|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
Kurs | 0.00 | 0.00 | 0.00 | 7.69 | 9.18 | 8.88 | 7.20 | 4.00 | 3.17 | 2.61 | 2.09 | 1.26 | |
Liczba akcji | 1 000 000 | 1 435 000 | 1 435 000 | 1 435 000 | 1 435 000 | 1 435 000 | 1 435 000 | 1 435 000 | 1 435 000 | 1 435 000 | 1 435 000 | 1 435 000 | |
Wartość księgowa na akcję | 1.32 | 3.17 r/r +139.97% | 3.33 k/k +4.97% | 3.22 k/k -3.18% | 3.30 k/k +2.36% | 3.08 r/r -2.81% k/k -6.57% | 3.04 r/r -8.59% k/k -1.27% | 3.17 r/r -1.73% k/k +4.08% | 3.11 r/r -5.79% k/k -1.87% | 2.54 r/r -17.55% k/k -18.24% | 2.45 r/r -19.38% k/k -3.46% | 2.13 r/r -32.64% k/k -13.04% | |
Cena / Wartość księgowa | | | | 2.39~sektor 3.18 | 2.78~sektor 2.94 k/k +16.60%~sektor -7.69% | 2.88~sektor 3.35 k/k +3.56%~sektor +14.02% | 2.37~sektor 3.37 k/k -17.88%~sektor +0.53% | 1.26~sektor 3.32 r/r -47.07%~sektor +4.49% k/k -46.62%~sektor -1.24% | 1.02~sektor 3.24 r/r -63.34%~sektor +10.51% k/k -19.24%~sektor -2.37% | 1.03~sektor 2.90 r/r -64.35%~sektor -13.37% k/k +0.70%~sektor -10.61% | 0.85~sektor 2.65 r/r -63.99%~sektor -21.12% k/k -17.05%~sektor -8.47% | 0.59~sektor 2.67 r/r -53.23%~sektor -19.54% k/k -30.67%~sektor +0.73% | |
Wartość księgowa Grahama na akcję | 1.28 | 3.12 r/r +144.44% | 3.28 k/k +4.89% | 3.14 k/k -4.10% | 3.22 k/k +2.48% | 3.01 r/r -3.75% k/k -6.62% | 3.06 r/r -6.53% k/k +1.85% | 3.73 r/r +18.58% k/k +21.66% | 4.41 r/r +36.96% k/k +18.37% | 4.34 r/r +44.33% k/k -1.60% | 1.91 r/r -37.61% k/k -55.97% | 1.73 r/r -53.66% k/k -9.63% | |
Cena / Wartość księgowa Grahama | | | | 2.45~sektor 4.70 | 2.85~sektor 4.24 k/k +16.45%~sektor -9.78% | 2.95~sektor 5.14 k/k +3.61%~sektor +21.23% | 2.35~sektor 4.81 k/k -20.39%~sektor -6.46% | 1.07~sektor 5.04 r/r -56.14%~sektor +7.33% k/k -54.34%~sektor +4.90% | 0.72~sektor 5.03 r/r -74.78%~sektor +18.63% k/k -33.05%~sektor -0.27% | 0.60~sektor 4.40 r/r -79.63%~sektor -14.37% k/k -16.32%~sektor -12.50% | 1.09~sektor 4.29 r/r -53.47%~sektor -10.71% k/k +81.88%~sektor -2.45% | 0.73~sektor 3.82 r/r -32.03%~sektor -24.16% k/k -33.29%~sektor -10.90% | |
Przychody ze sprzedaży na akcję | 2.05 | 2.14 r/r +4.29% | 2.53 k/k +18.28% | 2.89 k/k +13.86% | 3.49 k/k +20.89% | 3.18 r/r +48.60% k/k -8.73% | 3.60 r/r +42.24% k/k +13.22% | 4.13 r/r +43.16% k/k +14.60% | 4.01 r/r +15.06% k/k -2.84% | 4.47 r/r +40.48% k/k +11.43% | 3.78 r/r +4.89% k/k -15.46% | 2.70 r/r -34.70% k/k -28.66% | |
Cena / Przychody ze sprzedaży | | | | 2.67~sektor 5.10 | 2.63~sektor 3.93 k/k -1.28%~sektor -22.96% | 2.79~sektor 3.55 k/k +6.01%~sektor -9.78% | 2.00~sektor 3.89 k/k -28.39%~sektor +9.66% | 0.97~sektor 3.74 r/r -63.67%~sektor -26.67% k/k -51.52%~sektor -3.80% | 0.79~sektor 3.73 r/r -69.98%~sektor -5.19% k/k -18.43%~sektor -0.39% | 0.58~sektor 3.34 r/r -79.08%~sektor -5.69% k/k -26.10%~sektor -10.25% | 0.55~sektor 3.38 r/r -72.33%~sektor -13.11% k/k -5.29%~sektor +1.04% | 0.47~sektor 3.80 r/r -51.76%~sektor +1.56% k/k -15.48%~sektor +12.43% | |
