|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 26.55 | 26.55 | 26.55 | 26.55 | 26.55 | 26.55 | 26.55 | 26.55 | 26.55 | 26.55 | 26.55 | |
Liczba akcji | 3 626 250 | 3 626 250 | 5 326 250 | 5 326 250 | 5 326 250 | 5 326 250 | 5 326 250 | 5 776 250 | 5 830 850 | 5 877 550 | 5 877 550 | |
Wartość księgowa na akcję | 0.24 | 0.24 r/r -2.06% | 2.01 r/r +745.56% | 1.80 k/k -10.57% | 1.70 k/k -5.20% | 1.67 k/k -2.24% | 1.20 r/r -40.16% k/k -27.80% | 1.84 r/r +2.61% k/k +53.35% | 1.48 r/r -13.28% k/k -19.88% | 1.19 r/r -28.39% k/k -19.27% | 0.85 r/r -29.27% k/k -28.69% | |
Cena / Wartość księgowa | 109.41~sektor 2.22 | 111.69~sektor 1.85 r/r +2.09%~sektor -16.53% | 13.21~sektor 2.19 r/r -88.17%~sektor +18.32% | 14.77~sektor 1.18 k/k +11.81%~sektor -46.38% | 15.58~sektor 1.17 k/k +5.49%~sektor -0.08% | 15.94~sektor 1.35 k/k +2.29%~sektor +14.73% | 22.07~sektor 1.83 r/r +67.11%~sektor -16.35% k/k +38.51%~sektor +36.07% | 14.39~sektor 1.75 r/r -2.54%~sektor +49.31% k/k -34.79%~sektor -4.29% | 17.97~sektor 1.72 r/r +15.32%~sektor +46.73% k/k +24.82%~sektor -1.81% | 22.25~sektor 1.51 r/r +39.64%~sektor +12.34% k/k +23.86%~sektor -12.16% | 31.21~sektor 2.70 r/r +41.38%~sektor +47.21% k/k +40.24%~sektor +78.32% | |
Wartość księgowa Grahama na akcję | 1.56 | 0.80 r/r -48.39% | 1.68 r/r +109.42% | 1.30 k/k -22.52% | 1.50 k/k +14.71% | 1.24 k/k -17.08% | 0.71 r/r -57.61% k/k -42.48% | 1.59 r/r +21.96% k/k +122.91% | 1.21 r/r -19.17% k/k -23.97% | 0.71 r/r -43.16% k/k -41.70% | 0.35 r/r -50.84% k/k -50.25% | |
Cena / Wartość księgowa Grahama | 17.05~sektor 4.73 | 33.03~sektor 6.14 r/r +93.76%~sektor +29.78% | 15.77~sektor 3.60 r/r -52.25%~sektor -41.33% | 20.36~sektor 2.43 k/k +29.08%~sektor -32.58% | 17.75~sektor 2.74 k/k -12.82%~sektor +13.01% | 21.40~sektor 2.57 k/k +20.60%~sektor -6.38% | 37.20~sektor 2.68 r/r +135.91%~sektor -25.46% k/k +73.85%~sektor +4.49% | 16.69~sektor 2.69 r/r -18.00%~sektor +10.93% k/k -55.14%~sektor +0.34% | 21.95~sektor 2.41 r/r +23.71%~sektor -12.30% k/k +31.52%~sektor -10.66% | 37.66~sektor 2.30 r/r +75.96%~sektor -10.51% k/k +71.54%~sektor -4.47% | 75.68~sektor 3.02 r/r +103.42%~sektor +12.38% k/k +100.97%~sektor +31.23% | |
Przychody ze sprzedaży na akcję | 0.00 | 0.00 r/r -42.86% | 0.15 r/r +18112.50% | 0.15 k/k 0.00% | 0.10 k/k -29.03% | 0.08 k/k -21.95% | 0.16 r/r +9.40% k/k +97.52% | 0.15 r/r +1.03% k/k -7.65% | 0.15 r/r +41.01% k/k -0.95% | 0.09 r/r +12.14% k/k -37.93% | 0.00 r/r -99.69% k/k -99.45% | |
Cena / Przychody ze sprzedaży | 19 255.39~sektor 1.15 | 32 092.31~sektor 1.14 r/r +66.67%~sektor -0.57% | 182.23~sektor 1.21 r/r -99.43%~sektor +6.26% | 182.23~sektor 1.02 k/k 0.00%~sektor -15.89% | 256.65~sektor 1.06 k/k +40.83%~sektor +3.71% | 328.87~sektor 1.12 k/k +28.14%~sektor +6.18% | 166.56~sektor 1.27 r/r -8.60%~sektor +4.50% k/k -49.35%~sektor +12.83% | 180.42~sektor 1.05 r/r -0.99%~sektor +3.29% k/k +8.32%~sektor -16.86% | 182.13~sektor 1.08 r/r -29.04%~sektor +2.21% k/k +0.95%~sektor +2.63% | 293.33~sektor 1.26 r/r -10.81%~sektor +12.49% k/k +61.05%~sektor +16.85% | 52 016.32~sektor 1.64 r/r +31129.23%~sektor +28.90% k/k +17633.33%~sektor +29.29% | |
