|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | |
Liczba akcji | 3 200 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | |
Wartość księgowa na akcję | 0.44 | 0.70 r/r +60.24% | 0.85 | 0.88 k/k +4.65% | 0.90 r/r +27.43% k/k +1.21% | 0.94 k/k +5.23% | 0.99 r/r +17.46% k/k +5.39% | 1.07 r/r +20.41% k/k +7.27% | 1.02 r/r +14.03% k/k -4.15% | 1.06 r/r +12.07% k/k +3.42% | 1.15 r/r +16.04% k/k +9.12% | 1.23 r/r +15.49% k/k +6.77% | 1.15 r/r +12.73% k/k -6.45% | 1.18 r/r +11.57% k/k +2.36% | 1.18 r/r +2.32% k/k +0.08% | 1.21 r/r -1.46% k/k +2.83% | 0.25 r/r -78.27% k/k -79.37% | |
Cena / Wartość księgowa | 3.85~sektor 3.73 | 2.41~sektor 3.92 r/r -37.59%~sektor +5.15% | 2.00~sektor 3.13 | 1.91~sektor 3.16 k/k -4.44%~sektor +1.11% | 1.89~sektor 3.24 r/r -21.53%~sektor -17.48% k/k -1.20%~sektor +2.48% | 1.79~sektor 3.40 k/k -4.96%~sektor +5.08% | 1.70~sektor 3.36 r/r -14.86%~sektor +7.64% k/k -5.12%~sektor -1.14% | 1.59~sektor 2.97 r/r -16.95%~sektor -5.97% k/k -6.78%~sektor -11.67% | 1.66~sektor 3.06 r/r -12.30%~sektor -5.54% k/k +4.33%~sektor +2.94% | 1.60~sektor 2.69 r/r -10.77%~sektor -20.87% k/k -3.31%~sektor -11.97% | 1.47~sektor 2.37 r/r -13.82%~sektor -29.62% k/k -8.36%~sektor -12.08% | 1.37~sektor 2.45 r/r -13.42%~sektor -17.50% k/k -6.34%~sektor +3.55% | 1.47~sektor 2.60 r/r -11.29%~sektor -15.08% k/k +6.89%~sektor +5.97% | 1.43~sektor 2.62 r/r -10.36%~sektor -2.72% k/k -2.29%~sektor +0.84% | 1.43~sektor 2.56 r/r -2.27%~sektor +8.11% k/k -0.08%~sektor -2.29% | 1.39~sektor 2.45 r/r +1.48%~sektor -0.09% k/k -2.74%~sektor -4.30% | 6.76~sektor 2.89 r/r +360.30%~sektor +11.39% k/k +384.80%~sektor +18.14% | |
Wartość księgowa Grahama na akcję | 0.46 | 0.72 r/r +56.93% | 0.90 | 1.01 k/k +11.85% | 0.93 r/r +29.51% k/k -7.77% | 1.09 k/k +17.81% | 1.19 r/r +31.83% k/k +8.48% | 1.26 r/r +25.09% k/k +6.13% | 1.31 r/r +40.95% k/k +3.92% | 1.43 r/r +30.98% k/k +9.48% | 1.63 r/r +36.87% k/k +13.36% | 1.87 r/r +48.68% k/k +15.29% | 1.89 r/r +44.50% k/k +1.00% | 2.10 r/r +46.52% k/k +11.01% | 2.15 r/r +32.13% k/k +2.22% | 2.17 r/r +15.54% k/k +0.81% | 0.29 r/r -84.81% k/k -86.72% | |
Cena / Wartość księgowa Grahama | 3.70~sektor 4.77 | 2.36~sektor 5.70 r/r -36.28%~sektor +19.54% | 1.88~sektor 5.43 | 1.68~sektor 5.19 k/k -10.60%~sektor -4.28% | 1.82~sektor 3.75 r/r -22.79%~sektor -34.18% k/k +8.42%~sektor -27.83% | 1.54~sektor 4.68 k/k -15.12%~sektor +24.74% | 1.42~sektor 4.58 r/r -24.14%~sektor -15.65% k/k -7.81%~sektor -2.12% | 1.34~sektor 4.17 r/r -20.05%~sektor -19.76% k/k -5.78%~sektor -8.93% | 1.29~sektor 3.89 r/r -29.05%~sektor +3.80% k/k -3.78%~sektor -6.64% | 1.18~sektor 4.31 r/r -23.64%~sektor -7.74% k/k -8.65%~sektor +10.87% | 1.04~sektor 3.99 r/r -26.94%~sektor -12.94% k/k -11.78%~sektor -7.65% | 0.90~sektor 4.03 r/r -32.74%~sektor -3.23% k/k -13.26%~sektor +1.22% | 0.89~sektor 3.78 r/r -30.79%~sektor -2.75% k/k -0.99%~sektor -6.18% | 0.80~sektor 3.82 r/r -31.75%~sektor -11.40% k/k -9.91%~sektor +1.01% | 0.79~sektor 4.11 r/r -24.31%~sektor +3.14% k/k -2.18%~sektor +7.52% | 0.78~sektor 3.91 r/r -13.45%~sektor -2.97% k/k -0.81%~sektor -4.78% | 5.88~sektor 3.94 r/r +558.26%~sektor +4.20% k/k +653.05%~sektor +0.75% | |
