2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023 (gru 23)	2024/Q2 (cze 24)
Data publikacji	2007-02-28	2008-02-28	2009-02-26	2010-02-26	2011-03-21	2012-03-20	2013-03-21	2014-03-18	2015-03-23	2016-03-18	2017-03-21	2018-03-20	2019-04-25	2020-04-08	2021-04-15	2022-04-28	2023-04-27	2024-04-23	2024-09-25
Aktywa trwałe	20 687	69 723 r/r +237.04%~sektor +36.99%	84 537 r/r +21.25%~sektor +12.76% k/k +14.07%~sektor +2.58%	86 917 r/r +2.82%~sektor -2.71% k/k -0.87%~sektor +0.38%	90 620 r/r +4.26%~sektor +12.40% k/k +4.48%~sektor +4.11%	95 359 r/r +5.23%~sektor +28.65% k/k +0.97%~sektor +7.16%	92 789 r/r -2.70%~sektor -0.88% k/k -0.08%~sektor -0.84%	88 895 r/r -4.20%~sektor -2.43% k/k -1.29%~sektor +0.11%	88 313 r/r -0.65%~sektor -2.66% k/k +1.70%~sektor +0.53%	87 307 r/r -1.14%~sektor -1.06% k/k +0.46%~sektor +0.79%	90 606 r/r +3.78%~sektor +4.18% k/k +0.94%~sektor +2.74%	91 110 r/r +0.56%~sektor -1.42% k/k -0.15%~sektor +0.20%	101 492 r/r +11.40%~sektor +3.96% k/k +11.53%~sektor +2.60%	126 942 r/r +25.08%~sektor +15.54% k/k +6.67%~sektor +1.04%	133 058 r/r +4.82%~sektor -5.81% k/k +0.70%~sektor +0.28%	132 764 r/r -0.22%~sektor +3.10% k/k -0.18%~sektor -1.48%	144 181 r/r +8.60%~sektor +0.62% k/k -4.18%~sektor +0.47%	135 644 r/r -5.92%~sektor +0.41% k/k -2.92%~sektor -0.42%	135 864 r/r -3.21%~sektor +5.68% k/k -0.57%~sektor +1.89%
Wartości niematerialne i prawne	75	11 009 r/r +14578.67%~sektor +136.52%	10 987 r/r -0.20%~sektor -0.20% k/k -0.26%~sektor -0.46%	10 953 r/r -0.31%~sektor -1.25% k/k +0.14%~sektor -1.18%	10 936 r/r -0.16%~sektor +5.90% k/k +0.08%~sektor +7.57%	15 438 r/r +41.17%~sektor +85.51% k/k +8.59%~sektor +11.54%	16 578 r/r +7.38%~sektor -0.54% k/k -0.43%~sektor -1.32%	16 296 r/r -1.70%~sektor -5.03% k/k -0.51%~sektor -1.12%	16 037 r/r -1.59%~sektor -10.90% k/k -0.39%~sektor -1.04%	15 769 r/r -1.67%~sektor -2.32% k/k -0.40%~sektor +0.23%	15 508 r/r -1.66%~sektor +0.16% k/k -0.40%~sektor -0.40%	15 902 r/r +2.54%~sektor -13.79% k/k +3.35%~sektor -1.53%	15 894 r/r -0.05%~sektor -0.03% k/k -0.06%~sektor +0.19%	13 312 r/r -16.25%~sektor -1.60% k/k -16.60%~sektor 0.00%	12 868 r/r -3.34%~sektor -11.90% k/k -3.31%~sektor -3.28%	12 537 r/r -2.57%~sektor -4.46% k/k -2.18%~sektor -2.18%	8 366 r/r -33.27%~sektor -2.68% k/k -32.98%~sektor -4.02%	2 171 r/r -74.05%~sektor -3.13% k/k -73.94%~sektor -1.27%	2 323 r/r -72.05%~sektor -2.36% k/k +10.51%~sektor -1.02%
Wartość firmy	0	5 946	5 946 r/r 0.00%~sektor +14.74% k/k 0.00%~sektor 0.00%	5 946 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 946 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 946 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 946 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 946 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 946 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 949 r/r +0.05%~sektor 0.00% k/k +0.05%~sektor 0.00%	5 949 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 949 r/r 0.00%~sektor -0.37% k/k 0.00%~sektor 0.00%	5 949 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 949 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 949 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 949 r/r 0.00%~sektor -0.72% k/k 0.00%~sektor -1.86%	2 863 r/r -51.87%~sektor 0.00% k/k -51.87%~sektor 0.00%	188 r/r -93.43%~sektor 0.00% k/k -93.43%~sektor -0.94%	188 r/r -93.43%~sektor 0.00% k/k 0.00%~sektor 0.00%
