|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
|
| Kurs | 202,00 | 202,00 | 202,00 | 202,00 | 202,00 | 202,00 | 202,00 | 202,00 | 202,00 | 202,00 | 202,00 | 202,00 | 202,00 | 202,00 | |
| Liczba akcji | 247 449 | 487 261 | 487 261 | 587 261 | 587 261 | 587 261 | 587 261 | 887 261 | 887 261 | 887 261 | 887 261 | 887 261 | 887 261 | 887 261 | |
| Wartość księgowa na akcję | 7,94 | 61,35 r/r +672.61% | 55,69 k/k -9.23% | 75,25 k/k +35.11% | 74,06 k/k -1.57% | 65,90 r/r +7.40% k/k -11.03% | 146,46 r/r +162.97% k/k +122.25% | 92,81 r/r +23.33% k/k -36.63% | 88,11 r/r +18.97% k/k -5.06% | 76,45 r/r +16.01% k/k -13.24% | 66,45 r/r -54.63% k/k -13.08% | 53,92 r/r -41.90% k/k -18.85% | 42,40 r/r -51.88% k/k -21.37% | 52,78 r/r -30.96% k/k +24.48% | |
| Cena / Wartość księgowa | 25,44~branża 1,60 | 3,29~branża 1,48 r/r -87.06%~branża -7.10% | 3,63~branża 1,35 k/k +10.16%~branża -9.32% | 2,68~branża 1,35 k/k -25.99%~branża +0.56% | 2,73~branża 1,55 k/k +1.60%~branża +14.27% | 3,07~branża 1,52 r/r -6.89%~branża +2.24% k/k +12.39%~branża -1.88% | 1,38~branża 1,40 r/r -61.97%~branża +3.87% k/k -55.00%~branża -7.87% | 2,18~branża 1,42 r/r -18.92%~branża +4.84% k/k +57.80%~branża +1.50% | 2,29~branża 1,34 r/r -15.95%~branża -13.29% k/k +5.32%~branża -5.48% | 2,64~branża 1,38 r/r -13.80%~branża -8.87% k/k +15.26%~branża +3.11% | 3,04~branża 1,34 r/r +120.39%~branża -3.90% k/k +15.04%~branża -2.85% | 3,75~branża 1,35 r/r +72.10%~branża -4.97% k/k +23.23%~branża +0.38% | 4,76~branża 1,34 r/r +107.81%~branża +0.14% k/k +27.18%~branża -0.41% | 3,83~branża 1,33 r/r +44.84%~branża -4.19% k/k -19.66%~branża -1.34% | |
| Wartość księgowa Grahama na akcję | -24,47 | 35,84 r/r +246.42% | 30,56 k/k -14.71% | 40,10 k/k +31.20% | 28,15 k/k -29.79% | 9,79 r/r -72.67% k/k -65.21% | 95,18 r/r +211.42% k/k +871.90% | 35,07 r/r -12.54% k/k -63.15% | -24,34 r/r -186.45% k/k -169.39% | -115,36 r/r -1277.97% k/k -374.03% | -143,28 r/r -250.54% k/k -24.20% | -174,38 r/r -597.26% k/k -21.71% | -171,95 r/r -606.57% k/k +1.40% | -159,96 r/r -38.67% k/k +6.97% | |
| Cena / Wartość księgowa Grahama | | 5,64~branża 5,33 | 6,61~branża 3,76 k/k +17.25%~branża -29.59% | 5,04~branża 3,66 k/k -23.78%~branża -2.67% | 7,18~branża 3,81 k/k +42.44%~branża +4.26% | 20,63~branża 3,96 r/r +265.93%~branża -25.84% k/k +187.46%~branża +3.80% | 2,12~branża 3,22 r/r -67.89%~branża -14.32% k/k -89.71%~branża -18.65% | 5,76~branża 3,60 r/r +14.34%~branża -1.52% k/k +171.40%~branża +11.87% | | | | | | | |
