2015/Q3 (wrz 15)	2015/Q4 (gru 15)	2016/Q1 (mar 16)	2016/Q2 (cze 16)	2016/Q3 (wrz 16)	2016/Q4 (gru 16)	2017/Q1 (mar 17)	2017/Q2 (cze 17)	2017/Q3 (wrz 17)	2017/Q4 (gru 17)	2018/Q1 (mar 18)	2018/Q2 (cze 18)	2018/Q3 (wrz 18)	2018/Q4 (gru 18)	2019/Q1 (mar 19)	2019/Q2 (cze 19)	2019/Q3 (wrz 19)	2019/Q4 (gru 19)	2020/Q1 (mar 20)	2020/Q2 (cze 20)	2020/Q3 (wrz 20)	2020/Q4 (gru 20)	2021/Q1 (mar 21)	2021/Q2 (cze 21)	2021/Q3 (wrz 21)	2021/Q4 (gru 21)	2022/Q1 (mar 22)	2022/Q2 (cze 22)	2022/Q3 (wrz 22)	2022/Q4 (gru 22)	2023/Q1 (mar 23)	2023/Q2 (cze 23)	2023/Q3 (wrz 23)	2023/Q4 (gru 23)	2024/Q1 (mar 24)	2024/Q2 (cze 24)	2024/Q3 (wrz 24)
Data publikacji	2015-11-15	2016-03-20	2016-05-15	2016-10-12	2016-12-02	2017-04-05	2017-05-24	2017-09-15	2017-11-23	2018-04-10	2018-05-24	2018-09-12	2018-11-20	2019-04-17	2019-05-29	2019-09-25	2019-11-27	2020-03-31	2020-05-27	2020-09-29	2020-11-25	2021-03-31	2021-05-26	2021-09-29	2021-11-24	2022-03-31	2022-05-18	2022-09-21	2022-11-16	2023-03-30	2023-05-17	2023-09-20	2023-11-15	2024-03-27	2024-05-15	2024-09-11	2024-11-13
Aktywa trwałe		1 579	1 467 k/k -7.09%~sektor -0.13%	1 418 k/k -3.34%~sektor +1.52%	1 340 k/k -5.50%~sektor +0.26%	1 534 r/r -2.85%~sektor +8.52% k/k +14.48%~sektor +3.72%	2 226 r/r +51.74%~sektor +14.54% k/k +45.11%~sektor -0.32%	2 073 r/r +46.19%~sektor +9.50% k/k -6.87%~sektor -0.55%	2 183 r/r +62.91%~sektor +7.76% k/k +5.31%~sektor +0.37%	3 270 r/r +113.17%~sektor +11.64% k/k +49.79%~sektor +2.70%	3 256 r/r +46.27%~sektor +5.71% k/k -0.43%~sektor +1.21%	3 474 r/r +67.58%~sektor +1.68% k/k +6.70%~sektor +1.63%	3 307 r/r +51.49%~sektor +4.60% k/k -4.81%~sektor +1.19%	5 880 r/r +79.82%~sektor +6.04% k/k +77.80%~sektor +0.60%	9 596 r/r +194.72%~sektor +11.13% k/k +63.20%~sektor +7.29%	9 370 r/r +169.72%~sektor +11.40% k/k -2.36%~sektor +1.08%	9 136 r/r +176.26%~sektor +14.20% k/k -2.50%~sektor +0.74%	10 248 r/r +74.29%~sektor +8.67% k/k +12.17%~sektor -0.16%	9 963 r/r +3.82%~sektor +4.72% k/k -2.78%~sektor +0.88%	9 114 r/r -2.73%~sektor +1.74% k/k -8.52%~sektor -0.82%	8 328 r/r -8.84%~sektor -0.68% k/k -8.62%~sektor +0.52%	7 938 r/r -22.54%~sektor +3.23% k/k -4.68%~sektor +0.56%	7 302 r/r -26.71%~sektor +3.36% k/k -8.01%~sektor +0.74%	6 905 r/r -24.24%~sektor +1.76% k/k -5.44%~sektor -0.06%	6 522 r/r -21.69%~sektor +3.32% k/k -5.55%~sektor +0.90%	5 997 r/r -24.45%~sektor +4.76% k/k -8.05%~sektor +1.74%	5 511 r/r -24.53%~sektor +6.01% k/k -8.10%~sektor +1.02%	5 324 r/r -22.90%~sektor +7.07% k/k -3.39%~sektor +1.44%	4 997 r/r -23.38%~sektor +7.42% k/k -6.14%~sektor +1.63%	5 623 r/r -6.24%~sektor +5.74% k/k +12.53%~sektor +1.13%	7 150 r/r +29.74%~sektor +9.84% k/k +27.16%~sektor +0.46%	16 964 r/r +218.63%~sektor +4.45% k/k +137.26%~sektor +0.74%	9 802 r/r +96.16%~sektor +3.00% k/k -42.22%~sektor +0.76%	9 413 r/r +67.40%~sektor +2.30% k/k -3.97%~sektor -2.56%	15 915 r/r +122.59%~sektor +5.41% k/k +69.07%~sektor +0.66%	17 466 r/r +2.96%~sektor +1.72% k/k +9.75%~sektor 0.00%	20 517 r/r +109.31%~sektor +3.40% k/k +17.47%~sektor -0.24%
Wartości niematerialne i prawne		668	624 k/k -6.59%~sektor -0.21%	540 k/k -13.46%~sektor -0.06%	488 k/k -9.63%~sektor -0.09%	542 r/r -18.86%~sektor +8.51% k/k +11.07%~sektor +2.17%	536 r/r -14.10%~sektor +7.17% k/k -1.11%~sektor -0.18%	527 r/r -2.41%~sektor +7.96% k/k -1.68%~sektor -0.49%	669 r/r +37.09%~sektor +8.18% k/k +26.94%~sektor +1.11%	518 r/r -4.43%~sektor +5.42% k/k -22.57%~sektor +0.98%	475 r/r -11.38%~sektor +4.92% k/k -8.30%~sektor +0.91%	471 r/r -10.63%~sektor +2.66% k/k -0.84%~sektor -0.13%	442 r/r -33.93%~sektor +2.58% k/k -6.16%~sektor -0.13%	409 r/r -21.04%~sektor +0.50% k/k -7.47%~sektor +0.34%	376 r/r -20.84%~sektor +4.12% k/k -8.07%~sektor -0.44%	343 r/r -27.18%~sektor +2.08% k/k -8.78%~sektor -0.04%	360 r/r -18.55%~sektor +6.86% k/k +4.96%~sektor +0.64%	297 r/r -27.38%~sektor +3.62% k/k -17.50%~sektor -0.64%	266 r/r -29.26%~sektor +2.18% k/k -10.44%~sektor +0.14%	238 r/r -30.61%~sektor -0.02% k/k -10.53%~sektor -0.45%	213 r/r -40.83%~sektor -1.18% k/k -10.50%~sektor -0.02%	188 r/r -36.70%~sektor +1.87% k/k -11.74%~sektor -0.22%	164 r/r -38.35%~sektor +2.90% k/k -12.77%~sektor +0.25%	140 r/r -41.18%~sektor +1.01% k/k -14.63%~sektor -0.10%	120 r/r -43.66%~sektor +4.02% k/k -14.29%~sektor +0.76%	108 r/r -42.55%~sektor +6.80% k/k -10.00%~sektor +0.30%	90 r/r -45.12%~sektor +8.93% k/k -16.67%~sektor +0.54%	77 r/r -45.00%~sektor +11.74% k/k -14.44%~sektor +1.61%	69 r/r -42.50%~sektor +11.20% k/k -10.39%~sektor +1.59%	67 r/r -37.96%~sektor +8.57% k/k -2.90%~sektor -0.12%	69 r/r -23.33%~sektor +2.51% k/k +2.99%~sektor +0.55%	64 r/r -16.88%~sektor -0.08% k/k -7.25%~sektor +0.48%	60 r/r -13.04%~sektor +0.77% k/k -6.25%~sektor +1.67%	56 r/r -16.42%~sektor +0.83% k/k -6.67%~sektor -1.88%	52 r/r -24.64%~sektor -0.36% k/k -7.14%~sektor +0.48%	48 r/r -25.00%~sektor -1.21% k/k -7.69%~sektor -0.04%	40 r/r -33.33%~sektor -2.41% k/k -16.67%~sektor +0.35%
