|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
Kurs | 1.22 | 1.22 | 1.22 | 1.22 | 1.22 | 1.22 | 1.22 | 1.22 | 1.22 | 1.22 | 1.22 | 1.22 | |
Liczba akcji | 1 000 000 | 1 435 000 | 1 435 000 | 1 435 000 | 1 435 000 | 1 435 000 | 1 435 000 | 1 435 000 | 1 435 000 | 1 435 000 | 1 435 000 | 1 435 000 | |
Wartość księgowa na akcję | 1.32 | 3.17 r/r +139.97% | 3.33 k/k +4.97% | 3.22 k/k -3.18% | 3.30 k/k +2.36% | 3.08 r/r -2.81% k/k -6.57% | 3.04 r/r -8.59% k/k -1.27% | 3.17 r/r -1.73% k/k +4.08% | 3.11 r/r -5.79% k/k -1.87% | 2.54 r/r -17.55% k/k -18.24% | 2.45 r/r -19.38% k/k -3.46% | 2.13 r/r -32.64% k/k -13.04% | |
Cena / Wartość księgowa | 0.92~sektor 2.70 | 0.38~sektor 2.57 r/r -58.32%~sektor -4.71% | 0.37~sektor 2.05 k/k -4.75%~sektor -20.32% | 0.38~sektor 2.11 k/k +3.30%~sektor +3.34% | 0.37~sektor 2.16 k/k -2.30%~sektor +2.26% | 0.40~sektor 2.29 r/r +2.88%~sektor -10.86% k/k +7.03%~sektor +5.86% | 0.40~sektor 2.20 r/r +9.41%~sektor +7.73% k/k +1.29%~sektor -3.71% | 0.39~sektor 2.12 r/r +1.77%~sektor +0.37% k/k -3.91%~sektor -3.72% | 0.39~sektor 2.14 r/r +6.14%~sektor -1.15% k/k +1.89%~sektor +0.71% | 0.48~sektor 2.39 r/r +21.29%~sektor +4.30% k/k +22.31%~sektor +11.71% | 0.50~sektor 2.39 r/r +24.03%~sektor +8.35% k/k +3.58%~sektor +0.03% | 0.57~sektor 2.41 r/r +48.44%~sektor +13.59% k/k +14.99%~sektor +0.94% | |
Wartość księgowa Grahama na akcję | 1.28 | 3.12 r/r +144.44% | 3.28 k/k +4.89% | 3.14 k/k -4.10% | 3.22 k/k +2.48% | 3.01 r/r -3.75% k/k -6.62% | 3.06 r/r -6.53% k/k +1.85% | 3.73 r/r +18.58% k/k +21.66% | 4.41 r/r +36.96% k/k +18.37% | 4.34 r/r +44.33% k/k -1.60% | 1.91 r/r -37.61% k/k -55.97% | 1.73 r/r -53.66% k/k -9.63% | |
Cena / Wartość księgowa Grahama | 0.95~sektor 3.54 | 0.39~sektor 3.15 r/r -59.09%~sektor -11.26% | 0.37~sektor 3.53 k/k -4.66%~sektor +12.29% | 0.39~sektor 3.22 k/k +4.30%~sektor -8.92% | 0.38~sektor 3.46 k/k -2.42%~sektor +7.48% | 0.41~sektor 3.51 r/r +3.89%~sektor +11.43% k/k +7.07%~sektor +1.37% | 0.40~sektor 3.53 r/r +6.98%~sektor +0.03% k/k -1.82%~sektor +0.80% | 0.33~sektor 3.58 r/r -15.68%~sektor +11.36% k/k -17.80%~sektor +1.40% | 0.28~sektor 3.43 r/r -27.00%~sektor -0.67% k/k -15.52%~sektor -4.13% | 0.28~sektor 3.52 r/r -30.71%~sektor +0.29% k/k +1.63%~sektor +2.34% | 0.64~sektor 3.40 r/r +60.31%~sektor -3.71% k/k +127.14%~sektor -3.22% | 0.71~sektor 3.43 r/r +115.79%~sektor -4.38% k/k +10.65%~sektor +0.70% | |