Rzeczowe składniki majątku trwałego	19 371	58 604 r/r +202.53%~sektor +33.63%	72 963 r/r +24.50%~sektor +13.02% k/k +16.10%~sektor +1.40%	75 105 r/r +2.94%~sektor +1.58% k/k -0.68%~sektor +0.32%	77 912 r/r +3.74%~sektor +5.89% k/k +4.11%~sektor +3.74%	78 275 r/r +0.47%~sektor +27.11% k/k -0.68%~sektor +7.58%	74 569 r/r -4.73%~sektor -0.34% k/k -0.99%~sektor -0.57%	70 732 r/r -5.15%~sektor -0.88% k/k -1.71%~sektor -0.09%	70 634 r/r -0.14%~sektor -4.09% k/k +2.20%~sektor +0.24%	70 100 r/r -0.76%~sektor +0.10% k/k +0.81%~sektor +1.06%	73 520 r/r +4.88%~sektor +3.30% k/k +0.96%~sektor +1.22%	74 061 r/r +0.74%~sektor +2.07% k/k -0.08%~sektor +0.97%	84 803 r/r +14.50%~sektor +7.02% k/k +14.23%~sektor +2.86%	112 905 r/r +33.14%~sektor +16.38% k/k +10.39%~sektor +0.99%	119 541 r/r +5.88%~sektor -6.58% k/k +1.17%~sektor +0.40%	119 560 r/r +0.02%~sektor +3.56% k/k +0.01%~sektor -1.01%	135 174 r/r +13.06%~sektor -1.33% k/k -1.57%~sektor -0.82%	133 157 r/r -1.49%~sektor +6.19% k/k +1.81%~sektor +0.28%	133 259 r/r +1.40%~sektor +5.91% k/k -0.95%~sektor +2.69%
Aktywa z tytułu prawa do użytkowania														4 091 k/k -5.30%~sektor -0.26%	2 524 r/r -38.30%~sektor -28.15% k/k -25.96%~sektor -2.61%	3 291 r/r +30.39%~sektor +4.22% k/k -5.16%~sektor -2.20%	3 699 r/r +12.40%~sektor +3.41% k/k +2.04%~sektor -1.95%	6 491 r/r +75.48%~sektor +1.84% k/k +111.78%~sektor -3.40%	6 344 r/r +92.59%~sektor +2.48% k/k -1.05%~sektor -1.18%
Należności długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inwestycje długoterminowe	1 220	0 r/r -100.00%~sektor +12.34%	374 k/k +392.11%~sektor +0.81%	374 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	394 r/r +5.35%~sektor 0.00% k/k 0.00%~sektor 0.00%	394 r/r 0.00%~sektor +1.02% k/k 0.00%~sektor 0.00%	1 349 r/r +242.39%~sektor 0.00% k/k +324.21%~sektor -1.46%	1 273 r/r -5.63%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 244 r/r -2.28%~sektor -5.61% k/k -2.28%~sektor -2.28%	1 227 r/r -1.37%~sektor 0.00% k/k -1.37%~sektor 0.00%	1 235 r/r +0.65%~sektor -4.46% k/k 0.00%~sektor -1.30%	642 r/r -48.02%~sektor -17.26% k/k -48.02%~sektor -0.40%	604 r/r -5.92%~sektor -4.02% k/k -5.92%~sektor +0.79%	603 r/r -0.17%~sektor -3.76% k/k 0.00%~sektor -0.94%	603 r/r 0.00%~sektor +0.17% k/k 0.00%~sektor -1.37%	603 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor -1.54%	603 r/r 0.00%~sektor -0.52% k/k 0.00%~sektor 0.00%	0 r/r -100.00%~sektor -2.71% k/k -100.00%~sektor -6.81%	0 r/r -100.00%~sektor -11.98%
Pozostałe aktywa trwałe	21	110 r/r +423.81%~sektor +157.09%	213 r/r +93.64%~sektor +21.13% k/k +22.41%~sektor +19.14%	485 r/r +127.70%~sektor +3.64% k/k -34.64%~sektor -5.82%	1 378 r/r +184.12%~sektor +23.40% k/k +139.24%~sektor +6.81%	1 252 r/r -9.14%~sektor +14.18% k/k +22.50%~sektor +2.52%	293 r/r -76.60%~sektor +0.38% k/k -49.91%~sektor +2.44%	594 r/r +102.73%~sektor -7.75% k/k +36.24%~sektor -2.65%	398 r/r -33.00%~sektor +6.04% k/k +11.80%~sektor +0.59%	211 r/r -46.98%~sektor -9.08% k/k -27.99%~sektor -3.78%	343 r/r +62.56%~sektor -7.78% k/k +150.36%~sektor +4.34%	505 r/r +47.23%~sektor -5.87% k/k +0.20%~sektor -6.28%	191 r/r -62.18%~sektor +1.93% k/k -11.98%~sektor -6.99%	122 r/r -36.13%~sektor -5.02% k/k -20.78%~sektor +0.01%	46 r/r -62.30%~sektor -6.49% k/k -23.33%~sektor -5.56%	64 r/r +39.13%~sektor +2.26% k/k +146.15%~sektor -9.64%	38 r/r -40.62%~sektor -5.39% k/k -19.15%~sektor -17.00%	316 r/r +731.58%~sektor -2.41% k/k +3850.00%~sektor -13.05%	282 r/r +623.08%~sektor +2.93% k/k +5540.00%~sektor +11.09%