Wartość firmy		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Rzeczowe składniki majątku trwałego		510	529 k/k +3.73%~sektor -0.71%	481 k/k -9.07%~sektor +0.53%	499 k/k +3.74%~sektor -0.54%	573 r/r +12.35%~sektor +0.70% k/k +14.83%~sektor +2.61%	1 265 r/r +139.13%~sektor +1.94% k/k +120.77%~sektor -1.65%	1 051 r/r +118.50%~sektor +2.52% k/k -16.92%~sektor -0.47%	1 030 r/r +106.41%~sektor +13.58% k/k -2.00%~sektor +0.44%	992 r/r +73.12%~sektor +2.36% k/k -3.69%~sektor -1.30%	997 r/r -21.19%~sektor +0.48% k/k +0.50%~sektor -0.29%	930 r/r -11.51%~sektor -0.70% k/k -6.72%~sektor -0.70%	908 r/r -11.84%~sektor +2.98% k/k -2.37%~sektor +0.04%	849 r/r -14.42%~sektor +2.04% k/k -6.50%~sektor -2.57%	4 664 r/r +367.80%~sektor +18.66% k/k +449.35%~sektor -0.15%	4 369 r/r +369.78%~sektor +39.25% k/k -6.33%~sektor +0.26%	4 079 r/r +349.23%~sektor +72.53% k/k -6.64%~sektor -0.79%	4 068 r/r +379.15%~sektor +64.82% k/k -0.27%~sektor -1.68%	3 959 r/r -15.12%~sektor +15.16% k/k -2.68%~sektor -2.62%	3 699 r/r -15.34%~sektor -0.83% k/k -6.57%~sektor -5.30%	3 545 r/r -13.09%~sektor -9.28% k/k -4.16%~sektor -1.96%	3 273 r/r -19.54%~sektor -4.74% k/k -7.67%~sektor -0.76%	2 958 r/r -25.28%~sektor -1.80% k/k -9.62%~sektor -1.78%	2 763 r/r -25.30%~sektor -0.86% k/k -6.59%~sektor -3.47%	2 573 r/r -27.42%~sektor -1.01% k/k -6.88%~sektor -0.40%	2 403 r/r -26.58%~sektor +0.47% k/k -6.61%~sektor +0.05%	2 167 r/r -26.74%~sektor -0.61% k/k -9.82%~sektor -2.32%	1 974 r/r -28.56%~sektor +1.64% k/k -8.91%~sektor -1.06%	1 994 r/r -22.50%~sektor +5.97% k/k +1.01%~sektor -1.68%	2 000 r/r -16.77%~sektor +2.64% k/k +0.30%~sektor -1.85%	1 864 r/r -13.98%~sektor -0.84% k/k -6.80%~sektor -2.79%	1 956 r/r -0.91%~sektor -3.53% k/k +4.94%~sektor -2.08%	1 741 r/r -12.69%~sektor -4.96% k/k -10.99%~sektor -3.02%	1 926 r/r -3.70%~sektor -3.06% k/k +10.63%~sektor -3.36%	1 963 r/r +5.31%~sektor -4.64% k/k +1.92%~sektor -2.12%	7 286 r/r +272.49%~sektor -4.50% k/k +271.17%~sektor -0.46%	8 985 r/r +416.08%~sektor +7.17% k/k +23.32%~sektor -1.27%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe		86	87 k/k +1.16%~sektor 0.00%	88 k/k +1.15%~sektor 0.00%	88 k/k 0.00%~sektor 0.00%	89 r/r +3.49%~sektor -0.61% k/k +1.14%~sektor 0.00%	90 r/r +3.45%~sektor 0.00% k/k +1.12%~sektor 0.00%	91 r/r +3.41%~sektor +1.70% k/k +1.11%~sektor 0.00%	92 r/r +4.55%~sektor +2.28% k/k +1.10%~sektor +0.77%	93 r/r +4.49%~sektor 0.00% k/k +1.09%~sektor 0.00%	93 r/r +3.33%~sektor +0.72% k/k 0.00%~sektor -3.66%	95 r/r +4.40%~sektor +1.28% k/k +2.15%~sektor +0.50%	95 r/r +3.26%~sektor +1.63% k/k 0.00%~sektor 0.00%	96 r/r +3.23%~sektor +9.19% k/k +1.05%~sektor +6.34%	97 r/r +4.30%~sektor +15.83% k/k +1.04%~sektor 0.00%	98 r/r +3.16%~sektor +13.44% k/k +1.03%~sektor -0.44%	99 r/r +4.21%~sektor +13.44% k/k +1.02%~sektor 0.00%	100 r/r +4.17%~sektor -13.49% k/k +1.01%~sektor -2.19%	101 r/r +4.12%~sektor -22.54% k/k +1.00%~sektor 0.00%	102 r/r +4.08%~sektor -24.27% k/k +0.99%~sektor 0.00%	103 r/r +4.04%~sektor -22.53% k/k +0.98%~sektor 0.00%	136 r/r +36.00%~sektor -1.37% k/k +32.04%~sektor 0.00%	172 r/r +70.30%~sektor -9.80% k/k +26.47%~sektor 0.00%	148 r/r +45.10%~sektor 0.00% k/k -13.95%~sektor -0.58%	177 r/r +71.84%~sektor +1.11% k/k +19.59%~sektor 0.00%	138 r/r +1.47%~sektor 0.00% k/k -22.03%~sektor -1.09%	128 r/r -25.58%~sektor -7.16% k/k -7.25%~sektor 0.00%	160 r/r +8.11%~sektor +8.33% k/k +25.00%~sektor 0.00%	201 r/r +13.56%~sektor +6.35% k/k +25.62%~sektor 0.00%	205 r/r +48.55%~sektor +3.61% k/k +1.99%~sektor 0.00%	215 r/r +67.97%~sektor +3.00% k/k +4.88%~sektor 0.00%	468 r/r +192.50%~sektor 0.00% k/k +117.67%~sektor 0.00%	323 r/r +60.70%~sektor +1.74% k/k -30.98%~sektor +0.04%	314 r/r +53.17%~sektor 0.00% k/k -2.79%~sektor -0.55%	193 r/r -10.23%~sektor 0.00% k/k -38.54%~sektor 0.00%	228 r/r -51.28%~sektor 0.00% k/k +18.13%~sektor 0.00%	146 r/r -54.80%~sektor -23.03% k/k -35.96%~sektor 0.00%
Inwestycje długoterminowe		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10	0 k/k -100.00%~sektor 0.00%	0	0	0 r/r -100.00%~sektor -1.57%	2 022	11 825 k/k +484.82%~sektor -0.06%	5 182 k/k -56.18%~sektor 0.00%	4 749 k/k -8.36%~sektor -11.68%	11 301 r/r +458.90%~sektor -9.08% k/k +137.97%~sektor -0.57%	7 398 r/r -37.44%~sektor -14.47% k/k -34.54%~sektor -0.82%	8 769 r/r +69.22%~sektor -14.67% k/k +18.53%~sektor -0.40%
Pozostałe aktywa trwałe		315	227 k/k -27.94%~sektor -0.33%	309 k/k +36.12%~sektor +7.21%	265 k/k -14.24%~sektor +2.53%	330 r/r +4.76%~sektor +19.04% k/k +24.53%~sektor +13.49%	335 r/r +47.58%~sektor +20.45% k/k +1.52%~sektor 0.00%	404 r/r +30.74%~sektor +8.96% k/k +20.60%~sektor -1.51%	392 r/r +47.92%~sektor +4.40% k/k -2.97%~sektor 0.00%	1 667 r/r +405.15%~sektor +7.05% k/k +325.26%~sektor +17.31%	1 691 r/r +404.78%~sektor +2.67% k/k +1.44%~sektor -2.30%	1 978 r/r +389.60%~sektor +30.74% k/k +16.97%~sektor +1.33%	1 862 r/r +375.00%~sektor +26.44% k/k -5.86%~sektor -2.20%	4 526 r/r +171.51%~sektor -2.68% k/k +143.07%~sektor -2.96%	4 459 r/r +163.69%~sektor +19.00% k/k -1.48%~sektor 0.00%	4 560 r/r +130.54%~sektor -1.69% k/k +2.27%~sektor +2.32%	4 598 r/r +146.94%~sektor +4.77% k/k +0.83%~sektor -0.31%	5 783 r/r +27.77%~sektor +14.26% k/k +25.77%~sektor +8.64%	5 637 r/r +26.42%~sektor +8.24% k/k -2.52%~sektor +2.68%	5 075 r/r +11.29%~sektor +9.09% k/k -9.97%~sektor +1.22%	4 467 r/r -2.85%~sektor +13.69% k/k -11.98%~sektor -0.54%	4 341 r/r -24.94%~sektor +20.19% k/k -2.82%~sektor +10.54%	4 008 r/r -28.90%~sektor +6.17% k/k -7.67%~sektor +0.12%	3 854 r/r -24.06%~sektor +11.21% k/k -3.84%~sektor -3.46%	3 652 r/r -18.24%~sektor +19.16% k/k -5.24%~sektor 0.00%	3 338 r/r -23.11%~sektor +2.75% k/k -8.60%~sektor +0.54%	3 126 r/r -22.01%~sektor +5.57% k/k -6.35%~sektor -1.84%	3 113 r/r -19.23%~sektor +19.50% k/k -0.42%~sektor -1.78%	2 733 r/r -25.16%~sektor +20.79% k/k -12.21%~sektor +3.28%	3 351 r/r +0.39%~sektor +4.86% k/k +22.61%~sektor -10.98%	2 980 r/r -4.67%~sektor +10.04% k/k -11.07%~sektor 0.00%	2 651 r/r -14.84%~sektor +17.96% k/k -11.04%~sektor +5.16%	2 496 r/r -8.67%~sektor +39.65% k/k -5.85%~sektor +2.75%	2 368 r/r -29.33%~sektor +3.68% k/k -5.13%~sektor -0.16%	2 406 r/r -19.26%~sektor +6.92% k/k +1.60%~sektor +0.58%	2 506 r/r -5.47%~sektor +6.12% k/k +4.16%~sektor +3.82%	2 577 r/r +3.25%~sektor +3.98% k/k +2.83%~sektor -12.39%
