|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
| Kurs | 13,26 | 13,26 | 13,26 | 13,26 | 13,26 | 13,26 | 13,26 | 13,26 | 13,26 | 13,26 | 13,26 | 13,26 | 13,26 | 13,26 | |
| Liczba akcji | 3 626 250 | 3 626 250 | 5 326 250 | 5 326 250 | 5 326 250 | 5 326 250 | 5 326 250 | 5 776 250 | 5 830 850 | 5 877 550 | 5 877 550 | 5 877 550 | 5 877 550 | 5 933 250 | |
| Wartość księgowa na akcję | 0,24 | 0,24 r/r -2.06% | 2,01 r/r +745.56% | 1,80 k/k -10.57% | 1,70 k/k -5.20% | 1,67 k/k -2.24% | 1,20 r/r -40.16% k/k -27.80% | 1,84 r/r +2.61% k/k +53.35% | 1,48 r/r -13.28% k/k -19.88% | 1,19 r/r -28.39% k/k -19.27% | 0,82 r/r -32.03% k/k -31.48% | 0,43 r/r -76.72% k/k -47.47% | -0,06 r/r -103.72% k/k -112.81% | -0,42 r/r -135.10% k/k -661.45% | |
| Cena / Wartość księgowa | 54,64~sektor 1,82 | 55,78~sektor 1,73 r/r +2.09%~sektor -4.92% | 6,60~sektor 1,54 r/r -88.17%~sektor -10.90% | 7,38~sektor 1,04 k/k +11.81%~sektor -32.20% | 7,78~sektor 1,04 k/k +5.49%~sektor -0.39% | 7,96~sektor 1,16 k/k +2.29%~sektor +11.20% | 11,03~sektor 1,44 r/r +67.11%~sektor -6.74% k/k +38.51%~sektor +24.18% | 7,19~sektor 1,26 r/r -2.55%~sektor +21.19% k/k -34.79%~sektor -11.89% | 8,97~sektor 1,38 r/r +15.32%~sektor +32.72% k/k +24.82%~sektor +9.09% | 11,11~sektor 1,51 r/r +39.64%~sektor +30.55% k/k +23.86%~sektor +9.38% | 16,22~sektor 1,66 r/r +47.12%~sektor +15.51% k/k +45.93%~sektor +9.87% | 30,88~sektor 1,72 r/r +329.51%~sektor +35.67% k/k +90.37%~sektor +3.49% | | | |
| Wartość księgowa Grahama na akcję | 1,56 | 0,80 r/r -48.39% | 1,68 r/r +109.42% | 1,30 k/k -22.52% | 1,50 k/k +14.71% | 1,24 k/k -17.08% | 0,71 r/r -57.61% k/k -42.48% | 1,59 r/r +21.96% k/k +122.91% | 1,21 r/r -19.17% k/k -23.97% | 0,71 r/r -43.16% k/k -41.70% | 0,35 r/r -50.41% k/k -49.81% | -0,12 r/r -107.84% k/k -135.24% | -0,50 r/r -141.22% k/k -299.76% | -0,86 r/r -222.17% k/k -72.80% | |
| Cena / Wartość księgowa Grahama | 8,51~sektor 2,86 | 16,50~sektor 4,03 r/r +93.76%~sektor +41.12% | 7,88~sektor 2,63 r/r -52.25%~sektor -34.78% | 10,17~sektor 1,79 k/k +29.08%~sektor -31.83% | 8,86~sektor 2,25 k/k -12.82%~sektor +25.66% | 10,69~sektor 1,90 k/k +20.60%~sektor -15.88% | 18,58~sektor 2,10 r/r +135.91%~sektor -20.22% k/k +73.85%~sektor +10.72% | 8,34~sektor 1,98 r/r -18.00%~sektor +10.56% k/k -55.14%~sektor -5.53% | 10,96~sektor 1,99 r/r +23.71%~sektor -11.50% k/k +31.52%~sektor +0.59% | 18,81~sektor 2,17 r/r +75.96%~sektor +14.30% k/k +71.54%~sektor +8.64% | 37,47~sektor 2,39 r/r +101.66%~sektor +13.97% k/k +99.23%~sektor +10.39% | | | | |