Aktywa obrotowe	8 075	26 151 r/r +223.85%~sektor +18.45%	29 808 r/r +13.98%~sektor +4.67% k/k -8.59%~sektor -1.90%	31 046 r/r +4.15%~sektor +4.15% k/k -7.00%~sektor +2.70%	41 586 r/r +33.95%~sektor +15.22% k/k -4.46%~sektor -2.24%	46 798 r/r +12.53%~sektor +30.61% k/k -6.42%~sektor -0.61%	35 548 r/r -24.04%~sektor +0.69% k/k -1.10%~sektor -4.63%	35 002 r/r -1.54%~sektor +0.41% k/k +3.17%~sektor -7.02%	38 266 r/r +9.33%~sektor -3.63% k/k +10.62%~sektor -3.93%	39 693 r/r +3.73%~sektor +4.38% k/k -1.83%~sektor -1.48%	37 780 r/r -4.82%~sektor +11.90% k/k -0.37%~sektor -0.84%	46 098 r/r +22.02%~sektor -0.08% k/k +4.47%~sektor -3.94%	44 300 r/r -3.90%~sektor +11.65% k/k -5.28%~sektor -1.81%	46 685 r/r +5.38%~sektor +0.23% k/k +3.03%~sektor -4.10%	47 479 r/r +1.70%~sektor +1.68% k/k -8.95%~sektor -3.56%	72 280 r/r +52.24%~sektor +19.42% k/k +59.86%~sektor +4.20%	95 151 r/r +31.64%~sektor +12.40% k/k -2.16%~sektor -2.16%	102 444 r/r +7.66%~sektor -2.74% k/k +5.80%~sektor -2.95%	114 936 r/r +12.25%~sektor +4.48% k/k -4.28%~sektor +1.98%
Zapasy	2 520	7 914 r/r +214.05%~sektor +49.70%	8 014 r/r +1.26%~sektor +6.94% k/k -15.01%~sektor +0.19%	8 636 r/r +7.76%~sektor +7.76% k/k -16.87%~sektor -5.28%	11 287 r/r +30.70%~sektor +25.51% k/k -0.94%~sektor +7.34%	13 937 r/r +23.48%~sektor +42.40% k/k -9.02%~sektor +3.53%	16 314 r/r +17.06%~sektor -2.76% k/k +0.39%~sektor +0.39%	16 886 r/r +3.51%~sektor -3.82% k/k +18.87%~sektor -1.61%	11 570 r/r -31.48%~sektor -16.36% k/k -20.09%~sektor -10.97%	11 990 r/r +3.63%~sektor +3.01% k/k -14.48%~sektor +1.41%	13 015 r/r +8.55%~sektor +8.64% k/k +7.11%~sektor +7.36%	15 624 r/r +20.05%~sektor -2.26% k/k -11.43%~sektor -0.09%	18 157 r/r +16.21%~sektor +16.62% k/k -6.85%~sektor -2.12%	20 515 r/r +12.99%~sektor +6.93% k/k +3.95%~sektor +3.86%	24 127 r/r +17.61%~sektor +8.88% k/k -6.99%~sektor -5.24%	21 382 r/r -11.38%~sektor +26.40% k/k -0.15%~sektor -0.15%	44 481 r/r +108.03%~sektor +21.64% k/k +4.79%~sektor -5.51%	28 719 r/r -35.44%~sektor -7.98% k/k -11.63%~sektor -11.90%	32 872 r/r -15.50%~sektor -17.04% k/k +2.60%~sektor -8.35%
Należności krótkoterminowe	4 378	17 167 r/r +292.12%~sektor +18.23%	18 446 r/r +7.45%~sektor +7.45% k/k -8.42%~sektor -0.80%	19 191 r/r +4.04%~sektor +2.91% k/k -1.54%~sektor -1.34%	29 297 r/r +52.66%~sektor +16.98% k/k +0.20%~sektor +3.99%	31 267 r/r +6.72%~sektor +33.12% k/k -5.60%~sektor +6.83%	17 847 r/r -42.92%~sektor +8.85% k/k -2.58%~sektor -2.73%	16 570 r/r -7.16%~sektor -2.54% k/k -9.11%~sektor -7.64%	24 958 r/r +50.62%~sektor -0.60% k/k +41.57%~sektor -0.91%	26 479 r/r +6.09%~sektor +5.60% k/k +3.55%~sektor -5.84%	23 477 r/r -11.34%~sektor +11.35% k/k -5.09%~sektor -3.06%	28 542 r/r +21.57%~sektor -1.48% k/k +11.52%~sektor -10.92%	25 427 r/r -10.91%~sektor -3.51% k/k -3.60%~sektor -2.35%	25 091 r/r -1.32%~sektor -4.10% k/k +0.34%~sektor -10.92%	22 636 r/r -9.78%~sektor -7.94% k/k -10.56%~sektor -11.82%	24 439 r/r +7.97%~sektor +14.10% k/k +6.67%~sektor -0.62%	42 412 r/r +73.54%~sektor +14.61% k/k +6.35%~sektor -3.18%	44 280 r/r +4.40%~sektor +4.05% k/k -8.48%~sektor -10.42%	35 128 r/r -31.00%~sektor +9.73% k/k -23.11%~sektor +3.26%
Inwestycje krótkoterminowe	397	550 r/r +38.54%~sektor +19.30%	1 291 r/r +134.73%~sektor -48.47% k/k +46.70%~sektor -6.78%	938 r/r -27.34%~sektor +30.84% k/k -1.78%~sektor +1.44%	464 r/r -50.53%~sektor -7.54% k/k -68.04%~sektor -10.42%	1 139 r/r +145.47%~sektor -12.31% k/k +30.62%~sektor -6.64%	980 r/r -13.96%~sektor -7.91% k/k +3.59%~sektor -7.55%	1 285 r/r +31.12%~sektor +41.18% k/k +8.81%~sektor +6.40%	1 534 r/r +19.38%~sektor -4.02% k/k -34.36%~sektor -2.09%	1 002 r/r -34.68%~sektor +8.44% k/k +38.40%~sektor +49.14%	920 r/r -8.18%~sektor -2.39% k/k +5.99%~sektor -6.60%	1 454 r/r +58.04%~sektor +22.66% k/k +161.51%~sektor +3.45%	359 r/r -75.31%~sektor -12.12% k/k -38.21%~sektor -13.99%	718 r/r +100.00%~sektor +11.96% k/k +142.57%~sektor +28.12%	410 r/r -42.90%~sektor -0.56% k/k -37.02%~sektor +12.04%	26 156 r/r +6279.51%~sektor +24.80% k/k +4237.65%~sektor +7.99%	7 828 r/r -70.07%~sektor +2.27% k/k -40.44%~sektor +4.74%	29 003 r/r +270.50%~sektor -6.83% k/k +87.27%~sektor +55.23%	46 510 r/r +286.26%~sektor +120.15% k/k +11.24%~sektor +7.90%
