | 3 612 | 3 198 k/k -11.46%~sektor 0.00% | 3 216 k/k +0.56%~sektor -4.13% | 3 234 k/k +0.56%~sektor -8.13% | 3 252 r/r -9.97%~sektor -9.97% k/k +0.56%~sektor -2.01% | 1 616 r/r -49.47%~sektor -18.46% k/k -50.31%~sektor -5.37% | 1 942 r/r -39.61%~sektor -7.92% k/k +20.17%~sektor -3.21% | 2 435 r/r -24.71%~sektor -9.18% k/k +25.39%~sektor -3.75% | 5 771 r/r +77.46%~sektor -1.40% k/k +137.00%~sektor +0.01% | 6 447 r/r +298.95%~sektor +2.24% k/k +11.71%~sektor -1.78% | 3 510 r/r +80.74%~sektor +0.79% k/k -45.56%~sektor -3.86% | 3 188 r/r +30.92%~sektor -3.31% k/k -9.17%~sektor -2.77% | 4 232 r/r -26.67%~sektor -1.76% k/k +32.75%~sektor -1.42% | 4 970 r/r -22.91%~sektor -1.19% k/k +17.44%~sektor -3.56% | 4 805 r/r +36.89%~sektor +2.04% k/k -3.32%~sektor -2.62% | 11 372 r/r +256.71%~sektor +7.95% k/k +136.67%~sektor -2.61% | 10 941 r/r +158.53%~sektor -12.63% k/k -3.79%~sektor -4.80% | |
Z tytułu dostaw i usług | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Kredyty i pożyczki | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Z tytułu emisji dłużnych papierów wartościowych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zobowiązania z tytułu leasingu finansowego | 0 | 0 | 44 | 38 k/k -13.64%~sektor -1.78% | 31 k/k -18.42%~sektor -11.81% | 25 k/k -19.35%~sektor -12.58% | 19 r/r -56.82%~sektor -23.64% k/k -24.00%~sektor -8.04% | 13 r/r -65.79%~sektor -25.84% k/k -31.58%~sektor 0.00% | 7 r/r -77.42%~sektor +10.94% k/k -46.15%~sektor -1.24% | 1 r/r -96.00%~sektor +18.83% k/k -85.71%~sektor -13.28% | 0 r/r -100.00%~sektor +347.39% k/k -100.00%~sektor +156.04% | 0 r/r -100.00%~sektor +565.82% | 0 r/r -100.00%~sektor +368.11% | 0 r/r -100.00%~sektor +241.14% | 0 | 0 | 3 612 | 3 198 k/k -11.46%~sektor -10.28% | 3 216 k/k +0.56%~sektor -9.42% | 3 234 k/k +0.56%~sektor -7.82% | 3 252 r/r -9.97%~sektor -29.19% k/k +0.56%~sektor -4.48% | 242 r/r -92.43%~sektor -14.60% k/k -92.56%~sektor -4.43% | 214 r/r -93.35%~sektor -0.91% k/k -11.57%~sektor -8.44% | 424 r/r -86.89%~sektor -3.61% k/k +98.13%~sektor -4.61% | 3 436 r/r +5.66%~sektor -19.66% k/k +710.38%~sektor -7.20% | 3 573 r/r +1376.45%~sektor -15.10% k/k +3.99%~sektor -12.74% | 330 r/r +54.21%~sektor -18.52% k/k -90.76%~sektor -10.23% | 331 r/r -21.93%~sektor -22.43% k/k +0.30%~sektor -11.82% | 257 r/r -92.52%~sektor -15.90% k/k -22.36%~sektor -3.06% | 169 r/r -95.27%~sektor -20.54% k/k -34.24%~sektor -10.56% | 122 r/r -63.03%~sektor -9.11% k/k -27.81%~sektor -7.40% | 6 344 r/r +1816.62%~sektor -0.27% k/k +5100.00%~sektor -5.86% | 6 051 r/r +2254.47%~sektor +10.24% k/k -4.62%~sektor -4.22% | |