Aktywa obrotowe		24 790	25 957 k/k +4.71%~sektor -5.53%	28 109 k/k +8.29%~sektor +2.16%	30 047 k/k +6.89%~sektor +0.96%	41 438 r/r +67.16%~sektor +9.37% k/k +37.91%~sektor +15.08%	43 306 r/r +66.84%~sektor +15.58% k/k +4.51%~sektor -1.40%	43 859 r/r +56.03%~sektor +3.06% k/k +1.28%~sektor +0.46%	43 576 r/r +45.03%~sektor +10.42% k/k -0.65%~sektor +0.64%	35 711 r/r -13.82%~sektor +0.64% k/k -18.05%~sektor +11.25%	37 207 r/r -14.08%~sektor +2.36% k/k +4.19%~sektor -9.34%	39 023 r/r -11.03%~sektor +11.28% k/k +4.88%~sektor +0.87%	49 021 r/r +12.50%~sektor +5.99% k/k +25.62%~sektor -2.86%	33 061 r/r -7.42%~sektor +5.07% k/k -32.56%~sektor +8.77%	33 444 r/r -10.11%~sektor +6.36% k/k +1.16%~sektor +4.08%	33 899 r/r -13.13%~sektor +4.36% k/k +1.36%~sektor +1.50%	34 814 r/r -28.98%~sektor +16.12% k/k +2.70%~sektor +3.84%	17 664 r/r -46.57%~sektor +15.46% k/k -49.26%~sektor +11.66%	19 531 r/r -41.60%~sektor +19.64% k/k +10.57%~sektor +0.62%	23 732 r/r -29.99%~sektor +18.65% k/k +21.51%~sektor +1.58%	26 023 r/r -25.25%~sektor +21.57% k/k +9.65%~sektor +3.60%	27 763 r/r +57.17%~sektor +20.89% k/k +6.69%~sektor +8.25%	31 732 r/r +62.47%~sektor +33.46% k/k +14.30%~sektor +1.07%	36 125 r/r +52.22%~sektor +25.32% k/k +13.84%~sektor +1.58%	40 402 r/r +55.25%~sektor +11.39% k/k +11.84%~sektor +1.75%	42 863 r/r +54.39%~sektor +11.12% k/k +6.09%~sektor +6.90%	48 375 r/r +52.45%~sektor +8.96% k/k +12.86%~sektor +1.76%	52 342 r/r +44.89%~sektor +3.64% k/k +8.20%~sektor -1.03%	56 133 r/r +38.94%~sektor +10.60% k/k +7.24%~sektor +0.78%	59 383 r/r +38.54%~sektor +3.75% k/k +5.79%~sektor +3.16%	64 104 r/r +32.51%~sektor +1.63% k/k +7.95%~sektor +2.39%	62 309 r/r +19.04%~sektor +1.38% k/k -2.80%~sektor -1.84%	74 781 r/r +33.22%~sektor +1.44% k/k +20.02%~sektor -0.56%	89 465 r/r +50.66%~sektor +4.00% k/k +19.64%~sektor +3.76%	90 970 r/r +41.91%~sektor +0.86% k/k +1.68%~sektor -0.28%	103 824 r/r +66.63%~sektor +4.63% k/k +14.13%~sektor +0.18%	108 728 r/r +45.40%~sektor +4.01% k/k +4.72%~sektor +3.09%
Zapasy		18 566	19 497 k/k +5.01%~sektor +17.27%	21 262 k/k +9.05%~sektor +5.94%	22 958 k/k +7.98%~sektor 0.00%	24 002 r/r +29.28%~sektor -0.77% k/k +4.55%~sektor -20.34%	26 379 r/r +35.30%~sektor -6.08% k/k +9.90%~sektor +16.09%	28 285 r/r +33.03%~sektor -8.23% k/k +7.23%~sektor +6.22%	30 170 r/r +31.41%~sektor +0.80% k/k +6.66%~sektor +0.04%	22 826 r/r -4.90%~sektor +16.60% k/k -24.34%~sektor -5.46%	25 534 r/r -3.20%~sektor +14.84% k/k +11.86%~sektor +5.76%	25 912 r/r -8.39%~sektor -1.93% k/k +1.48%~sektor -3.09%	29 258 r/r -3.02%~sektor -18.43% k/k +12.91%~sektor +0.26%	15 601 r/r -31.65%~sektor -19.28% k/k -46.68%~sektor -16.07%	18 583 r/r -27.22%~sektor -14.95% k/k +19.11%~sektor +13.11%	21 796 r/r -15.88%~sektor +7.65% k/k +17.29%~sektor +6.86%	24 459 r/r -16.40%~sektor +11.76% k/k +12.22%~sektor +5.54%	9 451 r/r -39.42%~sektor +9.93% k/k -61.36%~sektor -13.71%	10 160 r/r -45.33%~sektor +0.39% k/k +7.50%~sektor +6.04%	10 733 r/r -50.76%~sektor -5.04% k/k +5.64%~sektor -1.88%	12 384 r/r -49.37%~sektor -2.91% k/k +15.38%~sektor +5.54%	12 253 r/r +29.65%~sektor -17.76% k/k -1.06%~sektor -10.34%	13 839 r/r +36.21%~sektor -17.58% k/k +12.94%~sektor +14.10%	15 525 r/r +44.65%~sektor +18.57% k/k +12.18%~sektor +8.60%	18 086 r/r +46.04%~sektor +7.68% k/k +16.50%~sektor +6.36%	21 706 r/r +77.15%~sektor +10.35% k/k +20.02%~sektor -8.92%	22 651 r/r +63.68%~sektor +33.26% k/k +4.35%~sektor +13.02%	25 060 r/r +61.42%~sektor +29.28% k/k +10.64%~sektor +14.66%	27 661 r/r +52.94%~sektor +28.26% k/k +10.38%~sektor +6.60%	32 376 r/r +49.16%~sektor +22.80% k/k +17.05%~sektor -10.89%	35 756 r/r +57.86%~sektor +0.55% k/k +10.44%~sektor +10.44%	39 875 r/r +59.12%~sektor -8.22% k/k +11.52%~sektor +1.48%	43 472 r/r +57.16%~sektor +14.14% k/k +9.02%~sektor +9.56%	49 171 r/r +51.87%~sektor +11.62% k/k +13.11%~sektor -18.89%	54 368 r/r +52.05%~sektor +3.22% k/k +10.57%~sektor +10.98%	60 017 r/r +50.51%~sektor +10.51% k/k +10.39%~sektor +3.68%	66 747 r/r +53.54%~sektor -32.54% k/k +11.21%~sektor +7.90%
Należności krótkoterminowe		3 809	4 091 k/k +7.40%~sektor -7.86%	4 272 k/k +4.42%~sektor +13.97%	3 875 k/k -9.29%~sektor +1.63%	4 537 r/r +19.11%~sektor +10.12% k/k +17.08%~sektor +16.28%	4 457 r/r +8.95%~sektor +9.67% k/k -1.76%~sektor -3.12%	4 356 r/r +1.97%~sektor +4.03% k/k -2.27%~sektor +6.36%	3 285 r/r -15.23%~sektor +0.40% k/k -24.59%~sektor -2.78%	6 097 r/r +34.38%~sektor +8.53% k/k +85.60%~sektor +21.23%	5 373 r/r +20.55%~sektor +10.91% k/k -11.87%~sektor -16.47%	6 597 r/r +51.45%~sektor +12.54% k/k +22.78%~sektor +24.31%	16 600 r/r +405.33%~sektor +22.86% k/k +151.63%~sektor +0.97%	5 805 r/r -4.79%~sektor +4.45% k/k -65.03%~sektor +3.50%	5 386 r/r +0.24%~sektor +21.88% k/k -7.22%~sektor -2.26%	5 207 r/r -21.07%~sektor +15.81% k/k -3.32%~sektor +5.08%	4 714 r/r -71.60%~sektor +22.98% k/k -9.47%~sektor +11.69%	3 914 r/r -32.58%~sektor +26.08% k/k -16.97%~sektor +8.54%	5 111 r/r -5.11%~sektor +21.00% k/k +30.58%~sektor -6.27%	5 094 r/r -2.17%~sektor +9.23% k/k -0.33%~sektor +2.92%	4 186 r/r -11.20%~sektor +4.27% k/k -17.82%~sektor -0.82%	4 358 r/r +11.34%~sektor +0.60% k/k +4.11%~sektor +2.72%	7 158 r/r +40.05%~sektor +12.05% k/k +64.25%~sektor -3.58%	6 355 r/r +24.75%~sektor +11.33% k/k -11.22%~sektor +2.98%	4 901 r/r +17.08%~sektor +5.26% k/k -22.88%~sektor -1.58%	6 687 r/r +53.44%~sektor +24.47% k/k +36.44%~sektor +17.01%	7 213 r/r +0.77%~sektor +13.36% k/k +7.87%~sektor -9.72%	7 263 r/r +14.29%~sektor +16.48% k/k +0.69%~sektor +7.32%	6 030 r/r +23.04%~sektor +22.84% k/k -16.98%~sektor +8.32%	5 774 r/r -13.65%~sektor +2.53% k/k -4.25%~sektor +1.24%	9 596 r/r +33.04%~sektor +14.43% k/k +66.19%~sektor -7.99%	11 083 r/r +52.60%~sektor +10.96% k/k +15.50%~sektor +4.92%	13 224 r/r +119.30%~sektor +0.83% k/k +19.32%~sektor +3.25%	13 818 r/r +139.31%~sektor +4.99% k/k +4.49%~sektor +5.37%	16 523 r/r +72.19%~sektor +3.34% k/k +19.58%~sektor -4.00%	15 134 r/r +36.55%~sektor +4.22% k/k -8.41%~sektor +4.10%	16 050 r/r +21.37%~sektor +6.54% k/k +6.05%~sektor +6.22%
