|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
2025/Q1
(mar 25) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 195,02 | 175,00 | 251,00 | 235,00 | 200,00 | 220,00 | 255,00 | 205,00 | 207,00 | 185,00 | 197,00 | |
| Liczba akcji | 247 449 | 487 261 | 487 261 | 587 261 | 587 261 | 587 261 | 587 261 | 887 261 | 887 261 | 887 261 | 887 261 | 887 261 | 887 261 | 887 261 | 1 062 261 | |
| Wartość księgowa na akcję | 7,94 | 61,35 r/r +672.61% | 55,69 k/k -9.23% | 75,25 k/k +35.11% | 74,06 k/k -1.57% | 65,90 r/r +7.40% k/k -11.03% | 146,46 r/r +162.97% k/k +122.25% | 92,81 r/r +23.33% k/k -36.63% | 88,11 r/r +18.97% k/k -5.06% | 76,45 r/r +16.01% k/k -13.24% | 66,45 r/r -54.63% k/k -13.08% | 53,92 r/r -41.90% k/k -18.85% | 42,40 r/r -51.88% k/k -21.37% | 53,07 r/r -30.58% k/k +25.16% | 34,48 r/r -48.11% k/k -35.02% | |
| Cena / Wartość księgowa | | | | | 2,63~branża 0,82 | 2,66~branża 0,85 k/k +0.86%~branża +3.20% | 1,71~branża 0,89 k/k -35.47%~branża +4.88% | 2,53~branża 1,04 k/k +47.75%~branża +17.37% | 2,27~branża 1,00 r/r -13.80%~branża +22.07% k/k -10.36%~branża -3.91% | 2,88~branża 0,97 r/r +8.36%~branża +14.20% k/k +26.79%~branża -3.46% | 3,84~branża 1,09 r/r +123.92%~branża +22.39% k/k +33.35%~branża +12.41% | 3,80~branża 1,32 r/r +50.13%~branża +26.03% k/k -0.94%~branża +20.86% | 4,88~branża 1,36 r/r +115.09%~branża +35.51% k/k +28.42%~branża +3.31% | 3,49~branża 1,24 r/r +21.13%~branża +28.25% k/k -28.60%~branża -8.63% | 5,71~branża 1,28 r/r +48.87%~branża +17.27% k/k +63.88%~branża +2.78% | |
| Wartość księgowa Grahama na akcję | -24,47 | 35,84 r/r +246.42% | 30,56 k/k -14.71% | 40,10 k/k +31.20% | 28,15 k/k -29.79% | 9,79 r/r -72.67% k/k -65.21% | 95,18 r/r +211.42% k/k +871.90% | 35,07 r/r -12.54% k/k -63.15% | -24,34 r/r -186.45% k/k -169.39% | -115,36 r/r -1277.97% k/k -374.03% | -143,28 r/r -250.54% k/k -24.20% | -174,38 r/r -597.26% k/k -21.71% | -171,95 r/r -606.57% k/k +1.40% | -161,34 r/r -39.86% k/k +6.17% | -142,02 r/r +0.88% k/k +11.98% | |
| Cena / Wartość księgowa Grahama | | | | | 6,93~branża 3,42 | 17,87~branża 2,96 k/k +157.96%~branża -13.63% | 2,64~branża 2,51 k/k -85.24%~branża -15.20% | 6,70~branża 2,76 k/k +154.10%~branża +10.16% | | | | | | | | |
| Przychody ze sprzedaży na akcję | 8,51 | 4,79 r/r -43.64% | 5,08 k/k +6.04% | 4,46 k/k -12.34% | 4,64 k/k +4.20% | 3,11 r/r -35.03% k/k -32.93% | 3,38 r/r -33.44% k/k +8.64% | 1,83 r/r -58.82% k/k -45.77% | 1,50 r/r -67.62% k/k -18.06% | 1,94 r/r -37.69% k/k +29.09% | 1,37 r/r -59.43% k/k -29.27% | 1,31 r/r -28.81% k/k -4.84% | 12,47 r/r +729.09% k/k +854.24% | 12,04 r/r +520.27% k/k -3.43% | 12,24 r/r +791.26% k/k +1.64% | |
| Cena / Przychody ze sprzedaży | | | | | 42,00~branża 0,29 | 56,19~branża 0,33 k/k +33.79%~branża +14.55% | 74,18~branża 0,33 k/k +32.02%~branża -1.66% | 128,08~branża 0,35 k/k +72.65%~branża +5.13% | 133,02~branża 0,33 r/r +216.74%~branża +12.02% k/k +3.86%~branża -5.41% | 113,36~branża 0,39 r/r +101.74%~branża +16.47% k/k -14.79%~branża +19.11% | 185,76~branża 0,37 r/r +150.40%~branża +12.04% k/k +63.87%~branża -5.41% | 156,94~branża 0,48 r/r +22.53%~branża +38.28% k/k -15.52%~branża +29.76% | 16,61~branża 0,45 r/r -87.52%~branża +37.41% k/k -89.42%~branża -6.01% | 15,37~branża 0,48 r/r -86.44%~branża +23.91% k/k -7.46%~branża +7.41% | 16,10~branża 0,54 r/r -91.33%~branża +46.60% k/k +4.77%~branża +11.91% | |