Przychody ze sprzedaży na akcję | 2.05 | 2.14 r/r +4.29% | 2.53 k/k +18.28% | 2.89 k/k +13.86% | 3.49 k/k +20.89% | 3.18 r/r +48.60% k/k -8.73% | 3.60 r/r +42.24% k/k +13.22% | 4.13 r/r +43.16% k/k +14.60% | 4.01 r/r +15.06% k/k -2.84% | 4.47 r/r +40.48% k/k +11.43% | 3.78 r/r +4.89% k/k -15.46% | 2.70 r/r -34.70% k/k -28.66% | |
Cena / Przychody ze sprzedaży | 0.59~sektor 3.92 | 0.57~sektor 3.57 r/r -4.12%~sektor -8.94% | 0.48~sektor 3.32 k/k -15.45%~sektor -7.12% | 0.42~sektor 3.01 k/k -12.17%~sektor -9.23% | 0.35~sektor 2.66 k/k -17.29%~sektor -11.71% | 0.38~sektor 2.68 r/r -32.70%~sektor -24.84% k/k +9.58%~sektor +0.97% | 0.34~sektor 2.48 r/r -29.70%~sektor -25.17% k/k -11.69%~sektor -7.52% | 0.30~sektor 2.44 r/r -30.15%~sektor -19.00% k/k -12.73%~sektor -1.74% | 0.30~sektor 2.50 r/r -13.09%~sektor -5.92% k/k +2.91%~sektor +2.54% | 0.27~sektor 3.03 r/r -28.83%~sektor +12.78% k/k -10.26%~sektor +21.04% | 0.32~sektor 2.94 r/r -4.67%~sektor +18.24% k/k +18.29%~sektor -3.04% | 0.45~sektor 3.47 r/r +53.15%~sektor +42.26% k/k +40.19%~sektor +18.22% | |
Zysk na akcję | 1.12 | 0.81 r/r -27.76% | 0.83 k/k +3.00% | 0.62 k/k -25.39% | 0.45 k/k -28.44% | -0.09 r/r -110.93% k/k -119.87% | -0.29 r/r -134.25% k/k -222.82% | -0.06 r/r -108.85% k/k +80.71% | -0.19 r/r -143.03% k/k -247.73% | -0.54 r/r -511.86% k/k -182.62% | -0.59 r/r -106.34% k/k -8.86% | -1.03 r/r -1776.77% k/k -75.42% | |
Cena / Zysk | 1.09~sektor 13.81 | 1.51~sektor 17.43 r/r +38.44%~sektor +26.25% | 1.46~sektor 15.98 k/k -2.92%~sektor -8.31% | 1.96~sektor 17.13 k/k +34.04%~sektor +7.20% | 2.74~sektor 18.08 k/k +39.74%~sektor +5.55% | | | | | | | | |
Zysk operacyjny na akcję | 1.24 | 0.89 r/r -27.72% | 0.92 k/k +3.05% | 0.69 k/k -25.38% | 0.49 k/k -28.63% | -0.10 r/r -111.24% k/k -120.47% | -0.31 r/r -133.79% k/k -209.87% | -0.07 r/r -110.46% k/k +76.90% | -0.21 r/r -142.11% k/k -187.33% | -0.57 r/r -471.78% k/k -177.99% | -0.62 r/r -98.87% k/k -7.78% | -1.07 r/r -1391.78% k/k -73.29% | |
Cena / Zysk operacyjny | 0.99~sektor 17.21 | 1.37~sektor 16.99 r/r +38.34%~sektor -1.32% | 1.33~sektor 13.83 k/k -2.96%~sektor -18.57% | 1.78~sektor 14.66 k/k +34.01%~sektor +6.01% | 2.49~sektor 14.24 k/k +40.11%~sektor -2.87% | | | | | | | | |
Enterprise Value na akcję | 0.04 | -1.03 r/r -2430.23% | -0.53 k/k +47.92% | -0.01 k/k +97.49% | 0.55 k/k +4232.84% | 0.72 r/r +170.13% k/k +29.83% | 1.18 r/r +320.64% k/k +63.87% | 1.21 r/r +9147.01% k/k +2.89% | 1.12 r/r +102.93% k/k -7.30% | 1.21 r/r +67.84% k/k +7.39% | 1.18 r/r +0.48% k/k -1.91% | 1.21 r/r -0.23% k/k +2.17% | |