Zysk na akcję | 1.12 | 0.81 r/r -27.76% | 0.83 k/k +3.00% | 0.62 k/k -25.39% | 0.45 k/k -28.44% | -0.09 r/r -110.93% k/k -119.87% | -0.29 r/r -134.25% k/k -222.82% | -0.06 r/r -108.85% k/k +80.71% | -0.19 r/r -143.03% k/k -247.73% | -0.54 r/r -511.86% k/k -182.62% | -0.59 r/r -106.34% k/k -8.86% | -1.03 r/r -1776.77% k/k -75.42% | |
Cena / Zysk | | | | 12.36~sektor 16.54 | 20.61~sektor 18.26 k/k +66.79%~sektor +10.39% | | | | | | | | |
Zysk operacyjny na akcję | 1.24 | 0.89 r/r -27.72% | 0.92 k/k +3.05% | 0.69 k/k -25.38% | 0.49 k/k -28.63% | -0.10 r/r -111.24% k/k -120.47% | -0.31 r/r -133.79% k/k -209.87% | -0.07 r/r -110.46% k/k +76.90% | -0.21 r/r -142.11% k/k -187.33% | -0.57 r/r -472.48% k/k -178.33% | -0.62 r/r -99.10% k/k -7.77% | -1.07 r/r -1392.76% k/k -73.21% | |
Cena / Zysk operacyjny | | | | 11.20~sektor 14.67 | 18.73~sektor 16.86 k/k +67.23%~sektor +14.96% | | | | | | | | |
Enterprise Value na akcję | | | | 6.46 | 8.51 k/k +31.83% | 8.38 k/k -1.56% | 7.16 k/k -14.57% | 3.99 r/r -38.17% k/k -44.23% | 3.07 r/r -63.89% k/k -23.01% | 2.60 r/r -69.01% k/k -15.52% | 2.05 r/r -71.31% k/k -20.91% | 1.25 r/r -68.70% k/k -39.16% | |
EV / Przychody ze sprzedaży | | | | 2.24~sektor 4.69 | 2.44~sektor 3.83 k/k +9.04%~sektor -18.32% | 2.63~sektor 3.29 k/k +7.86%~sektor -14.20% | 1.99~sektor 3.97 k/k -24.55%~sektor +20.64% | 0.97~sektor 3.67 r/r -56.81%~sektor -21.83% k/k -51.33%~sektor -7.54% | 0.77~sektor 3.72 r/r -68.62%~sektor -2.92% k/k -20.76%~sektor +1.44% | 0.58~sektor 3.26 r/r -77.94%~sektor -0.83% k/k -24.18%~sektor -12.36% | 0.54~sektor 3.08 r/r -72.64%~sektor -22.43% k/k -6.44%~sektor -5.63% | 0.46~sektor 3.42 r/r -52.07%~sektor -6.61% k/k -14.72%~sektor +11.32% | |
EV / EBIT | | | | 9.41~sektor -3.81 | 17.37~sektor -1.92 k/k +84.72%~sektor +49.65% | -83.50~sektor 1.58 k/k -580.58%~sektor +182.45% | -23.03~sektor -1.38 k/k +72.42%~sektor -187.09% | -55.62~sektor 4.61 r/r -691.33%~sektor +220.97% k/k -141.50%~sektor +434.55% | -14.90~sektor 0.98 r/r -185.77%~sektor +151.14% k/k +73.21%~sektor -78.71% | -4.52~sektor -2.46 r/r +94.58%~sektor -255.56% k/k +69.65%~sektor -350.80% | -3.32~sektor -3.26 r/r +85.59%~sektor -136.79% k/k +26.61%~sektor -32.56% | -1.17~sektor -3.40 r/r +97.90%~sektor -173.88% k/k +64.87%~sektor -4.38% | |
EV / EBITDA | | | | 9.14~sektor -0.71 | 16.62~sektor 4.36 k/k +81.88%~sektor +711.26% | -111.33~sektor 6.34 k/k -769.93%~sektor +45.38% | -45.45~sektor 5.05 k/k +59.17%~sektor -20.26% | 48.14~sektor 4.89 r/r +426.89%~sektor +785.25% k/k +205.92%~sektor -3.30% | -60.42~sektor 5.95 r/r -463.60%~sektor +36.47% k/k -225.51%~sektor +21.73% | -6.29~sektor 2.35 r/r +94.35%~sektor -62.91% k/k +89.58%~sektor -60.49% | -4.09~sektor -1.36 r/r +90.99%~sektor -126.84% k/k +34.97%~sektor -157.70% | -1.50~sektor -1.36 r/r -103.11%~sektor -127.82% k/k +63.40%~sektor -0.22% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.