2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023 (gru 23)	2024/Q3 (wrz 24)
Data publikacji	2008-02-27	2009-02-16	2010-02-24	2011-02-23	2012-02-29	2013-03-01	2014-02-28	2015-03-02	2016-02-29	2017-05-02	2018-04-30	2019-04-30	2020-05-22	2021-04-29	2022-05-02	2023-04-18	2024-04-25	2024-11-19
Aktywa trwałe	1 811	15 288 r/r +744.17%~sektor +23.90%	24 660 r/r +61.30%~sektor +3.51% k/k +2.95%~sektor +1.67%	48 914 r/r +98.35%~sektor +11.82% k/k +25.74%~sektor +4.74%	63 368 r/r +29.55%~sektor +3.08% k/k +22.04%~sektor +1.11%	88 436 r/r +39.56%~sektor +9.20% k/k +11.00%~sektor +1.80%	100 120 r/r +13.21%~sektor +6.36% k/k -5.18%~sektor +0.88%	146 218 r/r +46.04%~sektor +7.40% k/k +66.87%~sektor 0.00%	134 382 r/r -8.09%~sektor +2.02% k/k -6.35%~sektor -0.19%	158 547 r/r +17.98%~sektor +1.73% k/k +10.22%~sektor +1.60%	84 490 r/r -46.71%~sektor -0.19% k/k -29.51%~sektor -0.84%	69 156 r/r -18.15%~sektor +4.70% k/k -6.87%~sektor +0.43%	78 645 r/r +13.72%~sektor +3.05% k/k +3.73%~sektor -0.42%	68 485 r/r -12.92%~sektor -1.79% k/k +0.49%~sektor -0.10%	714 720 r/r +943.62%~sektor +4.94% k/k +99.80%~sektor +1.15%	696 151 r/r -2.60%~sektor +2.76% k/k +3.85%~sektor +0.58%	756 175 r/r +8.62%~sektor +8.62% k/k +5.11%~sektor +3.55%	814 905 r/r +13.28%~sektor +11.36% k/k +0.51%~sektor +0.40%
Wartości niematerialne i prawne	0	221	433 r/r +95.93%~sektor +5.54% k/k -6.28%~sektor +1.17%	673 r/r +55.43%~sektor +20.94% k/k +77.11%~sektor +1.92%	1 442 r/r +114.26%~sektor +3.34% k/k -6.18%~sektor +0.33%	1 096 r/r -23.99%~sektor +8.28% k/k -13.84%~sektor +0.12%	318 r/r -70.99%~sektor +0.76% k/k -71.33%~sektor -0.68%	6 418 r/r +1918.24%~sektor +4.60% k/k +2519.59%~sektor +0.25%	14 049 r/r +118.90%~sektor -2.14% k/k +26.76%~sektor -1.86%	12 915 r/r -8.07%~sektor -1.00% k/k -2.26%~sektor -0.75%	6 433 r/r -50.19%~sektor -0.14% k/k -46.14%~sektor -1.34%	5 338 r/r -17.02%~sektor -3.09% k/k -5.17%~sektor -0.64%	784 r/r -85.31%~sektor +0.66% k/k -25.62%~sektor -0.58%	295 r/r -62.37%~sektor -7.75% k/k +30.53%~sektor -1.07%	4 668 r/r +1482.37%~sektor +2.16% k/k -96.64%~sektor -2.46%	4 638 r/r -0.64%~sektor -1.50% k/k +7.99%~sektor -1.50%	5 832 r/r +25.74%~sektor +2.02% k/k +31.47%~sektor +0.84%	6 076 r/r +36.97%~sektor -1.95% k/k +1.49%~sektor -0.27%
Wartość firmy	0	0	0	0	0	0	0	5 502	5 158 r/r -6.25%~sektor 0.00% k/k -6.25%~sektor 0.00%	5 158 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	0 r/r -100.00%~sektor -1.34% k/k -100.00%~sektor 0.00%	0	0	0	3 545 k/k -97.43%~sektor -18.32%	3 545 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 545 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 545 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Rzeczowe składniki majątku trwałego	1 697	12 559 r/r +640.07%~sektor +13.97%	20 978 r/r +67.04%~sektor -2.40% k/k +5.68%~sektor -0.23%	43 096 r/r +105.43%~sektor +10.56% k/k +19.91%~sektor +3.21%	59 037 r/r +36.99%~sektor +1.03% k/k +23.70%~sektor +1.34%	82 246 r/r +39.31%~sektor +8.58% k/k +10.51%~sektor +0.86%	89 087 r/r +8.32%~sektor +5.38% k/k -7.91%~sektor +0.91%	114 523 r/r +28.55%~sektor +6.84% k/k +54.01%~sektor +0.60%	109 642 r/r -4.26%~sektor +2.34% k/k -2.45%~sektor +0.80%	121 730 r/r +11.02%~sektor -2.04% k/k +9.91%~sektor -0.83%	67 857 r/r -44.26%~sektor -1.34% k/k -21.30%~sektor -1.04%	54 426 r/r -19.79%~sektor +1.80% k/k -7.91%~sektor +0.68%	69 943 r/r +28.51%~sektor +1.20% k/k +7.92%~sektor -0.46%	60 083 r/r -14.10%~sektor -4.21% k/k -2.06%~sektor -0.33%	419 507 r/r +598.21%~sektor +11.41% k/k +101.47%~sektor +0.63%	421 593 r/r +0.50%~sektor +2.67% k/k +1.21%~sektor -0.30%	514 269 r/r +21.98%~sektor +6.70% k/k +13.35%~sektor +0.43%	518 570 r/r +14.30%~sektor +5.74% k/k -0.40%~sektor +0.28%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe	0	0	0	0	0	744 k/k +20.58%~sektor -12.12%	744 r/r 0.00%~sektor -12.63% k/k 0.00%~sektor -5.30%	0 r/r -100.00%~sektor +16.30%	0	0	0	0	0	0	0	0	0	0
Inwestycje długoterminowe	0	2 151	2 925 r/r +35.98%~sektor +5.92% k/k -7.17%~sektor +2.47%	4 844 r/r +65.61%~sektor +0.46% k/k +110.52%~sektor -0.25%	2 346 r/r -51.57%~sektor +2.95% k/k 0.00%~sektor +0.88%	2 674 r/r +13.98%~sektor 0.00% k/k +13.98%~sektor +0.41%	2 396 r/r -10.40%~sektor -0.52% k/k -10.40%~sektor -0.10%	12 786 r/r +433.64%~sektor +0.75% k/k +433.64%~sektor +0.02%	92 r/r -99.28%~sektor 0.00% k/k -99.25%~sektor +0.92%	13 236 r/r +14286.96%~sektor +0.36% k/k +20.88%~sektor +0.31%	2 471 r/r -81.33%~sektor -11.19% k/k -81.33%~sektor -4.17%	2 537 r/r +2.67%~sektor +0.08% k/k +2.88%~sektor +0.03%	2 639 r/r +4.02%~sektor +0.06% k/k +4.02%~sektor -1.01%	2 639 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 409 r/r +104.96%~sektor -1.40% k/k +2.89%~sektor 0.00%	15 501 r/r +186.58%~sektor -1.05% k/k +401.49%~sektor 0.00%	3 458 r/r -77.69%~sektor 0.00% k/k +13.90%~sektor 0.00%	38 679 r/r +1174.01%~sektor -7.95% k/k -8.36%~sektor -0.32%
Pozostałe aktywa trwałe	114	357 r/r +213.16%~sektor +58.84%	324 r/r -9.24%~sektor -33.33% k/k -33.74%~sektor -13.12%	301 r/r -7.10%~sektor +4.62% k/k +6.74%~sektor +6.74%	543 r/r +80.40%~sektor +10.14% k/k +72.38%~sektor +10.51%	1 676 r/r +208.66%~sektor -9.59% k/k +65.94%~sektor -0.19%	7 575 r/r +351.97%~sektor +29.22% k/k +75.14%~sektor +2.21%	12 491 r/r +64.90%~sektor +11.48% k/k +17.57%~sektor +2.78%	10 599 r/r -15.15%~sektor -0.72% k/k +36.87%~sektor -2.61%	10 666 r/r +0.63%~sektor +10.65% k/k +19.48%~sektor +6.58%	7 729 r/r -27.54%~sektor -4.70% k/k -8.63%~sektor -4.46%	6 855 r/r -11.31%~sektor +0.56% k/k -2.93%~sektor -3.78%	5 279 r/r -22.99%~sektor -4.31% k/k -28.80%~sektor -2.42%	5 468 r/r +3.58%~sektor -2.76% k/k +38.75%~sektor +1.19%	285 136 r/r +5114.63%~sektor +1.36% k/k +5245.63%~sektor -4.49%	254 419 r/r -10.77%~sektor +8.28% k/k +3.25%~sektor -4.94%	232 616 r/r -8.57%~sektor +3.44% k/k -9.91%~sektor +1.43%	251 580 r/r -2.57%~sektor -2.57% k/k +3.99%~sektor -1.24%
Aktywa obrotowe	12 000	26 219 r/r +118.49%~sektor +6.13%	37 888 r/r +44.51%~sektor -3.66% k/k +34.76%~sektor -1.23%	51 190 r/r +35.11%~sektor +10.75% k/k -17.30%~sektor +5.08%	83 506 r/r +63.13%~sektor +21.06% k/k +15.16%~sektor +14.69%	82 381 r/r -1.35%~sektor +0.20% k/k -1.63%~sektor +1.02%	87 833 r/r +6.62%~sektor +5.50% k/k +12.50%~sektor -0.68%	87 062 r/r -0.88%~sektor -1.02% k/k +5.67%~sektor -3.04%	67 646 r/r -22.30%~sektor +6.80% k/k -11.32%~sektor +1.82%	67 139 r/r -0.75%~sektor +4.35% k/k -7.09%~sektor +0.36%	74 238 r/r +10.57%~sektor +3.46% k/k +6.65%~sektor +0.20%	43 358 r/r -41.60%~sektor +4.60% k/k -11.44%~sektor +0.62%	37 732 r/r -12.98%~sektor +6.52% k/k -8.45%~sektor -0.37%	43 002 r/r +13.97%~sektor +2.09% k/k +27.12%~sektor +1.08%	222 600 r/r +417.65%~sektor +19.34% k/k -23.81%~sektor -2.56%	525 053 r/r +135.87%~sektor +9.96% k/k -5.37%~sektor -4.42%	425 488 r/r -18.96%~sektor +1.96% k/k -4.78%~sektor -2.20%	283 352 r/r -36.59%~sektor -4.34% k/k -14.79%~sektor -1.97%