Inne zobowiązania długoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 374 | 1 728 k/k +25.76%~sektor -0.61% | 2 011 k/k +16.38%~sektor 0.00% | 2 335 k/k +16.11%~sektor +0.94% | 2 874 r/r +109.17%~sektor 0.00% k/k +23.08%~sektor -2.86% | 3 180 r/r +84.03%~sektor -3.50% k/k +10.65%~sektor -0.34% | 2 857 r/r +42.07%~sektor -2.32% k/k -10.16%~sektor 0.00% | 3 975 r/r +70.24%~sektor -1.74% k/k +39.13%~sektor 0.00% | 4 801 r/r +67.05%~sektor +8.28% k/k +20.78%~sektor -1.76% | 4 683 r/r +47.26%~sektor +7.54% k/k -2.46%~sektor -0.27% | 5 028 r/r +75.99%~sektor +3.74% k/k +7.37%~sektor -2.37% | 4 890 r/r +23.02%~sektor +1.12% k/k -2.74%~sektor -1.69% | |
Zobowiązania krótkoterminowe | 744 | 749 k/k +0.67%~sektor +16.26% | 721 k/k -3.74%~sektor -2.64% | 1 756 k/k +143.55%~sektor +5.92% | 545 r/r -26.75%~sektor +5.35% k/k -68.96%~sektor -11.88% | 736 r/r -1.74%~sektor +9.22% k/k +35.05%~sektor +28.19% | 882 r/r +22.33%~sektor -0.98% k/k +19.84%~sektor -16.31% | 1 166 r/r -33.60%~sektor +7.03% k/k +32.20%~sektor +11.17% | 1 316 r/r +141.47%~sektor +16.87% k/k +12.86%~sektor 0.00% | 1 031 r/r +40.08%~sektor +16.31% k/k -21.66%~sektor +8.00% | 1 174 r/r +33.11%~sektor +31.98% k/k +13.87%~sektor -2.01% | 2 107 r/r +80.70%~sektor +20.45% k/k +79.47%~sektor +15.91% | 1 253 r/r -4.79%~sektor +24.44% k/k -40.53%~sektor +7.35% | 1 900 r/r +84.29%~sektor +14.85% k/k +51.64%~sektor +10.14% | 1 875 r/r +59.71%~sektor +23.86% k/k -1.32%~sektor -0.66% | 1 665 r/r -20.98%~sektor +16.59% k/k -11.20%~sektor +2.41% | 1 673 r/r +33.52%~sektor +9.39% k/k +0.48%~sektor +1.61% | 1 443 r/r -24.05%~sektor +11.36% k/k -13.75%~sektor +6.76% | 1 491 r/r -20.48%~sektor +14.60% k/k +3.33%~sektor +1.61% | 2 812 r/r +68.89%~sektor +8.56% k/k +88.60%~sektor +0.96% | 1 764 r/r +5.44%~sektor +10.41% k/k -37.27%~sektor -1.98% | 5 947 r/r +312.13%~sektor +16.41% k/k +237.13%~sektor +9.46% | 6 125 r/r +310.80%~sektor +15.44% k/k +2.99%~sektor +2.99% | 6 173 r/r +119.52%~sektor +22.26% k/k +0.78%~sektor +18.44% | 3 899 r/r +121.03%~sektor +26.48% k/k -36.84%~sektor +2.59% | 7 087 r/r +19.17%~sektor +14.04% k/k +81.76%~sektor +3.14% | 12 007 r/r +96.03%~sektor +24.87% k/k +69.42%~sektor +0.95% | 12 893 r/r +108.86%~sektor +16.68% k/k +7.38%~sektor +7.24% | 11 537 r/r +195.90%~sektor +10.11% k/k -10.52%~sektor +0.20% | 9 380 r/r +32.36%~sektor +16.01% k/k -18.70%~sektor +4.13% | 7 826 r/r -34.82%~sektor +1.08% k/k -16.57%~sektor -1.08% | 9 917 r/r -23.08%~sektor +3.36% k/k +26.72%~sektor +8.96% | 8 170 r/r -29.18%~sektor +20.61% k/k -17.62%~sektor -3.20% | |
Z tytułu dostaw i usług | 216 | 185 k/k -14.35%~sektor +35.58% | 130 k/k -29.73%~sektor -15.72% | 89 k/k -31.54%~sektor -0.51% | 178 r/r -17.59%~sektor +3.13% k/k +100.00%~sektor -3.23% | 297 r/r +60.54%~sektor +10.54% k/k +66.85%~sektor +33.33% | 322 r/r +147.69%~sektor -10.68% k/k +8.42%~sektor -27.11% | 663 r/r +644.94%~sektor +18.02% k/k +105.90%~sektor +23.48% | 906 r/r +408.99%~sektor +11.90% k/k +36.65%~sektor -5.47% | 366 r/r +23.23%~sektor +19.79% k/k -59.60%~sektor +1.07% | 484 r/r +50.31%~sektor +32.10% k/k +32.24%~sektor -8.32% | 202 r/r -69.53%~sektor +11.80% k/k -58.26%~sektor -1.38% | 381 r/r -57.95%~sektor +18.18% k/k +88.61%~sektor +3.26% | 1 018 r/r +178.14%~sektor +20.96% k/k +167.19%~sektor +11.28% | 918 r/r +89.67%~sektor +26.33% k/k -9.82%~sektor -9.99% | 643 r/r +218.32%~sektor +34.23% k/k -29.96%~sektor -1.42% | 792 r/r +107.87%~sektor +22.90% k/k +23.17%~sektor +3.22% | 404 r/r -60.31%~sektor +24.08% k/k -48.99%~sektor +6.04% | 597 r/r -34.97%~sektor +10.80% k/k +47.77%~sektor -2.74% | 651 r/r +1.24%~sektor +21.36% k/k +9.05%~sektor +2.60% | 752 r/r -5.05%~sektor +5.37% k/k +15.51%~sektor -2.62% | 1 116 r/r +176.24%~sektor +30.98% k/k +48.40%~sektor +29.44% | 1 187 r/r +98.83%~sektor +20.05% k/k +6.36%~sektor -7.99% | 1 195 r/r +83.56%~sektor +37.66% k/k +0.67%~sektor +15.51% | 1 180 r/r +56.91%~sektor +42.24% k/k -1.26%~sektor +1.02% | 1 441 r/r +29.12%~sektor +16.78% k/k +22.12%~sektor +5.96% | 1 771 r/r +49.20%~sektor +21.40% k/k +22.90%~sektor +3.00% | 2 328 r/r +94.81%~sektor +1.64% k/k +31.45%~sektor +5.66% | 2 086 r/r +76.78%~sektor +12.80% k/k -10.40%~sektor +4.61% | 1 956 r/r +35.74%~sektor +8.72% k/k -6.23%~sektor +2.86% | 2 671 r/r +50.82%~sektor +5.44% k/k +36.55%~sektor +0.73% | 3 903 r/r +67.65%~sektor +11.13% k/k +46.13%~sektor +6.44% | 2 708 r/r +29.82%~sektor +10.29% k/k -30.62%~sektor -0.51% | |
Kredyty i pożyczki | 345 | 250 k/k -27.54%~sektor -16.12% | 368 k/k +47.20%~sektor -1.35% | 1 366 k/k +271.20%~sektor -0.24% | 14 r/r -95.94%~sektor -30.84% k/k -98.98%~sektor -16.19% | 0 r/r -100.00%~sektor -9.85% k/k -100.00%~sektor +1.12% | 0 r/r -100.00%~sektor -26.80% | 0 r/r -100.00%~sektor -15.34% | 0 r/r -100.00%~sektor -10.26% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 383 | 3 402 k/k +0.56%~sektor +0.31% | 3 575 k/k +5.09%~sektor -1.61% | 271 k/k -92.42%~sektor +0.49% | 336 r/r -90.07%~sektor +11.64% k/k +23.99%~sektor -11.20% | 442 r/r -87.01%~sektor -39.05% k/k +31.55%~sektor -0.88% | 0 r/r -100.00%~sektor -7.90% k/k -100.00%~sektor -2.22% | 0 r/r -100.00%~sektor -19.15% | 0 r/r -100.00%~sektor -22.39% | 0 r/r -100.00%~sektor -22.34% | 0 | 0 | |
Z tytułu emisji dłużnych papierów wartościowych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zobowiązania z tytułu leasingu finansowego | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 25 k/k 0.00%~sektor 0.00% | 19 k/k -24.00%~sektor +30.67% | 13 k/k -31.58%~sektor +1.29% | 7 r/r -72.00%~sektor +103.18% k/k -46.15%~sektor +0.03% | 1 r/r -96.00%~sektor +51.31% k/k -85.71%~sektor -0.64% | 1 r/r -94.74%~sektor +3.53% k/k 0.00%~sektor 0.00% | 0 r/r -100.00%~sektor +11.89% k/k -100.00%~sektor 0.00% | 0 r/r -100.00%~sektor +3.01% | 0 r/r -100.00%~sektor +3.38% | 0 r/r -100.00%~sektor +0.41% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 221 | 3 958 k/k +22.88%~sektor -0.61% | 3 834 k/k -3.13%~sektor -0.28% | 3 980 k/k +3.81%~sektor -4.07% | 409 r/r -87.30%~sektor -10.50% k/k -89.72%~sektor 0.00% | 854 r/r -78.42%~sektor -5.11% k/k +108.80%~sektor -0.90% | 918 r/r -76.06%~sektor 0.00% k/k +7.49%~sektor +1.68% | |
