|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
Kurs | 215.00 | 215.00 | 215.00 | 215.00 | 215.00 | 215.00 | 215.00 | 215.00 | 215.00 | 215.00 | 215.00 | 215.00 | |
Liczba akcji | 247 449 | 487 261 | 487 261 | 587 261 | 587 261 | 587 261 | 587 261 | 887 261 | 887 261 | 887 261 | 887 261 | 887 261 | |
Wartość księgowa na akcję | 7.94 | 61.35 r/r +672.61% | 55.69 k/k -9.23% | 75.25 k/k +35.11% | 74.06 k/k -1.57% | 65.90 r/r +7.40% k/k -11.03% | 146.46 r/r +162.97% k/k +122.25% | 92.81 r/r +23.33% k/k -36.63% | 88.11 r/r +18.97% k/k -5.06% | 76.45 r/r +16.01% k/k -13.24% | 66.45 r/r -54.63% k/k -13.08% | 53.92 r/r -41.90% k/k -18.85% | |
Cena / Wartość księgowa | 27.07~sektor 2.88 | 3.50~sektor 3.07 r/r -87.06%~sektor +6.52% | 3.86~sektor 2.90 k/k +10.16%~sektor -5.50% | 2.86~sektor 2.86 k/k -25.99%~sektor -1.47% | 2.90~sektor 2.25 k/k +1.60%~sektor -21.35% | 3.26~sektor 2.84 r/r -6.89%~sektor -7.41% k/k +12.39%~sektor +26.43% | 1.47~sektor 1.62 r/r -61.97%~sektor -44.05% k/k -55.01%~sektor -42.90% | 2.32~sektor 1.76 r/r -18.92%~sektor -38.50% k/k +57.81%~sektor +8.31% | 2.44~sektor 2.04 r/r -15.95%~sektor -9.21% k/k +5.32%~sektor +16.11% | 2.81~sektor 2.15 r/r -13.80%~sektor -24.28% k/k +15.26%~sektor +5.45% | 3.24~sektor 1.86 r/r +120.40%~sektor +14.90% k/k +15.04%~sektor -13.35% | 3.99~sektor 1.58 r/r +72.10%~sektor -10.07% k/k +23.23%~sektor -15.24% | |
Wartość księgowa Grahama na akcję | -24.47 | 35.84 r/r +246.42% | 30.56 k/k -14.71% | 40.10 k/k +31.20% | 28.15 k/k -29.79% | 9.79 r/r -72.67% k/k -65.21% | 95.18 r/r +211.42% k/k +871.90% | 35.07 r/r -12.54% k/k -63.15% | -24.34 r/r -186.45% k/k -169.39% | -115.36 r/r -1277.97% k/k -374.03% | -143.28 r/r -250.54% k/k -24.20% | -174.38 r/r -597.26% k/k -21.71% | |
Cena / Wartość księgowa Grahama | | 6.00~sektor 6.06 | 7.03~sektor 7.03 k/k +17.25%~sektor +16.12% | 5.36~sektor 6.16 k/k -23.78%~sektor -12.42% | 7.64~sektor 7.64 k/k +42.44%~sektor +23.96% | 21.95~sektor 6.86 r/r +265.93%~sektor +13.23% k/k +187.46%~sektor -10.18% | 2.26~sektor 9.23 r/r -67.89%~sektor +31.27% k/k -89.71%~sektor +34.61% | 6.13~sektor 6.33 r/r +14.34%~sektor +2.71% k/k +171.41%~sektor -31.47% | | | | | |
Przychody ze sprzedaży na akcję | 8.51 | 4.79 r/r -43.64% | 5.08 k/k +6.04% | 4.46 k/k -12.34% | 4.64 k/k +4.20% | 3.11 r/r -35.03% k/k -32.93% | 3.38 r/r -33.44% k/k +8.64% | 1.83 r/r -58.82% k/k -45.77% | 1.50 r/r -67.62% k/k -18.06% | 1.94 r/r -37.69% k/k +29.09% | 1.37 r/r -59.43% k/k -29.27% | 1.31 r/r -28.81% k/k -4.84% | |
Cena / Przychody ze sprzedaży | 25.27~sektor 2.09 | 44.85~sektor 1.35 r/r +77.44%~sektor -35.56% | 42.29~sektor 1.30 k/k -5.69%~sektor -3.46% | 48.25~sektor 1.20 k/k +14.08%~sektor -7.95% | 46.30~sektor 1.08 k/k -4.03%~sektor -9.72% | 69.03~sektor 1.09 r/r +53.93%~sektor -19.08% k/k +49.10%~sektor +0.87% | 63.54~sektor 1.02 r/r +50.24%~sektor -21.26% k/k -7.95%~sektor -6.06% | 117.18~sektor 0.98 r/r +142.87%~sektor -18.27% k/k +84.40%~sektor -4.45% | 143.00~sektor 0.95 r/r +208.85%~sektor -11.91% k/k +22.04%~sektor -2.70% | 110.78~sektor 1.73 r/r +60.47%~sektor +58.59% k/k -22.53%~sektor +81.61% | 156.62~sektor 1.84 r/r +146.47%~sektor +79.86% k/k +41.38%~sektor +6.54% | 164.59~sektor 1.75 r/r +40.47%~sektor +78.85% k/k +5.09%~sektor -4.99% | |