| Przychody ze sprzedaży na akcję | 0,00 | 0,00 r/r -42.86% | 0,15 r/r +18112.50% | 0,15 k/k 0.00% | 0,10 k/k -29.03% | 0,08 k/k -21.95% | 0,16 r/r +9.40% k/k +97.52% | 0,15 r/r +1.03% k/k -7.65% | 0,15 r/r +41.01% k/k -0.95% | 0,09 r/r +12.14% k/k -37.93% | 0,00 r/r -99.69% k/k -99.45% | 0,00 r/r -99.86% k/k -60.00% | 0,00 r/r -100.00% k/k -100.00% | -0,00 r/r -100.22% | |
| Cena / Przychody ze sprzedaży | 9 616,82~sektor 0,78 | 16 028,03~sektor 0,79 r/r +66.67%~sektor +0.80% | 91,01~sektor 1,02 r/r -99.43%~sektor +29.54% | 91,01~sektor 0,72 k/k 0.00%~sektor -29.13% | 128,18~sektor 0,76 k/k +40.83%~sektor +5.26% | 164,25~sektor 0,84 k/k +28.14%~sektor +9.99% | 83,19~sektor 1,23 r/r -8.60%~sektor +20.07% k/k -49.35%~sektor +46.35% | 90,11~sektor 0,87 r/r -0.99%~sektor +19.61% k/k +8.32%~sektor -29.41% | 90,96~sektor 0,93 r/r -29.04%~sektor +22.03% k/k +0.95%~sektor +7.39% | 146,50~sektor 1,23 r/r -10.81%~sektor +46.76% k/k +61.05%~sektor +32.27% | 25 978,77~sektor 1,51 r/r +31129.21%~sektor +22.57% k/k +17633.34%~sektor +22.23% | 77 936,31~sektor 1,60 r/r +86390.67%~sektor +84.83% k/k +200.00%~sektor +6.45% | | | |
| Zysk na akcję | 0,12 | -0,00 r/r -103.92% | -0,27 r/r -5721.28% | -0,34 k/k -25.37% | -0,43 k/k -26.71% | -0,36 k/k +16.50% | -0,74 r/r -170.25% k/k -103.75% | -0,94 r/r -175.42% k/k -27.77% | -1,07 r/r -146.64% k/k -13.46% | -1,28 r/r -251.58% k/k -19.03% | -1,24 r/r -67.70% k/k +2.81% | -1,33 r/r -40.91% k/k -7.35% | -1,53 r/r -42.57% k/k -14.80% | -1,60 r/r -25.16% k/k -4.50% | |
| Cena / Zysk | 110,54~sektor 17,48 | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | 0,13 | -0,05 r/r -137.27% | -0,27 r/r -471.91% | -0,35 k/k -27.20% | -0,45 k/k -28.76% | -0,38 k/k +14.44% | -0,63 r/r -132.29% k/k -65.76% | -0,79 r/r -127.29% k/k -24.46% | -0,98 r/r -119.83% k/k -24.53% | -1,24 r/r -224.74% k/k -26.40% | -1,31 r/r -107.20% k/k -5.76% | -1,46 r/r -84.85% k/k -11.04% | -1,54 r/r -57.29% k/k -5.97% | -1,53 r/r -23.05% k/k +1.11% | |
| Cena / Zysk operacyjny | 103,63~sektor 10,88 | | | | | | | | | | | | | | |
| Enterprise Value na akcję | 11,84 | 12,47 r/r +5.33% | 11,70 r/r -6.18% | 12,07 k/k +3.17% | 12,15 k/k +0.62% | 12,43 k/k +2.35% | 13,08 r/r +11.80% k/k +5.23% | 12,09 r/r +0.17% k/k -7.57% | 12,84 r/r +5.70% k/k +6.17% | 13,15 r/r +5.81% k/k +2.45% | 13,04 r/r -0.30% k/k -0.84% | 11,30 r/r -6.58% k/k -13.39% | 11,71 r/r -8.81% k/k +3.64% | 12,02 r/r -8.62% k/k +2.66% | |