Inwestycje krótkoterminowe		2 267	2 241 k/k -1.15%~sektor -1.15%	2 439 k/k +8.84%~sektor -7.38%	3 056 k/k +25.30%~sektor +0.91%	12 729 r/r +461.49%~sektor +5.21% k/k +316.52%~sektor +18.60%	12 261 r/r +447.12%~sektor +20.70% k/k -3.68%~sektor -1.70%	10 964 r/r +349.53%~sektor +15.54% k/k -10.58%~sektor -10.10%	8 786 r/r +187.50%~sektor +9.55% k/k -19.87%~sektor -4.36%	6 511 r/r -48.85%~sektor -7.28% k/k -25.89%~sektor +3.92%	5 985 r/r -51.19%~sektor -4.22% k/k -8.08%~sektor -8.08%	6 131 r/r -44.08%~sektor +6.94% k/k +2.44%~sektor -7.64%	2 673 r/r -69.58%~sektor -7.70% k/k -56.40%~sektor 0.00%	11 220 r/r +72.32%~sektor +6.27% k/k +319.75%~sektor +10.04%	9 023 r/r +50.76%~sektor +3.80% k/k -19.58%~sektor +4.91%	6 453 r/r +5.25%~sektor -3.55% k/k -28.48%~sektor -5.70%	5 205 r/r +94.73%~sektor -0.66% k/k -19.34%~sektor -10.58%	3 976 r/r -64.56%~sektor +18.73% k/k -23.61%~sektor +16.58%	3 973 r/r -55.97%~sektor +20.29% k/k -0.08%~sektor +9.76%	7 506 r/r +16.32%~sektor +40.28% k/k +88.93%~sektor +15.27%	9 082 r/r +74.49%~sektor +79.55% k/k +21.00%~sektor +7.29%	11 152 r/r +180.48%~sektor +133.30% k/k +22.79%~sektor +17.98%	10 735 r/r +170.20%~sektor +100.54% k/k -3.74%~sektor +2.71%	14 245 r/r +89.78%~sektor +42.07% k/k +32.70%~sektor -6.33%	17 415 r/r +91.75%~sektor +19.52% k/k +22.25%~sektor +7.43%	14 470 r/r +29.75%~sektor -3.87% k/k -16.91%~sektor +3.37%	18 511 r/r +72.44%~sektor +7.23% k/k +27.93%~sektor +6.76%	20 019 r/r +40.53%~sektor -6.53% k/k +8.15%~sektor -8.32%	22 442 r/r +28.87%~sektor +5.08% k/k +12.10%~sektor -3.09%	21 233 r/r +46.74%~sektor +5.36% k/k -5.39%~sektor +5.23%	18 752 r/r +1.30%~sektor -8.27% k/k -11.68%~sektor -3.59%	11 351 r/r -43.30%~sektor -6.56% k/k -39.47%~sektor -13.46%	18 085 r/r -19.41%~sektor -1.85% k/k +59.33%~sektor +0.34%	26 476 r/r +24.69%~sektor -1.16% k/k +46.40%~sektor +8.25%	20 079 r/r +7.08%~sektor +0.25% k/k -24.16%~sektor -1.40%	28 673 r/r +152.60%~sektor -3.50% k/k +42.80%~sektor -14.07%	25 931 r/r +43.38%~sektor -1.83% k/k -9.56%~sektor -8.86%
Środki pieniężne i inne aktywa pieniężne		2 226	2 221 k/k -0.22%~sektor -20.64%	2 439 k/k +9.82%~sektor -1.18%	3 045 k/k +24.85%~sektor +4.28%	12 729 r/r +471.83%~sektor -5.42% k/k +318.03%~sektor +24.46%	12 171 r/r +448.00%~sektor +27.15% k/k -4.38%~sektor +2.36%	10 694 r/r +338.46%~sektor +16.53% k/k -12.14%~sektor -13.31%	8 601 r/r +182.46%~sektor +8.35% k/k -19.57%~sektor -5.46%	6 387 r/r -49.82%~sektor -9.84% k/k -25.74%~sektor +3.13%	5 947 r/r -51.14%~sektor -13.38% k/k -6.89%~sektor -6.89%	6 131 r/r -42.67%~sektor +7.00% k/k +3.09%~sektor -0.50%	2 673 r/r -68.92%~sektor +1.11% k/k -56.40%~sektor 0.00%	11 220 r/r +75.67%~sektor -1.10% k/k +319.75%~sektor +12.25%	9 023 r/r +51.72%~sektor +18.70% k/k -19.58%~sektor +7.26%	6 453 r/r +5.25%~sektor -1.78% k/k -28.48%~sektor -5.16%	5 205 r/r +94.73%~sektor 0.00% k/k -19.34%~sektor -11.47%	3 976 r/r -64.56%~sektor +18.96% k/k -23.61%~sektor +23.46%	3 973 r/r -55.97%~sektor +24.40% k/k -0.08%~sektor +11.98%	7 288 r/r +12.94%~sektor +55.33% k/k +83.44%~sektor +15.65%	8 943 r/r +71.82%~sektor +80.55% k/k +22.71%~sektor +8.52%	11 038 r/r +177.62%~sektor +134.54% k/k +23.43%~sektor +17.98%	10 735 r/r +170.20%~sektor +88.51% k/k -2.75%~sektor -1.35%	14 232 r/r +95.28%~sektor +35.79% k/k +32.58%~sektor -4.20%	17 145 r/r +91.71%~sektor +18.98% k/k +20.47%~sektor +4.50%	14 470 r/r +31.09%~sektor -3.87% k/k -15.60%~sektor +4.30%	18 511 r/r +72.44%~sektor +14.17% k/k +27.93%~sektor +7.65%	20 019 r/r +40.66%~sektor -1.26% k/k +8.15%~sektor -9.58%	5 263 r/r -69.30%~sektor -5.24% k/k -73.71%~sektor -8.47%	3 164 r/r -78.13%~sektor +5.36% k/k -39.88%~sektor +8.40%	4 798 r/r -74.08%~sektor -6.05% k/k +51.64%~sektor -2.83%	2 309 r/r -88.47%~sektor -6.79% k/k -51.88%~sektor -14.75%	3 295 r/r -37.39%~sektor +2.33% k/k +42.70%~sektor +1.40%	6 401 r/r +102.31%~sektor +1.56% k/k +94.26%~sektor +7.49%	2 899 r/r -39.58%~sektor -11.14% k/k -54.71%~sektor -5.04%	6 293 r/r +172.54%~sektor +0.29% k/k +117.07%~sektor -14.08%	4 095 r/r +24.28%~sektor -9.29% k/k -34.93%~sektor -13.64%
Pozostałe aktywa obrotowe		148	128 k/k -13.51%~sektor +2.52%	136 k/k +6.25%~sektor +1.33%	158 k/k +16.18%~sektor -0.26%	170 r/r +14.86%~sektor +22.18% k/k +7.59%~sektor +15.18%	209 r/r +63.28%~sektor +46.50% k/k +22.94%~sektor +8.41%	254 r/r +86.76%~sektor +22.91% k/k +21.53%~sektor +5.15%	1 335 r/r +744.94%~sektor +15.32% k/k +425.59%~sektor 0.00%	277 r/r +62.94%~sektor +16.90% k/k -79.25%~sektor -7.14%	315 r/r +50.72%~sektor +6.06% k/k +13.72%~sektor +13.42%	383 r/r +50.79%~sektor -4.74% k/k +21.59%~sektor -1.67%	490 r/r -63.30%~sektor +3.64% k/k +27.94%~sektor -11.16%	435 r/r +57.04%~sektor -0.26% k/k -11.22%~sektor +1.56%	452 r/r +43.49%~sektor +13.33% k/k +3.91%~sektor +4.06%	443 r/r +15.67%~sektor -0.88% k/k -1.99%~sektor -10.90%	436 r/r -11.02%~sektor +11.65% k/k -1.58%~sektor +5.54%	323 r/r -25.75%~sektor +8.56% k/k -25.92%~sektor -12.96%	287 r/r -36.50%~sektor +2.66% k/k -11.15%~sektor +10.51%	399 r/r -9.93%~sektor +4.45% k/k +39.02%~sektor +2.76%	371 r/r -14.91%~sektor +0.57% k/k -7.02%~sektor -6.30%	0 r/r -100.00%~sektor +2.03% k/k -100.00%~sektor -7.41%	0 r/r -100.00%~sektor +0.20%	0 r/r -100.00%~sektor +6.25%	0 r/r -100.00%~sektor +16.20%	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa trwałe przeznaczone do sprzedaży		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa razem		26 369	27 424 k/k +4.00%~sektor -2.51%	29 527 k/k +7.67%~sektor +2.42%	31 387 k/k +6.30%~sektor +1.17%	42 972 r/r +62.96%~sektor +10.73% k/k +36.91%~sektor +9.13%	45 532 r/r +66.03%~sektor +14.32% k/k +5.96%~sektor -0.12%	45 932 r/r +55.56%~sektor +13.16% k/k +0.88%~sektor +0.44%	45 759 r/r +45.79%~sektor +14.17% k/k -0.38%~sektor +0.25%	38 981 r/r -9.29%~sektor +3.71% k/k -14.81%~sektor +5.38%	40 463 r/r -11.13%~sektor +1.77% k/k +3.80%~sektor -2.16%	42 497 r/r -7.48%~sektor +5.78% k/k +5.03%~sektor +1.73%	52 328 r/r +14.36%~sektor +8.70% k/k +23.13%~sektor +1.14%	38 941 r/r -0.10%~sektor +7.29% k/k -25.58%~sektor +4.01%	43 040 r/r +6.37%~sektor +11.60% k/k +10.53%~sektor +6.42%	43 269 r/r +1.82%~sektor +12.44% k/k +0.53%~sektor +0.26%	43 950 r/r -16.01%~sektor +13.01% k/k +1.57%~sektor +3.47%	27 912 r/r -28.32%~sektor +12.48% k/k -36.49%~sektor +5.64%	29 494 r/r -31.47%~sektor +11.66% k/k +5.67%~sektor +1.27%	32 846 r/r -24.09%~sektor +11.33% k/k +11.37%~sektor +1.70%	34 351 r/r -21.84%~sektor +10.54% k/k +4.58%~sektor +2.49%	35 701 r/r +27.91%~sektor +16.14% k/k +3.93%~sektor +4.95%	39 034 r/r +32.35%~sektor +17.93% k/k +9.34%~sektor +1.26%	43 030 r/r +31.01%~sektor +14.06% k/k +10.24%~sektor -0.04%	46 924 r/r +36.60%~sektor +9.25% k/k +9.05%~sektor +2.50%	48 860 r/r +36.86%~sektor +9.90% k/k +4.13%~sektor +5.30%	53 886 r/r +38.05%~sektor +7.78% k/k +10.29%~sektor +1.48%	57 666 r/r +34.01%~sektor +12.03% k/k +7.01%~sektor +3.04%	61 130 r/r +30.27%~sektor +12.67% k/k +6.01%~sektor +1.75%	65 006 r/r +33.05%~sektor +8.40% k/k +6.34%~sektor +1.94%	71 254 r/r +32.23%~sektor +8.79% k/k +9.61%~sektor +1.30%	79 273 r/r +37.47%~sektor +2.59% k/k +11.25%~sektor -0.66%	84 583 r/r +38.37%~sektor +0.87% k/k +6.70%~sektor +1.49%	98 878 r/r +52.11%~sektor +2.76% k/k +16.90%~sektor +0.06%	106 885 r/r +50.01%~sektor +2.28% k/k +8.10%~sektor +1.80%	121 290 r/r +53.00%~sektor +0.14% k/k +13.48%~sektor -0.69%	129 245 r/r +52.80%~sektor +3.36% k/k +6.56%~sektor +2.78%
Kapitał własny akcjonariuszy jednostki dominującej	21 667	22 508 k/k +3.88%~sektor +2.80%	23 848 k/k +5.95%~sektor +0.47%	25 794 k/k +8.16%~sektor +0.60%	27 895 r/r +28.74%~sektor +3.31% k/k +8.15%~sektor +0.91%	38 847 r/r +72.59%~sektor +7.35% k/k +39.26%~sektor +6.84%	40 776 r/r +70.98%~sektor +7.66% k/k +4.97%~sektor +0.68%	41 605 r/r +61.30%~sektor +3.46% k/k +2.03%~sektor -1.18%	42 124 r/r +51.01%~sektor +5.41% k/k +1.25%~sektor +2.35%	35 258 r/r -9.24%~sektor +4.76% k/k -16.30%~sektor +2.38%	36 609 r/r -10.22%~sektor +8.07% k/k +3.83%~sektor +0.53%	37 846 r/r -9.03%~sektor +5.62% k/k +3.38%~sektor -0.88%	48 244 r/r +14.53%~sektor +3.47% k/k +27.47%~sektor +2.08%	34 861 r/r -1.13%~sektor +3.30% k/k -27.74%~sektor +3.56%	35 356 r/r -3.42%~sektor +3.22% k/k +1.42%~sektor +1.54%	36 036 r/r -4.78%~sektor +3.65% k/k +1.92%~sektor -1.20%	36 880 r/r -23.56%~sektor +3.55% k/k +2.34%~sektor +1.46%	21 162 r/r -39.30%~sektor +4.48% k/k -42.62%~sektor +1.68%	22 569 r/r -36.17%~sektor +4.79% k/k +6.65%~sektor +3.16%	25 971 r/r -27.93%~sektor +6.45% k/k +15.07%~sektor +1.44%	27 956 r/r -24.20%~sektor +9.82% k/k +7.64%~sektor +2.65%	29 404 r/r +38.95%~sektor +19.02% k/k +5.18%~sektor +5.23%	32 692 r/r +44.85%~sektor +22.54% k/k +11.18%~sektor +2.75%	36 082 r/r +38.93%~sektor +15.51% k/k +10.37%~sektor -2.02%	39 821 r/r +42.44%~sektor +12.39% k/k +10.36%~sektor +3.12%	41 513 r/r +41.18%~sektor +9.66% k/k +4.25%~sektor +3.61%	46 034 r/r +40.81%~sektor +9.80% k/k +10.89%~sektor +3.27%	47 528 r/r +31.72%~sektor +5.36% k/k +3.25%~sektor -1.23%	49 635 r/r +24.65%~sektor +8.36% k/k +4.43%~sektor +4.25%	55 189 r/r +32.94%~sektor +5.06% k/k +11.19%~sektor +1.23%	59 588 r/r +29.44%~sektor +4.91% k/k +7.97%~sektor +1.62%	65 206 r/r +37.19%~sektor +1.60% k/k +9.43%~sektor -2.32%	69 849 r/r +40.73%~sektor +3.04% k/k +7.12%~sektor +2.83%	80 662 r/r +46.16%~sektor +1.54% k/k +15.48%~sektor -1.49%	88 251 r/r +48.10%~sektor -0.11% k/k +9.41%~sektor +1.90%	95 385 r/r +46.28%~sektor -0.92% k/k +8.08%~sektor -2.74%	102 806 r/r +47.18%~sektor -3.66% k/k +7.78%~sektor +2.49%
Kapitał (fundusz) podstawowy		100	100 k/k 0.00%~sektor 0.00%	100 k/k 0.00%~sektor 0.00%	100 k/k 0.00%~sektor 0.00%	105 r/r +5.00%~sektor 0.00% k/k +5.00%~sektor 0.00%	105 r/r +5.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	105 r/r +5.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	105 r/r +5.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	105 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	105 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	105 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	119 r/r +13.33%~sektor 0.00% k/k +13.33%~sektor 0.00%	119 r/r +13.33%~sektor 0.00% k/k 0.00%~sektor 0.00%	119 r/r +13.33%~sektor 0.00% k/k 0.00%~sektor 0.00%	119 r/r +13.33%~sektor 0.00% k/k 0.00%~sektor 0.00%	119 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	119 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	119 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	119 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	119 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	119 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	119 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	119 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	119 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	119 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	119 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	119 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	119 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	119 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	119 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	119 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	119 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	119 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	119 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	119 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	119 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-543
