|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
Kurs | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | |
Liczba akcji | 3 450 000 | 3 450 000 | 3 450 000 | 3 450 000 | 3 450 000 | 3 450 000 | 3 450 000 | 3 450 000 | 3 450 000 | 3 450 000 | 3 450 000 | |
Wartość księgowa na akcję | 0.81 | 0.89 r/r +9.86% | 0.64 | 0.65 k/k +0.72% | 0.67 r/r -24.32% k/k +4.54% | 0.69 k/k +2.92% | 0.67 r/r +4.93% k/k -3.17% | 0.61 r/r -5.25% k/k -9.06% | 0.57 r/r -15.30% k/k -6.54% | 0.53 r/r -23.47% k/k -7.00% | 0.49 r/r -27.05% k/k -7.70% | |
Cena / Wartość księgowa | 1.68~sektor 2.70 | 1.53~sektor 2.57 r/r -8.97%~sektor -4.71% | 2.12~sektor 2.11 | 2.11~sektor 2.16 k/k -0.72%~sektor +2.26% | 2.02~sektor 2.29 r/r +32.14%~sektor -10.86% k/k -4.34%~sektor +5.86% | 1.96~sektor 2.20 k/k -2.84%~sektor -3.71% | 2.02~sektor 2.12 r/r -4.70%~sektor +0.37% k/k +3.28%~sektor -3.72% | 2.22~sektor 2.14 r/r +5.55%~sektor -1.15% k/k +9.96%~sektor +0.71% | 2.38~sektor 2.39 r/r +18.06%~sektor +4.30% k/k +7.00%~sektor +11.71% | 2.56~sektor 2.39 r/r +30.66%~sektor +8.35% k/k +7.53%~sektor +0.03% | 2.77~sektor 2.41 r/r +37.05%~sektor +13.59% k/k +8.33%~sektor +0.94% | |
Wartość księgowa Grahama na akcję | 0.47 | 0.50 r/r +5.79% | 0.22 | 0.25 k/k +15.19% | 0.20 r/r -59.12% k/k -20.25% | 0.24 k/k +18.26% | 0.20 r/r -8.95% k/k -16.19% | 0.16 r/r -37.87% k/k -21.40% | 0.16 r/r -20.67% k/k +1.83% | 0.12 r/r -49.48% k/k -24.69% | 0.08 r/r -62.02% k/k -36.99% | |
Cena / Wartość księgowa Grahama | 2.89~sektor 3.54 | 2.74~sektor 3.15 r/r -5.48%~sektor -11.26% | 6.15~sektor 3.22 | 5.34~sektor 3.46 k/k -13.20%~sektor +7.48% | 6.69~sektor 3.51 r/r +144.65%~sektor +11.43% k/k +25.39%~sektor +1.37% | 5.66~sektor 3.53 k/k -15.44%~sektor +0.80% | 6.75~sektor 3.58 r/r +9.78%~sektor +11.36% k/k +19.28%~sektor +1.40% | 8.59~sektor 3.43 r/r +60.99%~sektor -0.67% k/k +27.29%~sektor -4.13% | 8.44~sektor 3.52 r/r +26.08%~sektor +0.29% k/k -1.80%~sektor +2.34% | 11.20~sektor 3.40 r/r +97.85%~sektor -3.71% k/k +32.70%~sektor -3.22% | 17.77~sektor 3.43 r/r +163.26%~sektor -4.38% k/k +58.71%~sektor +0.70% | |
Przychody ze sprzedaży na akcję | 1.47 | 1.23 r/r -16.10% | 1.11 | 0.94 k/k -15.12% | 0.85 r/r -31.08% k/k -9.65% | 0.71 k/k -16.58% | 0.63 r/r -42.96% k/k -10.84% | 0.57 r/r -39.03% k/k -9.27% | 0.45 r/r -47.12% k/k -21.63% | 0.34 r/r -51.83% k/k -24.02% | 0.27 r/r -57.98% k/k -22.23% | |
Cena / Przychody ze sprzedaży | 0.93~sektor 3.92 | 1.10~sektor 3.57 r/r +19.19%~sektor -8.94% | 1.23~sektor 3.01 | 1.45~sektor 2.66 k/k +17.82%~sektor -11.71% | 1.60~sektor 2.68 r/r +45.11%~sektor -24.84% k/k +10.67%~sektor +0.97% | 1.92~sektor 2.48 k/k +19.88%~sektor -7.52% | 2.15~sektor 2.44 r/r +75.33%~sektor -19.00% k/k +12.16%~sektor -1.74% | 2.37~sektor 2.50 r/r +64.00%~sektor -5.92% k/k +10.21%~sektor +2.54% | 3.03~sektor 3.03 r/r +89.10%~sektor +12.78% k/k +27.61%~sektor +21.04% | 3.98~sektor 2.94 r/r +107.56%~sektor +18.24% k/k +31.58%~sektor -3.04% | 5.12~sektor 3.47 r/r +137.99%~sektor +42.26% k/k +28.60%~sektor +18.22% | |
Zysk na akcję | 0.23 | 0.30 r/r +33.21% | 0.19 | 0.16 k/k -14.98% | 0.09 r/r -70.73% k/k -46.66% | -0.03 k/k -137.36% | 0.04 r/r -81.30% k/k +210.37% | -0.03 r/r -117.62% k/k -180.11% | -0.10 r/r -217.54% k/k -255.86% | -0.16 r/r -396.65% k/k -57.85% | -0.18 r/r -601.10% k/k -11.36% | |
