|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
Kurs | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 | |
Liczba akcji | 1 000 000 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | |
Wartość księgowa na akcję | 0.29 | 2.92 r/r +903.54% | 6.07 | 8.05 k/k +32.56% | 9.40 r/r +222.00% k/k +16.77% | 9.94 k/k +5.69% | 11.23 r/r +84.82% k/k +12.97% | 13.73 r/r +70.50% k/k +22.29% | 15.54 r/r +65.25% k/k +13.17% | 17.31 r/r +74.19% k/k +11.41% | 15.14 r/r +34.87% k/k -12.53% | |
Cena / Wartość księgowa | 147.77 | 14.72 r/r -90.04% | 7.08 | 5.34 k/k -24.56% | 4.57 r/r -68.94% k/k -14.36% | 4.33 k/k -5.39% | 3.83 r/r -45.89% k/k -11.48% | 3.13 r/r -41.35% k/k -18.23% | 2.77 r/r -39.49% k/k -11.64% | 2.48 r/r -42.59% k/k -10.24% | 2.84 r/r -25.85% k/k +14.32% | |
Wartość księgowa Grahama na akcję | 0.25 | 2.75 r/r +995.02% | 6.07 | 8.25 k/k +35.92% | 9.26 r/r +237.08% k/k +12.31% | 9.96 k/k +7.46% | 11.17 r/r +84.04% k/k +12.19% | 13.42 r/r +62.69% k/k +20.15% | 15.55 r/r +67.79% k/k +15.83% | 17.53 r/r +76.03% k/k +12.73% | 15.55 r/r +39.24% k/k -11.26% | |
Cena / Wartość księgowa Grahama | 171.31 | 15.65 r/r -90.87% | 7.08 | 5.21 k/k -26.43% | 4.64 r/r -70.33% k/k -10.96% | 4.32 k/k -6.94% | 3.85 r/r -45.66% k/k -10.87% | 3.20 r/r -38.53% k/k -16.77% | 2.77 r/r -40.40% k/k -13.67% | 2.45 r/r -43.19% k/k -11.30% | 2.76 r/r -28.18% k/k +12.69% | |
Przychody ze sprzedaży na akcję | 0.32 | 1.89 r/r +487.42% | 6.35 | 9.26 k/k +45.85% | 11.54 r/r +510.08% k/k +24.62% | 13.28 k/k +15.06% | 15.89 r/r +150.30% k/k +19.69% | 16.79 r/r +81.35% k/k +5.67% | 18.82 r/r +63.13% k/k +12.10% | 21.09 r/r +58.86% k/k +12.04% | 18.63 r/r +17.22% k/k -11.68% | |
Cena / Przychody ze sprzedaży | 133.54 | 22.73 r/r -82.98% | 6.77 | 4.64 k/k -31.43% | 3.73 r/r -83.61% k/k -19.75% | 3.24 k/k -13.09% | 2.71 r/r -60.05% k/k -16.45% | 2.56 r/r -44.86% k/k -5.37% | 2.28 r/r -38.70% k/k -10.79% | 2.04 r/r -37.05% k/k -10.75% | 2.31 r/r -14.69% k/k +13.22% | |
Zysk na akcję | 0.23 | 0.15 r/r -36.59% | 3.40 | 5.23 k/k +53.50% | 6.48 r/r +4364.88% k/k +24.06% | 7.12 k/k +9.85% | 8.15 r/r +139.50% k/k +14.49% | 8.68 r/r +66.05% k/k +6.42% | 9.14 r/r +40.92% k/k +5.28% | 10.37 r/r +45.64% k/k +13.54% | 7.27 r/r -10.90% k/k -29.96% | |
Cena / Zysk | 187.77 | 296.13 r/r +57.71% | 12.63 | 8.23 k/k -34.85% | 6.63 r/r -97.76% k/k -19.40% | 6.04 k/k -8.97% | 5.27 r/r -58.25% k/k -12.65% | 4.96 r/r -39.78% k/k -6.04% | 4.71 r/r -29.04% k/k -5.02% | 4.15 r/r -31.34% k/k -11.92% | 5.92 r/r +12.23% k/k +42.77% | |
Zysk operacyjny na akcję | 0.25 | 0.15 r/r -40.45% | 3.42 | 5.29 k/k +54.58% | 6.56 r/r +4356.90% k/k +23.93% | 7.36 k/k +12.28% | 8.55 r/r +149.78% k/k +16.13% | 8.96 r/r +69.30% k/k +4.77% | 9.88 r/r +50.62% k/k +10.26% | 11.16 r/r +51.60% k/k +13.00% | 7.92 r/r -7.38% k/k -29.05% | |
Cena / Zysk operacyjny | 174.09 | 292.31 r/r +67.91% | 12.56 | 8.13 k/k -35.31% | 6.56 r/r -97.76% k/k -19.31% | 5.84 k/k -10.93% | 5.03 r/r -59.96% k/k -13.89% | 4.80 r/r -40.93% k/k -4.56% | 4.35 r/r -33.61% k/k -9.30% | 3.85 r/r -34.04% k/k -11.51% | 5.43 r/r +7.97% k/k +40.95% | |
Enterprise Value na akcję | 42.76 | 41.30 r/r -3.40% | 39.35 | 37.82 k/k -3.91% | 38.66 r/r -6.39% k/k +2.24% | 37.98 k/k -1.76% | 34.51 r/r -12.30% k/k -9.14% | 35.58 r/r -5.92% k/k +3.09% | 35.03 r/r -9.40% k/k -1.54% | 34.55 r/r -9.04% k/k -1.37% | 35.39 r/r +2.55% k/k +2.44% | |
EV / Przychody ze sprzedaży | 132.78 | 21.84 r/r -83.56% | 6.20 | 4.08 k/k -34.11% | 3.35 r/r -84.66% k/k -17.96% | 2.86 k/k -14.62% | 2.17 r/r -64.96% k/k -24.09% | 2.12 r/r -48.12% k/k -2.44% | 1.86 r/r -44.46% k/k -12.17% | 1.64 r/r -42.74% k/k -11.97% | 1.90 r/r -12.51% k/k +15.98% | |
EV / EBIT | 173.10 | 280.77 r/r +62.20% | 11.50 | 7.15 k/k -37.83% | 5.90 r/r -97.90% k/k -17.51% | 5.16 k/k -12.50% | 4.04 r/r -64.89% k/k -21.76% | 3.97 r/r -44.43% k/k -1.61% | 3.55 r/r -39.85% k/k -10.70% | 3.10 r/r -40.00% k/k -12.71% | 4.47 r/r +10.73% k/k +44.38% | |
EV / EBITDA | 171.71 | 202.41 r/r +17.88% | 11.18 | 6.99 k/k -37.50% | 5.78 r/r -97.14% k/k -17.27% | 5.07 k/k -12.35% | 3.98 r/r -64.44% k/k -21.54% | 3.91 r/r -44.05% k/k -1.66% | 3.48 r/r -39.78% k/k -10.96% | 3.03 r/r -40.16% k/k -12.89% | 4.32 r/r +8.51% k/k +42.27% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.