Zysk na akcję | 0.12 | -0.00 r/r -103.92% | -0.27 r/r -5721.28% | -0.34 k/k -25.37% | -0.43 k/k -26.71% | -0.36 k/k +16.50% | -0.74 r/r -170.25% k/k -103.75% | -0.94 r/r -175.42% k/k -27.77% | -1.07 r/r -146.64% k/k -13.46% | -1.28 r/r -251.58% k/k -19.03% | -1.21 r/r -63.24% k/k +5.40% | |
Cena / Zysk | 221.33~sektor 18.19 | | | | | | | | | | | |
Zysk operacyjny na akcję | 0.13 | -0.05 r/r -137.27% | -0.27 r/r -471.91% | -0.35 k/k -27.20% | -0.45 k/k -28.76% | -0.38 k/k +14.44% | -0.63 r/r -132.29% k/k -65.76% | -0.79 r/r -127.29% k/k -24.46% | -0.98 r/r -119.83% k/k -24.53% | -1.24 r/r -224.74% k/k -26.40% | -1.30 r/r -105.74% k/k -5.02% | |
Cena / Zysk operacyjny | 207.49~sektor 16.03 | | | | | | | | | | | |
Enterprise Value na akcję | 25.13 | 25.76 r/r +2.51% | 24.99 r/r -2.99% | 25.36 k/k +1.48% | 25.44 k/k +0.29% | 25.72 k/k +1.12% | 26.37 r/r +5.52% k/k +2.53% | 25.38 r/r +0.08% k/k -3.75% | 26.13 r/r +2.72% k/k +2.94% | 26.44 r/r +2.81% k/k +1.20% | 26.46 r/r +0.34% k/k +0.07% | |
EV / Przychody ze sprzedaży | 18 226.19~sektor 1.16 | 31 140.31~sektor 1.24 r/r +70.85%~sektor +7.07% | 171.53~sektor 1.28 r/r -99.45%~sektor +2.58% | 174.07~sektor 0.98 k/k +1.48%~sektor -22.92% | 245.88~sektor 1.09 k/k +41.25%~sektor +11.22% | 318.60~sektor 1.14 k/k +29.58%~sektor +4.15% | 165.44~sektor 1.50 r/r -3.55%~sektor +17.23% k/k -48.07%~sektor +31.29% | 172.48~sektor 1.51 r/r -0.91%~sektor +53.28% k/k +4.26%~sektor +0.80% | 179.23~sektor 1.38 r/r -27.10%~sektor +25.99% k/k +3.91%~sektor -8.58% | 292.14~sektor 1.53 r/r -8.30%~sektor +34.26% k/k +62.99%~sektor +10.98% | 51 843.65~sektor 1.80 r/r +31236.53%~sektor +20.53% k/k +17646.11%~sektor +17.86% | |
EV / EBIT | 196.40~sektor -1.52 | -540.01~sektor 4.88 r/r -374.95%~sektor +420.62% | -91.61~sektor 1.45 r/r +83.04%~sektor -70.40% | -73.10~sektor 0.81 k/k +20.21%~sektor -43.93% | -56.92~sektor 1.38 k/k +22.13%~sektor +70.81% | -67.29~sektor 4.30 k/k -18.21%~sektor +210.94% | -41.62~sektor 4.01 r/r +54.57%~sektor +177.40% k/k +38.15%~sektor -6.84% | -32.18~sektor -1.77 r/r +55.98%~sektor -318.49% k/k +22.68%~sektor -144.16% | -26.60~sektor 0.71 r/r +53.27%~sektor -48.87% k/k +17.33%~sektor +139.97% | -21.30~sektor -0.78 r/r +68.35%~sektor -118.18% k/k +19.93%~sektor -210.53% | -20.30~sektor -2.63 r/r +51.23%~sektor -165.58% k/k +4.71%~sektor -236.12% | |
EV / EBITDA | 91.50~sektor 4.52 | 247.80~sektor 4.99 r/r +170.83%~sektor +10.37% | -106.06~sektor 2.18 r/r -142.80%~sektor -56.29% | -78.17~sektor 2.75 k/k +26.30%~sektor +26.35% | -60.19~sektor 2.38 k/k +23.01%~sektor -13.50% | -72.75~sektor 3.89 k/k -20.88%~sektor +63.14% | -45.86~sektor 3.24 r/r +56.76%~sektor +48.63% k/k +36.97%~sektor -16.64% | -35.12~sektor -2.93 r/r +55.08%~sektor -206.52% k/k +23.42%~sektor -190.55% | -29.12~sektor -0.44 r/r +51.61%~sektor -118.67% k/k +17.06%~sektor +84.84% | -23.22~sektor -1.09 r/r +68.08%~sektor -128.03% k/k +20.27%~sektor -144.93% | -21.97~sektor -3.08 r/r +52.10%~sektor -195.15% k/k +5.40%~sektor -182.96% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.