| EV / Przychody ze sprzedaży | 8 587,62~sektor 0,88 | 15 076,03~sektor 1,01 r/r +75.56%~sektor +15.05% | 80,31~sektor 1,02 r/r -99.47%~sektor +0.72% | 82,86~sektor 1,00 k/k +3.17%~sektor -1.59% | 117,41~sektor 0,99 k/k +41.70%~sektor -0.80% | 153,98~sektor 0,91 k/k +31.15%~sektor -8.92% | 82,07~sektor 1,02 r/r +2.18%~sektor +0.62% k/k -46.70%~sektor +13.16% | 82,17~sektor 0,95 r/r -0.83%~sektor -5.40% k/k +0.13%~sektor -7.48% | 88,07~sektor 0,99 r/r -24.99%~sektor -0.17% k/k +7.18%~sektor +4.69% | 145,31~sektor 1,16 r/r -5.63%~sektor +28.55% k/k +65.00%~sektor +17.29% | 25 552,44~sektor 1,49 r/r +31036.45%~sektor +45.66% k/k +17484.46%~sektor +28.22% | 66 392,31~sektor 1,59 r/r +80699.22%~sektor +67.76% k/k +159.83%~sektor +6.56% | | | |
| EV / EBIT | 92,54~sektor 0,16 | -261,43~sektor 4,05 r/r -382.51%~sektor +2423.38% | -42,89~sektor 1,92 r/r +83.59%~sektor -52.47% | -34,79~sektor 0,71 k/k +18.89%~sektor -63.10% | -27,18~sektor 1,05 k/k +21.87%~sektor +48.36% | -32,52~sektor 4,38 k/k -19.64%~sektor +315.61% | -20,64~sektor 1,38 r/r +51.87%~sektor -28.13% k/k +36.52%~sektor -68.41% | -15,33~sektor -1,30 r/r +55.94%~sektor -283.58% k/k +25.74%~sektor -194.26% | -13,07~sektor 1,75 r/r +51.91%~sektor +65.84% k/k +14.74%~sektor +234.02% | -10,59~sektor -1,14 r/r +67.42%~sektor -126.07% k/k +18.95%~sektor -165.33% | -9,93~sektor -4,51 r/r +51.88%~sektor -426.10% k/k +6.24%~sektor -295.13% | -7,75~sektor -3,32 r/r +49.46%~sektor -154.47% k/k +22.00%~sektor +26.45% | -7,58~sektor -3,71 r/r +42.02%~sektor -312.24% k/k +2.19%~sektor -11.79% | -7,87~sektor -4,96 r/r +25.74%~sektor -335.10% k/k -3.82%~sektor -33.93% | |
| EV / EBITDA | 43,11~sektor 4,35 | 119,97~sektor 5,18 r/r +178.28%~sektor +18.89% | -49,66~sektor 2,39 r/r -141.39%~sektor -53.83% | -37,21~sektor 1,86 k/k +25.07%~sektor -22.26% | -28,74~sektor 2,45 k/k +22.76%~sektor +31.95% | -35,16~sektor 2,72 k/k -22.35%~sektor +10.91% | -22,75~sektor 2,79 r/r +54.19%~sektor +16.87% k/k +35.31%~sektor +2.72% | -16,73~sektor -1,82 r/r +55.04%~sektor -197.95% k/k +26.46%~sektor -165.16% | -14,31~sektor 1,13 r/r +50.21%~sektor -53.77% k/k +14.46%~sektor +162.28% | -11,55~sektor -1,45 r/r +67.15%~sektor -153.18% k/k +19.29%~sektor -227.57% | -10,74~sektor -2,67 r/r +52.77%~sektor -195.74% k/k +6.98%~sektor -84.93% | -8,37~sektor -4,56 r/r +49.97%~sektor -150.54% k/k +22.10%~sektor -70.53% | -8,17~sektor -1,59 r/r +42.94%~sektor -240.10% k/k +2.43%~sektor +65.18% | -8,49~sektor -0,81 r/r +26.48%~sektor +44.15% k/k -3.99%~sektor +49.15% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