Inne zobowiązania krótkoterminowe | 183 | 314 k/k +71.58%~sektor +9.07% | 223 k/k -28.98%~sektor -19.85% | 301 k/k +34.98%~sektor -9.99% | 353 r/r +92.90%~sektor +3.73% k/k +17.28%~sektor -5.67% | 439 r/r +39.81%~sektor -3.68% k/k +24.36%~sektor +8.54% | 560 r/r +151.12%~sektor +5.26% k/k +27.56%~sektor -11.37% | 503 r/r +67.11%~sektor +14.03% k/k -10.18%~sektor +1.12% | 385 r/r +9.07%~sektor +2.58% k/k -23.46%~sektor -5.22% | 640 r/r +45.79%~sektor +17.93% k/k +66.23%~sektor +36.14% | 671 r/r +19.82%~sektor +30.43% k/k +4.84%~sektor -10.88% | 1 892 r/r +276.14%~sektor +12.67% k/k +181.97%~sektor +3.33% | 865 r/r +124.68%~sektor +31.38% k/k -54.28%~sektor -0.34% | 881 r/r +37.66%~sektor +10.85% k/k +1.85%~sektor +5.16% | 956 r/r +42.47%~sektor +12.52% k/k +8.51%~sektor +0.31% | 1 022 r/r -45.98%~sektor +11.92% k/k +6.90%~sektor +5.34% | 881 r/r +1.85%~sektor +14.01% k/k -13.80%~sektor -4.37% | 1 039 r/r +17.93%~sektor +29.33% k/k +17.93%~sektor +11.95% | 894 r/r -6.49%~sektor +31.00% k/k -13.96%~sektor +1.95% | 2 161 r/r +111.45%~sektor +9.92% k/k +141.72%~sektor +1.56% | 1 012 r/r +14.87%~sektor +24.46% k/k -53.17%~sektor -1.85% | 1 448 r/r +39.36%~sektor +5.77% k/k +43.08%~sektor -8.92% | 1 536 r/r +71.81%~sektor +10.56% k/k +6.08%~sektor +10.12% | 1 403 r/r -35.08%~sektor +11.55% k/k -8.66%~sektor +5.09% | 2 448 r/r +141.90%~sektor +17.98% k/k +74.48%~sektor +5.98% | 5 310 r/r +266.71%~sektor +16.24% k/k +116.91%~sektor +0.72% | 6 573 r/r +327.93%~sektor +11.64% k/k +23.79%~sektor +5.51% | 6 607 r/r +370.92%~sektor +4.12% k/k +0.52%~sektor 0.00% | 5 617 r/r +129.45%~sektor +7.99% k/k -14.98%~sektor -0.76% | 3 444 r/r -35.14%~sektor +32.75% k/k -38.69%~sektor +9.21% | 4 746 r/r -27.80%~sektor +5.24% k/k +37.80%~sektor +0.74% | 5 160 r/r -21.90%~sektor +7.92% k/k +8.72%~sektor -1.21% | 4 544 r/r -19.10%~sektor +28.21% k/k -11.94%~sektor -3.03% | |
Rozliczenia międzyokresowe | 0 | 113 | 116 k/k +2.65%~sektor -3.16% | 46 k/k -60.34%~sektor -1.49% | 0 k/k -100.00%~sektor -1.72% | 110 r/r -2.65%~sektor -0.05% | 0 r/r -100.00%~sektor -38.22% k/k -100.00%~sektor -6.52% | 0 r/r -100.00%~sektor -46.75% | 0 | 0 r/r -100.00%~sektor -100.00% | 225 | 0 k/k -100.00%~sektor +0.08% | 0 | 0 | 0 r/r -100.00%~sektor -14.58% | 0 | 0 | 0 | 513 | 0 k/k -100.00%~sektor -7.34% | 1 612 | 0 k/k -100.00%~sektor -16.37% | 0 r/r -100.00%~sektor +0.40% | 0 | 0 r/r -100.00%~sektor -0.11% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Pasywa razem | 3 484 | 2 616 k/k -24.91%~sektor +9.22% | 1 913 k/k -26.87%~sektor -0.12% | 2 128 k/k +11.24%~sektor +0.53% | 8 993 r/r +158.12%~sektor +14.57% k/k +322.60%~sektor +0.25% | 8 052 r/r +207.80%~sektor +3.71% k/k -10.46%~sektor +5.38% | 7 276 r/r +280.35%~sektor +2.62% k/k -9.64%~sektor -2.16% | 5 848 r/r +174.81%~sektor +5.78% k/k -19.63%~sektor +2.11% | 8 264 r/r -8.11%~sektor +8.70% k/k +41.31%~sektor +1.14% | 9 969 r/r +23.81%~sektor +7.29% k/k +20.63%~sektor +4.13% | 7 687 r/r +5.65%~sektor +12.23% k/k -22.89%~sektor +6.42% | 6 722 r/r +14.95%~sektor +12.44% k/k -12.55%~sektor +0.57% | 12 883 r/r +55.89%~sektor +13.81% k/k +91.65%~sektor +3.58% | 8 792 r/r -11.81%~sektor +12.48% k/k -31.76%~sektor +5.71% | 7 572 r/r -1.50%~sektor +12.35% k/k -13.88%~sektor +1.27% | 14 234 r/r +111.75%~sektor +12.33% k/k +87.98%~sektor +1.96% | 16 911 r/r +31.27%~sektor +10.70% k/k +18.81%~sektor +2.66% | 15 027 r/r +70.92%~sektor +16.14% k/k -11.14%~sektor +6.58% | 14 512 r/r +91.65%~sektor +21.61% k/k -3.43%~sektor +1.26% | 12 929 r/r -9.17%~sektor +27.70% k/k -10.91%~sektor -0.66% | 11 915 r/r -29.54%~sektor +13.05% k/k -7.84%~sektor +2.50% | 12 546 r/r -16.51%~sektor +9.90% k/k +5.30%~sektor +5.30% | 11 821 r/r -18.54%~sektor +8.36% k/k -5.78%~sektor +1.48% | 12 022 r/r -7.02%~sektor +12.03% k/k +1.70%~sektor +3.04% | 13 687 r/r +14.87%~sektor +12.67% k/k +13.85%~sektor +1.75% | 17 509 r/r +39.56%~sektor +8.40% k/k +27.92%~sektor +1.94% | 19 202 r/r +62.44%~sektor +8.79% k/k +9.67%~sektor +1.30% | 18 304 r/r +52.25%~sektor +2.59% k/k -4.68%~sektor -0.66% | 51 732 r/r +277.96%~sektor +0.87% k/k +182.63%~sektor +1.49% | 47 942 r/r +173.81%~sektor +2.76% k/k -7.33%~sektor +0.06% | 43 463 r/r +126.35%~sektor +2.28% k/k -9.34%~sektor +1.80% | 47 562 r/r +159.84%~sektor +0.14% k/k +9.43%~sektor -0.69% | 37 581 r/r -27.35%~sektor +3.36% k/k -20.99%~sektor +2.78% |
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Informacje
ISIN: | PLXTPL000018 |
---|---|
Liczba akcji: | 2 349 877 |
Kapitalizacja: | 236 397 626 |
Enterprise Value: | 240 155 626 |
Branża: | Nowe technologie |
XTPL to spółka technologiczna, prowadzącą prace badawczo-rozwojowe, które mają na celu rozwinięcie i komercjalizację technologii precyzyjnego... XTPL to spółka technologiczna, prowadzącą prace badawczo-rozwojowe, które mają na celu rozwinięcie i komercjalizację technologii precyzyjnego drukowania metalicznych linii przewodzących. Technologia może zostać wykorzystana m.in. do produkcji warstw TCF, czyli przezroczystych warstw przewodzących, niezbędnych w branży producentów wyświetlaczy, monitorów, ekranów dotykowych i szeroko rozumianej elektroniki użytkowej. Emitent zamierza rozwinąć produkt w postaci drukarek laboratoryjnych z przeznaczeniem do prac R&D dla klientów, a w późniejszym okresie będzie pracował nad drukarką przemysłową.
Nazwa: | XTPL SPÓŁKA AKCYJNA |
---|---|
Adres: | ul. Stabłowicka 147, 54-066, Wrocław, Polska |
CEO: | Filip Granek |
NIP: | 9512394886 |
REGON: | 361898062 |
KRS: | 0000619674 |
Telefon: | +48 (71) 707 22 04 |
WWW: | https://ir.xtpl.com/ |