Środki pieniężne i inne aktywa pieniężne	197	550 r/r +179.19%~sektor +61.61%	1 291 r/r +134.73%~sektor -31.74% k/k +46.70%~sektor -6.48%	938 r/r -27.34%~sektor +48.25% k/k -1.78%~sektor +6.32%	363 r/r -61.30%~sektor -29.78% k/k -75.00%~sektor -28.40%	979 r/r +169.70%~sektor +8.43% k/k +38.87%~sektor -1.88%	870 r/r -11.13%~sektor -9.83% k/k +4.32%~sektor -9.43%	1 285 r/r +47.70%~sektor +39.50% k/k +8.81%~sektor +6.40%	1 534 r/r +19.38%~sektor -3.74% k/k -17.84%~sektor -2.48%	1 002 r/r -34.68%~sektor +18.07% k/k +38.40%~sektor +48.84%	920 r/r -8.18%~sektor +0.36% k/k +5.99%~sektor +0.72%	1 454 r/r +58.04%~sektor +21.96% k/k +161.51%~sektor -5.31%	359 r/r -75.31%~sektor -9.75% k/k -38.21%~sektor -12.60%	718 r/r +100.00%~sektor +11.46% k/k +142.57%~sektor +31.88%	410 r/r -42.90%~sektor -7.11% k/k -37.02%~sektor +12.38%	26 156 r/r +6279.51%~sektor +24.84% k/k +4237.65%~sektor +23.23%	7 828 r/r -70.07%~sektor +1.73% k/k -40.44%~sektor +7.46%	29 003 r/r +270.50%~sektor -2.64% k/k +87.27%~sektor +57.00%	46 510 r/r +286.26%~sektor +45.10% k/k +11.24%~sektor +6.29%
Pozostałe aktywa obrotowe	780	520 r/r -33.33%~sektor -15.90%	895 r/r +72.12%~sektor -0.70% k/k -17.21%~sektor -44.42%	1 119 r/r +25.03%~sektor +11.67% k/k -19.21%~sektor -19.21%	538 r/r -51.92%~sektor -2.37% k/k -62.69%~sektor -48.92%	455 r/r -15.43%~sektor +30.07% k/k -34.63%~sektor -49.63%	407 r/r -10.55%~sektor +12.06% k/k -4.91%~sektor -36.40%	261 r/r -35.87%~sektor -22.42% k/k -15.26%~sektor -30.74%	204 r/r -21.84%~sektor -10.33% k/k +39.73%~sektor -23.39%	222 r/r +8.82%~sektor -10.91% k/k +85.00%~sektor -29.14%	368 r/r +65.77%~sektor +12.72% k/k +124.39%~sektor -12.34%	478 r/r +29.89%~sektor +4.74% k/k +42.26%~sektor -23.36%	357 r/r -25.31%~sektor +10.48% k/k +12.62%~sektor -26.22%	361 r/r +1.12%~sektor +0.52% k/k +31.75%~sektor -30.62%	306 r/r -15.24%~sektor -26.42% k/k +24.90%~sektor -20.29%	303 r/r -0.98%~sektor +5.94% k/k +5.57%~sektor -28.08%	430 r/r +41.91%~sektor +9.88% k/k +81.43%~sektor -22.60%	442 r/r +2.79%~sektor -0.64% k/k -2.86%~sektor -10.80%	426 r/r -21.11%~sektor -7.52% k/k -21.83%~sektor -19.36%
Aktywa trwałe przeznaczone do sprzedaży	0	0	1 162 k/k +7.99%~sektor +7.99%	1 162 r/r 0.00%~sektor +7.82% k/k 0.00%~sektor -4.43%	r/r -100.00%~sektor -100.00%	0	0	0	0	0	0	0	0	0	0	0	0 k/k -100.00%~sektor -89.82%	0	0
Aktywa razem	28 762	95 874 r/r +233.34%~sektor +18.71%	114 345 r/r +19.27%~sektor +5.52% k/k +7.15%~sektor -0.40%	117 963 r/r +3.16%~sektor +3.16% k/k -2.56%~sektor +2.21%	132 206 r/r +12.07%~sektor +12.32% k/k +1.49%~sektor +3.80%	142 157 r/r +7.53%~sektor +25.31% k/k -1.59%~sektor +3.94%	128 337 r/r -9.72%~sektor +1.81% k/k -0.36%~sektor -0.36%	123 897 r/r -3.46%~sektor +0.22% k/k -0.07%~sektor -1.64%	126 579 r/r +2.16%~sektor -0.36% k/k +4.24%~sektor -0.05%	127 000 r/r +0.33%~sektor +1.42% k/k -0.27%~sektor +0.32%	128 386 r/r +1.09%~sektor +5.82% k/k +0.55%~sektor +2.16%	137 208 r/r +6.87%~sektor +0.34% k/k +1.36%~sektor +1.26%	145 792 r/r +6.26%~sektor +10.51% k/k +5.83%~sektor +1.77%	173 627 r/r +19.09%~sektor +8.62% k/k +5.67%~sektor -1.24%	180 537 r/r +3.98%~sektor +1.74% k/k -2.03%~sektor -1.51%	205 044 r/r +13.57%~sektor +11.20% k/k +15.06%~sektor +0.63%	239 332 r/r +16.72%~sektor +6.95% k/k -3.39%~sektor -3.04%	238 088 r/r -0.52%~sektor +0.66% k/k +0.65%~sektor -0.04%	250 800 r/r +3.31%~sektor +5.55% k/k -2.31%~sektor +2.25%
