Biznesradar bez reklam? Sprawdź BR Plus
Raporty finansowe: Rachunek zysków i strat
VRF (VRFACTORY)
0.288-0.035(-10.84%)
VR FACTORY GAMES SPÓŁKA AKCYJNA
NewConnect - Akcje/PDA - Notowania ciągłe
Biznesradar bez reklam? Sprawdź BR Plus
TENDENCJE NEGATYWNE
| Przychody ze sprzedaży: spadek o 7.81% r/r |
| Zysk ze sprzedaży: spadek o 38.46% r/r |
| Zysk operacyjny (EBIT): spadek o 36.02% r/r |
| Zysk przed opodatkowaniem: spadek o 55.77% r/r |
| Zysk netto: spadek o 55.77% r/r |
dane w tys. PLN
| 2010/Q1 (mar 10) | 2010/Q2 (cze 10) | 2010/Q3 (wrz 10) | 2010/Q4 (gru 10) | 2011/Q1 (mar 11) | 2011/Q2 (cze 11) | 2011/Q3 (wrz 11) | 2011/Q4 (gru 11) | 2012/Q1 (mar 12) | 2012/Q2 (cze 12) | 2012/Q3 (wrz 12) | 2012/Q4 (gru 12) | 2013/Q1 (mar 13) | 2013/Q2 (cze 13) | 2013/Q3 (wrz 13) | 2013/Q4 (gru 13) | 2014/Q1 (mar 14) | 2014/Q2 (cze 14) | 2014/Q3 (wrz 14) | 2014/Q4 (gru 14) | 2015/Q1 (mar 15) | 2015/Q2 (cze 15) | 2015/Q3 (wrz 15) | 2015/Q4 (gru 15) | 2016/Q1 (mar 16) | 2016/Q2 (cze 16) | 2016/Q3 (wrz 16) | 2016/Q4 (gru 16) | 2017/Q1 (mar 17) | 2017/Q2 (cze 17) | 2017/Q3 (wrz 17) | 2017/Q4 (gru 17) | 2018/Q1 (mar 18) | 2018/Q2 (cze 18) | 2018/Q3 (wrz 18) | 2018/Q4 (gru 18) | 2019/Q1 (mar 19) | 2019/Q2 (cze 19) | 2019/Q3 (wrz 19) | 2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | 2024/Q2 (cze 24) | 2024/Q3 (wrz 24) | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Data publikacji | 2010-05-14 | 2010-08-14 | 2010-11-15 | 2011-02-14 | 2011-05-13 | 2011-08-12 | 2011-11-14 | 2012-02-14 | 2012-05-15 | 2012-08-14 | 2012-11-14 | 2013-02-14 | 2013-05-15 | 2013-08-14 | 2013-11-14 | 2014-02-14 | 2014-05-15 | 2014-08-08 | 2014-11-14 | 2015-02-16 | 2015-05-15 | 2015-08-14 | 2015-11-16 | 2016-02-12 | 2016-05-13 | 2016-08-12 | 2016-11-10 | 2017-02-14 | 2017-05-15 | 2017-08-11 | 2017-11-14 | 2018-02-14 | 2018-05-15 | 2018-08-14 | 2018-11-14 | 2019-02-14 | 2019-05-15 | 2019-08-14 | 2019-11-14 | 2020-02-14 | 2020-05-15 | 2020-08-14 | 2020-11-13 | 2021-02-15 | 2021-05-14 | 2021-08-13 | 2021-11-15 | 2022-03-18 | 2022-05-16 | 2022-08-16 | 2022-11-10 | 2023-02-14 | 2023-05-15 | 2023-08-14 | 2023-11-14 | 2024-02-14 | 2024-05-15 | 2024-08-14 | 2024-11-14 | |
| Przychody ze sprzedaży | 3 610 | 1 792 k/k -50.36%~sektor +37.85% | 3 257 k/k +81.75%~sektor -2.66% | 5 014 k/k +53.95%~sektor +46.39% | 2 310 r/r -36.01%~sektor +73.98% k/k -53.93%~sektor -19.16% | 2 644 r/r +47.54%~sektor +23.08% k/k +14.46%~sektor +25.12% | 2 930 r/r -10.04%~sektor +59.12% k/k +10.82%~sektor +10.82% | 3 953 r/r -21.16%~sektor +13.05% k/k +34.91%~sektor +34.91% | 2 043 r/r -11.56%~sektor +21.89% k/k -48.32%~sektor -28.69% | 5 148 r/r +94.70%~sektor +28.53% k/k +151.98%~sektor +8.17% | 3 617 r/r +23.45%~sektor +16.93% k/k -29.74%~sektor +8.86% | 5 250 r/r +32.81%~sektor -7.67% k/k +45.15%~sektor +23.07% | 3 487 r/r +70.68%~sektor -8.54% k/k -33.58%~sektor -21.22% | 6 593 r/r +28.07%~sektor +21.70% k/k +89.07%~sektor +23.94% | 9 993 r/r +176.28%~sektor +16.56% k/k +51.57%~sektor +2.66% | 4 113 r/r -21.66%~sektor +23.40% k/k -58.84%~sektor +27.73% | 4 240 r/r +21.59%~sektor +41.76% k/k +3.09%~sektor -20.56% | 2 769 r/r -58.00%~sektor +18.30% k/k -34.69%~sektor +5.18% | 4 348 r/r -56.49%~sektor +30.44% k/k +57.02%~sektor +12.18% | 5 350 r/r +30.08%~sektor +18.04% k/k +23.05%~sektor +18.43% | 5 041 r/r +18.89%~sektor +1.85% k/k -5.78%~sektor -20.44% | 1 154 r/r -58.32%~sektor +6.42% k/k -77.11%~sektor +16.03% | 2 370 r/r -45.49%~sektor -11.04% k/k +105.37%~sektor +0.85% | 4 885 r/r -8.69%~sektor +4.90% k/k +106.12%~sektor +18.20% | 1 094 r/r -78.30%~sektor +17.62% k/k -77.60%~sektor -13.57% | 1 122 r/r -2.77%~sektor -5.97% k/k +2.56%~sektor +1.74% | 1 708 r/r -27.93%~sektor +15.11% k/k +52.23%~sektor +10.00% | 1 090 r/r -77.69%~sektor +23.06% k/k -36.18%~sektor +7.83% | 742 r/r -32.18%~sektor +41.69% k/k -31.93%~sektor -0.99% | 934 r/r -16.76%~sektor +16.03% k/k +25.88%~sektor -4.97% | 683 r/r -60.01%~sektor +3.39% k/k -26.87%~sektor +2.14% | 896 r/r -17.80%~sektor +19.68% k/k +31.19%~sektor +24.09% | 863 r/r +16.31%~sektor 0.00% k/k -3.68%~sektor -17.49% | 832 r/r -10.92%~sektor +14.22% k/k -3.59%~sektor +12.88% | 856 r/r +25.33%~sektor +11.56% k/k +2.88%~sektor -2.43% | 770 r/r -14.06%~sektor -5.58% k/k -10.05%~sektor +17.94% | 831 r/r -3.71%~sektor +12.23% k/k +7.92%~sektor -10.30% | 699 r/r -15.99%~sektor +1.54% k/k -15.88%~sektor -0.19% | 760 r/r -11.21%~sektor +9.47% k/k +8.73%~sektor -1.46% | 628 r/r -18.44%~sektor +4.17% k/k -17.37%~sektor +17.78% | 761 r/r -8.42%~sektor -4.48% k/k +21.18%~sektor -7.73% | 1 070 r/r +53.08%~sektor +8.40% k/k +40.60%~sektor +12.38% | 549 r/r -27.76%~sektor +9.48% k/k -48.69%~sektor +1.73% | 751 r/r +19.59%~sektor +11.32% k/k +36.79%~sektor +11.26% | 0 r/r -100.00%~sektor +20.15% k/k -100.00%~sektor -10.20% | 0 r/r -100.00%~sektor +12.07% | 0 r/r -100.00%~sektor +16.93% | 136 r/r -81.89%~sektor +24.92% | 156 k/k +14.71%~sektor -10.84% | 610 k/k +291.03%~sektor +7.03% | 594 k/k -2.62%~sektor -2.06% | 511 r/r +275.74%~sektor +15.19% k/k -13.97%~sektor +13.92% | 506 r/r +224.36%~sektor +21.37% k/k -0.98%~sektor -7.53% | 847 r/r +38.85%~sektor +2.99% k/k +67.39%~sektor +1.53% | 947 r/r +59.43%~sektor +3.03% k/k +11.81%~sektor -2.43% | 768 r/r +50.29%~sektor -4.51% k/k -18.90%~sektor +1.16% | 663 r/r +31.03%~sektor -12.68% k/k -13.67%~sektor -11.14% | 898 r/r +6.02%~sektor -17.41% k/k +35.44%~sektor -2.65% | 873 r/r -7.81%~sektor -15.06% k/k -2.78%~sektor -3.94% | |
| Techniczny koszt wytworzenia produkcji sprzedanej | 3 540 | 2 062 k/k -41.75%~sektor +35.63% | 3 034 k/k +47.14%~sektor -3.65% | 4 923 k/k +62.26%~sektor +38.52% | 2 555 r/r -27.82%~sektor +61.60% k/k -48.10%~sektor -23.54% | 2 653 r/r +28.66%~sektor +53.06% k/k +3.84%~sektor +24.41% | 3 148 r/r +3.76%~sektor +24.34% k/k +18.66%~sektor -3.20% | 3 914 r/r -20.50%~sektor +12.02% k/k +24.33%~sektor +24.18% | 2 394 r/r -6.30%~sektor +29.00% k/k -38.83%~sektor -14.16% | 4 655 r/r +75.46%~sektor +13.16% k/k +94.44%~sektor +9.89% | 3 729 r/r +18.46%~sektor +14.73% k/k -19.89%~sektor +1.22% | 4 725 r/r +20.72%~sektor -1.26% k/k +26.71%~sektor +12.95% | 3 432 r/r +43.36%~sektor -10.99% k/k -27.37%~sektor -13.06% | 6 582 r/r +41.40%~sektor +8.26% k/k +91.78%~sektor +14.93% | 10 044 r/r +169.35%~sektor +12.54% k/k +52.60%~sektor +4.48% | 4 796 r/r +1.50%~sektor +29.45% k/k -52.25%~sektor +32.12% | 4 875 r/r +42.05%~sektor +22.80% k/k +1.65%~sektor -13.72% | 2 605 r/r -60.42%~sektor +11.82% k/k -46.56%~sektor +7.80% | 4 287 r/r -57.32%~sektor +20.66% k/k +64.57%~sektor +0.19% | 4 644 r/r -3.17%~sektor -1.69% k/k +8.33%~sektor +8.77% | 5 006 r/r +2.69%~sektor +6.57% k/k +7.80%~sektor -10.84% | 2 481 r/r -4.76%~sektor +1.86% k/k -50.44%~sektor +8.33% | 2 640 r/r -38.42%~sektor +10.16% k/k +6.41%~sektor +4.88% | 4 668 r/r +0.52%~sektor +11.22% k/k +76.82%~sektor +16.10% | 1 382 r/r -72.39%~sektor +12.94% k/k -70.39%~sektor -9.16% | 1 508 r/r -39.22%~sektor +6.86% k/k +9.12%~sektor +8.80% | 1 882 r/r -28.71%~sektor +15.65% k/k +24.80%~sektor -1.42% | 1 211 r/r -74.06%~sektor +22.16% k/k -35.65%~sektor +17.66% | 933 r/r -32.49%~sektor +24.22% k/k -22.96%~sektor -2.66% | 971 r/r -35.61%~sektor +14.86% k/k +4.07%~sektor +4.07% | 825 r/r -56.16%~sektor +10.40% k/k -15.04%~sektor -4.56% | 1 025 r/r -15.36%~sektor +11.34% k/k +24.24%~sektor +17.62% | 949 r/r +1.71%~sektor +1.31% k/k -7.41%~sektor -9.91% | 947 r/r -2.47%~sektor +17.33% k/k -0.21%~sektor +8.54% | 950 r/r +15.15%~sektor +21.58% k/k +0.32%~sektor +0.98% | 837 r/r -18.34%~sektor +8.16% k/k -11.89%~sektor +12.02% | 821 r/r -13.49%~sektor +10.94% k/k -1.91%~sektor -13.77% | 714 r/r -24.60%~sektor +4.00% k/k -13.03%~sektor +7.77% | 860 r/r -9.47%~sektor +13.62% k/k +20.45%~sektor -2.30% | 774 r/r -7.53%~sektor +2.55% k/k -10.00%~sektor +15.76% | 853 r/r +3.90%~sektor +8.39% k/k +10.21%~sektor -7.91% | 1 092 r/r +52.94%~sektor +9.45% k/k +28.02%~sektor +7.69% | 706 r/r -17.91%~sektor +18.11% k/k -35.35%~sektor +10.57% | 816 r/r +5.43%~sektor +23.86% k/k +15.58%~sektor +22.71% | 53 r/r -93.79%~sektor +17.16% k/k -93.50%~sektor -11.24% | 39 r/r -96.43%~sektor +26.70% k/k -26.42%~sektor +9.42% | 27 r/r -96.18%~sektor +25.74% k/k -30.77%~sektor +2.77% | 417 r/r -48.90%~sektor +35.54% k/k +1444.44%~sektor +21.08% | 862 r/r +1526.42%~sektor +26.25% k/k +106.71%~sektor -12.98% | 949 r/r +2333.33%~sektor +34.64% k/k +10.09%~sektor +10.42% | 1 058 r/r +3818.52%~sektor +27.36% k/k +11.49%~sektor +4.86% | 1 072 r/r +157.07%~sektor +12.84% k/k +1.32%~sektor +13.19% | 902 r/r +4.64%~sektor +12.81% k/k -15.86%~sektor -9.88% | 977 r/r +2.95%~sektor +6.10% k/k +8.31%~sektor +1.74% | 1 103 r/r +4.25%~sektor +4.40% k/k +12.90%~sektor +1.33% | 1 267 r/r +18.19%~sektor +9.80% k/k +14.87%~sektor +12.69% | 1 218 r/r +35.03%~sektor -1.96% k/k -3.87%~sektor -15.08% | 1 073 r/r +9.83%~sektor -7.63% k/k -11.90%~sektor +0.12% | 1 089 r/r -1.27%~sektor -8.95% k/k +1.49%~sektor +0.16% | |
