|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
2025/Q1
(mar 25) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 62,77 | 57,92 | 59,59 | 68,08 | 54,12 | 49,70 | 43,00 | 38,70 | 42,70 | |
| Liczba akcji | 1 000 000 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | |
| Wartość księgowa na akcję | 0,29 | 2,92 r/r +903.54% | 6,07 | 8,05 k/k +32.56% | 9,40 r/r +222.00% k/k +16.77% | 9,94 k/k +5.69% | 11,23 r/r +84.82% k/k +12.97% | 13,73 r/r +70.50% k/k +22.29% | 15,54 r/r +65.25% k/k +13.17% | 17,31 r/r +74.19% k/k +11.41% | 15,14 r/r +34.87% k/k -12.53% | 15,81 r/r +15.15% k/k +4.41% | 16,80 r/r +8.12% k/k +6.26% | 18,75 r/r +8.28% k/k +11.58% | |
| Cena / Wartość księgowa | | | | | | 6,32~branża 3,71 | 5,16~branża 3,44 k/k -18.32%~branża -7.11% | 4,34~branża 3,34 k/k -15.87%~branża -3.02% | 4,38~branża 2,90 k/k +0.95%~branża -13.18% | 3,13~branża 2,71 r/r -50.50%~branża -26.86% k/k -28.65%~branża -6.48% | 3,28~branża 2,58 r/r -36.38%~branża -25.02% k/k +4.99%~branża -4.77% | 2,72~branża 2,43 r/r -37.34%~branża -27.35% k/k -17.14%~branża -6.03% | 2,30~branża 2,05 r/r -47.42%~branża -29.26% k/k -15.30%~branża -15.47% | 2,28~branża 2,28 r/r -27.14%~branża -15.90% k/k -1.12%~branża +11.19% | |
| Wartość księgowa Grahama na akcję | 0,25 | 2,75 r/r +995.02% | 6,07 | 8,25 k/k +35.92% | 9,26 r/r +237.08% k/k +12.31% | 9,96 k/k +7.46% | 11,17 r/r +84.04% k/k +12.19% | 13,42 r/r +62.69% k/k +20.15% | 15,55 r/r +67.79% k/k +15.83% | 17,53 r/r +76.03% k/k +12.73% | 15,55 r/r +39.24% k/k -11.26% | 16,41 r/r +22.28% k/k +5.52% | 18,92 r/r +21.69% k/k +15.27% | 20,88 r/r +19.15% k/k +10.39% | |
| Cena / Wartość księgowa Grahama | | | | | | 6,31~branża 6,04 | 5,19~branża 5,51 k/k -17.75%~branża -8.75% | 4,44~branża 5,13 k/k -14.37%~branża -6.90% | 4,38~branża 4,93 k/k -1.37%~branża -3.94% | 3,09~branża 4,30 r/r -51.02%~branża -28.89% k/k -29.49%~branża -12.86% | 3,20~branża 3,87 r/r -38.37%~branża -29.71% k/k +3.48%~branża -9.80% | 2,62~branża 2,96 r/r -40.99%~branża -42.34% k/k -18.01%~branża -23.63% | 2,05~branża 2,55 r/r -53.29%~branża -48.25% k/k -21.93%~branża -13.79% | 2,04~branża 2,77 r/r -33.78%~branża -35.42% k/k -0.04%~branża +8.75% | |
| Przychody ze sprzedaży na akcję | 0,32 | 1,89 r/r +487.42% | 6,35 | 9,26 k/k +45.85% | 11,54 r/r +510.08% k/k +24.62% | 13,28 k/k +15.06% | 15,89 r/r +150.30% k/k +19.69% | 16,79 r/r +81.35% k/k +5.67% | 18,82 r/r +63.13% k/k +12.10% | 21,09 r/r +58.86% k/k +12.04% | 18,63 r/r +17.22% k/k -11.68% | 17,49 r/r +4.15% k/k -6.11% | 17,28 r/r -8.19% k/k -1.18% | 18,08 r/r -14.29% k/k +4.60% | |
| Cena / Przychody ze sprzedaży | | | | | | 4,73~branża 5,19 | 3,64~branża 5,57 k/k -22.91%~branża +7.40% | 3,55~branża 5,46 k/k -2.63%~branża -1.93% | 3,62~branża 4,51 k/k +1.91%~branża -17.36% | 2,57~branża 4,37 r/r -45.73%~branża -15.74% k/k -29.05%~branża -3.19% | 2,67~branża 4,83 r/r -26.80%~branża -13.21% k/k +3.98%~branża +10.62% | 2,46~branża 3,90 r/r -30.71%~branża -28.60% k/k -7.84%~branża -19.33% | 2,24~branża 2,93 r/r -38.08%~branża -34.99% k/k -8.93%~branża -24.75% | 2,36~branża 3,34 r/r -7.95%~branża -23.64% k/k +5.48%~branża +13.72% | |
| Zysk na akcję | 0,23 | 0,15 r/r -36.59% | 3,40 | 5,23 k/k +53.50% | 6,48 r/r +4364.88% k/k +24.06% | 7,12 k/k +9.85% | 8,15 r/r +139.50% k/k +14.49% | 8,68 r/r +66.05% k/k +6.42% | 9,14 r/r +40.92% k/k +5.28% | 10,37 r/r +45.64% k/k +13.54% | 7,27 r/r -10.90% k/k -29.96% | 5,43 r/r -37.42% k/k -25.25% | 4,61 r/r -49.53% k/k -15.10% | 4,78 r/r -53.88% k/k +3.77% | |