Zapasy	3 714	10 144 r/r +173.13%~sektor +20.57%	10 143 r/r -0.01%~sektor -6.58% k/k -2.57%~sektor -6.85%	19 326 r/r +90.54%~sektor +6.83% k/k +0.79%~sektor +3.22%	43 045 r/r +122.73%~sektor +22.99% k/k +21.91%~sektor -2.24%	30 974 r/r -28.04%~sektor +0.91% k/k -11.61%~sektor -5.52%	31 709 r/r +2.37%~sektor +5.93% k/k -12.08%~sektor +1.30%	34 389 r/r +8.45%~sektor +8.45% k/k +4.27%~sektor -0.24%	21 282 r/r -38.11%~sektor +3.86% k/k -34.65%~sektor -2.96%	16 920 r/r -20.50%~sektor +7.36% k/k -34.42%~sektor -5.55%	14 040 r/r -17.02%~sektor +5.03% k/k -33.07%~sektor -1.13%	26 124 r/r +86.07%~sektor +14.56% k/k -5.73%~sektor -3.20%	20 047 r/r -23.26%~sektor +4.64% k/k -24.16%~sektor -3.63%	17 122 r/r -14.59%~sektor -2.36% k/k +63.18%~sektor -1.58%	98 570 r/r +475.69%~sektor +35.08% k/k -19.46%~sektor +3.55%	173 466 r/r +75.98%~sektor +14.67% k/k +26.82%~sektor -2.46%	193 086 r/r +11.31%~sektor -2.32% k/k -3.20%~sektor -5.61%	158 727 r/r -20.42%~sektor -15.40% k/k -11.27%~sektor -4.04%
Należności krótkoterminowe	5 081	8 925 r/r +75.65%~sektor +17.73%	18 547 r/r +107.81%~sektor -8.05% k/k +11.93%~sektor +6.00%	27 190 r/r +46.60%~sektor +42.27% k/k -19.18%~sektor +6.21%	33 079 r/r +21.66%~sektor +33.68% k/k +9.22%~sektor +27.66%	38 859 r/r +17.47%~sektor -4.86% k/k +2.31%~sektor -5.94%	48 086 r/r +23.74%~sektor +7.66% k/k +56.85%~sektor +2.45%	37 112 r/r -22.82%~sektor +1.88% k/k -6.57%~sektor -6.57%	25 072 r/r -32.44%~sektor +7.16% k/k -26.75%~sektor -6.94%	35 529 r/r +41.71%~sektor +10.28% k/k +13.85%~sektor -0.20%	22 180 r/r -37.57%~sektor -6.16% k/k -34.78%~sektor -3.02%	14 815 r/r -33.21%~sektor +10.05% k/k -18.84%~sektor +3.04%	16 445 r/r +11.00%~sektor +1.42% k/k +21.42%~sektor -5.70%	23 936 r/r +45.55%~sektor -14.89% k/k +8.61%~sektor -2.80%	37 080 r/r +54.91%~sektor +14.54% k/k -52.13%~sektor -3.22%	151 164 r/r +307.67%~sektor +8.28% k/k +105.95%~sektor -5.40%	89 929 r/r -40.51%~sektor -7.02% k/k -27.78%~sektor -5.06%	39 649 r/r -68.16%~sektor -14.68% k/k -14.08%~sektor -3.88%
Inwestycje krótkoterminowe	3 173	6 497 r/r +104.76%~sektor +10.91%	9 043 r/r +39.19%~sektor +29.06% k/k +881.87%~sektor -7.78%	1 126 r/r -87.55%~sektor -21.58% k/k -83.61%~sektor +13.41%	862 r/r -23.45%~sektor -5.75% k/k -28.76%~sektor -3.53%	492 r/r -42.92%~sektor +20.47% k/k -54.57%~sektor +21.10%	1 298 r/r +163.82%~sektor -10.06% k/k -40.35%~sektor +5.01%	5 812 r/r +347.77%~sektor -22.36% k/k +4142.34%~sektor +8.35%	695 r/r -88.04%~sektor +13.36% k/k -82.66%~sektor +30.10%	4 303 r/r +519.14%~sektor -19.21% k/k +461.02%~sektor +17.30%	680 r/r -84.20%~sektor +13.19% k/k -3.27%~sektor +17.49%	2 162 r/r +217.94%~sektor -6.70% k/k +11.85%~sektor +9.38%	653 r/r -69.80%~sektor +14.63% k/k -17.86%~sektor +21.34%	1 696 r/r +159.72%~sektor +72.28% k/k +245.42%~sektor +17.50%	27 669 r/r +1531.43%~sektor +2.57% k/k -26.39%~sektor +7.16%	102 326 r/r +269.82%~sektor +24.23% k/k -60.85%~sektor +19.97%	55 426 r/r -45.83%~sektor -3.97% k/k +45.93%~sektor +18.43%	8 686 r/r -77.13%~sektor +52.90% k/k -46.83%~sektor +8.48%