Zysk na akcję | -4.12 | -16.60 r/r -303.03% | -21.36 k/k -28.71% | -18.41 k/k +13.83% | -12.94 k/k +29.69% | -19.07 r/r -14.88% k/k -47.31% | -20.62 r/r +3.47% k/k -8.15% | -13.99 r/r +24.00% k/k +32.16% | -17.90 r/r -38.27% k/k -27.93% | -24.16 r/r -26.70% k/k -34.98% | -30.02 r/r -45.56% k/k -24.26% | -38.88 r/r -177.94% k/k -29.53% | |
Cena / Zysk | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -2.26 | -15.95 r/r -606.23% | -20.89 k/k -30.91% | -18.08 k/k +13.43% | -12.92 k/k +28.54% | -19.41 r/r -21.64% k/k -50.20% | -20.93 r/r -0.23% k/k -7.87% | -14.68 r/r +18.83% k/k +29.89% | -18.29 r/r -41.53% k/k -24.60% | -24.56 r/r -26.55% k/k -34.31% | -30.36 r/r -45.00% k/k -23.60% | -38.51 r/r -162.39% k/k -26.86% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | |
Enterprise Value na akcję | 240.72 | 180.05 r/r -25.20% | 186.54 k/k +3.60% | 181.34 k/k -2.79% | 194.73 k/k +7.39% | 205.24 r/r +13.99% k/k +5.40% | 122.49 r/r -34.34% k/k -40.32% | 182.43 r/r +0.60% k/k +48.94% | 251.73 r/r +29.27% k/k +37.98% | 323.04 r/r +57.40% k/k +28.33% | 351.01 r/r +186.57% k/k +8.66% | 378.19 r/r +107.31% k/k +7.75% | |
EV / Przychody ze sprzedaży | 28.30~sektor 1.98 | 37.56~sektor 1.28 r/r +32.72%~sektor -34.94% | 36.70~sektor 1.26 k/k -2.29%~sektor -1.95% | 40.69~sektor 1.16 k/k +10.89%~sektor -8.31% | 41.94~sektor 1.05 k/k +3.05%~sektor -8.73% | 65.90~sektor 1.07 r/r +75.47%~sektor -16.81% k/k +57.15%~sektor +1.38% | 36.20~sektor 1.00 r/r -1.35%~sektor -20.54% k/k -45.07%~sektor -6.34% | 99.43~sektor 1.08 r/r +144.33%~sektor -6.15% k/k +174.65%~sektor +8.29% | 167.43~sektor 1.16 r/r +299.25%~sektor +10.07% k/k +68.39%~sektor +7.04% | 166.45~sektor 1.78 r/r +152.58%~sektor +66.26% k/k -0.59%~sektor +53.15% | 255.69~sektor 1.66 r/r +606.31%~sektor +65.67% k/k +53.62%~sektor -6.68% | 289.52~sektor 1.77 r/r +191.19%~sektor +63.58% k/k +13.23%~sektor +6.93% | |
EV / EBIT | -106.56~sektor 2.80 | -11.29~sektor 2.21 r/r +89.41%~sektor -21.17% | -8.93~sektor 2.42 k/k +20.86%~sektor +9.43% | -10.03~sektor 2.06 k/k -12.29%~sektor -14.78% | -15.07~sektor 2.02 k/k -50.27%~sektor -1.76% | -10.58~sektor 3.24 r/r +6.29%~sektor +46.54% k/k +29.83%~sektor +59.95% | -5.85~sektor -0.79 r/r +34.49%~sektor -132.66% k/k +44.68%~sektor -124.39% | -12.43~sektor 1.98 r/r -23.94%~sektor -4.00% k/k -112.45%~sektor +350.49% | -13.77~sektor 1.28 r/r +8.66%~sektor -36.72% k/k -10.74%~sektor -35.24% | -13.15~sektor 5.46 r/r -24.37%~sektor +68.67% k/k +4.45%~sektor +326.33% | -11.56~sektor 5.63 r/r -97.63%~sektor +812.32% k/k +12.09%~sektor +3.00% | -9.82~sektor -0.29 r/r +20.99%~sektor -114.56% k/k +15.07%~sektor -105.12% | |
EV / EBITDA | 38.63~sektor 3.08 | -16.10~sektor 2.17 r/r -141.69%~sektor -29.60% | -11.60~sektor 2.51 k/k +28.00%~sektor +15.80% | -12.89~sektor 1.98 k/k -11.20%~sektor -21.01% | -21.86~sektor 1.95 k/k -69.51%~sektor -1.73% | -13.54~sektor 2.47 r/r +15.94%~sektor +13.65% k/k +38.07%~sektor +26.45% | -7.58~sektor 2.71 r/r +34.61%~sektor +7.72% k/k +43.99%~sektor +9.76% | -16.37~sektor 3.02 r/r -26.93%~sektor +52.30% k/k -115.86%~sektor +11.67% | -17.42~sektor 3.42 r/r +20.29%~sektor +75.42% k/k -6.45%~sektor +13.19% | -15.63~sektor 2.33 r/r -15.47%~sektor -5.58% k/k +10.28%~sektor -31.94% | -13.21~sektor 2.37 r/r -74.29%~sektor -12.56% k/k +15.46%~sektor +1.64% | -10.86~sektor 2.07 r/r +33.67%~sektor -31.53% k/k +17.85%~sektor -12.55% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.