|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 | |
Liczba akcji | 3 626 250 | 3 626 250 | 5 326 250 | 5 326 250 | 5 326 250 | 5 326 250 | 5 326 250 | 5 776 250 | 5 830 850 | 5 877 550 | 5 877 550 | 5 877 550 | |
Wartość księgowa na akcję | 0.24 | 0.24 r/r -2.06% | 2.01 r/r +745.56% | 1.80 k/k -10.57% | 1.70 k/k -5.20% | 1.67 k/k -2.24% | 1.20 r/r -40.16% k/k -27.80% | 1.84 r/r +2.61% k/k +53.35% | 1.48 r/r -13.28% k/k -19.88% | 1.19 r/r -28.39% k/k -19.27% | 0.82 r/r -32.03% k/k -31.48% | 0.43 r/r -76.72% k/k -47.47% | |
Cena / Wartość księgowa | 70.05~sektor 1.97 | 71.52~sektor 1.71 r/r +2.09%~sektor -13.33% | 8.46~sektor 2.11 r/r -88.17%~sektor +23.26% | 9.46~sektor 0.98 k/k +11.81%~sektor -53.49% | 9.98~sektor 1.01 k/k +5.49%~sektor +2.69% | 10.20~sektor 1.30 k/k +2.29%~sektor +29.33% | 14.13~sektor 1.76 r/r +67.11%~sektor -16.36% k/k +38.51%~sektor +35.42% | 9.22~sektor 1.49 r/r -2.55%~sektor +52.09% k/k -34.79%~sektor -15.43% | 11.50~sektor 1.50 r/r +15.32%~sektor +49.29% k/k +24.82%~sektor +0.79% | 14.25~sektor 1.73 r/r +39.64%~sektor +32.71% k/k +23.86%~sektor +14.97% | 20.79~sektor 2.35 r/r +47.12%~sektor +33.42% k/k +45.93%~sektor +36.14% | 39.59~sektor 2.20 r/r +329.51%~sektor +47.73% k/k +90.37%~sektor -6.36% | |
Wartość księgowa Grahama na akcję | 1.56 | 0.80 r/r -48.39% | 1.68 r/r +109.42% | 1.30 k/k -22.52% | 1.50 k/k +14.71% | 1.24 k/k -17.08% | 0.71 r/r -57.61% k/k -42.48% | 1.59 r/r +21.96% k/k +122.91% | 1.21 r/r -19.17% k/k -23.97% | 0.71 r/r -43.16% k/k -41.70% | 0.35 r/r -50.41% k/k -49.81% | -0.12 r/r -107.84% k/k -135.24% | |
Cena / Wartość księgowa Grahama | 10.91~sektor 3.98 | 21.15~sektor 5.70 r/r +93.76%~sektor +43.23% | 10.10~sektor 3.39 r/r -52.25%~sektor -40.46% | 13.03~sektor 2.50 k/k +29.08%~sektor -26.27% | 11.36~sektor 2.98 k/k -12.83%~sektor +19.09% | 13.70~sektor 2.51 k/k +20.60%~sektor -15.65% | 23.82~sektor 2.85 r/r +135.91%~sektor -16.12% k/k +73.85%~sektor +13.26% | 10.69~sektor 2.22 r/r -18.00%~sektor -11.28% k/k -55.14%~sektor -22.02% | 14.06~sektor 2.37 r/r +23.71%~sektor -20.49% k/k +31.52%~sektor +6.73% | 24.11~sektor 2.19 r/r +75.96%~sektor -13.05% k/k +71.54%~sektor -7.77% | 48.04~sektor 2.88 r/r +101.66%~sektor +1.15% k/k +99.23%~sektor +31.77% | | |
Przychody ze sprzedaży na akcję | 0.00 | 0.00 r/r -42.86% | 0.15 r/r +18112.50% | 0.15 k/k 0.00% | 0.10 k/k -29.03% | 0.08 k/k -21.95% | 0.16 r/r +9.40% k/k +97.52% | 0.15 r/r +1.03% k/k -7.65% | 0.15 r/r +41.01% k/k -0.95% | 0.09 r/r +12.14% k/k -37.93% | 0.00 r/r -99.69% k/k -99.45% | 0.00 r/r -99.86% k/k -60.00% | |
Cena / Przychody ze sprzedaży | 12 329.25~sektor 0.99 | 20 548.75~sektor 0.97 r/r +66.67%~sektor -1.99% | 116.68~sektor 1.22 r/r -99.43%~sektor +25.90% | 116.68~sektor 1.02 k/k 0.00%~sektor -16.73% | 164.33~sektor 1.00 k/k +40.83%~sektor -1.75% | 210.57~sektor 1.06 k/k +28.14%~sektor +5.63% | 106.65~sektor 1.34 r/r -8.60%~sektor +9.60% k/k -49.35%~sektor +26.84% | 115.53~sektor 1.02 r/r -0.99%~sektor +0.27% k/k +8.32%~sektor -23.83% | 116.62~sektor 1.01 r/r -29.04%~sektor +1.26% k/k +0.95%~sektor -0.77% | 187.82~sektor 1.14 r/r -10.81%~sektor +7.93% k/k +61.05%~sektor +12.58% | 33 306.12~sektor 2.23 r/r +31129.22%~sektor +66.47% k/k +17633.34%~sektor +95.64% | 99 918.35~sektor 1.36 r/r +86390.67%~sektor +33.24% k/k +200.00%~sektor -39.03% | |