| Koszty sprzedaży | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Koszty ogólnego zarządu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Zysk ze sprzedaży | 70 | -270 k/k -485.71%~sektor +169.57% | 223 k/k +182.59%~sektor -43.46% | 91 k/k -59.19%~sektor +93.68% | -245 r/r -450.00%~sektor -37.38% k/k -369.23%~sektor -91.29% | -9 r/r +96.67%~sektor -59.96% k/k +96.33%~sektor -36.78% | -218 r/r -197.76%~sektor -31.32% k/k -2322.22%~sektor +13.85% | 39 r/r -57.14%~sektor +32.01% k/k +117.89%~sektor +142.06% | -351 r/r -43.27%~sektor -43.26% k/k -1000.00%~sektor -83.18% | 493 r/r +5577.78%~sektor +19.86% k/k +240.46%~sektor +7.25% | -112 r/r +48.62%~sektor +40.50% k/k -122.72%~sektor +72.71% | 525 r/r +1246.15%~sektor -24.90% k/k +568.75%~sektor +85.26% | 55 r/r +115.67%~sektor -23.53% k/k -89.52%~sektor -68.60% | 11 r/r -97.77%~sektor +7.89% k/k -80.00%~sektor +29.16% | -51 r/r +54.46%~sektor +18.02% k/k -563.64%~sektor +19.74% | -683 r/r -230.10%~sektor +1.04% k/k -1239.22%~sektor +27.42% | -635 r/r -1254.55%~sektor +86.53% k/k +7.03%~sektor +5.34% | 164 r/r +1390.91%~sektor +47.12% k/k +125.83%~sektor +3.00% | 61 r/r +219.61%~sektor +116.67% k/k -62.80%~sektor +9.07% | 706 r/r +203.37%~sektor +53.49% k/k +1057.38%~sektor +79.52% | 35 r/r +105.51%~sektor +32.14% k/k -95.04%~sektor -46.48% | -1 327 r/r -909.15%~sektor +15.22% k/k -3891.43%~sektor +40.38% | -270 r/r -542.62%~sektor -17.18% k/k +79.65%~sektor -13.30% | 217 r/r -69.26%~sektor -10.01% k/k +180.37%~sektor +30.91% | -288 r/r -922.86%~sektor +41.15% k/k -232.72%~sektor +9.30% | -386 r/r +70.91%~sektor -65.15% k/k -34.03%~sektor -38.78% | -174 r/r +35.56%~sektor +1.56% k/k +54.92%~sektor +19.31% | -121 r/r -155.76%~sektor -12.52% k/k +30.46%~sektor -37.84% | -191 r/r +33.68%~sektor -0.86% k/k -57.85%~sektor +28.53% | -37 r/r +90.41%~sektor -20.70% k/k +80.63%~sektor -6.80% | -142 r/r +18.39%~sektor +3.53% k/k -283.78%~sektor 0.00% | -129 r/r -6.61%~sektor +14.77% k/k +9.15%~sektor +9.15% | -86 r/r +54.97%~sektor -44.59% k/k +33.33%~sektor +9.35% | -115 r/r -210.81%~sektor -5.19% k/k -33.72%~sektor -12.24% | -94 r/r +33.80%~sektor -33.18% k/k +18.26%~sektor -21.66% | -67 r/r +48.06%~sektor +31.58% k/k +28.72%~sektor +24.20% | 10 r/r +111.63%~sektor +7.53% k/k +114.93%~sektor +4.32% | -15 r/r +86.96%~sektor +8.70% k/k -250.00%~sektor +22.97% | -100 r/r -6.38%~sektor +24.89% k/k -566.67%~sektor -2.20% | -146 r/r -117.91%~sektor 0.00% k/k -46.00%~sektor +25.52% | -92 r/r -1020.00%~sektor +13.11% k/k +36.99%~sektor -21.05% | -22 r/r -46.67%~sektor +15.00% k/k +76.09%~sektor +20.75% | -157 r/r -57.00%~sektor +5.97% k/k -613.64%~sektor -17.97% | -65 r/r +55.48%~sektor -50.23% k/k +58.60%~sektor -8.00% | -53 r/r +42.39%~sektor -5.16% k/k +18.46%~sektor -9.08% | -39 r/r -77.27%~sektor -35.90% k/k +26.42%~sektor +2.55% | -27 r/r +82.80%~sektor -3.01% k/k +30.77%~sektor +3.79% | -281 r/r -332.31%~sektor -29.72% k/k -940.74%~sektor -19.66% | -706 r/r -1232.08%~sektor +18.57% k/k -151.25%~sektor +35.46% | -339 r/r -769.23%~sektor +5.63% k/k +51.98%~sektor +3.28% | -464 r/r -1618.52%~sektor +0.07% k/k -36.87%~sektor -4.44% | -561 r/r -99.64%~sektor +31.86% k/k -20.91%~sektor -18.34% | -396 r/r +43.91%~sektor +16.36% k/k +29.41%~sektor +17.43% | -130 r/r +61.65%~sektor +20.27% k/k +67.17%~sektor -16.02% | -156 r/r +66.38%~sektor -26.32% k/k -20.00%~sektor -21.14% | -499 r/r +11.05%~sektor -5.25% k/k -219.87%~sektor +2.63% | -555 r/r -40.15%~sektor -22.03% k/k -11.22%~sektor +8.34% | -175 r/r -34.62%~sektor -39.25% k/k +68.47%~sektor -3.17% | -216 r/r -38.46%~sektor +6.17% k/k -23.43%~sektor 0.00% | |
| Pozostałe przychody operacyjne | 63 | k/k -100.00%~sektor -100.00% | 156 r/r +147.62%~sektor -30.58% | k/k -100.00%~sektor -100.00% | 191 | 79 r/r -49.36%~sektor -49.36% k/k -58.64%~sektor -58.64% | 34 k/k -56.96%~sektor -77.78% | 73 k/k +114.71%~sektor -33.33% | 47 r/r -75.39%~sektor -75.58% k/k -35.62%~sektor 0.00% | 27 r/r -65.82%~sektor -55.56% k/k -42.55%~sektor +25.00% | 7 r/r -79.41%~sektor 0.00% k/k -74.07%~sektor -86.82% | 11 r/r -84.93%~sektor -38.46% k/k +57.14%~sektor -11.11% | 15 r/r -68.09%~sektor -68.09% k/k +36.36%~sektor +9.62% | 26 r/r -3.70%~sektor -12.58% k/k +73.33%~sektor +61.54% | 15 r/r +114.29%~sektor +86.46% k/k -42.31%~sektor -61.11% | 10 r/r -9.09%~sektor -12.88% k/k -33.33%~sektor +4.76% | 56 r/r +273.33%~sektor 0.00% k/k +460.00%~sektor -21.67% | 16 r/r -38.46%~sektor +54.84% k/k -71.43%~sektor +21.74% | 3 r/r -80.00%~sektor +11.39% k/k -81.25%~sektor -30.24% | 8 r/r -20.00%~sektor -25.42% k/k +166.67%~sektor -2.63% | 62 r/r +10.71%~sektor -12.50% k/k +675.00%~sektor -4.13% | 19 r/r +18.75%~sektor -4.88% k/k -69.35%~sektor +15.29% | 324 r/r +10700.00%~sektor -25.32% k/k +1605.26%~sektor -75.00% | 1 r/r -87.50%~sektor -20.00% k/k -99.69%~sektor -6.90% | 7 r/r -88.71%~sektor -41.28% k/k +600.00%~sektor -6.00% | 208 r/r +994.74%~sektor -1.92% k/k +2871.43%~sektor +74.50% | 0 r/r -100.00%~sektor -40.48% k/k -100.00%~sektor -75.57% | 2 r/r +100.00%~sektor 0.00% | 22 r/r +214.29%~sektor -13.33% k/k +1000.00%~sektor -17.50% | 77 r/r -62.98%~sektor +12.74% k/k +250.00%~sektor +22.22% | 13 k/k -83.12%~sektor -83.12% | 0 r/r -100.00%~sektor -33.06% k/k -100.00%~sektor 0.00% | 12 r/r -45.45%~sektor -27.18% | 9 r/r -88.31%~sektor -12.70% k/k -25.00%~sektor +28.72% | 3 r/r -76.92%~sektor -43.90% k/k -66.67%~sektor -89.50% | -1 k/k -133.33%~sektor +50.00% | 25 r/r +108.33%~sektor -43.57% k/k +2600.00%~sektor -34.88% | 15 r/r +66.67%~sektor +9.40% k/k -40.00%~sektor +83.48% | 0 r/r -100.00%~sektor +37.95% k/k -100.00%~sektor -82.16% | 45 r/r +4600.00%~sektor -14.08% | 0 r/r -100.00%~sektor +2.71% k/k -100.00%~sektor -33.73% | 2 r/r -86.67%~sektor -20.00% | 0 k/k -100.00%~sektor -65.51% | 0 r/r -100.00%~sektor 0.00% | 0 | 1 r/r -50.00%~sektor -13.74% | 0 k/k -100.00%~sektor -80.00% | 0 | 0 | 1 r/r 0.00%~sektor -28.21% | 0 k/k -100.00%~sektor -28.28% | 0 | 1 | |||||||
| Pozostałe koszty operacyjne | 47 | k/k -100.00%~sektor -100.00% | 62 r/r +31.91%~sektor +41.67% | k/k -100.00%~sektor -100.00% | 32 | 579 r/r +833.87%~sektor -23.96% k/k +1709.38%~sektor -36.17% | 27 k/k -95.34%~sektor -97.62% | 14 k/k -48.15%~sektor 0.00% | 15 r/r -53.12%~sektor -64.65% k/k +7.14%~sektor 0.00% | 25 r/r -95.68%~sektor +81.52% k/k +66.67%~sektor +100.00% | 0 r/r -100.00%~sektor 0.00% k/k -100.00%~sektor -100.00% | 7 r/r -50.00%~sektor -18.04% | 4 r/r -73.33%~sektor -50.00% k/k -42.86%~sektor 0.00% | 40 r/r +60.00%~sektor -32.66% k/k +900.00%~sektor +100.00% | 5 k/k -87.50%~sektor -84.92% | 4 r/r -42.86%~sektor 0.00% k/k -20.00%~sektor +1.23% | 40 r/r +900.00%~sektor -53.85% k/k +900.00%~sektor -18.52% | 29 r/r -27.50%~sektor -10.36% k/k -27.50%~sektor +201.56% | 5 r/r 0.00%~sektor 0.00% k/k -82.76%~sektor -94.99% | 1 r/r -75.00%~sektor -28.57% k/k -80.00%~sektor 0.00% | 9 r/r -77.50%~sektor -2.43% k/k +800.00%~sektor -3.08% | 218 r/r +651.72%~sektor +13.39% k/k +2322.22%~sektor +304.17% | 1 r/r -80.00%~sektor -77.46% k/k -99.54%~sektor -99.12% | 1 r/r 0.00%~sektor -0.58% k/k 0.00%~sektor -2.94% | 2 r/r -77.78%~sektor -61.22% k/k +100.00%~sektor +20.00% | 151 r/r -30.73%~sektor -34.78% k/k +7450.00%~sektor +240.00% | 1 r/r 0.00%~sektor -22.78% k/k -99.34%~sektor -99.63% | 1 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor -22.50% | 0 r/r -100.00%~sektor -33.63% k/k -100.00%~sektor 0.00% | 34 r/r -77.48%~sektor +163.07% | 2 r/r +100.00%~sektor -37.50% k/k -94.12%~sektor -99.18% | 0 r/r -100.00%~sektor -1.26% k/k -100.00%~sektor -0.33% | 1 | 41 r/r +20.59%~sektor -13.95% k/k +4000.00%~sektor +581.25% | 0 r/r -100.00%~sektor +4.84% k/k -100.00%~sektor -99.79% | 0 | 13 r/r +1200.00%~sektor -49.28% | 0 r/r -100.00%~sektor -7.75% k/k -100.00%~sektor +233.33% | 0 | 4 | 0 r/r -100.00%~sektor 0.00% k/k -100.00%~sektor -28.19% | 6 | 4 k/k -33.33%~sektor -98.35% | 4 r/r 0.00%~sektor -40.00% k/k 0.00%~sektor -74.42% | 5 k/k +25.00%~sektor -21.63% | 6 r/r 0.00%~sektor -3.59% k/k +20.00%~sektor +165.22% | 4 r/r 0.00%~sektor -38.46% k/k -33.33%~sektor -92.56% | 4 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 5 r/r 0.00%~sektor +9.90% k/k +25.00%~sektor -2.39% | 34 r/r +466.67%~sektor +44.12% k/k +580.00%~sektor +77.42% | 7 r/r +75.00%~sektor -25.00% k/k -79.41%~sektor -98.71% | 5 r/r +25.00%~sektor -14.37% k/k -28.57%~sektor -0.90% | 4 r/r -20.00%~sektor -40.00% k/k -20.00%~sektor -4.30% | |||||||
| Zysk operacyjny (EBIT) | 77 | -267 k/k -446.75%~sektor +116.04% | 224 k/k +183.90%~sektor -67.71% | 96 k/k -57.14%~sektor +198.47% | -187 r/r -342.86%~sektor -73.21% k/k -294.79%~sektor -86.29% | 27 r/r +110.11%~sektor -54.71% k/k +114.44%~sektor +3.90% | -188 r/r -183.93%~sektor -47.78% k/k -796.30%~sektor -20.50% | 9 r/r -90.62%~sektor -21.15% k/k +104.79%~sektor +142.78% | -325 r/r -73.80%~sektor -64.34% k/k -3711.11%~sektor -77.28% | 529 r/r +1859.26%~sektor -2.46% k/k +262.77%~sektor -7.46% | -15 r/r +92.02%~sektor +49.88% k/k -102.84%~sektor +72.96% | 25 r/r +177.78%~sektor -33.14% k/k +266.67%~sektor +79.17% | 62 r/r +119.08%~sektor -42.98% k/k +148.00%~sektor -51.41% | 70 r/r -86.77%~sektor -0.78% k/k +12.90%~sektor +46.30% | -19 r/r -26.67%~sektor +11.98% k/k -127.14%~sektor -1.94% | -681 r/r -2824.00%~sektor +7.87% k/k -3484.21%~sektor +23.26% | -628 r/r -1112.90%~sektor +84.98% k/k +7.78%~sektor +6.18% | 168 r/r +140.00%~sektor +56.23% k/k +126.75%~sektor +1.94% | 72 r/r +478.95%~sektor +110.18% k/k -57.14%~sektor +5.40% | 692 r/r +201.62%~sektor +15.09% k/k +861.11%~sektor +71.48% | 45 r/r +107.17%~sektor +28.72% k/k -93.50%~sektor -39.12% | -1 321 r/r -886.31%~sektor +13.79% k/k -3035.56%~sektor +31.42% | -254 r/r -452.78%~sektor -5.16% k/k +80.77%~sektor -8.42% | 204 r/r -70.52%~sektor -49.04% k/k +180.31%~sektor +0.66% | -290 r/r -744.44%~sektor +25.68% k/k -242.16%~sektor +13.06% | -379 r/r +71.31%~sektor -51.14% k/k -30.69%~sektor -15.79% | -121 r/r +52.36%~sektor -9.02% k/k +68.07%~sektor +19.31% | -320 r/r -256.86%~sektor +10.34% k/k -164.46%~sektor -33.92% | 132 r/r +145.52%~sektor -2.70% k/k +141.25%~sektor +40.40% | -37 r/r +90.24%~sektor -19.22% k/k -128.03%~sektor -30.43% | -137 r/r -13.22%~sektor +39.34% k/k -270.27%~sektor +1.42% | -72 r/r +77.50%~sektor +33.14% k/k +47.45%~sektor +15.26% | -87 r/r -165.91%~sektor -42.76% k/k -20.83%~sektor +16.28% | -114 r/r -208.11%~sektor +30.83% k/k -31.03%~sektor -3.07% | -72 r/r +47.45%~sektor +0.46% k/k +36.84%~sektor -19.27% | -24 r/r +66.67%~sektor +7.42% k/k +66.67%~sektor -24.06% | 21 r/r +124.14%~sektor +12.90% k/k +187.50%~sektor +40.69% | -15 r/r +86.84%~sektor -4.10% k/k -171.43%~sektor +23.88% | -89 r/r -23.61%~sektor +11.30% k/k -493.33%~sektor -21.43% | -178 r/r -641.67%~sektor -32.84% k/k -100.00%~sektor -35.56% | -89 r/r -523.81%~sektor +8.70% k/k +50.00%~sektor -8.60% | -23 r/r -53.33%~sektor +21.43% k/k +74.16%~sektor +33.71% | -145 r/r -62.92%~sektor +5.17% k/k -530.43%~sektor -9.96% | -50 r/r +71.91%~sektor +18.32% k/k +65.52%~sektor -10.71% | -53 r/r +40.45%~sektor -7.21% k/k -6.00%~sektor +15.06% | 2 r/r +108.70%~sektor -23.29% k/k +103.77%~sektor -1.36% | -27 r/r +81.38%~sektor +5.07% k/k -1450.00%~sektor +7.53% | -285 r/r -470.00%~sektor -38.33% k/k -955.56%~sektor -44.88% | -710 r/r -1239.62%~sektor +13.77% k/k -149.12%~sektor +53.10% | -343 r/r -17250.00%~sektor +1.28% k/k +51.69%~sektor +10.24% | -469 r/r -1637.04%~sektor -10.16% k/k -36.73%~sektor -9.02% | -566 r/r -98.60%~sektor +15.44% k/k -20.68%~sektor -23.33% | -400 r/r +43.66%~sektor +8.11% k/k +29.33%~sektor +47.74% | -134 r/r +60.93%~sektor -1.49% k/k +66.50%~sektor -3.07% | -161 r/r +65.67%~sektor -18.46% k/k -20.15%~sektor -25.44% | -532 r/r +6.01%~sektor -16.42% k/k -230.43%~sektor -30.85% | -562 r/r -40.50%~sektor -22.03% k/k -5.64%~sektor +25.09% | -180 r/r -34.33%~sektor -52.05% k/k +67.97%~sektor +2.56% | -219 r/r -36.02%~sektor -3.30% k/k -21.67%~sektor -6.52% | |
| Przychody finansowe | 435 | k/k -100.00%~sektor -100.00% | 167 r/r -61.61%~sektor +156.52% | k/k -100.00%~sektor -100.00% | 11 | 6 r/r -96.41%~sektor -90.32% k/k -45.45%~sektor -75.00% | 2 k/k -66.67%~sektor -48.39% | 23 k/k +1050.00%~sektor +68.75% | 3 r/r -72.73%~sektor -90.11% k/k -86.96%~sektor -62.62% | 2 r/r -66.67%~sektor -51.61% k/k -33.33%~sektor -16.66% | 5 r/r +150.00%~sektor -74.18% k/k +150.00%~sektor -16.66% | 2 r/r -91.30%~sektor -95.65% k/k -60.00%~sektor -63.33% | 5 r/r +66.67%~sektor -50.00% k/k +150.00%~sektor 0.00% | 59 r/r +2850.00%~sektor +57.14% k/k +1080.00%~sektor +51.19% | 0 r/r -100.00%~sektor -93.17% k/k -100.00%~sektor -88.17% | 0 r/r -100.00%~sektor -83.33% | 0 r/r -100.00%~sektor +96.43% | 44 r/r -25.42%~sektor -86.86% | 117 k/k +165.91%~sektor +100.00% | 4 k/k -96.58%~sektor -81.82% | 1 k/k -75.00%~sektor -12.50% | 1 r/r -97.73%~sektor +45.22% k/k 0.00%~sektor 0.00% | 0 r/r -100.00%~sektor -71.43% k/k -100.00%~sektor -13.66% | 0 r/r -100.00%~sektor 0.00% | 0 r/r -100.00%~sektor 0.00% | 0 r/r -100.00%~sektor +8.04% | 0 | 0 | 5 | -1 k/k -120.00%~sektor -34.96% | 0 k/k +100.00%~sektor -6.98% | 0 | 1 r/r -80.00%~sektor -53.57% | 17 r/r +1800.00%~sektor 0.00% k/k +1600.00%~sektor -38.64% | 0 k/k -100.00%~sektor -29.84% | 0 | 0 r/r -100.00%~sektor -80.77% | 0 r/r -100.00%~sektor +46.48% | 0 | 0 | 158 | 2 k/k -98.73%~sektor 0.00% | 11 k/k +450.00%~sektor +100.00% | 12 k/k +9.09%~sektor -26.04% | 12 r/r -92.41%~sektor +80.00% k/k 0.00%~sektor +120.00% | -14 r/r -800.00%~sektor -100.00% k/k -216.67%~sektor -136.12% | 0 r/r -100.00%~sektor -93.46% k/k +100.00%~sektor +100.00% | 0 r/r -100.00%~sektor -65.91% | 0 r/r -100.00%~sektor -90.00% | 0 r/r +100.00%~sektor +82.62% | 0 | 0 | 0 | |||||||
| Koszty finansowe | 275 | k/k -100.00%~sektor -100.00% | 1 535 r/r +458.18%~sektor +241.67% | k/k -100.00%~sektor -100.00% | 99 | 17 r/r -98.89%~sektor -75.00% k/k -82.83%~sektor -33.33% | 21 k/k +23.53%~sektor -44.14% | 36 k/k +71.43%~sektor +16.67% | 16 r/r -83.84%~sektor -60.00% k/k -55.56%~sektor 0.00% | 18 r/r +5.88%~sektor +15.44% k/k +12.50%~sektor +22.22% | 11 r/r -47.62%~sektor -33.33% k/k -38.89%~sektor -67.95% | 15 r/r -58.33%~sektor -7.50% k/k +36.36%~sektor +3.34% | 27 r/r +68.75%~sektor 0.00% k/k +80.00%~sektor 0.00% | 47 r/r +161.11%~sektor -9.09% k/k +74.07%~sektor +26.66% | 40 r/r +263.64%~sektor 0.00% k/k -14.89%~sektor -29.84% | 9 r/r -40.00%~sektor 0.00% k/k -77.50%~sektor -13.68% | 20 r/r -25.93%~sektor -2.00% k/k +122.22%~sektor -19.44% | 38 r/r -19.15%~sektor -41.04% k/k +90.00%~sektor 0.00% | 20 r/r -50.00%~sektor -38.18% k/k -47.37%~sektor -18.25% | 34 r/r +277.78%~sektor -15.56% k/k +70.00%~sektor 0.00% | 21 r/r +5.00%~sektor +2.50% k/k -38.24%~sektor +9.94% | 27 r/r -28.95%~sektor +9.09% k/k +28.57%~sektor +49.28% | 452 r/r +2160.00%~sektor +100.00% k/k +1574.07%~sektor +9.87% | 16 r/r -52.94%~sektor -3.12% k/k -96.46%~sektor -5.56% | 12 r/r -42.86%~sektor -15.48% k/k -25.00%~sektor 0.00% | 23 r/r -14.81%~sektor +172.34% k/k +91.67%~sektor +60.76% | 9 r/r -98.01%~sektor -25.00% k/k -60.87%~sektor -60.87% | 7 r/r -56.25%~sektor +43.25% k/k -22.22%~sektor +13.04% | 7 r/r -41.67%~sektor +17.54% k/k 0.00%~sektor +8.89% | 61 r/r +165.22%~sektor -28.57% k/k +771.43%~sektor +58.34% | 0 r/r -100.00%~sektor 0.00% k/k -100.00%~sektor -50.80% | 18 r/r +157.14%~sektor +35.48% | 0 r/r -100.00%~sektor -44.44% k/k -100.00%~sektor -42.86% | 180 r/r +195.08%~sektor +11.42% | 2 k/k -98.89%~sektor -58.34% | 19 r/r +5.56%~sektor -13.33% k/k +850.00%~sektor 0.00% | 23 k/k +21.05%~sektor 0.00% | 79 r/r -56.11%~sektor -24.24% k/k +243.48%~sektor 0.00% | 3 r/r +50.00%~sektor -33.33% k/k -96.20%~sektor -33.33% | 24 r/r +26.32%~sektor +18.75% k/k +700.00%~sektor +33.33% | -3 r/r -113.04%~sektor -72.11% k/k -112.50%~sektor -37.87% | 12 r/r -84.81%~sektor +80.18% k/k +500.00%~sektor +100.00% | 0 r/r -100.00%~sektor +4.55% k/k -100.00%~sektor -57.14% | 0 r/r -100.00%~sektor -9.93% | 0 r/r +100.00%~sektor +73.55% | 0 r/r -100.00%~sektor +75.88% | 5 | 21 k/k +320.00%~sektor +65.30% | -5 k/k -123.81%~sektor -54.34% | 23 k/k +560.00%~sektor +207.50% | 1 r/r -80.00%~sektor -3.06% k/k -95.65%~sektor -78.63% | 0 r/r -100.00%~sektor -62.86% k/k -100.00%~sektor 0.00% | 24 r/r +580.00%~sektor +40.00% | |||||||
| Pozostałe przychody (koszty) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Zysk z działalności gospodarczej | 113 | -280 k/k -347.79%~sektor +154.12% | 208 k/k +174.29%~sektor -96.54% | 249 k/k +19.71%~sektor +244.83% | -51 r/r -145.13%~sektor +4.02% k/k -120.48%~sektor -85.99% | 20 r/r +107.14%~sektor -64.64% k/k +139.22%~sektor +3.37% | -221 r/r -206.25%~sektor -72.61% k/k -1205.00%~sektor -47.41% | -1 455 r/r -684.34%~sektor -36.92% k/k -558.37%~sektor +147.43% | -343 r/r -572.55%~sektor -19.72% k/k +76.43%~sektor -69.82% | 483 r/r +2315.00%~sektor -7.14% k/k +240.82%~sektor -4.59% | -39 r/r +82.35%~sektor +31.06% k/k -108.07%~sektor +66.67% | 14 r/r +100.96%~sektor -30.83% k/k +135.90%~sektor +51.33% | 43 r/r +112.54%~sektor -15.79% k/k +207.14%~sektor -43.99% | 57 r/r -88.20%~sektor +44.09% k/k +32.56%~sektor +63.86% | -32 r/r +17.95%~sektor +9.06% k/k -156.14%~sektor -16.46% | -697 r/r -5078.57%~sektor +9.08% k/k -2078.12%~sektor +11.36% | -634 r/r -1574.42%~sektor +58.78% k/k +9.04%~sektor +8.10% | 155 r/r +171.93%~sektor +44.54% k/k +124.45%~sektor +3.32% | 50 r/r +256.25%~sektor +108.68% k/k -67.74%~sektor +18.92% | 704 r/r +201.00%~sektor +13.27% k/k +1308.00%~sektor +30.60% | 5 r/r +100.79%~sektor +38.53% k/k -99.29%~sektor -37.56% | -1 330 r/r -958.06%~sektor +17.07% k/k -26700.00%~sektor +34.54% | -274 r/r -648.00%~sektor -8.06% k/k +79.40%~sektor -13.12% | 210 r/r -70.17%~sektor -63.18% k/k +176.64%~sektor +17.14% | -193 r/r -3960.00%~sektor +20.66% k/k -191.90%~sektor +8.30% | -409 r/r +69.25%~sektor -81.66% k/k -111.92%~sektor -24.68% | -141 r/r +48.54%~sektor -65.32% k/k +65.53%~sektor +20.25% | -346 r/r -264.76%~sektor -1.76% k/k -145.39%~sektor -19.74% | -320 r/r -65.80%~sektor +8.91% k/k +7.51%~sektor +53.58% | -53 r/r +87.04%~sektor +27.36% k/k +83.44%~sektor -29.85% | -149 r/r -5.67%~sektor +50.00% k/k -181.13%~sektor 0.00% | -95 r/r +72.54%~sektor +56.04% k/k +36.24%~sektor +7.45% | -96 r/r +70.00%~sektor -17.85% k/k -1.05%~sektor +17.53% | -121 r/r -128.30%~sektor +49.01% k/k -26.04%~sektor -6.29% | -74 r/r +50.34%~sektor +8.34% k/k +38.84%~sektor -20.00% | -86 r/r +9.47%~sektor -13.92% k/k -16.22%~sektor -31.71% | 21 r/r +121.88%~sektor +12.64% k/k +124.42%~sektor +60.64% | -33 r/r +72.73%~sektor -4.50% k/k -257.14%~sektor +35.81% | -88 r/r -18.92%~sektor +13.22% k/k -166.67%~sektor -29.09% | -341 r/r -296.51%~sektor -12.62% k/k -287.50%~sektor -45.22% | -91 r/r -533.33%~sektor +6.52% k/k +73.31%~sektor +23.68% | -42 r/r -27.27%~sektor +21.43% k/k +53.85%~sektor +32.55% | -168 r/r -90.91%~sektor +9.69% k/k -300.00%~sektor -27.50% | -129 r/r +62.17%~sektor -1.56% k/k +23.21%~sektor -10.00% | -56 r/r +38.46%~sektor -5.32% k/k +56.59%~sektor +25.03% | -22 r/r +47.62%~sektor -23.11% k/k +60.71%~sektor -4.63% | 134 r/r +179.76%~sektor +7.65% k/k +709.09%~sektor -2.22% | -295 r/r -128.68%~sektor -49.19% k/k -320.15%~sektor -52.76% | -699 r/r -1148.21%~sektor +11.76% k/k -136.95%~sektor +52.56% | -331 r/r -1404.55%~sektor +2.00% k/k +52.65%~sektor +5.16% | -457 r/r -441.04%~sektor -3.83% k/k -38.07%~sektor +7.09% | -580 r/r -96.61%~sektor -8.37% k/k -26.91%~sektor -51.46% | -405 r/r +42.06%~sektor -1.44% k/k +30.17%~sektor +59.03% | -155 r/r +53.17%~sektor -8.36% k/k +61.73%~sektor -18.58% | -156 r/r +65.86%~sektor -39.05% k/k -0.65%~sektor -21.54% | -555 r/r +4.31%~sektor -19.03% k/k -255.77%~sektor -69.70% | -563 r/r -39.01%~sektor -16.19% k/k -1.44%~sektor +32.91% | -180 r/r -16.13%~sektor -38.72% k/k +68.03%~sektor -4.48% | -243 r/r -55.77%~sektor -16.18% k/k -35.00%~sektor -5.41% | |