| Przychody ze sprzedaży na akcję | 8,51 | 4,79 r/r -43.64% | 5,08 k/k +6.04% | 4,46 k/k -12.34% | 4,64 k/k +4.20% | 3,11 r/r -35.03% k/k -32.93% | 3,38 r/r -33.44% k/k +8.64% | 1,83 r/r -58.82% k/k -45.77% | 1,50 r/r -67.62% k/k -18.06% | 1,94 r/r -37.69% k/k +29.09% | 1,37 r/r -59.43% k/k -29.27% | 1,31 r/r -28.81% k/k -4.84% | 12,47 r/r +729.09% k/k +854.24% | 11,73 r/r +504.42% k/k -5.89% | |
| Cena / Przychody ze sprzedaży | 23,75~branża 0,58 | 42,13~branża 0,61 r/r +77.44%~branża +4.69% | 39,74~branża 0,57 k/k -5.69%~branża -7.17% | 45,33~branża 0,53 k/k +14.08%~branża -5.98% | 43,50~branża 0,52 k/k -4.03%~branża -2.24% | 64,86~branża 0,59 r/r +53.93%~branża -3.33% k/k +49.10%~branża +13.30% | 59,70~branża 0,51 r/r +50.24%~branża -9.62% k/k -7.95%~branża -13.21% | 110,09~branża 0,51 r/r +142.87%~branża -4.28% k/k +84.40%~branża -0.42% | 134,35~branża 0,55 r/r +208.85%~branża +5.40% k/k +22.04%~branża +7.65% | 104,08~branża 0,60 r/r +60.47%~branża +2.26% k/k -22.53%~branża +9.93% | 147,15~branża 0,56 r/r +146.47%~branża +8.96% k/k +41.38%~branża -7.53% | 154,64~branża 0,54 r/r +40.47%~branża +5.93% k/k +5.09%~branża -3.19% | 16,20~branża 0,58 r/r -87.94%~branża +6.36% k/k -89.52%~branża +8.08% | 17,22~branża 0,56 r/r -83.46%~branża -6.58% k/k +6.26%~branża -3.44% | |
| Zysk na akcję | -4,12 | -16,60 r/r -303.03% | -21,36 k/k -28.71% | -18,41 k/k +13.83% | -12,94 k/k +29.69% | -19,07 r/r -14.88% k/k -47.31% | -20,62 r/r +3.47% k/k -8.15% | -13,99 r/r +24.00% k/k +32.16% | -17,90 r/r -38.27% k/k -27.93% | -24,16 r/r -26.70% k/k -34.98% | -30,02 r/r -45.56% k/k -24.26% | -38,88 r/r -177.94% k/k -29.53% | -45,71 r/r -155.43% k/k -17.57% | -55,23 r/r -128.60% k/k -20.81% | |
| Cena / Zysk | | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -2,26 | -15,95 r/r -606.23% | -20,89 k/k -30.91% | -18,08 k/k +13.43% | -12,92 k/k +28.54% | -19,41 r/r -21.64% k/k -50.20% | -20,93 r/r -0.23% k/k -7.87% | -14,68 r/r +18.83% k/k +29.89% | -18,29 r/r -41.53% k/k -24.60% | -24,56 r/r -26.55% k/k -34.31% | -30,36 r/r -45.00% k/k -23.60% | -38,51 r/r -162.39% k/k -26.86% | -43,06 r/r -135.49% k/k -11.83% | -49,70 r/r -102.35% k/k -15.40% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | |
| Enterprise Value na akcję | 227,72 | 167,05 r/r -26.64% | 173,54 k/k +3.88% | 168,34 k/k -3.00% | 181,73 k/k +7.96% | 192,24 r/r +15.08% k/k +5.78% | 109,49 r/r -36.91% k/k -43.05% | 169,43 r/r +0.65% k/k +54.75% | 238,73 r/r +31.36% k/k +40.90% | 310,04 r/r +61.28% k/k +29.87% | 354,91 r/r +224.16% k/k +14.47% | 382,10 r/r +125.52% k/k +7.66% | 381,34 r/r +59.74% k/k -0.20% | 368,35 r/r +18.81% k/k -3.41% | |