Kapitał (fundusz) zapasowy		15 682	15 682 k/k 0.00%~sektor 0.00%	23 371 k/k +49.03%~sektor 0.00%	23 371 k/k 0.00%~sektor 0.00%	34 116 r/r +117.55%~sektor +2.38% k/k +45.98%~sektor 0.00%	34 116 r/r +117.55%~sektor 0.00% k/k 0.00%~sektor 0.00%	40 726 r/r +74.26%~sektor +0.01% k/k +19.38%~sektor 0.00%	40 726 r/r +74.26%~sektor 0.00% k/k 0.00%~sektor 0.00%	40 726 r/r +19.38%~sektor +2.02% k/k 0.00%~sektor 0.00%	40 726 r/r +19.38%~sektor +4.27% k/k 0.00%~sektor 0.00%	41 282 r/r +1.37%~sektor +1.06% k/k +1.37%~sektor 0.00%	51 345 r/r +26.07%~sektor +0.65% k/k +24.38%~sektor 0.00%	51 345 r/r +26.07%~sektor +3.36% k/k 0.00%~sektor 0.00%	51 345 r/r +26.07%~sektor +0.61% k/k 0.00%~sektor 0.00%	51 345 r/r +24.38%~sektor +2.42% k/k 0.00%~sektor 0.00%	51 345 r/r 0.00%~sektor +0.06% k/k 0.00%~sektor 0.00%	51 345 r/r 0.00%~sektor +0.06% k/k 0.00%~sektor 0.00%	51 345 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	52 050 r/r +1.37%~sektor +0.03% k/k +1.37%~sektor 0.00%	52 050 r/r +1.37%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 331 r/r -52.61%~sektor +0.18% k/k -53.25%~sektor 0.00%	24 331 r/r -52.61%~sektor +2.56% k/k 0.00%~sektor 0.00%	24 331 r/r -53.25%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 331 r/r -53.25%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 331 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 331 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 331 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 331 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 331 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 331 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 331 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 331 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 331 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 331 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 331 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 331 r/r 0.00%~sektor +0.21% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe		503	438 k/k -12.92%~sektor -3.32%	496 k/k +13.24%~sektor -0.26%	398 k/k -19.76%~sektor -0.78%	517 r/r +2.78%~sektor -0.33% k/k +29.90%~sektor +0.74%	898 r/r +105.02%~sektor -7.88% k/k +73.69%~sektor -3.45%	807 r/r +62.70%~sektor -3.22% k/k -10.13%~sektor -4.32%	667 r/r +67.59%~sektor 0.00% k/k -17.35%~sektor -1.08%	847 r/r +63.83%~sektor +20.62% k/k +26.99%~sektor -2.48%	915 r/r +1.89%~sektor +9.88% k/k +8.03%~sektor -0.88%	1 168 r/r +44.73%~sektor +5.65% k/k +27.65%~sektor 0.00%	1 063 r/r +59.37%~sektor -4.74% k/k -8.99%~sektor -3.80%	735 r/r -13.22%~sektor -3.54% k/k -30.86%~sektor -5.36%	3 745 r/r +309.29%~sektor +15.31% k/k +409.52%~sektor +13.18%	3 501 r/r +199.74%~sektor +27.30% k/k -6.52%~sektor -2.05%	3 389 r/r +218.81%~sektor +38.84% k/k -3.20%~sektor -1.76%	3 236 r/r +340.27%~sektor +34.35% k/k -4.51%~sektor -3.83%	3 250 r/r -13.22%~sektor +12.10% k/k +0.43%~sektor +0.18%	3 114 r/r -11.05%~sektor +0.76% k/k -4.18%~sektor -3.91%	2 791 r/r -17.65%~sektor -6.29% k/k -10.37%~sektor -3.22%	2 710 r/r -16.25%~sektor -0.56% k/k -2.90%~sektor 0.00%	2 920 r/r -10.15%~sektor -0.64% k/k +7.75%~sektor -4.13%	2 625 r/r -15.70%~sektor -3.71% k/k -10.10%~sektor -8.13%	2 114 r/r -24.26%~sektor -9.97% k/k -19.47%~sektor -2.01%	1 918 r/r -29.23%~sektor -18.46% k/k -9.27%~sektor -5.37%	1 654 r/r -43.36%~sektor -7.92% k/k -13.76%~sektor -3.21%	1 538 r/r -41.41%~sektor -9.18% k/k -7.01%~sektor -3.75%	1 293 r/r -38.84%~sektor -1.40% k/k -15.93%~sektor +0.01%	1 141 r/r -40.51%~sektor +2.24% k/k -11.76%~sektor -1.78%	1 054 r/r -36.28%~sektor +0.79% k/k -7.62%~sektor -3.86%	1 091 r/r -29.06%~sektor -3.31% k/k +3.51%~sektor -2.77%	704 r/r -45.55%~sektor -1.76% k/k -35.47%~sektor -1.42%	1 194 r/r +4.65%~sektor -1.19% k/k +69.60%~sektor -3.56%	1 443 r/r +36.91%~sektor +2.04% k/k +20.85%~sektor -2.62%	6 641 r/r +508.71%~sektor +7.95% k/k +360.22%~sektor -2.61%	6 714 r/r +853.69%~sektor -12.63% k/k +1.10%~sektor -4.80%
Z tytułu dostaw i usług		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu emisji dłużnych papierów wartościowych		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 055	1 852 k/k -9.88%~sektor -9.42%	1 664 k/k -10.15%~sektor -7.82%	1 462 k/k -12.14%~sektor -4.48%	1 280 r/r -37.71%~sektor -14.60% k/k -12.45%~sektor -4.43%	1 079 r/r -41.74%~sektor -0.91% k/k -15.70%~sektor -8.44%	865 r/r -48.02%~sektor -3.61% k/k -19.83%~sektor -4.61%	663 r/r -54.65%~sektor -19.66% k/k -23.35%~sektor -7.20%	497 r/r -61.17%~sektor -15.10% k/k -25.04%~sektor -12.74%	306 r/r -71.64%~sektor -18.52% k/k -38.43%~sektor -10.23%	115 r/r -86.71%~sektor -22.43% k/k -62.42%~sektor -11.82%	0 r/r -100.00%~sektor -15.90% k/k -100.00%~sektor -3.06%	0 r/r -100.00%~sektor -20.54%	0 r/r -100.00%~sektor -9.11%	5 361 r/r +4561.74%~sektor -0.27%	5 100 k/k -4.87%~sektor -4.22%