| Wynik zdarzeń nadzwyczajnych | 0 | 14 | k/k -100.00%~sektor -100.00% | 0 | 0 r/r -100.00%~sektor -100.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Zysk przed opodatkowaniem | 113 | -280 k/k -347.79%~sektor +154.12% | 208 k/k +174.29%~sektor -96.54% | 249 k/k +19.71%~sektor +244.83% | -51 r/r -145.13%~sektor +4.02% k/k -120.48%~sektor -85.99% | 20 r/r +107.14%~sektor -64.64% k/k +139.22%~sektor +3.37% | -221 r/r -206.25%~sektor -72.61% k/k -1205.00%~sektor -47.41% | -1 441 r/r -678.71%~sektor -36.92% k/k -552.04%~sektor +147.43% | -343 r/r -572.55%~sektor -19.72% k/k +76.20%~sektor -69.82% | 483 r/r +2315.00%~sektor -7.14% k/k +240.82%~sektor -4.59% | -39 r/r +82.35%~sektor +31.06% k/k -108.07%~sektor +66.67% | 14 r/r +100.97%~sektor -30.83% k/k +135.90%~sektor +51.33% | 43 r/r +112.54%~sektor -15.79% k/k +207.14%~sektor -43.99% | 57 r/r -88.20%~sektor +44.09% k/k +32.56%~sektor +63.86% | -32 r/r +17.95%~sektor +9.06% k/k -156.14%~sektor -16.46% | -697 r/r -5078.57%~sektor +9.08% k/k -2078.12%~sektor +11.36% | -634 r/r -1574.42%~sektor +58.78% k/k +9.04%~sektor +8.10% | 155 r/r +171.93%~sektor +44.54% k/k +124.45%~sektor +3.32% | 50 r/r +256.25%~sektor +108.68% k/k -67.74%~sektor +18.92% | 704 r/r +201.00%~sektor +13.27% k/k +1308.00%~sektor +30.60% | 5 r/r +100.79%~sektor +38.53% k/k -99.29%~sektor -37.56% | -1 330 r/r -958.06%~sektor +11.54% k/k -26700.00%~sektor +27.51% | -274 r/r -648.00%~sektor -34.03% k/k +79.40%~sektor -13.12% | 210 r/r -70.17%~sektor -54.46% k/k +176.64%~sektor +17.14% | -193 r/r -3960.00%~sektor +20.66% k/k -191.90%~sektor +2.74% | -409 r/r +69.25%~sektor -63.94% k/k -111.92%~sektor -24.68% | -141 r/r +48.54%~sektor -65.32% k/k +65.53%~sektor +20.25% | -346 r/r -264.76%~sektor -33.25% k/k -145.39%~sektor -19.74% | -320 r/r -65.80%~sektor +8.91% k/k +7.51%~sektor +53.58% | -53 r/r +87.04%~sektor +27.36% k/k +83.44%~sektor -29.85% | -149 r/r -5.67%~sektor +50.00% k/k -181.13%~sektor 0.00% | -95 r/r +72.54%~sektor +56.04% k/k +36.24%~sektor +7.45% | -96 r/r +70.00%~sektor -17.85% k/k -1.05%~sektor +17.53% | -121 r/r -128.30%~sektor +49.01% k/k -26.04%~sektor -6.29% | -74 r/r +50.34%~sektor +8.34% k/k +38.84%~sektor -20.00% | -86 r/r +9.47%~sektor -13.92% k/k -16.22%~sektor -31.71% | 21 r/r +121.88%~sektor +12.64% k/k +124.42%~sektor +60.64% | -33 r/r +72.73%~sektor -4.50% k/k -257.14%~sektor +35.81% | -88 r/r -18.92%~sektor +13.22% k/k -166.67%~sektor -29.09% | -341 r/r -296.51%~sektor -12.62% k/k -287.50%~sektor -45.22% | -91 r/r -533.33%~sektor +6.52% k/k +73.31%~sektor +23.68% | -42 r/r -27.27%~sektor +21.43% k/k +53.85%~sektor +32.55% | -168 r/r -90.91%~sektor +9.69% k/k -300.00%~sektor -27.50% | -129 r/r +62.17%~sektor -1.56% k/k +23.21%~sektor -10.00% | -56 r/r +38.46%~sektor -5.32% k/k +56.59%~sektor +25.03% | -22 r/r +47.62%~sektor -23.11% k/k +60.71%~sektor -4.63% | 134 r/r +179.76%~sektor +7.65% k/k +709.09%~sektor -2.22% | -295 r/r -128.68%~sektor -49.19% k/k -320.15%~sektor -52.76% | -699 r/r -1148.21%~sektor +11.76% k/k -136.95%~sektor +52.56% | -331 r/r -1404.55%~sektor +2.00% k/k +52.65%~sektor +5.16% | -457 r/r -441.04%~sektor -3.83% k/k -38.07%~sektor +7.09% | -580 r/r -96.61%~sektor -8.37% k/k -26.91%~sektor -51.46% | -405 r/r +42.06%~sektor -1.44% k/k +30.17%~sektor +59.03% | -155 r/r +53.17%~sektor -8.36% k/k +61.73%~sektor -18.58% | -156 r/r +65.86%~sektor -39.05% k/k -0.65%~sektor -21.54% | -555 r/r +4.31%~sektor -19.03% k/k -255.77%~sektor -69.70% | -563 r/r -39.01%~sektor -16.19% k/k -1.44%~sektor +32.91% | -180 r/r -16.13%~sektor -38.72% k/k +68.03%~sektor -4.48% | -243 r/r -55.77%~sektor -16.18% k/k -35.00%~sektor -5.41% | |