Kapitał własny akcjonariuszy jednostki dominującej	18 792	61 850 r/r +229.13%~sektor +46.13%	59 044 r/r -4.54%~sektor -4.54% k/k -1.08%~sektor -2.02%	61 242 r/r +3.72%~sektor +8.86% k/k +0.66%~sektor -0.14%	64 516 r/r +5.35%~sektor +22.92% k/k +0.43%~sektor +1.18%	59 407 r/r -7.92%~sektor +12.52% k/k -2.20%~sektor +1.71%	60 665 r/r +2.12%~sektor +2.19% k/k +0.77%~sektor -0.08%	63 401 r/r +4.51%~sektor +7.70% k/k +1.81%~sektor -0.62%	67 460 r/r +6.40%~sektor +4.83% k/k +1.72%~sektor +1.72%	70 896 r/r +5.09%~sektor +5.08% k/k +1.63%~sektor +2.63%	72 816 r/r +2.71%~sektor +6.73% k/k +1.85%~sektor +0.60%	76 020 r/r +4.40%~sektor +4.84% k/k +2.01%~sektor +1.72%	78 829 r/r +3.70%~sektor +7.20% k/k +0.61%~sektor +0.84%	79 988 r/r +1.47%~sektor +4.47% k/k -1.44%~sektor +0.22%	85 203 r/r +6.52%~sektor +1.94% k/k +2.81%~sektor +0.71%	101 654 r/r +19.31%~sektor +10.28% k/k +15.75%~sektor +1.66%	122 914 r/r +20.91%~sektor +7.77% k/k +2.70%~sektor +1.95%	149 276 r/r +21.45%~sektor +16.14% k/k +3.05%~sektor +2.23%	159 111 r/r +19.75%~sektor +6.64% k/k +0.23%~sektor +1.49%
Kapitał (fundusz) podstawowy	12 549	26 756 r/r +113.21%~sektor 0.00%	27 750 r/r +3.72%~sektor 0.00% k/k 0.00%~sektor 0.00%	27 750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	27 750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	27 750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	27 750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	27 750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	27 750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	27 750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	27 750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	27 750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	27 750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	27 750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	27 750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	27 750 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 120 r/r +19.35%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 120 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 120 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	4 374	32 652 r/r +646.50%~sektor +79.88%	31 941 r/r -2.18%~sektor +7.22% k/k 0.00%~sektor 0.00%	31 537 r/r -1.26%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 839 r/r +7.30%~sektor +8.14% k/k +0.21%~sektor 0.00%	34 119 r/r +0.83%~sektor +11.53% k/k 0.00%~sektor 0.00%	27 665 r/r -18.92%~sektor -4.77% k/k 0.00%~sektor 0.00%	23 539 r/r -14.91%~sektor 0.00% k/k -27.83%~sektor 0.00%	35 034 r/r +48.83%~sektor +4.83% k/k +0.02%~sektor 0.00%	37 665 r/r +7.51%~sektor +7.51% k/k +0.06%~sektor +0.04%	39 505 r/r +4.89%~sektor +4.89% k/k +0.02%~sektor 0.00%	42 184 r/r +6.78%~sektor +1.02% k/k 0.00%~sektor 0.00%	46 095 r/r +9.27%~sektor +8.00% k/k 0.00%~sektor 0.00%	37 155 r/r -19.39%~sektor +1.01% k/k -24.41%~sektor 0.00%	38 490 r/r +3.59%~sektor 0.00% k/k 0.00%~sektor 0.00%	43 091 r/r +11.95%~sektor +1.79% k/k -0.12%~sektor 0.00%	53 521 r/r +24.20%~sektor +0.30% k/k 0.00%~sektor 0.00%	60 344 r/r +12.75%~sektor 0.00% k/k 0.00%~sektor 0.00%	88 271 r/r +46.28%~sektor 0.00% k/k +46.28%~sektor +0.68%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	1 559	9 526 r/r +511.03%~sektor -20.32%	7 307 r/r -23.29%~sektor +19.62% k/k -6.64%~sektor -2.59%	30 012 r/r +310.73%~sektor +1.19% k/k +42.88%~sektor +14.68%	27 303 r/r -9.03%~sektor -8.58% k/k +14.33%~sektor -5.76%	31 127 r/r +14.01%~sektor +68.76% k/k +27.43%~sektor +4.43%	12 480 r/r -59.91%~sektor -16.61% k/k -4.65%~sektor -7.39%	25 577 r/r +104.94%~sektor +0.74% k/k +59.35%~sektor -2.61%	23 376 r/r -8.61%~sektor -7.50% k/k -1.43%~sektor -1.43%	25 501 r/r +9.09%~sektor -18.13% k/k -3.68%~sektor -2.34%	23 129 r/r -9.30%~sektor +12.96% k/k -2.88%~sektor +4.08%	20 523 r/r -11.27%~sektor -6.00% k/k +2.44%~sektor -1.96%	21 686 r/r +5.67%~sektor +4.48% k/k +2.11%~sektor -3.72%	39 351 r/r +81.46%~sektor +7.41% k/k +40.79%~sektor -2.88%	42 439 r/r +7.85%~sektor -5.12% k/k -4.73%~sektor -3.18%	49 395 r/r +16.39%~sektor +0.22% k/k +24.26%~sektor -6.56%	41 745 r/r -15.49%~sektor -9.16% k/k -11.48%~sektor -3.45%	35 435 r/r -15.12%~sektor +12.50% k/k +5.26%~sektor +2.44%	32 546 r/r -10.65%~sektor +20.47% k/k -10.17%~sektor -0.99%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	301	6 867 r/r +2181.40%~sektor -15.38%	5 393 r/r -21.46%~sektor -21.46% k/k -5.96%~sektor -8.02%	19 570 r/r +262.88%~sektor -19.35% k/k +119.59%~sektor +11.36%	16 630 r/r -15.02%~sektor -15.02% k/k +23.81%~sektor -7.13%	18 378 r/r +10.51%~sektor +41.65% k/k +61.03%~sektor +6.24%	2 693 r/r -85.35%~sektor -19.78% k/k -16.81%~sektor -13.37%	16 656 r/r +518.49%~sektor -13.64% k/k +157.95%~sektor -8.22%	13 233 r/r -20.55%~sektor -20.55% k/k -6.08%~sektor -7.62%	13 494 r/r +1.97%~sektor -19.38% k/k -6.89%~sektor -8.58%	11 117 r/r -17.62%~sektor +19.49% k/k -5.86%~sektor +17.64%	8 221 r/r -26.05%~sektor -12.70% k/k +8.50%~sektor +0.76%	10 541 r/r +28.22%~sektor -8.71% k/k +10.76%~sektor -3.46%	17 995 r/r +70.71%~sektor -18.22% k/k +201.32%~sektor -13.48%	11 514 r/r -36.02%~sektor +20.82% k/k -8.80%~sektor -6.57%	20 522 r/r +78.24%~sektor -0.99% k/k +107.46%~sektor -6.74%	13 133 r/r -36.01%~sektor -10.30% k/k -18.14%~sektor -17.89%	8 691 r/r -33.82%~sektor +6.09% k/k -7.98%~sektor -7.98%	7 183 r/r -35.23%~sektor +68.18% k/k -9.50%~sektor -2.78%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	161	1 135 r/r +604.97%~sektor +64.21%	499 r/r -56.04%~sektor -40.74% k/k -20.16%~sektor -7.26%	340 r/r -31.86%~sektor -26.52% k/k +37.65%~sektor -3.74%	1 636 r/r +381.18%~sektor +17.32% k/k +31.51%~sektor +30.40%	1 031 r/r -36.98%~sektor -21.92% k/k -20.39%~sektor -7.20%	193 r/r -81.28%~sektor -18.33% k/k -13.84%~sektor -9.18%	76 r/r -60.62%~sektor -15.79% k/k +4.11%~sektor +4.11%	337 r/r +343.42%~sektor -22.20% k/k +395.59%~sektor -4.97%	1 365 r/r +305.04%~sektor +16.08% k/k -0.94%~sektor +0.77%	1 429 r/r +4.69%~sektor +16.68% k/k +4.84%~sektor -0.30%	2 036 r/r +42.48%~sektor +19.56% k/k -8.45%~sektor +35.70%	1 229 r/r -39.64%~sektor -35.87% k/k -15.88%~sektor -12.98%	4 435 r/r +260.86%~sektor +145.68% k/k -8.65%~sektor +6.57%	3 341 r/r -24.67%~sektor -6.73% k/k -0.48%~sektor -1.08%	4 033 r/r +20.71%~sektor +3.85% k/k +5.69%~sektor -3.22%	3 528 r/r -12.52%~sektor -9.42% k/k -0.20%~sektor -1.71%	5 916 r/r +67.69%~sektor +0.50% k/k +92.39%~sektor +1.54%	6 678 r/r +103.97%~sektor +8.28% k/k -4.46%~sektor +0.30%