Środki pieniężne i inne aktywa pieniężne	3 173	6 497 r/r +104.76%~sektor +19.59%	9 043 r/r +39.19%~sektor +29.06% k/k +881.87%~sektor -1.85%	1 126 r/r -87.55%~sektor -22.84% k/k -83.61%~sektor +24.50%	862 r/r -23.45%~sektor 0.00% k/k -28.76%~sektor -1.91%	492 r/r -42.92%~sektor +37.97% k/k -54.57%~sektor +37.16%	1 298 r/r +163.82%~sektor -5.52% k/k -40.35%~sektor -3.27%	5 812 r/r +347.77%~sektor -26.00% k/k +4142.34%~sektor -2.97%	695 r/r -88.04%~sektor +20.63% k/k -82.22%~sektor +43.34%	4 227 r/r +508.20%~sektor -28.84% k/k +941.13%~sektor +23.44%	680 r/r -83.91%~sektor +13.20% k/k +8.45%~sektor +18.22%	2 045 r/r +200.74%~sektor -3.10% k/k +8.60%~sektor +7.75%	642 r/r -68.61%~sektor +6.18% k/k -16.19%~sektor +17.54%	1 696 r/r +164.17%~sektor +72.28% k/k +322.94%~sektor +18.31%	27 668 r/r +1531.37%~sektor -5.39% k/k -17.26%~sektor +7.16%	102 273 r/r +269.64%~sektor +25.66% k/k -59.37%~sektor +25.87%	55 370 r/r -45.86%~sektor -3.66% k/k +45.99%~sektor +18.21%	3 638 r/r -90.41%~sektor +37.02% k/k -71.44%~sektor +13.39%
Pozostałe aktywa obrotowe	32	653 r/r +1940.62%~sektor +1.26%	155 r/r -76.26%~sektor -5.78% k/k -27.57%~sektor -22.63%	3 548 r/r +2189.03%~sektor -5.92% k/k +60.04%~sektor -4.76%	6 520 r/r +83.77%~sektor +28.56% k/k +14.25%~sektor -25.56%	12 056 r/r +84.91%~sektor +6.38% k/k +25.01%~sektor -12.38%	6 740 r/r -44.09%~sektor -4.95% k/k -26.52%~sektor -15.85%	9 749 r/r +44.64%~sektor +8.32% k/k +2.11%~sektor -11.76%	7 232 r/r -25.82%~sektor -0.23% k/k +32.04%~sektor -16.45%	10 387 r/r +43.63%~sektor +5.08% k/k -14.83%~sektor -18.94%	4 846 r/r -53.35%~sektor +17.23% k/k -65.19%~sektor -10.43%	257 r/r -94.70%~sektor -5.00% k/k -75.82%~sektor -14.44%	587 r/r +128.40%~sektor +10.01% k/k +32.81%~sektor -0.02%	248 r/r -57.75%~sektor -31.50% k/k -69.23%~sektor -56.09%	59 281 r/r +23803.63%~sektor +10.73% k/k +8.31%~sektor -2.61%	98 097 r/r +65.48%~sektor -5.12% k/k +17.77%~sektor -1.19%	87 047 r/r -11.26%~sektor -11.32% k/k +2.55%~sektor -20.80%	76 290 r/r -10.12%~sektor +31.48% k/k -16.30%~sektor -7.06%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	13 365	0 r/r -100.00%~sektor -3.61% k/k -100.00%~sektor -3.71%	32 492	0 r/r -100.00%~sektor -25.08%	0	0	0	0	0	0
Aktywa razem	13 811	41 507 r/r +200.54%~sektor +8.02%	62 548 r/r +50.69%~sektor -1.34% k/k +20.13%~sektor -0.79%	100 104 r/r +60.04%~sektor +16.02% k/k -0.69%~sektor +6.00%	146 874 r/r +46.72%~sektor +13.81% k/k +18.03%~sektor +8.63%	170 817 r/r +16.30%~sektor +7.32% k/k +4.53%~sektor +0.60%	187 953 r/r +10.03%~sektor +7.75% k/k +2.33%~sektor +2.19%	233 280 r/r +24.12%~sektor +3.34% k/k +37.21%~sektor -1.70%	202 028 r/r -13.40%~sektor +5.96% k/k -8.08%~sektor +1.11%	225 686 r/r +11.71%~sektor +3.94% k/k +4.43%~sektor +0.78%	158 728 r/r -29.67%~sektor +2.71% k/k -16.23%~sektor -0.44%	112 514 r/r -29.12%~sektor +5.92% k/k -8.69%~sektor +0.52%	116 377 r/r +3.43%~sektor +3.94% k/k -0.56%~sektor -0.30%	111 487 r/r -4.20%~sektor -1.11% k/k +9.32%~sektor +0.46%	937 320 r/r +740.74%~sektor +14.38% k/k +44.23%~sektor +3.85%	1 221 204 r/r +30.29%~sektor +8.86% k/k -0.32%~sektor -0.14%	1 181 663 r/r -3.24%~sektor +7.72% k/k +1.32%~sektor +1.66%	1 098 257 r/r -5.83%~sektor -0.20% k/k -3.94%~sektor -1.08%