Inne zobowiązania długoterminowe		503	438 k/k -12.92%~sektor -1.95%	496 k/k +13.24%~sektor +2.53%	398 k/k -19.76%~sektor -2.05%	517 r/r +2.78%~sektor +1.09% k/k +29.90%~sektor -2.15%	898 r/r +105.02%~sektor +2.40% k/k +73.69%~sektor 0.00%	807 r/r +62.70%~sektor +19.68% k/k -10.13%~sektor -1.45%	667 r/r +67.59%~sektor +16.94% k/k -17.35%~sektor +0.64%	847 r/r +63.83%~sektor +28.32% k/k +26.99%~sektor -0.10%	915 r/r +1.89%~sektor +8.21% k/k +8.03%~sektor +0.60%	1 168 r/r +44.73%~sektor +25.44% k/k +27.65%~sektor +3.48%	1 063 r/r +59.37%~sektor +14.86% k/k -8.99%~sektor -1.97%	735 r/r -13.22%~sektor +3.88% k/k -30.86%~sektor -5.98%	3 745 r/r +309.29%~sektor +8.81% k/k +409.52%~sektor +1.62%	3 501 r/r +199.74%~sektor +13.68% k/k -6.52%~sektor +2.22%	3 389 r/r +218.81%~sektor +11.50% k/k -3.20%~sektor +2.26%	3 236 r/r +340.27%~sektor +14.20% k/k -4.51%~sektor -2.57%	3 250 r/r -13.22%~sektor +25.20% k/k +0.43%~sektor +0.22%	3 114 r/r -11.05%~sektor +6.46% k/k -4.18%~sektor -1.08%	2 791 r/r -17.65%~sektor +1.32% k/k -10.37%~sektor -1.36%	655 r/r -79.76%~sektor +7.57% k/k -76.53%~sektor -0.04%	1 068 r/r -67.14%~sektor +1.24% k/k +63.05%~sektor -1.07%	961 r/r -69.14%~sektor +4.33% k/k -10.02%~sektor -0.38%	652 r/r -76.64%~sektor +3.67% k/k -32.15%~sektor 0.00%	638 r/r -2.60%~sektor -9.35% k/k -2.15%~sektor -3.18%	575 r/r -46.16%~sektor -16.63% k/k -9.87%~sektor -0.61%	673 r/r -29.97%~sektor -1.05% k/k +17.04%~sektor 0.00%	630 r/r -3.37%~sektor +2.82% k/k -6.39%~sektor +0.94%	644 r/r +0.94%~sektor 0.00% k/k +2.22%~sektor -2.86%	748 r/r +30.09%~sektor -3.50% k/k +16.15%~sektor -0.34%	976 r/r +45.02%~sektor -2.32% k/k +30.48%~sektor 0.00%	704 r/r +11.75%~sektor -1.74% k/k -27.87%~sektor 0.00%	1 194 r/r +85.40%~sektor +8.28% k/k +69.60%~sektor -1.76%	1 443 r/r +92.91%~sektor +7.54% k/k +20.85%~sektor -0.27%	1 280 r/r +31.15%~sektor +3.74% k/k -11.30%~sektor -2.37%	1 614 r/r +129.26%~sektor +1.12% k/k +26.09%~sektor -1.69%
Zobowiązania krótkoterminowe		3 358	3 138 k/k -6.55%~sektor -7.20%	3 237 k/k +3.15%~sektor +7.93%	3 094 k/k -4.42%~sektor -4.30%	3 608 r/r +7.44%~sektor +7.44% k/k +16.61%~sektor +16.26%	3 858 r/r +22.94%~sektor +14.02% k/k +6.93%~sektor -2.64%	3 520 r/r +8.74%~sektor +8.74% k/k -8.76%~sektor +5.92%	2 968 r/r -4.07%~sektor +5.35% k/k -15.68%~sektor -11.88%	2 876 r/r -20.29%~sektor +9.22% k/k -3.10%~sektor +28.19%	2 939 r/r -23.82%~sektor -0.98% k/k +2.19%~sektor -16.31%	3 483 r/r -1.05%~sektor +7.03% k/k +18.51%~sektor +11.17%	3 021 r/r +1.79%~sektor +16.87% k/k -13.26%~sektor 0.00%	3 345 r/r +16.31%~sektor +16.31% k/k +10.72%~sektor +8.00%	3 939 r/r +34.03%~sektor +31.98% k/k +17.76%~sektor -2.01%	3 732 r/r +7.15%~sektor +20.45% k/k -5.26%~sektor +15.91%	3 681 r/r +21.85%~sektor +24.44% k/k -1.37%~sektor +7.35%	3 514 r/r +5.05%~sektor +14.85% k/k -4.54%~sektor +10.14%	3 675 r/r -6.70%~sektor +23.86% k/k +4.58%~sektor -0.66%	3 761 r/r +0.78%~sektor +16.59% k/k +2.34%~sektor +2.41%	3 604 r/r -2.09%~sektor +9.39% k/k -4.17%~sektor +1.61%	3 587 r/r +2.08%~sektor +11.36% k/k -0.47%~sektor +6.76%	3 422 r/r -6.88%~sektor +14.60% k/k -4.60%~sektor +1.61%	4 323 r/r +14.94%~sektor +8.56% k/k +26.33%~sektor +0.96%	4 989 r/r +38.43%~sektor +10.41% k/k +15.41%~sektor -1.98%	5 429 r/r +51.35%~sektor +16.41% k/k +8.82%~sektor +9.46%	6 198 r/r +81.12%~sektor +15.44% k/k +14.16%~sektor +2.99%	8 600 r/r +98.94%~sektor +22.26% k/k +38.75%~sektor +18.44%	10 202 r/r +104.49%~sektor +26.48% k/k +18.63%~sektor +2.59%	8 676 r/r +59.81%~sektor +14.04% k/k -14.96%~sektor +3.14%	10 612 r/r +71.22%~sektor +24.87% k/k +22.31%~sektor +0.95%	12 976 r/r +50.88%~sektor +16.68% k/k +22.28%~sektor +7.24%	14 030 r/r +37.52%~sektor +10.11% k/k +8.12%~sektor +0.20%	17 022 r/r +96.20%~sektor +16.01% k/k +21.33%~sektor +4.13%	17 191 r/r +62.00%~sektor +1.08% k/k +0.99%~sektor -1.08%	19 264 r/r +48.46%~sektor +3.36% k/k +12.06%~sektor +8.96%	19 725 r/r +40.59%~sektor +20.61% k/k +2.39%~sektor -3.20%
Z tytułu dostaw i usług		746	635 k/k -14.88%~sektor -29.03%	870 k/k +37.01%~sektor +29.50%	605 k/k -30.46%~sektor -6.26%	1 043 r/r +39.81%~sektor +2.38% k/k +72.40%~sektor +35.58%	1 400 r/r +120.47%~sektor +30.79% k/k +34.23%~sektor -15.72%	1 544 r/r +77.47%~sektor +1.32% k/k +10.29%~sektor -0.51%	1 147 r/r +89.59%~sektor +3.13% k/k -25.71%~sektor -3.23%	960 r/r -7.96%~sektor +10.54% k/k -16.30%~sektor +33.33%	895 r/r -36.07%~sektor -10.68% k/k -6.77%~sektor -27.11%	1 121 r/r -27.40%~sektor +18.02% k/k +25.25%~sektor +23.48%	905 r/r -21.10%~sektor +11.90% k/k -19.27%~sektor -5.47%	1 097 r/r +14.27%~sektor +19.79% k/k +21.22%~sektor +1.07%	1 062 r/r +18.66%~sektor +32.10% k/k -3.19%~sektor -8.32%	1 008 r/r -10.08%~sektor +11.80% k/k -5.08%~sektor -1.38%	1 110 r/r +22.65%~sektor +18.18% k/k +10.12%~sektor +3.26%	759 r/r -30.81%~sektor +20.96% k/k -31.62%~sektor +11.28%	2 237 r/r +110.64%~sektor +26.33% k/k +194.73%~sektor -9.99%	1 361 r/r +35.02%~sektor +34.23% k/k -39.16%~sektor -1.42%	1 129 r/r +1.71%~sektor +22.90% k/k -17.05%~sektor +3.22%	2 298 r/r +202.77%~sektor +24.08% k/k +103.54%~sektor +6.04%	1 900 r/r -15.06%~sektor +10.80% k/k -17.32%~sektor -2.74%	2 529 r/r +85.82%~sektor +21.36% k/k +33.11%~sektor +2.60%	2 864 r/r +153.68%~sektor +5.37% k/k +13.25%~sektor -2.62%	3 431 r/r +49.30%~sektor +30.98% k/k +19.80%~sektor +29.44%	3 726 r/r +96.11%~sektor +20.05% k/k +8.60%~sektor -7.99%	4 588 r/r +81.42%~sektor +37.66% k/k +23.13%~sektor +15.51%	6 142 r/r +114.46%~sektor +42.24% k/k +33.87%~sektor +1.02%	5 858 r/r +70.74%~sektor +16.78% k/k -4.62%~sektor +5.96%	8 977 r/r +140.93%~sektor +21.40% k/k +53.24%~sektor +3.00%	11 693 r/r +154.86%~sektor +1.64% k/k +30.26%~sektor +5.66%	11 574 r/r +88.44%~sektor +12.80% k/k -1.02%~sektor +4.61%	11 937 r/r +103.77%~sektor +8.72% k/k +3.14%~sektor +2.86%	13 679 r/r +52.38%~sektor +5.44% k/k +14.59%~sektor +0.73%	14 153 r/r +21.04%~sektor +11.13% k/k +3.47%~sektor +6.44%	13 363 r/r +15.46%~sektor +10.29% k/k -5.58%~sektor -0.51%