Cena / Zysk | 6.04~sektor 13.81 | 4.53~sektor 17.43 r/r -24.93%~sektor +26.25% | 7.02~sektor 17.13 | 8.26~sektor 18.08 k/k +17.61%~sektor +5.55% | 15.49~sektor 16.70 r/r +241.59%~sektor -4.19% k/k +87.46%~sektor -7.64% | | 37.54~sektor 20.23 r/r +434.40%~sektor +18.05% | | | | | |
Zysk operacyjny na akcję | 0.25 | 0.32 r/r +28.52% | 0.22 | 0.18 k/k -18.73% | 0.10 r/r -70.30% k/k -45.08% | -0.04 k/k -137.20% | 0.03 r/r -85.66% k/k +186.35% | -0.03 r/r -119.81% k/k -212.26% | -0.11 r/r -209.95% k/k -204.89% | -0.17 r/r -368.25% k/k -58.44% | -0.19 r/r -716.13% k/k -13.62% | |
Cena / Zysk operacyjny | 5.38~sektor 17.21 | 4.19~sektor 16.99 r/r -22.21%~sektor -1.32% | 6.29~sektor 14.66 | 7.74~sektor 14.24 k/k +23.10%~sektor -2.87% | 14.09~sektor 16.37 r/r +236.64%~sektor -3.61% k/k +81.98%~sektor +14.96% | | 43.85~sektor 15.21 r/r +597.20%~sektor +3.73% | | | | | |
Enterprise Value na akcję | 1.06 | 0.96 r/r -8.95% | 1.24 | 1.21 k/k -2.20% | 1.17 r/r +21.17% k/k -3.52% | 1.32 k/k +13.34% | 1.28 r/r +3.55% k/k -3.17% | 1.34 r/r +10.75% k/k +4.59% | 1.28 r/r +9.90% k/k -4.26% | 1.33 r/r +0.22% k/k +3.36% | 1.33 r/r +3.46% k/k -0.04% | |
EV / Przychody ze sprzedaży | 0.72~sektor 3.50 | 0.78~sektor 3.11 r/r +8.52%~sektor -11.28% | 1.12~sektor 2.78 | 1.29~sektor 2.58 k/k +15.23%~sektor -6.99% | 1.38~sektor 2.36 r/r +75.80%~sektor -23.94% k/k +6.79%~sektor -8.48% | 1.87~sektor 2.36 k/k +35.88%~sektor +0.04% | 2.03~sektor 2.23 r/r +81.57%~sektor -19.78% k/k +8.60%~sektor -5.80% | 2.34~sektor 2.32 r/r +81.63%~sektor -10.30% k/k +15.27%~sektor +4.00% | 2.86~sektor 2.43 r/r +107.82%~sektor +2.78% k/k +22.18%~sektor +4.87% | 3.89~sektor 2.51 r/r +108.01%~sektor +6.11% k/k +36.00%~sektor +3.28% | 5.00~sektor 3.37 r/r +146.22%~sektor +51.42% k/k +28.55%~sektor +34.43% | |
EV / EBIT | 4.19~sektor -1.93 | 2.97~sektor -1.60 r/r -29.17%~sektor +17.09% | 5.73~sektor -2.40 | 6.89~sektor -1.54 k/k +20.39%~sektor +35.92% | 12.11~sektor 1.74 r/r +307.87%~sektor +208.72% k/k +75.58%~sektor +213.32% | -36.85~sektor -0.43 k/k -404.39%~sektor -124.48% | 41.35~sektor 1.67 r/r +622.01%~sektor +169.55% k/k +212.21%~sektor +491.21% | -38.56~sektor 1.08 r/r -659.27%~sektor +170.50% k/k -193.26%~sektor -35.05% | -12.10~sektor -2.29 r/r -199.99%~sektor -231.63% k/k +68.61%~sektor -311.58% | -7.89~sektor -2.87 r/r +78.57%~sektor -573.50% k/k +34.77%~sektor -25.28% | -6.95~sektor -3.44 r/r -116.80%~sektor -306.08% k/k +12.03%~sektor -19.70% | |
EV / EBITDA | 4.19~sektor 1.31 | 2.97~sektor -0.85 r/r -29.17%~sektor -165.37% | 5.73~sektor -0.24 | 6.87~sektor 2.31 k/k +20.00%~sektor +1077.33% | 12.00~sektor 4.55 r/r +304.23%~sektor +632.68% k/k +74.59%~sektor +96.99% | -38.08~sektor 3.66 k/k -417.37%~sektor -19.45% | 39.15~sektor 3.77 r/r +583.67%~sektor +1697.08% k/k +202.82%~sektor +2.98% | -40.23~sektor 3.65 r/r -685.51%~sektor +58.23% k/k -202.77%~sektor -3.17% | -12.27~sektor 1.30 r/r -202.29%~sektor -71.51% k/k +69.50%~sektor -64.53% | -7.96~sektor -0.63 r/r +79.08%~sektor -117.13% k/k +35.11%~sektor -148.43% | -6.99~sektor -1.54 r/r -117.85%~sektor -140.91% k/k +12.25%~sektor -145.97% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.