Kapitał własny akcjonariuszy jednostki dominującej	11 349	22 925 r/r +102.00%~sektor +9.96%	25 288 r/r +10.31%~sektor +8.52% k/k +10.07%~sektor +2.83%	41 853 r/r +65.51%~sektor +7.92% k/k +4.29%~sektor +2.23%	48 940 r/r +16.93%~sektor +9.34% k/k +4.37%~sektor +2.06%	62 000 r/r +26.69%~sektor +7.58% k/k +0.25%~sektor +2.21%	63 173 r/r +1.89%~sektor +5.48% k/k -5.55%~sektor +2.87%	82 954 r/r +31.31%~sektor +6.22% k/k +30.85%~sektor +2.29%	76 950 r/r -7.24%~sektor +5.25% k/k -14.02%~sektor +1.80%	87 370 r/r +13.54%~sektor +1.98% k/k +11.35%~sektor +1.53%	48 562 r/r -44.42%~sektor +1.26% k/k -36.02%~sektor +0.18%	7 258 r/r -85.05%~sektor +6.59% k/k -64.77%~sektor +2.62%	30 512 r/r +320.39%~sektor +6.51% k/k +13.77%~sektor +1.46%	33 526 r/r +9.88%~sektor +5.96% k/k +30.95%~sektor +1.62%	437 123 r/r +1203.83%~sektor +7.37% k/k +371.69%~sektor +1.90%	779 534 r/r +78.33%~sektor +3.76% k/k +9.02%~sektor +0.51%	736 023 r/r -5.58%~sektor +9.61% k/k +2.14%~sektor +2.70%	658 746 r/r -8.59%~sektor +4.99% k/k -3.07%~sektor +0.80%
Kapitał (fundusz) podstawowy	500	3 875 r/r +675.00%~sektor 0.00%	4 280 r/r +10.45%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 308 r/r +24.02%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 308 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 378 r/r +20.16%~sektor 0.00% k/k 0.00%~sektor 0.00%	63 057 r/r +888.66%~sektor 0.00% k/k +658.99%~sektor 0.00%	12 570 r/r -80.07%~sektor 0.00% k/k +51.30%~sektor 0.00%	64 468 r/r +412.87%~sektor 0.00% k/k 0.00%~sektor 0.00%	48 351 r/r -25.00%~sektor 0.00% k/k -25.00%~sektor 0.00%	59 055 r/r +22.14%~sektor 0.00% k/k 0.00%~sektor 0.00%	53 185 r/r -9.94%~sektor 0.00% k/k 0.00%~sektor 0.00%	57 926 r/r +8.91%~sektor 0.00% k/k +16.60%~sektor 0.00%	57 956 r/r +0.05%~sektor 0.00% k/k +0.05%~sektor 0.00%	57 956 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	57 926 r/r -0.05%~sektor 0.00% k/k 0.00%~sektor 0.00%	57 926 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	57 926 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	-11 253	-12 570 r/r -11.70%~sektor -1.75% k/k -10.43%~sektor 0.00%	0 r/r +100.00%~sektor +65.38%	0	0	-1 770 k/k +40.56%~sektor +40.56%	0 r/r +100.00%~sektor +50.00%	0	-500 k/k 0.00%~sektor 0.00%	0 r/r +100.00%~sektor +55.69%	0
Kapitał (fundusz) zapasowy	1 229	7 473 r/r +508.06%~sektor +14.28%	18 000 r/r +140.87%~sektor +5.88% k/k 0.00%~sektor 0.00%	29 826 r/r +65.70%~sektor +6.58% k/k -0.10%~sektor 0.00%	36 545 r/r +22.53%~sektor +2.79% k/k 0.00%~sektor 0.00%	51 208 r/r +40.12%~sektor +6.68% k/k -0.08%~sektor 0.00%	65 188 r/r +27.30%~sektor +8.60% k/k 0.00%~sektor 0.00%	25 574 r/r -60.77%~sektor +6.98% k/k -60.77%~sektor 0.00%	70 963 r/r +177.48%~sektor +13.02% k/k -14.45%~sektor 0.00%	43 643 r/r -38.50%~sektor +1.36% k/k -47.24%~sektor 0.00%	44 702 r/r +2.43%~sektor +2.35% k/k +12.64%~sektor 0.00%	27 480 r/r -38.53%~sektor +4.77% k/k 0.00%~sektor 0.00%	28 116 r/r +2.31%~sektor +2.56% k/k +2.31%~sektor 0.00%	28 186 r/r +0.25%~sektor 0.00% k/k +0.25%~sektor 0.00%	28 186 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	8 276 r/r -70.64%~sektor 0.00% k/k 0.00%~sektor 0.00%	248 189 r/r +2898.90%~sektor +1.84% k/k 0.00%~sektor 0.00%	250 721 r/r +1.02%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0 k/k -100.00%~sektor -0.07%	0	0	0	0	0	0	0