| EV / Przychody ze sprzedaży | 26,77~branża 0,94 | 34,85~branża 0,82 r/r +30.17%~branża -12.12% | 34,14~branża 0,73 k/k -2.03%~branża -11.07% | 37,78~branża 0,81 k/k +10.65%~branża +9.99% | 39,14~branża 0,73 k/k +3.60%~branża -9.61% | 61,73~branża 0,71 r/r +77.14%~branża -14.11% k/k +57.72%~branża -2.86% | 32,36~branża 0,68 r/r -5.21%~branża -6.45% k/k -47.58%~branża -3.14% | 92,34~branża 0,62 r/r +144.45%~branża -22.57% k/k +185.37%~branża -8.96% | 158,78~branża 0,64 r/r +305.72%~branża -12.63% k/k +71.95%~branża +1.99% | 159,75~branża 0,70 r/r +158.81%~branża -1.45% k/k +0.61%~branża +9.58% | 258,54~branża 0,67 r/r +698.97%~branża -1.99% k/k +61.84%~branża -3.67% | 292,51~branża 0,61 r/r +216.78%~branża -2.25% k/k +13.14%~branża -9.19% | 30,59~branża 0,65 r/r -80.73%~branża +1.84% k/k -89.54%~branża +6.25% | 31,40~branża 0,71 r/r -80.34%~branża +2.55% k/k +2.64%~branża +10.34% | |
| EV / EBIT | -100,80~branża 8,00 | -10,47~branża 6,24 r/r +89.61%~branża -22.00% | -8,31~branża 5,00 k/k +20.65%~branża -19.96% | -9,31~branża 5,12 k/k -12.05%~branża +2.48% | -14,06~branża 7,92 k/k -51.06%~branża +54.76% | -9,91~branża 6,93 r/r +5.40%~branża +11.03% k/k +29.57%~branża -12.53% | -5,23~branża 6,02 r/r +37.06%~branża +20.43% k/k +47.20%~branża -13.19% | -11,54~branża 5,76 r/r -23.99%~branża +12.57% k/k -120.74%~branża -4.20% | -13,05~branża 6,21 r/r +7.18%~branża -21.66% k/k -13.08%~branża +7.69% | -12,62~branża 4,95 r/r -27.44%~branża -28.62% k/k +3.30%~branża -20.30% | -11,69~branża 4,26 r/r -123.56%~branża -29.18% k/k +7.38%~branża -13.87% | -9,92~branża 5,60 r/r +14.05%~branża -2.76% k/k +15.14%~branża +31.54% | -8,86~branża 4,59 r/r +32.17%~branża -26.06% k/k +10.75%~branża -18.12% | -7,41~branża 4,71 r/r +41.29%~branża -4.77% k/k +16.30%~branża +2.64% | |
| EV / EBITDA | 36,54~branża 8,51 | -14,94~branża 6,26 r/r -140.89%~branża -26.46% | -10,79~branża 5,12 k/k +27.80%~branża -18.27% | -11,97~branża 5,58 k/k -10.96%~branża +9.06% | -20,40~branża 5,76 k/k -70.41%~branża +3.23% | -12,68~branża 5,63 r/r +15.14%~branża -10.13% k/k +37.84%~branża -2.33% | -6,78~branża 4,55 r/r +37.17%~branża -11.17% k/k +46.55%~branża -19.21% | -15,20~branża 4,78 r/r -26.99%~branża -14.38% k/k -124.28%~branża +5.12% | -16,52~branża 5,08 r/r +19.00%~branża -11.87% k/k -8.70%~branża +6.24% | -15,00~branża 4,71 r/r -18.32%~branża -16.24% k/k +9.20%~branża -7.17% | -13,36~branża 3,80 r/r -97.15%~branża -16.32% k/k +10.93%~branża -19.29% | -10,97~branża 4,60 r/r +27.84%~branża -3.69% k/k +17.91%~branża +20.99% | -10,21~branża 4,73 r/r +38.19%~branża -6.82% k/k +6.90%~branża +2.79% | -9,68~branża 4,99 r/r +35.46%~branża +5.80% k/k +5.19%~branża +5.41% | |
