|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 195,02 | 175,00 | 251,00 | 235,00 | 200,00 | 220,00 | 255,00 | 205,00 | 207,00 | |
| Liczba akcji | 247 449 | 487 261 | 487 261 | 587 261 | 587 261 | 587 261 | 587 261 | 887 261 | 887 261 | 887 261 | 887 261 | 887 261 | 887 261 | |
| Wartość księgowa na akcję | 7,94 | 61,35 r/r +672.61% | 55,69 k/k -9.23% | 75,25 k/k +35.11% | 74,06 k/k -1.57% | 65,90 r/r +7.40% k/k -11.03% | 146,46 r/r +162.97% k/k +122.25% | 92,81 r/r +23.33% k/k -36.63% | 88,11 r/r +18.97% k/k -5.06% | 76,45 r/r +16.01% k/k -13.24% | 66,45 r/r -54.63% k/k -13.08% | 53,92 r/r -41.90% k/k -18.85% | 42,40 r/r -51.88% k/k -21.37% | |
| Cena / Wartość księgowa | | | | | 2,63~sektor 1,87 | 2,66~sektor 2,53 k/k +0.86%~sektor +35.48% | 1,71~sektor 2,43 k/k -35.47%~sektor -4.10% | 2,53~sektor 2,50 k/k +47.75%~sektor +3.23% | 2,27~sektor 2,27 r/r -13.80%~sektor +21.56% k/k -10.36%~sektor -9.37% | 2,88~sektor 2,51 r/r +8.36%~sektor -0.81% k/k +26.79%~sektor +10.56% | 3,84~sektor 2,46 r/r +123.92%~sektor +1.42% k/k +33.35%~sektor -1.94% | 3,80~sektor 1,85 r/r +50.13%~sektor -25.96% k/k -0.94%~sektor -24.64% | 4,88~sektor 2,28 r/r +115.09%~sektor +0.41% k/k +28.42%~sektor +22.90% | |
| Wartość księgowa Grahama na akcję | -24,47 | 35,84 r/r +246.42% | 30,56 k/k -14.71% | 40,10 k/k +31.20% | 28,15 k/k -29.79% | 9,79 r/r -72.67% k/k -65.21% | 95,18 r/r +211.42% k/k +871.90% | 35,07 r/r -12.54% k/k -63.15% | -24,34 r/r -186.45% k/k -169.39% | -115,36 r/r -1277.97% k/k -374.03% | -143,28 r/r -250.54% k/k -24.20% | -174,38 r/r -597.26% k/k -21.71% | -171,95 r/r -606.57% k/k +1.40% | |
| Cena / Wartość księgowa Grahama | | | | | 6,93~sektor 7,13 | 17,87~sektor 6,35 k/k +157.96%~sektor -10.93% | 2,64~sektor 6,55 k/k -85.24%~sektor +3.09% | 6,70~sektor 6,45 k/k +154.10%~sektor -1.48% | | | | | | |
| Przychody ze sprzedaży na akcję | 8,51 | 4,79 r/r -43.64% | 5,08 k/k +6.04% | 4,46 k/k -12.34% | 4,64 k/k +4.20% | 3,11 r/r -35.03% k/k -32.93% | 3,38 r/r -33.44% k/k +8.64% | 1,83 r/r -58.82% k/k -45.77% | 1,50 r/r -67.62% k/k -18.06% | 1,94 r/r -37.69% k/k +29.09% | 1,37 r/r -59.43% k/k -29.27% | 1,31 r/r -28.81% k/k -4.84% | 12,47 r/r +729.09% k/k +854.24% | |
| Cena / Przychody ze sprzedaży | | | | | 42,00~sektor 1,20 | 56,19~sektor 1,12 k/k +33.79%~sektor -6.78% | 74,18~sektor 1,08 k/k +32.02%~sektor -3.63% | 128,08~sektor 1,15 k/k +72.65%~sektor +6.04% | 133,02~sektor 1,17 r/r +216.74%~sektor -2.85% k/k +3.86%~sektor +1.97% | 113,36~sektor 1,65 r/r +101.74%~sektor +47.21% k/k -14.79%~sektor +41.26% | 185,76~sektor 1,59 r/r +150.40%~sektor +47.48% k/k +63.87%~sektor -3.45% | 156,94~sektor 1,67 r/r +22.53%~sektor +45.39% k/k -15.52%~sektor +4.54% | 16,61~sektor 1,05 r/r -87.52%~sektor -9.78% k/k -89.42%~sektor -36.73% | |