Zysk na akcję | 0.12 | -0.00 r/r -103.92% | -0.27 r/r -5721.28% | -0.34 k/k -25.37% | -0.43 k/k -26.71% | -0.36 k/k +16.50% | -0.74 r/r -170.25% k/k -103.75% | -0.94 r/r -175.42% k/k -27.77% | -1.07 r/r -146.64% k/k -13.46% | -1.28 r/r -251.58% k/k -19.03% | -1.24 r/r -67.70% k/k +2.81% | -1.33 r/r -40.91% k/k -7.35% | |
Cena / Zysk | 141.72~sektor 18.73 | | | | | | | | | | | | |
Zysk operacyjny na akcję | 0.13 | -0.05 r/r -137.27% | -0.27 r/r -471.91% | -0.35 k/k -27.20% | -0.45 k/k -28.76% | -0.38 k/k +14.44% | -0.63 r/r -132.29% k/k -65.76% | -0.79 r/r -127.29% k/k -24.46% | -0.98 r/r -119.83% k/k -24.53% | -1.24 r/r -224.74% k/k -26.40% | -1.31 r/r -107.20% k/k -5.76% | -1.46 r/r -84.85% k/k -11.04% | |
Cena / Zysk operacyjny | 132.86~sektor 16.89 | | | | | | | | | | | | |
Enterprise Value na akcję | 15.58 | 16.21 r/r +4.05% | 15.44 r/r -4.76% | 15.81 k/k +2.40% | 15.89 k/k +0.47% | 16.17 k/k +1.79% | 16.82 r/r +8.94% k/k +4.02% | 15.83 r/r +0.13% k/k -5.88% | 16.58 r/r +4.36% k/k +4.72% | 16.89 r/r +4.46% k/k +1.90% | 16.78 r/r -0.23% k/k -0.65% | 15.04 r/r -5.03% k/k -10.41% | |
EV / Przychody ze sprzedaży | 11 300.05~sektor 1.12 | 19 596.75~sektor 1.09 r/r +73.42%~sektor -2.61% | 105.98~sektor 1.26 r/r -99.46%~sektor +15.12% | 108.53~sektor 1.05 k/k +2.40%~sektor -16.67% | 153.56~sektor 1.11 k/k +41.50%~sektor +5.97% | 200.30~sektor 1.02 k/k +30.44%~sektor -8.32% | 105.53~sektor 1.52 r/r -0.43%~sektor +21.12% k/k -47.32%~sektor +49.61% | 107.59~sektor 1.44 r/r -0.87%~sektor +37.82% k/k +1.95%~sektor -5.18% | 113.72~sektor 1.26 r/r -25.94%~sektor +13.47% k/k +5.71%~sektor -12.75% | 186.63~sektor 1.38 r/r -6.83%~sektor +35.84% k/k +64.11%~sektor +9.76% | 32 879.79~sektor 2.22 r/r +31057.05%~sektor +46.10% k/k +17517.42%~sektor +60.91% | 88 374.35~sektor 1.60 r/r +82043.75%~sektor +10.63% k/k +168.78%~sektor -28.20% | |
EV / EBIT | 121.77~sektor -1.52 | -339.83~sektor 4.26 r/r -379.08%~sektor +379.44% | -56.60~sektor 1.89 r/r +83.34%~sektor -55.49% | -45.57~sektor 0.38 k/k +19.49%~sektor -80.16% | -35.55~sektor 0.92 k/k +21.99%~sektor +145.78% | -42.30~sektor 4.69 k/k -18.99%~sektor +407.10% | -26.55~sektor 1.56 r/r +53.10%~sektor -17.60% k/k +37.25%~sektor -66.68% | -20.07~sektor -1.51 r/r +55.96%~sektor -502.83% k/k +24.39%~sektor -196.99% | -16.88~sektor 2.98 r/r +52.52%~sektor +222.22% k/k +15.91%~sektor +296.60% | -13.61~sektor -1.38 r/r +67.84%~sektor -129.53% k/k +19.39%~sektor -146.47% | -12.78~sektor -4.52 r/r +51.85%~sektor -389.22% k/k +6.06%~sektor -226.40% | -10.31~sektor -3.22 r/r +48.62%~sektor -112.76% k/k +19.31%~sektor +28.65% | |
EV / EBITDA | 56.73~sektor 3.75 | 155.94~sektor 5.18 r/r +174.90%~sektor +38.10% | -65.53~sektor 2.17 r/r -142.02%~sektor -58.02% | -48.74~sektor 2.79 k/k +25.63%~sektor +28.36% | -37.59~sektor 2.45 k/k +22.87%~sektor -12.10% | -45.74~sektor 3.47 k/k -21.69%~sektor +41.64% | -29.25~sektor 3.26 r/r +55.36%~sektor +50.07% k/k +36.05%~sektor -6.10% | -21.90~sektor -2.63 r/r +55.06%~sektor -194.21% k/k +25.12%~sektor -180.58% | -18.48~sektor 1.88 r/r +50.84%~sektor -23.43% k/k +15.63%~sektor +171.44% | -14.83~sektor -1.98 r/r +67.57%~sektor -156.98% k/k +19.72%~sektor -205.41% | -13.82~sektor -2.41 r/r +52.74%~sektor -173.97% k/k +6.81%~sektor -21.90% | -11.14~sektor -4.92 r/r +49.14%~sektor -87.39% k/k +19.42%~sektor -104.15% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.