Przychody ze sprzedaży na akcję | 0.36 | 0.29 r/r -20.62% | 0.52 | 0.72 k/k +39.14% | 0.88 r/r +204.52% k/k +20.96% | 1.04 k/k +18.53% | 1.00 r/r +91.85% k/k -3.83% | 1.02 r/r +40.41% k/k +1.83% | 0.95 r/r +8.72% k/k -6.35% | 0.95 r/r -8.36% k/k -0.08% | 1.03 r/r +3.18% k/k +8.28% | 1.13 r/r +10.86% k/k +9.42% | 1.20 r/r +25.92% k/k +6.37% | 1.30 r/r +36.80% k/k +8.55% | 1.26 r/r +22.73% k/k -2.87% | 1.10 r/r -2.15% k/k -12.76% | 1.02 r/r -14.81% k/k -7.39% | |
Cena / Przychody ze sprzedaży | 4.67~sektor 4.21 | 5.88~sektor 4.85 r/r +25.98%~sektor +15.31% | 3.25~sektor 3.91 | 2.34~sektor 3.56 k/k -28.12%~sektor -8.89% | 1.93~sektor 4.38 r/r -67.16%~sektor -9.66% k/k -17.34%~sektor +23.20% | 1.63~sektor 4.04 k/k -15.63%~sektor -7.77% | 1.69~sektor 3.94 r/r -47.87%~sektor +0.83% k/k +3.99%~sektor -2.60% | 1.66~sektor 4.20 r/r -28.78%~sektor +18.08% k/k -1.80%~sektor +6.69% | 1.78~sektor 4.29 r/r -8.01%~sektor -2.04% k/k +6.78%~sektor +2.21% | 1.78~sektor 4.27 r/r +9.12%~sektor +5.67% k/k +0.08%~sektor -0.51% | 1.64~sektor 3.53 r/r -3.08%~sektor -10.49% k/k -7.65%~sektor -17.49% | 1.50~sektor 3.16 r/r -9.81%~sektor -24.85% k/k -8.61%~sektor -10.43% | 1.41~sektor 3.03 r/r -20.59%~sektor -29.48% k/k -5.99%~sektor -4.09% | 1.30~sektor 3.14 r/r -26.90%~sektor -26.60% k/k -7.88%~sektor +3.55% | 1.34~sektor 2.86 r/r -18.52%~sektor -18.80% k/k +2.95%~sektor -8.71% | 1.53~sektor 2.73 r/r +2.20%~sektor -13.65% k/k +14.63%~sektor -4.74% | 1.66~sektor 3.23 r/r +17.38%~sektor +6.61% k/k +7.98%~sektor +18.41% | |
Zysk na akcję | -0.03 | -0.01 r/r +79.47% | 0.16 | 0.21 k/k +34.51% | 0.19 r/r +2854.29% k/k -9.40% | 0.25 k/k +31.07% | 0.15 r/r -6.57% k/k -41.51% | 0.18 r/r -15.18% k/k +22.12% | 0.13 r/r -34.91% k/k -30.47% | 0.11 r/r -54.97% k/k -9.32% | 0.16 r/r +7.58% k/k +39.72% | 0.17 r/r -8.59% k/k +3.77% | 0.13 r/r +3.59% k/k -21.21% | 0.12 r/r +7.21% k/k -6.15% | 0.03 r/r -83.14% k/k -78.03% | -0.02 r/r -110.91% k/k -167.16% | -0.90 r/r -792.69% k/k -4902.78% | |
Cena / Zysk | | | 10.68~sektor 19.35 | 7.94~sektor 19.10 k/k -25.62%~sektor -1.29% | 8.77~sektor 16.05 k/k +10.38%~sektor -15.95% | 6.69~sektor 17.37 k/k -23.74%~sektor +8.20% | 11.44~sektor 18.08 r/r +7.11%~sektor -6.56% k/k +71.07%~sektor +4.09% | 9.36~sektor 12.31 r/r +17.87%~sektor -35.55% k/k -18.14%~sektor -31.91% | 13.47~sektor 21.03 r/r +53.59%~sektor +31.00% k/k +43.82%~sektor +70.83% | 14.86~sektor 21.16 r/r +122.20%~sektor +21.81% k/k +10.33%~sektor +0.61% | 10.63~sektor 14.05 r/r -7.08%~sektor -22.30% k/k -28.46%~sektor -33.60% | 10.24~sektor 15.08 r/r +9.39%~sektor +22.51% k/k -3.64%~sektor +7.35% | 13.00~sektor 17.31 r/r -3.46%~sektor -17.69% k/k +26.92%~sektor +14.77% | 13.85~sektor 18.07 r/r -6.76%~sektor -14.58% k/k +6.56%~sektor +4.42% | 63.18~sektor 20.38 r/r +494.39%~sektor +45.06% k/k +356.07%~sektor +12.76% | | | |