Zobowiązania długoterminowe	142	4 516 r/r +3080.28%~sektor +5.01%	4 417 r/r -2.19%~sektor -7.71% k/k -12.74%~sektor -11.34%	14 978 r/r +239.10%~sektor +9.89% k/k +13.40%~sektor +12.10%	24 572 r/r +64.05%~sektor +6.34% k/k +53.06%~sektor -1.33%	28 022 r/r +14.04%~sektor +3.68% k/k +33.24%~sektor +0.09%	37 912 r/r +35.29%~sektor +3.06% k/k -15.01%~sektor -3.91%	56 542 r/r +49.14%~sektor +20.44% k/k +93.11%~sektor -0.58%	47 010 r/r -16.86%~sektor +9.31% k/k -22.72%~sektor -2.16%	47 201 r/r +0.41%~sektor -9.02% k/k -18.78%~sektor -3.31%	11 076 r/r -76.53%~sektor -11.62% k/k -49.91%~sektor -10.70%	12 464 r/r +12.53%~sektor +1.86% k/k +0.97%~sektor -2.80%	44 938 r/r +260.54%~sektor +12.14% k/k +204.33%~sektor -2.70%	42 491 r/r -5.45%~sektor +1.57% k/k +2.71%~sektor +1.52%	222 140 r/r +422.79%~sektor +7.01% k/k -11.38%~sektor +1.19%	162 856 r/r -26.69%~sektor +0.08% k/k -8.82%~sektor -5.24%	76 149 r/r -53.24%~sektor +2.41% k/k -55.97%~sektor +0.77%	82 471 r/r -52.32%~sektor -4.88% k/k +1.19%~sektor -0.92%
Z tytułu dostaw i usług	0	0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	0	0	4 414	9 800 r/r +122.02%~sektor -3.26%	7 129 r/r -27.26%~sektor -26.14%	12 231 r/r +71.57%~sektor -7.66% k/k 0.00%~sektor -2.64%	21 158 r/r +72.99%~sektor +3.72% k/k +76.26%~sektor -1.45%	20 462 r/r -3.29%~sektor -3.29% k/k -12.92%~sektor -8.11%	12 558 r/r -38.63%~sektor -31.76% k/k -22.13%~sektor -14.88%	0 r/r -100.00%~sektor -65.14% k/k -100.00%~sektor -22.64%	0	2 252 k/k +772.87%~sektor -11.25%	3 196 r/r +41.92%~sektor -7.62% k/k +55.15%~sektor -13.40%	80 152 r/r +2407.88%~sektor -7.99% k/k -19.14%~sektor -1.18%	85 315 r/r +6.44%~sektor -10.13% k/k -3.01%~sektor -6.01%	366 r/r -99.57%~sektor -32.98% k/k -99.58%~sektor -8.90%	3 212 r/r -96.28%~sektor -13.22% k/k +1255.27%~sektor -4.18%
Z tytułu emisji dłużnych papierów wartościowych	0	0		0	0	0	0	10 000	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00%	0 k/k -100.00%~sektor -100.00%	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	142	4 516 r/r +3080.28%~sektor -13.30%	4 417 r/r -2.19%~sektor -56.67%	10 564 r/r +139.17%~sektor -7.59%	14 772 r/r +39.83%~sektor -32.34%	20 893 r/r +41.44%~sektor +39.24%	18 550 r/r -11.21%~sektor -22.93% k/k 0.00%~sektor -14.72%	10 705 r/r -42.29%~sektor -3.23% k/k +21.74%~sektor -0.44%	7 681 r/r -28.25%~sektor +9.86% k/k -6.44%~sektor +3.65%	9 592 r/r +24.88%~sektor -19.59% k/k +107.89%~sektor -3.88%	0 r/r -100.00%~sektor +7.66% k/k -100.00%~sektor -5.64%	2 806 k/k -10.55%~sektor -0.91%	2 610 r/r -6.99%~sektor -5.22% k/k -13.23%~sektor -1.54%	2 633 r/r +0.88%~sektor -1.18% k/k -7.90%~sektor -4.39%	7 622 r/r +189.48%~sektor -13.51% k/k +311.78%~sektor -2.57%	4 516 r/r -40.75%~sektor +5.84% k/k -75.37%~sektor -1.48%	4 005 r/r -11.32%~sektor +11.18% k/k -67.89%~sektor -1.67%	4 415 r/r -64.60%~sektor -9.73% k/k -5.30%~sektor -4.46%
Inne zobowiązania długoterminowe	0	0	0	0	0	0	7 131 k/k -48.42%~sektor -4.40%	14 679 r/r +105.85%~sektor +10.42% k/k +73.06%~sektor +8.88%	18 867 r/r +28.53%~sektor +12.22% k/k -1.31%~sektor +1.94%	25 051 r/r +32.78%~sektor +1.82% k/k +11.16%~sektor -0.52%	11 076 r/r -55.79%~sektor -15.79% k/k -38.92%~sektor -2.76%	9 658 r/r -12.80%~sektor +2.97% k/k +4.90%~sektor -0.22%	40 076 r/r +314.95%~sektor +10.48% k/k +248.49%~sektor -3.58%	36 662 r/r -8.52%~sektor -6.54% k/k +0.58%~sektor -0.60%	134 366 r/r +266.50%~sektor +1.68% k/k -10.24%~sektor -0.60%	73 025 r/r -45.65%~sektor +2.33% k/k +0.97%~sektor -7.08%	71 778 r/r -1.71%~sektor +2.53% k/k -3.21%~sektor -1.88%	74 844 r/r +0.93%~sektor +0.93% k/k -2.29%~sektor -0.62%