| Cena / Zysk | | | | | | 8,81~branża 25,30 | 7,10~branża 29,13 k/k -19.40%~branża +15.11% | 6,87~branża 26,68 k/k -3.33%~branża -8.41% | 7,45~branża 23,88 k/k +8.51%~branża -10.48% | 5,22~branża 16,25 r/r -40.80%~branża -35.79% k/k -29.98%~branża -31.97% | 6,84~branża 16,46 r/r -3.70%~branża -43.48% k/k +31.11%~branża +1.32% | 7,92~branża 15,69 r/r +15.30%~branża -41.19% k/k +15.75%~branża -4.69% | 8,39~branża 16,03 r/r +12.64%~branża -32.89% k/k +6.01%~branża +2.14% | 8,93~branża 15,88 r/r +71.05%~branża -2.26% k/k +6.33%~branża -0.91% | |
| Zysk operacyjny na akcję | 0,25 | 0,15 r/r -40.45% | 3,42 | 5,29 k/k +54.58% | 6,56 r/r +4356.90% k/k +23.93% | 7,36 k/k +12.28% | 8,55 r/r +149.78% k/k +16.13% | 8,96 r/r +69.30% k/k +4.77% | 9,88 r/r +50.62% k/k +10.26% | 11,16 r/r +51.60% k/k +13.00% | 7,92 r/r -7.38% k/k -29.05% | 6,38 r/r -28.79% k/k -19.44% | 4,49 r/r -54.51% k/k -29.57% | 4,61 r/r -58.65% k/k +2.72% | |
| Cena / Zysk operacyjny | | | | | | 8,53~branża 23,94 | 6,78~branża 20,98 k/k -20.54%~branża -12.36% | 6,65~branża 24,82 k/k -1.80%~branża +18.30% | 6,89~branża 21,62 k/k +3.62%~branża -12.88% | 4,85~branża 19,09 r/r -43.13%~branża -20.26% k/k -29.65%~branża -11.71% | 6,28~branża 16,97 r/r -7.35%~branża -19.11% k/k +29.44%~branża -11.10% | 6,74~branża 13,52 r/r +1.34%~branża -45.53% k/k +7.40%~branża -20.34% | 8,62~branża 11,15 r/r +24.97%~branża -48.42% k/k +27.78%~branża -17.51% | 9,25~branża 13,55 r/r +90.80%~branża -29.04% k/k +7.41%~branża +21.46% | |
| Enterprise Value na akcję | | | | | | 57,75 | 49,43 k/k -14.41% | 52,17 k/k +5.53% | 60,11 k/k +15.22% | 45,67 r/r -20.92% k/k -24.02% | 42,09 r/r -14.85% k/k -7.83% | 38,53 r/r -26.13% k/k -8.45% | 31,65 r/r -47.34% k/k -17.85% | 34,24 r/r -25.03% k/k +8.17% | |
| EV / Przychody ze sprzedaży | | | | | | 4,35~branża 4,94 | 3,11~branża 4,97 k/k -28.49%~branża +0.65% | 3,11~branża 5,24 k/k -0.13%~branża +5.33% | 3,19~branża 4,27 k/k +2.78%~branża -18.54% | 2,17~branża 4,12 r/r -50.22%~branża -16.56% k/k -32.19%~branża -3.39% | 2,26~branża 4,68 r/r -27.36%~branża -5.95% k/k +4.36%~branża +13.45% | 2,20~branża 3,76 r/r -29.08%~branża -28.28% k/k -2.49%~branża -19.68% | 1,83~branża 2,96 r/r -42.64%~branża -30.76% k/k -16.87%~branża -21.35% | 1,89~branża 3,27 r/r -12.53%~branża -20.79% k/k +3.41%~branża +10.52% | |
| EV / EBIT | | | | | | 7,85~branża -0,62 | 5,78~branża 1,65 k/k -26.30%~branża +364.98% | 5,82~branża -0,49 k/k +0.73%~branża -129.88% | 6,09~branża -3,60 k/k +4.50%~branża -630.57% | 4,09~branża -3,32 r/r -47.84%~branża -433.20% k/k -32.76%~branża +7.83% | 5,32~branża -3,57 r/r -8.06%~branża -316.47% k/k +29.91%~branża -7.57% | 6,04~branża -2,94 r/r +3.73%~branża -496.81% k/k +13.64%~branża +17.61% | 7,05~branża -2,24 r/r +15.77%~branża +37.84% k/k +16.63%~branża +23.90% | 7,42~branża -2,20 r/r +81.31%~branża +33.85% k/k +5.30%~branża +1.93% | |
| EV / EBITDA | | | | | | 7,71~branża 5,30 | 5,70~branża 5,84 k/k -26.09%~branża +10.15% | 5,73~branża 5,73 k/k +0.67%~branża -1.84% | 5,98~branża -2,21 k/k +4.20%~branża -138.60% | 4,01~branża -2,63 r/r -47.98%~branża -149.50% k/k -32.90%~branża -18.61% | 5,13~branża -1,77 r/r -9.90%~branża -130.28% k/k +28.01%~branża +32.64% | 5,75~branża -1,59 r/r +0.34%~branża -127.69% k/k +12.11%~branża +10.23% | 6,57~branża -0,44 r/r +9.97%~branża +80.18% k/k +14.21%~branża +72.37% | 6,92~branża 1,61 r/r +72.69%~branża +161.41% k/k +5.37%~branża +467.47% | |