Kredyty i pożyczki		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu emisji dłużnych papierów wartościowych		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	732	0 k/k -100.00%~sektor 0.00%	0	743	735 r/r +0.41%~sektor +0.41% k/k -1.08%~sektor -1.08%	733 k/k -0.27%~sektor -1.99%	744 k/k +1.50%~sektor -0.62%	752 r/r +1.21%~sektor +9.83% k/k +1.08%~sektor +4.33%	752 r/r +2.31%~sektor +2.10% k/k 0.00%~sektor 0.00%	764 r/r +4.23%~sektor +6.66% k/k +1.60%~sektor 0.00%	764 r/r +2.69%~sektor +5.17% k/k 0.00%~sektor -0.74%	751 r/r -0.13%~sektor +1.09% k/k -1.70%~sektor +1.32%	751 r/r -0.13%~sektor +0.32% k/k 0.00%~sektor 0.00%	751 r/r -1.70%~sektor -4.24% k/k 0.00%~sektor -0.61%	674 r/r -11.78%~sektor -10.86% k/k -10.25%~sektor -0.28%	806 r/r +7.32%~sektor -5.80% k/k +19.58%~sektor -4.07%	505 r/r -32.76%~sektor -10.50% k/k -37.34%~sektor 0.00%	502 r/r -33.16%~sektor -5.11% k/k -0.59%~sektor -0.90%	502 r/r -25.52%~sektor 0.00% k/k 0.00%~sektor +1.68%
Inne zobowiązania krótkoterminowe		2 612	2 503 k/k -4.17%~sektor -10.82%	2 367 k/k -5.43%~sektor -6.18%	2 489 k/k +5.15%~sektor -3.20%	2 565 r/r -1.80%~sektor -3.50% k/k +3.05%~sektor +9.07%	2 458 r/r -1.80%~sektor -2.62% k/k -4.17%~sektor -19.85%	1 976 r/r -16.52%~sektor -0.38% k/k -19.61%~sektor -9.99%	1 821 r/r -26.84%~sektor +3.73% k/k -7.84%~sektor -5.67%	1 916 r/r -25.30%~sektor -3.68% k/k +5.22%~sektor +8.54%	2 044 r/r -16.84%~sektor +5.26% k/k +6.68%~sektor -11.37%	2 362 r/r +19.53%~sektor +14.03% k/k +15.56%~sektor +1.12%	2 116 r/r +16.20%~sektor +2.58% k/k -10.41%~sektor -5.22%	2 248 r/r +17.33%~sektor +17.93% k/k +6.24%~sektor +36.14%	2 877 r/r +40.75%~sektor +30.43% k/k +27.98%~sektor -10.88%	2 724 r/r +15.33%~sektor +12.67% k/k -5.32%~sektor +3.33%	2 571 r/r +21.50%~sektor +31.38% k/k -5.62%~sektor -0.34%	2 755 r/r +22.55%~sektor +10.85% k/k +7.16%~sektor +5.16%	706 r/r -75.46%~sektor +12.52% k/k -74.37%~sektor +0.31%	2 400 r/r -11.89%~sektor +11.92% k/k +239.94%~sektor +5.34%	2 475 r/r -3.73%~sektor +14.01% k/k +3.12%~sektor -4.37%	546 r/r -80.18%~sektor +29.33% k/k -77.94%~sektor +11.95%	787 r/r +11.47%~sektor +31.00% k/k +44.14%~sektor +1.95%	1 061 r/r -55.79%~sektor +9.92% k/k +34.82%~sektor +1.56%	1 381 r/r -44.20%~sektor +24.46% k/k +30.16%~sektor -1.85%	1 246 r/r +128.21%~sektor +5.77% k/k -9.78%~sektor -8.92%	1 720 r/r +118.55%~sektor +10.56% k/k +38.04%~sektor +10.12%	3 248 r/r +206.13%~sektor +11.55% k/k +88.84%~sektor +5.09%	3 296 r/r +138.67%~sektor +17.98% k/k +1.48%~sektor +5.98%	2 067 r/r +65.89%~sektor +16.24% k/k -37.29%~sektor +0.72%	884 r/r -48.60%~sektor +11.64% k/k -57.23%~sektor +5.51%	532 r/r -83.62%~sektor +4.12% k/k -39.82%~sektor 0.00%	1 782 r/r -45.93%~sektor +7.99% k/k +234.96%~sektor -0.76%	4 279 r/r +107.01%~sektor +32.75% k/k +140.12%~sektor +9.21%	3 007 r/r +240.16%~sektor +5.24% k/k -29.73%~sektor +0.74%	4 609 r/r +766.35%~sektor +7.92% k/k +53.28%~sektor -1.21%	5 860 r/r +228.84%~sektor +28.21% k/k +27.14%~sektor -3.03%
Rozliczenia międzyokresowe		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	21 667	26 369 k/k +21.70%~sektor +6.58%	27 424 k/k +4.00%~sektor -2.16%	29 527 k/k +7.67%~sektor +2.80%	31 387 r/r +44.86%~sektor +7.19% k/k +6.30%~sektor +1.17%	42 972 r/r +62.96%~sektor +10.73% k/k +36.91%~sektor +9.22%	45 532 r/r +66.03%~sektor +15.19% k/k +5.96%~sektor -0.12%	45 932 r/r +55.56%~sektor +13.16% k/k +0.88%~sektor +0.53%	45 759 r/r +45.79%~sektor +14.57% k/k -0.38%~sektor +0.25%	38 981 r/r -9.29%~sektor +3.71% k/k -14.81%~sektor +5.38%	40 463 r/r -11.13%~sektor +2.62% k/k +3.80%~sektor -2.16%	42 497 r/r -7.48%~sektor +5.78% k/k +5.03%~sektor +2.11%	52 328 r/r +14.36%~sektor +8.70% k/k +23.13%~sektor +1.14%	38 941 r/r -0.10%~sektor +7.29% k/k -25.58%~sektor +4.13%	43 040 r/r +6.37%~sektor +12.23% k/k +10.53%~sektor +6.42%	43 269 r/r +1.82%~sektor +12.44% k/k +0.53%~sektor +0.57%	43 950 r/r -16.01%~sektor +13.81% k/k +1.57%~sektor +3.58%	27 912 r/r -28.32%~sektor +12.48% k/k -36.49%~sektor +5.71%	29 494 r/r -31.47%~sektor +12.35% k/k +5.67%~sektor +1.27%	32 846 r/r -24.09%~sektor +12.33% k/k +11.37%~sektor +1.96%	34 351 r/r -21.84%~sektor +10.70% k/k +4.58%~sektor +2.66%	35 701 r/r +27.91%~sektor +16.14% k/k +3.93%~sektor +6.58%	39 034 r/r +32.35%~sektor +21.61% k/k +9.34%~sektor +1.26%	43 030 r/r +31.01%~sektor +27.70% k/k +10.24%~sektor -0.66%	46 924 r/r +36.60%~sektor +13.05% k/k +9.05%~sektor +2.50%	48 860 r/r +36.86%~sektor +9.90% k/k +4.13%~sektor +5.30%	53 886 r/r +38.05%~sektor +8.36% k/k +10.29%~sektor +1.48%	57 666 r/r +34.01%~sektor +12.03% k/k +7.01%~sektor +3.04%	61 130 r/r +30.27%~sektor +12.67% k/k +6.01%~sektor +1.75%	65 006 r/r +33.05%~sektor +8.40% k/k +6.34%~sektor +1.94%	71 254 r/r +32.23%~sektor +8.79% k/k +9.61%~sektor +1.30%	79 273 r/r +37.47%~sektor +2.59% k/k +11.25%~sektor -0.66%	84 583 r/r +38.37%~sektor +0.87% k/k +6.70%~sektor +1.49%	98 878 r/r +52.11%~sektor +2.76% k/k +16.90%~sektor +0.06%	106 885 r/r +50.01%~sektor +2.28% k/k +8.10%~sektor +1.80%	121 290 r/r +53.00%~sektor +0.14% k/k +13.48%~sektor -0.69%	129 245 r/r +52.80%~sektor +3.36% k/k +6.56%~sektor +2.78%

porównaj z innymi profilami w branży »