| Zysk na akcję | -4,12 | -16,60 r/r -303.03% | -21,36 k/k -28.71% | -18,41 k/k +13.83% | -12,94 k/k +29.69% | -19,07 r/r -14.88% k/k -47.31% | -20,62 r/r +3.47% k/k -8.15% | -13,99 r/r +24.00% k/k +32.16% | -17,90 r/r -38.27% k/k -27.93% | -24,16 r/r -26.70% k/k -34.98% | -30,02 r/r -45.56% k/k -24.26% | -38,88 r/r -177.94% k/k -29.53% | -45,71 r/r -155.43% k/k -17.57% | -54,82 r/r -126.92% k/k -19.92% | -47,28 r/r -57.52% k/k +13.75% | |
| Cena / Zysk | | | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -2,26 | -15,95 r/r -606.23% | -20,89 k/k -30.91% | -18,08 k/k +13.43% | -12,92 k/k +28.54% | -19,41 r/r -21.64% k/k -50.20% | -20,93 r/r -0.23% k/k -7.87% | -14,68 r/r +18.83% k/k +29.89% | -18,29 r/r -41.53% k/k -24.60% | -24,56 r/r -26.55% k/k -34.31% | -30,36 r/r -45.00% k/k -23.60% | -38,51 r/r -162.39% k/k -26.86% | -43,06 r/r -135.49% k/k -11.83% | -47,72 r/r -94.31% k/k -10.82% | -41,66 r/r -37.25% k/k +12.70% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | |
| Enterprise Value na akcję | | | | | 174,75 | 165,24 k/k -5.44% | 158,49 k/k -4.09% | 202,43 k/k +27.73% | 236,73 r/r +35.47% k/k +16.94% | 328,04 r/r +98.52% k/k +38.57% | 407,91 r/r +157.38% k/k +24.35% | 385,10 r/r +90.24% k/k -5.59% | 386,34 r/r +63.20% k/k +0.32% | 352,49 r/r +7.45% k/k -8.76% | 343,30 r/r -15.84% k/k -2.61% | |
| EV / Przychody ze sprzedaży | | | | | 37,63~branża 0,44 | 53,06~branża 0,47 k/k +40.99%~branża +6.58% | 46,84~branża 0,46 k/k -11.71%~branża -2.14% | 110,33~branża 0,52 k/k +135.53%~branża +11.32% | 157,45~branża 0,55 r/r +318.39%~branża +24.46% k/k +42.71%~branża +7.18% | 169,02~branża 0,59 r/r +218.58%~branża +25.74% k/k +7.35%~branża +7.68% | 297,15~branża 0,55 r/r +534.38%~branża +18.68% k/k +75.80%~branża -7.63% | 294,81~branża 0,56 r/r +167.22%~branża +8.22% k/k -0.79%~branża +1.51% | 30,99~branża 0,65 r/r -80.32%~branża +18.62% k/k -89.49%~branża +17.48% | 29,28~branża 0,68 r/r -82.68%~branża +14.73% k/k -5.53%~branża +4.15% | 28,06~branża 0,71 r/r -90.56%~branża +30.14% k/k -4.17%~branża +4.78% | |
| EV / EBIT | | | | | -13,52~branża 5,29 | -8,51~branża 5,10 k/k +37.04%~branża -3.49% | -7,57~branża 4,44 k/k +11.09%~branża -13.02% | -13,79~branża 3,81 k/k -82.19%~branża -14.19% | -12,95~branża 4,37 r/r +4.28%~branża -17.43% k/k +6.14%~branża +14.63% | -13,36~branża 4,18 r/r -56.87%~branża -18.13% k/k -3.18%~branża -4.31% | -13,44~branża 3,75 r/r -77.50%~branża -15.50% k/k -0.61%~branża -10.22% | -10,00~branża 5,41 r/r +27.50%~branża +42.11% k/k +25.58%~branża +44.31% | -8,97~branża 5,32 r/r +30.70%~branża +21.81% k/k +10.29%~branża -1.75% | -7,39~branża 6,01 r/r +44.70%~branża +43.90% k/k +17.67%~branża +13.05% | -8,24~branża 5,67 r/r +38.68%~branża +51.07% k/k -11.56%~branża -5.75% | |
| EV / EBITDA | | | | | -19,61~branża 4,38 | -10,90~branża 3,76 k/k +44.44%~branża -14.18% | -9,81~branża 3,34 k/k +9.98%~branża -11.28% | -18,16~branża 3,36 k/k -85.12%~branża +0.67% | -16,38~branża 3,88 r/r +16.47%~branża -11.58% k/k +9.79%~branża +15.35% | -15,87~branża 3,79 r/r -45.64%~branża +0.78% k/k +3.12%~branża -2.18% | -15,36~branża 4,18 r/r -56.54%~branża +25.29% k/k +3.25%~branża +10.30% | -11,05~branża 4,47 r/r +39.13%~branża +32.93% k/k +28.01%~branża +6.81% | -10,35~branża 4,10 r/r +36.85%~branża +5.77% k/k +6.41%~branża -8.22% | -9,78~branża 4,67 r/r +38.38%~branża +23.23% k/k +5.47%~branża +13.96% | -12,06~branża 4,48 r/r +21.50%~branża +7.21% k/k -23.26%~branża -4.04% | |