Zobowiązania krótkoterminowe	2 093	12 532 r/r +498.76%~sektor +11.12%	30 917 r/r +146.70%~sektor -14.68% k/k +37.24%~sektor -2.93%	40 561 r/r +31.19%~sektor +37.36% k/k -10.63%~sektor +16.82%	68 294 r/r +68.37%~sektor +25.36% k/k +17.33%~sektor +17.33%	73 742 r/r +7.98%~sektor -0.02% k/k -1.59%~sektor -3.51%	86 868 r/r +17.80%~sektor +6.98% k/k +23.78%~sektor +2.95%	93 784 r/r +7.96%~sektor +0.97% k/k +21.26%~sektor -7.88%	78 068 r/r -16.76%~sektor +1.62% k/k +12.41%~sektor +1.30%	91 115 r/r +16.71%~sektor +18.68% k/k +14.58%~sektor +5.41%	99 090 r/r +8.75%~sektor +8.40% k/k +10.62%~sektor +0.44%	92 792 r/r -6.36%~sektor +3.35% k/k +2.79%~sektor -1.68%	40 927 r/r -55.89%~sektor +3.87% k/k -45.75%~sektor -2.30%	35 470 r/r -13.33%~sektor -13.33% k/k +1.31%~sektor -3.60%	278 057 r/r +683.92%~sektor +31.80% k/k -9.29%~sektor -0.02%	278 814 r/r +0.27%~sektor +15.07% k/k -15.90%~sektor -6.42%	369 491 r/r +32.52%~sektor +10.41% k/k +35.52%~sektor -2.08%	357 040 r/r +30.96%~sektor -1.14% k/k -6.58%~sektor -5.03%
Z tytułu dostaw i usług	853	4 999 r/r +486.05%~sektor -3.25%	16 529 r/r +230.65%~sektor -2.88%	10 371 r/r -37.26%~sektor +69.91%	21 468 r/r +107.00%~sektor +33.74%	22 988 r/r +7.08%~sektor +0.56%	33 926 r/r +47.58%~sektor -11.88% k/k +54.07%~sektor +2.26%	31 300 r/r -7.74%~sektor +1.38% k/k -8.13%~sektor -11.74%	16 117 r/r -48.51%~sektor +10.09% k/k +1.28%~sektor +1.28%	18 582 r/r +15.29%~sektor +20.46% k/k +4.82%~sektor +12.32%	4 097 r/r -77.95%~sektor +2.75% k/k -69.03%~sektor +6.59%	9 967 r/r +143.28%~sektor +10.80% k/k +17.18%~sektor -2.25%	7 094 r/r -28.83%~sektor -12.46% k/k -19.96%~sektor -16.89%	9 034 r/r +27.35%~sektor -2.47% k/k +19.47%~sektor +10.42%	57 517 r/r +536.67%~sektor +29.68% k/k +0.01%~sektor +2.40%	89 617 r/r +55.81%~sektor +12.13% k/k -6.95%~sektor -6.95%	120 822 r/r +34.82%~sektor -6.19% k/k +24.78%~sektor -6.07%	113 567 r/r +17.29%~sektor +1.56% k/k -8.52%~sektor -6.86%
Kredyty i pożyczki	0	810	2 134 r/r +163.46%~sektor -8.11%	1 561 r/r -26.85%~sektor +6.79%	6 479 r/r +315.05%~sektor +9.49%	11 373 r/r +75.54%~sektor -9.05%	18 456 r/r +62.28%~sektor +19.04% k/k +14.29%~sektor -5.01%	27 757 r/r +50.40%~sektor -3.33% k/k +62.25%~sektor -5.28%	22 172 r/r -20.12%~sektor +20.24% k/k -16.44%~sektor -14.17%	24 877 r/r +12.20%~sektor +4.14% k/k +24.04%~sektor +4.95%	0 r/r -100.00%~sektor +18.42% k/k -100.00%~sektor +1.36%	2 263 k/k -25.17%~sektor -12.98%	3 414 r/r +50.86%~sektor +13.93% k/k +1.61%~sektor -9.37%	2 521 r/r -26.16%~sektor -21.67% k/k -28.95%~sektor -25.67%	27 144 r/r +976.72%~sektor +74.51% k/k +148.16%~sektor +2.12%	10 934 r/r -59.72%~sektor +27.72% k/k -22.31%~sektor -16.79%	88 345 r/r +707.98%~sektor 0.00% k/k +34142.25%~sektor -5.18%	80 030 r/r +30919.38%~sektor -23.49% k/k -3.40%~sektor +0.23%