Zysk operacyjny na akcję | -0.03 | -0.01 r/r +79.29% | 0.15 | 0.27 k/k +78.15% | 0.24 r/r +3488.57% k/k -11.82% | 0.31 k/k +29.22% | 0.22 r/r +42.91% k/k -29.59% | 0.18 r/r -31.97% k/k -15.20% | 0.14 r/r -39.38% k/k -21.42% | 0.12 r/r -62.41% k/k -19.89% | 0.16 r/r -27.02% k/k +36.72% | 0.16 r/r -13.77% k/k +0.19% | 0.14 r/r -3.48% k/k -12.04% | 0.14 r/r +25.17% k/k +3.89% | 0.08 r/r -52.25% k/k -47.85% | 0.03 r/r -83.40% k/k -65.16% | -0.81 r/r -685.01% k/k -3199.24% | |
Cena / Zysk operacyjny | | | 11.19~sektor 19.15 | 6.28~sektor 17.43 k/k -43.87%~sektor -8.98% | 7.12~sektor 17.84 k/k +13.38%~sektor +2.35% | 5.51~sektor 20.92 k/k -22.59%~sektor +17.29% | 7.83~sektor 15.74 r/r -30.01%~sektor -17.78% k/k +42.06%~sektor -24.75% | 9.24~sektor 17.98 r/r +47.00%~sektor +3.14% k/k +17.90%~sektor +14.18% | 11.76~sektor 19.11 r/r +65.04%~sektor +7.12% k/k +27.30%~sektor +6.30% | 14.66~sektor 15.28 r/r +165.94%~sektor -26.98% k/k +24.73%~sektor -20.04% | 10.73~sektor 13.13 r/r +36.99%~sektor -16.57% k/k -26.83%~sektor -14.03% | 10.71~sektor 13.45 r/r +16.01%~sektor -25.19% k/k -0.16%~sektor +2.38% | 12.18~sektor 14.93 r/r +3.60%~sektor -21.87% k/k +13.69%~sektor +11.03% | 11.72~sektor 15.45 r/r -20.10%~sektor +1.12% k/k -3.81%~sektor +3.48% | 22.46~sektor 17.31 r/r +109.30%~sektor +31.78% k/k +91.69%~sektor +12.03% | 64.38~sektor 19.88 r/r +500.95%~sektor +47.83% k/k +186.67%~sektor +14.85% | | |
Enterprise Value na akcję | 1.62 | 1.60 r/r -1.21% | 1.63 | 1.34 k/k -17.56% | 1.35 r/r -15.79% k/k +0.81% | 1.29 k/k -4.89% | 1.35 r/r -16.72% k/k +5.37% | 1.36 r/r +1.08% k/k +0.06% | 1.39 r/r +3.15% k/k +2.86% | 1.44 r/r +11.93% k/k +3.21% | 1.49 r/r +9.82% k/k +3.39% | 1.44 r/r +6.44% k/k -3.03% | 1.46 r/r +4.96% k/k +1.44% | 1.59 r/r +10.22% k/k +8.37% | 1.63 r/r +9.69% k/k +2.89% | 1.69 r/r +17.18% k/k +3.60% | 1.74 r/r +18.64% k/k +2.70% | |
EV / Przychody ze sprzedaży | 4.48~sektor 3.83 | 5.58~sektor 4.69 r/r +24.46%~sektor +22.47% | 3.13~sektor 3.86 | 1.85~sektor 3.84 k/k -40.74%~sektor -0.49% | 1.54~sektor 4.30 r/r -72.35%~sektor -8.31% k/k -16.67%~sektor +12.02% | 1.24~sektor 4.04 k/k -19.76%~sektor -5.92% | 1.36~sektor 3.77 r/r -56.58%~sektor -2.21% k/k +9.57%~sektor -6.75% | 1.33~sektor 3.62 r/r -28.02%~sektor -5.68% k/k -1.75%~sektor -4.03% | 1.46~sektor 3.68 r/r -5.12%~sektor -14.39% k/k +9.83%~sektor +1.67% | 1.51~sektor 3.78 r/r +22.13%~sektor -6.64% k/k +3.29%~sektor +2.59% | 1.44~sektor 3.15 r/r +6.43%~sektor -16.41% k/k -4.52%~sektor -16.50% | 1.28~sektor 2.91 r/r -4.00%~sektor -19.73% k/k -11.38%~sektor -7.84% | 1.22~sektor 2.78 r/r -16.64%~sektor -24.34% k/k -4.63%~sektor -4.17% | 1.22~sektor 3.02 r/r -19.43%~sektor -20.02% k/k -0.16%~sektor +8.46% | 1.29~sektor 2.70 r/r -10.63%~sektor -14.44% k/k +5.92%~sektor -10.67% | 1.53~sektor 2.64 r/r +19.76%~sektor -9.19% k/k +18.76%~sektor -2.19% | 1.70~sektor 3.17 r/r +39.26%~sektor +13.78% k/k +10.90%~sektor +20.06% | |
EV / EBIT | -48.13~sektor 2.42 | -229.25~sektor -4.15 r/r -376.32%~sektor -271.45% | 10.77~sektor -0.74 | 4.98~sektor -0.82 k/k -53.72%~sektor -11.29% | 5.70~sektor -2.82 r/r +102.48%~sektor +32.05% k/k +14.29%~sektor -242.43% | 4.19~sektor -1.79 k/k -26.38%~sektor +36.62% | 6.28~sektor -2.02 r/r -41.71%~sektor -173.26% k/k +49.69%~sektor -13.15% | 7.40~sektor -3.00 r/r +48.58%~sektor -263.78% k/k +17.96%~sektor -48.15% | 9.70~sektor -2.27 r/r +70.23%~sektor +19.43% k/k +30.95%~sektor +24.16% | 12.48~sektor -4.62 r/r +197.66%~sektor -158.22% k/k +28.73%~sektor -103.12% | 9.44~sektor -4.03 r/r +50.44%~sektor -99.13% k/k -24.35%~sektor +12.74% | 9.14~sektor -2.93 r/r +23.48%~sektor +2.29% k/k -3.18%~sektor +27.31% | 10.54~sektor 3.10 r/r +8.75%~sektor +236.60% k/k +15.33%~sektor +206.02% | 10.99~sektor -0.34 r/r -11.94%~sektor +92.53% k/k +4.24%~sektor -111.11% | 21.68~sektor 1.56 r/r +129.57%~sektor +138.76% k/k +97.23%~sektor +552.81% | 64.38~sektor -0.40 r/r +604.19%~sektor +86.41% k/k +196.99%~sektor -125.49% | -2.14~sektor -2.35 r/r -120.27%~sektor -175.86% k/k -103.32%~sektor -491.81% | |
EV / EBITDA | -48.13~sektor 5.47 | -229.25~sektor -4.02 r/r -376.32%~sektor -173.49% | 10.75~sektor 2.81 | 4.97~sektor 4.52 k/k -53.77%~sektor +60.92% | 5.66~sektor 1.32 r/r +102.47%~sektor +132.81% k/k +13.89%~sektor -70.87% | 4.16~sektor 1.70 k/k -26.45%~sektor +29.28% | 6.21~sektor 1.32 r/r -42.28%~sektor -53.19% k/k +49.06%~sektor -22.77% | 7.29~sektor -2.41 r/r +46.79%~sektor -153.23% k/k +17.56%~sektor -283.01% | 9.53~sektor -1.01 r/r +68.38%~sektor -176.34% k/k +30.64%~sektor +58.22% | 12.22~sektor -3.57 r/r +193.47%~sektor -309.42% k/k +28.19%~sektor -254.63% | 9.31~sektor 0.19 r/r +50.04%~sektor -85.66% k/k -23.79%~sektor +105.29% | 9.06~sektor 2.98 r/r +24.15%~sektor +223.75% k/k -2.72%~sektor +1479.44% | 10.47~sektor 5.88 r/r +9.85%~sektor +683.93% k/k +15.59%~sektor +97.15% | 10.97~sektor 4.62 r/r -10.19%~sektor +229.58% k/k +4.81%~sektor -21.30% | 21.68~sektor 3.98 r/r +132.85%~sektor +2009.19% k/k +97.57%~sektor -13.93% | 64.38~sektor 4.99 r/r +610.88%~sektor +67.48% k/k +196.99%~sektor +25.42% | -2.14~sektor 2.07 r/r -120.42%~sektor -64.81% k/k -103.32%~sektor -58.58% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.