Inne zobowiązania długoterminowe	1 097	1 524 r/r +38.92%~sektor +4.38%	1 415 r/r -7.15%~sektor -2.48% k/k -3.54%~sektor -1.11%	10 102 r/r +613.92%~sektor -8.37% k/k -14.72%~sektor -2.75%	9 037 r/r -10.54%~sektor -8.80% k/k -1.81%~sektor -1.81%	11 718 r/r +29.67%~sektor +6.15% k/k 0.00%~sektor -2.51%	9 594 r/r -18.13%~sektor -8.86% k/k -0.35%~sektor +0.60%	8 845 r/r -7.81%~sektor -5.27% k/k -7.10%~sektor -1.55%	9 806 r/r +10.86%~sektor -4.55% k/k +2.58%~sektor -2.36%	10 642 r/r +8.53%~sektor +8.53% k/k +0.35%~sektor +1.48%	10 583 r/r -0.55%~sektor -1.44% k/k -0.55%~sektor +0.68%	10 266 r/r -3.00%~sektor -3.00% k/k +0.31%~sektor +3.22%	9 916 r/r -3.41%~sektor -2.02% k/k -3.35%~sektor +0.49%	16 921 r/r +70.64%~sektor -2.10% k/k -1.19%~sektor -1.63%	27 584 r/r +63.02%~sektor +3.70% k/k -3.43%~sektor +0.28%	24 840 r/r -9.95%~sektor -2.83% k/k -4.62%~sektor -0.28%	25 084 r/r +0.98%~sektor +0.98% k/k -9.06%~sektor +2.93%	20 828 r/r -16.97%~sektor +8.11% k/k -1.49%~sektor +4.04%	18 685 r/r -15.30%~sektor +12.22% k/k -12.30%~sektor -3.25%
Zobowiązania krótkoterminowe	8 411	24 498 r/r +191.26%~sektor +4.08%	47 994 r/r +95.91%~sektor +21.29% k/k +22.43%~sektor +19.11%	26 709 r/r -44.35%~sektor -15.22% k/k -31.89%~sektor +3.78%	40 387 r/r +51.21%~sektor +15.80% k/k -4.16%~sektor +7.98%	51 623 r/r +27.82%~sektor +39.09% k/k -12.91%~sektor +2.03%	55 192 r/r +6.91%~sektor +9.51% k/k -0.58%~sektor +8.07%	34 919 r/r -36.73%~sektor -8.22% k/k -23.52%~sektor -0.21%	35 743 r/r +2.36%~sektor -2.12% k/k +13.84%~sektor -4.45%	30 603 r/r -14.38%~sektor -2.87% k/k -1.62%~sektor +0.48%	32 441 r/r +6.01%~sektor +8.12% k/k +0.19%~sektor -0.12%	40 665 r/r +25.35%~sektor -1.74% k/k -0.36%~sektor -4.88%	45 277 r/r +11.34%~sektor +13.13% k/k +18.59%~sektor +3.49%	54 288 r/r +19.90%~sektor +11.01% k/k -1.65%~sektor -2.98%	52 895 r/r -2.57%~sektor -2.16% k/k -6.96%~sektor -7.76%	53 995 r/r +2.08%~sektor +9.99% k/k +6.63%~sektor +6.63%	74 673 r/r +38.30%~sektor +17.33% k/k -7.68%~sektor -2.56%	53 377 r/r -28.52%~sektor -3.66% k/k -8.02%~sektor -3.08%	59 143 r/r -19.49%~sektor +0.67% k/k -4.23%~sektor +2.64%
Z tytułu dostaw i usług	4 490	16 377 r/r +264.74%~sektor +3.98%	22 669 r/r +38.42%~sektor +12.13% k/k +27.19%~sektor -20.44%	18 434 r/r -18.68%~sektor -18.68% k/k -21.58%~sektor -15.95%	26 521 r/r +43.87%~sektor +29.38% k/k -14.15%~sektor -2.83%	32 265 r/r +21.66%~sektor +36.11% k/k -19.79%~sektor -10.10%	34 345 r/r +6.45%~sektor +13.31% k/k +2.29%~sektor -7.98%	23 089 r/r -32.77%~sektor -1.98% k/k -16.40%~sektor -12.52%	22 844 r/r -1.06%~sektor -4.60% k/k +13.48%~sektor +3.99%	21 130 r/r -7.50%~sektor +6.62% k/k -2.92%~sektor -8.68%	22 658 r/r +7.23%~sektor +17.11% k/k +20.57%~sektor +2.30%	26 800 r/r +18.28%~sektor +3.32% k/k +14.53%~sektor -5.80%	27 991 r/r +4.44%~sektor +9.73% k/k +16.87%~sektor +4.08%	33 673 r/r +20.30%~sektor +5.49% k/k +19.58%~sektor -1.42%	31 165 r/r -7.45%~sektor -13.94% k/k -6.25%~sektor -7.18%	33 409 r/r +7.20%~sektor +19.15% k/k +12.19%~sektor +1.67%	52 886 r/r +58.30%~sektor +18.29% k/k -4.72%~sektor +6.77%	33 476 r/r -36.70%~sektor -13.18% k/k -4.58%~sektor -5.56%	32 793 r/r -26.29%~sektor +0.69% k/k -12.60%~sektor -0.88%
Kredyty i pożyczki	3 666	6 141 r/r +67.51%~sektor +34.56%	21 303 r/r +246.90%~sektor +74.99% k/k +16.81%~sektor +10.23%	2 639 r/r -87.61%~sektor -11.21% k/k -78.57%~sektor +0.37%	9 320 r/r +253.16%~sektor -9.05% k/k +57.11%~sektor +16.08%	12 827 r/r +37.63%~sektor +37.63% k/k +30.00%~sektor +18.56%	19 407 r/r +51.30%~sektor +42.88% k/k -4.56%~sektor +24.40%	10 996 r/r -43.34%~sektor -1.02% k/k -36.14%~sektor +0.50%	11 994 r/r +9.08%~sektor -6.08% k/k +16.03%~sektor -7.33%	8 256 r/r -31.17%~sektor +4.99% k/k +1.64%~sektor +6.09%	8 455 r/r +2.41%~sektor +4.06% k/k -28.02%~sektor -6.21%	12 272 r/r +45.14%~sektor -6.13% k/k -21.32%~sektor -5.00%	14 170 r/r +15.47%~sektor +20.88% k/k +13.96%~sektor +5.51%	16 500 r/r +16.44%~sektor +3.53% k/k -27.03%~sektor -8.42%	15 