| Zysk na akcję | -4,12 | -16,60 r/r -303.03% | -21,36 k/k -28.71% | -18,41 k/k +13.83% | -12,94 k/k +29.69% | -19,07 r/r -14.88% k/k -47.31% | -20,62 r/r +3.47% k/k -8.15% | -13,99 r/r +24.00% k/k +32.16% | -17,90 r/r -38.27% k/k -27.93% | -24,16 r/r -26.70% k/k -34.98% | -30,02 r/r -45.56% k/k -24.26% | -38,88 r/r -177.94% k/k -29.53% | -45,71 r/r -155.43% k/k -17.57% | |
| Cena / Zysk | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -2,26 | -15,95 r/r -606.23% | -20,89 k/k -30.91% | -18,08 k/k +13.43% | -12,92 k/k +28.54% | -19,41 r/r -21.64% k/k -50.20% | -20,93 r/r -0.23% k/k -7.87% | -14,68 r/r +18.83% k/k +29.89% | -18,29 r/r -41.53% k/k -24.60% | -24,56 r/r -26.55% k/k -34.31% | -30,36 r/r -45.00% k/k -23.60% | -38,51 r/r -162.39% k/k -26.86% | -43,06 r/r -135.49% k/k -11.83% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | |
| Enterprise Value na akcję | | | | | 174,75 | 165,24 k/k -5.44% | 158,49 k/k -4.09% | 202,43 k/k +27.73% | 236,73 r/r +35.47% k/k +16.94% | 328,04 r/r +98.52% k/k +38.57% | 391,01 r/r +146.71% k/k +19.19% | 368,19 r/r +81.88% k/k -5.83% | 369,44 r/r +56.06% k/k +0.34% | |
| EV / Przychody ze sprzedaży | | | | | 37,63~sektor 1,14 | 53,06~sektor 1,12 k/k +40.99%~sektor -1.17% | 46,84~sektor 1,04 k/k -11.71%~sektor -7.46% | 110,33~sektor 1,21 k/k +135.53%~sektor +16.64% | 157,45~sektor 1,54 r/r +318.39%~sektor +35.59% k/k +42.71%~sektor +27.10% | 169,02~sektor 1,61 r/r +218.58%~sektor +43.14% k/k +7.35%~sektor +4.33% | 284,83~sektor 1,59 r/r +508.08%~sektor +52.75% k/k +68.52%~sektor -1.24% | 281,87~sektor 1,49 r/r +155.49%~sektor +22.67% k/k -1.04%~sektor -6.33% | 29,64~sektor 1,29 r/r -81.18%~sektor -15.91% k/k -89.49%~sektor -12.87% | |
| EV / EBIT | | | | | -13,52~sektor 3,14 | -8,51~sektor 2,92 k/k +37.04%~sektor -6.93% | -7,57~sektor -1,29 k/k +11.09%~sektor -144.10% | -13,79~sektor 4,06 k/k -82.19%~sektor +414.78% | -12,95~sektor 1,22 r/r +4.28%~sektor -61.13% k/k +6.14%~sektor -69.92% | -13,36~sektor 4,42 r/r -56.87%~sektor +51.07% k/k -3.18%~sektor +261.71% | -12,88~sektor 5,39 r/r -70.15%~sektor +517.84% k/k +3.56%~sektor +21.98% | -9,56~sektor 2,04 r/r +30.68%~sektor -49.69% k/k +25.77%~sektor -62.10% | -8,58~sektor 3,85 r/r +33.73%~sektor +215.40% k/k +10.27%~sektor +88.59% | |
| EV / EBITDA | | | | | -19,61~sektor 3,03 | -10,90~sektor 2,22 k/k +44.44%~sektor -26.65% | -9,81~sektor 2,61 k/k +9.98%~sektor +17.52% | -18,16~sektor 4,51 k/k -85.12%~sektor +72.86% | -16,38~sektor 4,35 r/r +16.47%~sektor +43.54% k/k +9.79%~sektor -3.67% | -15,87~sektor 2,49 r/r -45.64%~sektor +11.94% k/k +3.12%~sektor -42.80% | -14,72~sektor 3,36 r/r -50.05%~sektor +28.92% k/k +7.26%~sektor +35.35% | -10,57~sektor 2,64 r/r +41.80%~sektor -41.50% k/k +28.20%~sektor -21.56% | -9,89~sektor 3,27 r/r +39.62%~sektor -24.68% k/k +6.40%~sektor +24.03% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