EV / Przychody ze sprzedaży | 0.02~sektor 3.50 | -0.48~sektor 3.11 r/r -2336.45%~sektor -11.28% | -0.21~sektor 3.08 k/k +55.95%~sektor -0.89% | -0.00~sektor 2.78 k/k +97.77%~sektor -9.83% | 0.16~sektor 2.58 k/k +3478.72%~sektor -6.99% | 0.23~sektor 2.36 r/r +147.20%~sektor -23.94% k/k +42.25%~sektor -8.48% | 0.33~sektor 2.36 r/r +255.08%~sektor -23.22% k/k +44.71%~sektor +0.04% | 0.29~sektor 2.23 r/r +6344.68%~sektor -19.78% k/k -10.22%~sektor -5.80% | 0.28~sektor 2.32 r/r +76.32%~sektor -10.30% k/k -4.60%~sektor +4.00% | 0.27~sektor 2.43 r/r +19.48%~sektor +2.78% k/k -3.61%~sektor +4.87% | 0.31~sektor 2.51 r/r -4.22%~sektor +6.11% k/k +16.01%~sektor +3.28% | 0.45~sektor 3.37 r/r +52.81%~sektor +51.42% k/k +43.24%~sektor +34.43% | |
EV / EBIT | 0.04~sektor -1.93 | -1.15~sektor -1.60 r/r -3326.40%~sektor +17.09% | -0.58~sektor -3.97 k/k +49.46%~sektor -147.68% | -0.02~sektor -2.40 k/k +96.62%~sektor +39.55% | 1.13~sektor -1.54 k/k +5867.35%~sektor +35.92% | -7.16~sektor 1.74 r/r -523.77%~sektor +208.72% k/k -733.81%~sektor +213.32% | -3.79~sektor -0.43 r/r -553.02%~sektor +89.25% k/k +47.09%~sektor -124.48% | -16.89~sektor 1.67 r/r -86075.00%~sektor +169.55% k/k -345.56%~sektor +491.21% | -5.45~sektor 1.08 r/r -581.98%~sektor +170.50% k/k +67.74%~sektor -35.05% | -2.10~sektor -2.29 r/r +70.63%~sektor -231.63% k/k +61.38%~sektor -311.58% | -1.92~sektor -2.87 r/r +49.48%~sektor -573.50% k/k +8.98%~sektor -25.28% | -1.13~sektor -3.44 r/r +93.31%~sektor -306.08% k/k +41.03%~sektor -19.70% | |
EV / EBITDA | 0.04~sektor 1.31 | -1.13~sektor -0.85 r/r -3289.83%~sektor -165.37% | -0.57~sektor -2.57 k/k +49.55%~sektor -200.68% | -0.02~sektor -0.24 k/k +96.66%~sektor +90.80% | 1.08~sektor 2.31 k/k +5790.53%~sektor +1077.33% | -9.55~sektor 4.55 r/r -745.98%~sektor +632.68% k/k -983.54%~sektor +96.99% | -7.48~sektor 3.66 r/r -1213.15%~sektor +242.70% k/k +21.69%~sektor -19.45% | 14.62~sektor 3.77 r/r +77043.68%~sektor +1697.08% k/k +295.42%~sektor +2.98% | -22.09~sektor 3.65 r/r -2143.27%~sektor +58.23% k/k -251.11%~sektor -3.17% | -2.93~sektor 1.30 r/r +69.33%~sektor -71.51% k/k +86.74%~sektor -64.53% | -2.36~sektor -0.63 r/r +68.42%~sektor -117.13% k/k +19.37%~sektor -148.43% | -1.45~sektor -1.54 r/r -109.93%~sektor -140.91% k/k +38.57%~sektor -145.97% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.