Z tytułu emisji dłużnych papierów wartościowych	0	0	4 639	17 793 r/r +283.55%~sektor +283.55%	23 343 r/r +31.19%~sektor +31.19%	16 615 r/r -28.82%~sektor -28.82%	0 r/r -100.00%~sektor -100.00%	2 775	11 100 r/r +300.00%~sektor +300.00% k/k +300.00%~sektor +300.00%	0 r/r -100.00%~sektor -100.00%	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	89	3 835 r/r +4208.99%~sektor +142.11%	2 918 r/r -23.91%~sektor -38.89%	6 315 r/r +116.42%~sektor -33.55%	12 733 r/r +101.63%~sektor +3.45%	15 610 r/r +22.59%~sektor -6.30%	24 024 r/r +53.90%~sektor -8.60% k/k -1.40%~sektor -0.84%	19 498 r/r -18.84%~sektor 0.00% k/k +8.95%~sektor -0.36%	6 864 r/r -64.80%~sektor -2.54% k/k +3.65%~sektor -1.68%	15 440 r/r +124.94%~sektor +24.48% k/k +84.03%~sektor +5.07%	0 r/r -100.00%~sektor +8.14% k/k -100.00%~sektor +3.08%	939 k/k -22.27%~sektor +3.04%	5 271 r/r +461.34%~sektor +16.78% k/k +110.50%~sektor +16.40%	2 643 r/r -49.86%~sektor -19.22% k/k -26.83%~sektor -3.01%	1 000 r/r -62.16%~sektor -0.91% k/k -96.13%~sektor -0.03%	27 692 r/r +2669.20%~sektor +17.98% k/k -41.00%~sektor -0.88%	13 964 r/r -49.57%~sektor +1.54% k/k -64.28%~sektor -6.06%	5 524 r/r -85.87%~sektor -8.90% k/k -6.18%~sektor -5.54%
Inne zobowiązania krótkoterminowe	1 151	2 888 r/r +150.91%~sektor +59.85%	4 697 r/r +62.64%~sektor -11.65%	4 521 r/r -3.75%~sektor +54.38%	4 271 r/r -5.53%~sektor +46.16%	7 156 r/r +67.55%~sektor -10.42%	10 462 r/r +46.20%~sektor +15.38% k/k +36.88%~sektor -1.73%	12 454 r/r +19.04%~sektor +3.38% k/k +50.68%~sektor +9.05%	21 815 r/r +75.16%~sektor +0.64% k/k +23.91%~sektor +10.10%	32 216 r/r +47.68%~sektor +4.28% k/k -3.39%~sektor -0.75%	94 993 r/r +194.86%~sektor +12.91% k/k +177.55%~sektor +9.90%	79 623 r/r -16.18%~sektor -3.83% k/k +2.69%~sektor +8.84%	25 148 r/r -68.42%~sektor +17.98% k/k -58.58%~sektor +4.14%	21 272 r/r -15.41%~sektor -8.65% k/k +4.84%~sektor -15.90%	192 396 r/r +804.46%~sektor -12.79% k/k -9.35%~sektor -9.14%	150 571 r/r -21.74%~sektor +27.44% k/k -13.57%~sektor +0.68%	146 360 r/r -2.80%~sektor +10.02% k/k +7.26%~sektor +2.74%	157 919 r/r +15.73%~sektor +15.73% k/k -6.72%~sektor -4.23%
Rozliczenia międzyokresowe	227	1 534 r/r +575.77%~sektor +28.57%	1 926 r/r +25.55%~sektor -6.71% k/k +27.89%~sektor +2.41%	2 712 r/r +40.81%~sektor +40.81% k/k +30.57%~sektor +2.64%	5 068 r/r +86.87%~sektor +18.91% k/k +54.28%~sektor +4.03%	7 053 r/r +39.17%~sektor +9.52% k/k +25.65%~sektor -8.93%	0 r/r -100.00%~sektor -1.86% k/k -100.00%~sektor +3.09%	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	13 811	41 507 r/r +200.54%~sektor +8.02%	62 548 r/r +50.69%~sektor -1.34% k/k +20.13%~sektor -0.79%	100 104 r/r +60.04%~sektor +16.02% k/k -0.69%~sektor +6.00%	146 874 r/r +46.72%~sektor +13.81% k/k +18.03%~sektor +8.63%	170 817 r/r +16.30%~sektor +7.32% k/k +4.53%~sektor +0.60%	187 953 r/r +10.03%~sektor +7.75% k/k +2.33%~sektor +2.19%	233 280 r/r +24.12%~sektor +3.34% k/k +37.21%~sektor -1.70%	202 028 r/r -13.40%~sektor +5.96% k/k -8.08%~sektor +1.11%	225 686 r/r +11.71%~sektor +3.94% k/k +4.43%~sektor +0.78%	158 728 r/r -29.67%~sektor +2.71% k/k -16.23%~sektor -0.44%	112 514 r/r -29.12%~sektor +5.92% k/k -8.69%~sektor +0.52%	116 377 r/r +3.43%~sektor +3.94% k/k -0.56%~sektor -0.30%	111 487 r/r -4.20%~sektor -1.11% k/k +9.32%~sektor +0.46%	937 320 r/r +740.74%~sektor +14.38% k/k +44.23%~sektor +3.85%	1 221 204 r/r +30.29%~sektor +8.86% k/k -0.32%~sektor -0.14%	1 181 663 r/r -3.24%~sektor +7.72% k/k +1.32%~sektor +1.66%	1 098 257 r/r -5.83%~sektor -0.20% k/k -3.94%~sektor -1.08%

porównaj z innymi profilami w branży »