379 r/r -6.79%~sektor -6.79% k/k -2.90%~sektor -4.92%	15 238 r/r -0.92%~sektor +5.68% k/k -0.88%~sektor +0.65%	13 220 r/r -13.24%~sektor +25.89% k/k -28.93%~sektor -9.54%	3 016 r/r -77.19%~sektor -10.32% k/k -63.12%~sektor -8.70%	3 316 r/r -68.48%~sektor +12.05% k/k +1.50%~sektor -6.19%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	115	1 668 r/r +1350.43%~sektor +1350.43%	3 831 r/r +129.68%~sektor +82.10% k/k +37.36%~sektor +29.47%	3 788 r/r -1.12%~sektor +10.94% k/k +569.26%~sektor +569.26%	2 597 r/r -31.44%~sektor -22.02% k/k +33.59%~sektor +19.34%	5 376 r/r +107.01%~sektor +63.67% k/k +67.06%~sektor +3.55%	815 r/r -84.84%~sektor +8.94% k/k -22.31%~sektor -7.54%	198 r/r -75.71%~sektor -8.58% k/k -26.12%~sektor +1.38%	267 r/r +34.85%~sektor +76.30% k/k +56.14%~sektor +23.04%	559 r/r +109.36%~sektor 0.00% k/k +2.19%~sektor -0.92%	709 r/r +26.83%~sektor +16.77% k/k +5.51%~sektor +5.51%	826 r/r +16.50%~sektor +4.98% k/k -7.71%~sektor -1.85%	944 r/r +14.29%~sektor +11.23% k/k +25.87%~sektor +14.27%	1 646 r/r +74.36%~sektor +29.62% k/k -9.51%~sektor +0.76%	1 400 r/r -14.95%~sektor -3.00% k/k -11.05%~sektor +0.61%	2 135 r/r +52.50%~sektor +23.45% k/k +35.13%~sektor -2.15%	2 171 r/r +1.69%~sektor +7.95% k/k -14.12%~sektor +1.17%	1 508 r/r -30.54%~sektor -4.67% k/k +53.25%~sektor -1.61%	2 223 r/r +99.19%~sektor +4.64% k/k +1.69%~sektor -0.28%
Inne zobowiązania krótkoterminowe	140	312 r/r +122.86%~sektor -19.98%	191 r/r -38.78%~sektor +9.61% k/k -45.74%~sektor +42.62%	1 848 r/r +867.54%~sektor +15.07% k/k -34.61%~sektor -24.78%	1 949 r/r +5.47%~sektor +7.45% k/k -42.17%~sektor -24.33%	1 155 r/r -40.74%~sektor +35.09% k/k -80.64%~sektor -5.92%	625 r/r -45.89%~sektor +2.71% k/k +12.21%~sektor +5.49%	636 r/r +1.76%~sektor +2.14% k/k +15.64%~sektor +15.64%	638 r/r +0.31%~sektor +1.18% k/k -15.94%~sektor -15.86%	658 r/r +3.13%~sektor +1.88% k/k -1.79%~sektor -10.14%	619 r/r -5.93%~sektor +6.40% k/k -46.96%~sektor -8.84%	767 r/r +23.91%~sektor +7.14% k/k -16.45%~sektor -13.39%	2 172 r/r +183.18%~sektor +7.84% k/k +107.65%~sektor -5.68%	2 469 r/r +13.67%~sektor +9.35% k/k -5.40%~sektor -5.49%	4 951 r/r +100.53%~sektor +1.52% k/k -20.08%~sektor -9.47%	3 213 r/r -35.10%~sektor +8.66% k/k -17.70%~sektor -0.51%	6 396 r/r +99.07%~sektor +7.74% k/k +50.67%~sektor -8.95%	15 377 r/r +140.42%~sektor +12.14% k/k +11.50%~sektor +13.93%	20 811 r/r +20.03%~sektor +17.56% k/k +10.81%~sektor +16.34%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	28 762	95 874 r/r +233.34%~sektor +18.71%	114 345 r/r +19.27%~sektor +5.52% k/k +7.15%~sektor -0.40%	117 963 r/r +3.16%~sektor +3.16% k/k -2.56%~sektor +2.21%	132 206 r/r +12.07%~sektor +12.32% k/k +1.49%~sektor +3.80%	142 157 r/r +7.53%~sektor +25.31% k/k -1.59%~sektor +5.39%	128 337 r/r -9.72%~sektor +1.81% k/k -0.36%~sektor -0.36%	123 897 r/r -3.46%~sektor +0.22% k/k -0.07%~sektor -1.64%	126 579 r/r +2.16%~sektor -0.36% k/k +4.24%~sektor -0.05%	127 000 r/r +0.33%~sektor +1.42% k/k -0.27%~sektor +0.32%	128 386 r/r +1.09%~sektor +5.82% k/k +0.55%~sektor +2.16%	137 208 r/r +6.87%~sektor +0.34% k/k +1.36%~sektor +1.26%	145 792 r/r +6.26%~sektor +10.51% k/k +5.83%~sektor +1.77%	173 627 r/r +19.09%~sektor +8.62% k/k +5.67%~sektor -1.24%	180 537 r/r +3.98%~sektor +1.74% k/k -2.03%~sektor -1.51%	205 044 r/r +13.57%~sektor +11.20% k/k +15.06%~sektor +0.63%	239 332 r/r +16.72%~sektor +6.95% k/k -3.39%~sektor -3.04%	238 088 r/r -0.52%~sektor +0.66% k/k +0.65%~sektor -0.04%	250 800 r/r +3.31%~sektor +5.55% k/k -2.31%~sektor +2.25%

porównaj z innymi profilami w sektorze »