|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 62,77 | 57,92 | 59,59 | 68,08 | 54,12 | 49,70 | 43,00 | |
| Liczba akcji | 1 000 000 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | |
| Wartość księgowa na akcję | 0,29 | 2,92 r/r +903.54% | 6,07 | 8,05 k/k +32.56% | 9,40 r/r +222.00% k/k +16.77% | 9,94 k/k +5.69% | 11,23 r/r +84.82% k/k +12.97% | 13,73 r/r +70.50% k/k +22.29% | 15,54 r/r +65.25% k/k +13.17% | 17,31 r/r +74.19% k/k +11.41% | 15,14 r/r +34.87% k/k -12.53% | 15,81 r/r +15.15% k/k +4.41% | |
| Cena / Wartość księgowa | | | | | | 6,32 | 5,16 k/k -18.32% | 4,34 k/k -15.87% | 4,38 k/k +0.95% | 3,13 r/r -50.50% k/k -28.65% | 3,28 r/r -36.38% k/k +4.99% | 2,72 r/r -37.34% k/k -17.14% | |
| Wartość księgowa Grahama na akcję | 0,25 | 2,75 r/r +995.02% | 6,07 | 8,25 k/k +35.92% | 9,26 r/r +237.08% k/k +12.31% | 9,96 k/k +7.46% | 11,17 r/r +84.04% k/k +12.19% | 13,42 r/r +62.69% k/k +20.15% | 15,55 r/r +67.79% k/k +15.83% | 17,53 r/r +76.03% k/k +12.73% | 15,55 r/r +39.24% k/k -11.26% | 16,41 r/r +22.28% k/k +5.52% | |
| Cena / Wartość księgowa Grahama | | | | | | 6,31 | 5,19 k/k -17.75% | 4,44 k/k -14.37% | 4,38 k/k -1.37% | 3,09 r/r -51.02% k/k -29.49% | 3,20 r/r -38.37% k/k +3.48% | 2,62 r/r -40.99% k/k -18.01% | |
| Przychody ze sprzedaży na akcję | 0,32 | 1,89 r/r +487.42% | 6,35 | 9,26 k/k +45.85% | 11,54 r/r +510.08% k/k +24.62% | 13,28 k/k +15.06% | 15,89 r/r +150.30% k/k +19.69% | 16,79 r/r +81.35% k/k +5.67% | 18,82 r/r +63.13% k/k +12.10% | 21,09 r/r +58.86% k/k +12.04% | 18,63 r/r +17.22% k/k -11.68% | 17,49 r/r +4.15% k/k -6.11% | |
| Cena / Przychody ze sprzedaży | | | | | | 4,73 | 3,64 k/k -22.91% | 3,55 k/k -2.63% | 3,62 k/k +1.91% | 2,57 r/r -45.73% k/k -29.05% | 2,67 r/r -26.80% k/k +3.98% | 2,46 r/r -30.71% k/k -7.84% | |
| Zysk na akcję | 0,23 | 0,15 r/r -36.59% | 3,40 | 5,23 k/k +53.50% | 6,48 r/r +4364.88% k/k +24.06% | 7,12 k/k +9.85% | 8,15 r/r +139.50% k/k +14.49% | 8,68 r/r +66.05% k/k +6.42% | 9,14 r/r +40.92% k/k +5.28% | 10,37 r/r +45.64% k/k +13.54% | 7,27 r/r -10.90% k/k -29.96% | 5,43 r/r -37.42% k/k -25.25% | |
| Cena / Zysk | | | | | | 8,81 | 7,10 k/k -19.40% | 6,87 k/k -3.33% | 7,45 k/k +8.51% | 5,22 r/r -40.80% k/k -29.98% | 6,84 r/r -3.70% k/k +31.11% | 7,92 r/r +15.30% k/k +15.75% | |
| Zysk operacyjny na akcję | 0,25 | 0,15 r/r -40.45% | 3,42 | 5,29 k/k +54.58% | 6,56 r/r +4356.90% k/k +23.93% | 7,36 k/k +12.28% | 8,55 r/r +149.78% k/k +16.13% | 8,96 r/r +69.30% k/k +4.77% | 9,88 r/r +50.62% k/k +10.26% | 11,16 r/r +51.60% k/k +13.00% | 7,92 r/r -7.38% k/k -29.05% | 6,38 r/r -28.79% k/k -19.44% | |
| Cena / Zysk operacyjny | | | | | | 8,53 | 6,78 k/k -20.54% | 6,65 k/k -1.80% | 6,89 k/k +3.62% | 4,85 r/r -43.13% k/k -29.65% | 6,28 r/r -7.35% k/k +29.44% | 6,74 r/r +1.34% k/k +7.40% | |
| Enterprise Value na akcję | | | | | | 57,75 | 49,43 k/k -14.41% | 52,17 k/k +5.53% | 60,11 k/k +15.22% | 45,67 r/r -20.92% k/k -24.02% | 42,09 r/r -14.85% k/k -7.83% | 38,53 r/r -26.13% k/k -8.45% | |
| EV / Przychody ze sprzedaży | | | | | | 4,35 | 3,11 k/k -28.49% | 3,11 k/k -0.13% | 3,19 k/k +2.78% | 2,17 r/r -50.22% k/k -32.19% | 2,26 r/r -27.36% k/k +4.36% | 2,20 r/r -29.08% k/k -2.49% | |
| EV / EBIT | | | | | | 7,85 | 5,78 k/k -26.30% | 5,82 k/k +0.73% | 6,09 k/k +4.50% | 4,09 r/r -47.84% k/k -32.76% | 5,32 r/r -8.06% k/k +29.91% | 6,04 r/r +3.73% k/k +13.64% | |
| EV / EBITDA | | | | | | 7,71 | 5,70 k/k -26.09% | 5,73 k/k +0.67% | 5,98 k/k +4.20% | 4,01 r/r -47.98% k/k -32.90% | 5,13 r/r -9.90% k/k +28.01% | 5,75 r/r +0.34% k/k +12.11% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