| Zysk (strata) netto z działalności zaniechanej | -12 | k/k +100.00%~sektor +100.00% | 0 r/r +100.00%~sektor +100.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Zysk netto | 113 | -280 k/k -347.79%~sektor +150.12% | 208 k/k +174.29%~sektor -86.22% | 219 k/k +5.29%~sektor +229.69% | -37 r/r -132.74%~sektor -11.76% k/k -116.89%~sektor -64.44% | 6 r/r +102.14%~sektor -62.56% k/k +116.22%~sektor +3.37% | -207 r/r -199.52%~sektor -88.95% k/k -3550.00%~sektor -46.86% | -1 437 r/r -756.16%~sektor -26.00% k/k -594.20%~sektor +109.86% | -343 r/r -827.03%~sektor -45.64% k/k +76.13%~sektor -68.99% | 483 r/r +7950.00%~sektor -8.04% k/k +240.82%~sektor -6.06% | -39 r/r +81.16%~sektor +8.91% k/k -108.07%~sektor +60.91% | 14 r/r +100.97%~sektor -34.88% k/k +135.90%~sektor +120.00% | 43 r/r +112.54%~sektor -20.05% k/k +207.14%~sektor -49.20% | 57 r/r -88.20%~sektor +43.11% k/k +32.56%~sektor +49.76% | -32 r/r +17.95%~sektor +1.08% k/k -156.14%~sektor +0.28% | -716 r/r -5214.29%~sektor +5.13% k/k -2137.50%~sektor +11.36% | -634 r/r -1574.42%~sektor +40.02% k/k +11.45%~sektor +8.45% | 157 r/r +175.44%~sektor +53.84% k/k +124.76%~sektor -7.27% | 48 r/r +250.00%~sektor +81.22% k/k -69.43%~sektor +16.54% | 670 r/r +193.58%~sektor +9.21% k/k +1295.83%~sektor +15.78% | 5 r/r +100.79%~sektor +38.53% k/k -99.25%~sektor -43.88% | -1 330 r/r -947.13%~sektor -7.41% k/k -26700.00%~sektor +23.27% | -273 r/r -668.75%~sektor -32.59% k/k +79.47%~sektor -12.36% | 232 r/r -65.37%~sektor -50.00% k/k +184.98%~sektor +11.45% | -193 r/r -3960.00%~sektor +20.69% k/k -183.19%~sektor +6.30% | -409 r/r +69.25%~sektor -36.96% k/k -111.92%~sektor -25.33% | -141 r/r +48.35%~sektor -67.72% k/k +65.53%~sektor -11.46% | -174 r/r -175.00%~sektor -22.06% k/k -23.40%~sektor -17.26% | -320 r/r -65.80%~sektor +12.00% k/k -83.91%~sektor +53.39% | -53 r/r +87.04%~sektor +23.70% k/k +83.44%~sektor -30.00% | -149 r/r -5.67%~sektor +62.92% k/k -181.13%~sektor +11.11% | -124 r/r +28.74%~sektor +61.43% k/k +16.78%~sektor +4.55% | -96 r/r +70.00%~sektor -5.17% k/k +22.58%~sektor +12.70% | -121 r/r -128.30%~sektor +66.60% k/k -26.04%~sektor -5.62% | -74 r/r +50.34%~sektor +1.11% k/k +38.84%~sektor -17.19% | -91 r/r +26.61%~sektor -21.44% k/k -22.97%~sektor -42.48% | 21 r/r +121.88%~sektor +18.42% k/k +123.08%~sektor +55.52% | -33 r/r +72.73%~sektor -12.26% k/k -257.14%~sektor +20.00% | -88 r/r -18.92%~sektor +23.83% k/k -166.67%~sektor -18.80% | -333 r/r -265.93%~sektor -6.43% k/k -278.41%~sektor -66.01% | -91 r/r -533.33%~sektor +6.30% k/k +72.67%~sektor +29.03% | -42 r/r -27.27%~sektor +40.65% k/k +53.85%~sektor +30.14% | -168 r/r -90.91%~sektor +10.00% k/k -300.00%~sektor -27.50% | -144 r/r +56.76%~sektor +16.87% k/k +14.29%~sektor -6.90% | -56 r/r +38.46%~sektor -5.16% k/k +61.11%~sektor +20.09% | -22 r/r +47.62%~sektor -25.21% k/k +60.71%~sektor +0.82% | 135 r/r +180.36%~sektor +8.87% k/k +713.64%~sektor -3.30% | -301 r/r -109.03%~sektor -53.04% k/k -322.96%~sektor -63.39% | -699 r/r -1148.21%~sektor +10.09% k/k -132.23%~sektor +54.13% | -331 r/r -1404.55%~sektor -16.38% k/k +52.65%~sektor +2.24% | -457 r/r -438.52%~sektor -2.08% k/k -38.07%~sektor +4.52% | -610 r/r -102.66%~sektor -1.61% k/k -33.48%~sektor -60.26% | -405 r/r +42.06%~sektor +8.11% k/k +33.61%~sektor +60.35% | -155 r/r +53.17%~sektor -1.44% k/k +61.73%~sektor -7.30% | -156 r/r +65.86%~sektor -39.24% k/k -0.65%~sektor -25.88% | -554 r/r +9.18%~sektor -14.60% k/k -255.13%~sektor -79.37% | -563 r/r -39.01%~sektor -17.45% k/k -1.62%~sektor +37.09% | -180 r/r -16.13%~sektor -41.93% k/k +68.03%~sektor -1.15% | -243 r/r -55.77%~sektor -17.59% k/k -35.00%~sektor -7.23% | |
| Zysk netto akcjonariuszy jednostki dominującej | 113 | -280 k/k -347.79%~sektor +150.12% | 208 k/k +174.29%~sektor -86.22% | 219 k/k +5.29%~sektor +229.69% | -37 r/r -132.74%~sektor -11.76% k/k -116.89%~sektor -64.44% | 6 r/r +102.14%~sektor -62.56% k/k +116.22%~sektor +3.37% | -207 r/r -199.52%~sektor -88.95% k/k -3550.00%~sektor -46.86% | -1 437 r/r -756.16%~sektor -26.00% k/k -594.20%~sektor +77.52% | -343 r/r -827.03%~sektor -45.64% k/k +76.13%~sektor -62.46% | 483 r/r +7950.00%~sektor -8.04% k/k +240.82%~sektor -6.06% | -39 r/r +81.16%~sektor +8.91% k/k -108.07%~sektor +60.91% | 14 r/r +100.97%~sektor -41.46% k/k +135.90%~sektor +120.00% | 43 r/r +112.54%~sektor -28.57% k/k +207.14%~sektor -49.20% | 57 r/r -88.20%~sektor +43.11% k/k +32.56%~sektor +49.76% | -32 r/r +17.95%~sektor +1.08% k/k -156.14%~sektor +0.28% | -716 r/r -5214.29%~sektor +5.13% k/k -2137.50%~sektor +11.36% | -634 r/r -1574.42%~sektor +40.02% k/k +11.45%~sektor +8.45% | 157 r/r +175.44%~sektor +53.84% k/k +124.76%~sektor -7.27% | 48 r/r +250.00%~sektor +81.22% k/k -69.43%~sektor +16.54% | 670 r/r +193.58%~sektor +9.06% k/k +1295.83%~sektor +15.78% | 5 r/r +100.79%~sektor +38.53% k/k -99.25%~sektor -43.88% | -1 330 r/r -947.13%~sektor -7.41% k/k -26700.00%~sektor +18.99% | -273 r/r -668.75%~sektor -32.56% k/k +79.47%~sektor -13.40% | 232 r/r -65.37%~sektor -50.00% k/k +184.98%~sektor +11.45% | -193 r/r -3960.00%~sektor +10.34% k/k -183.19%~sektor +1.38% | -409 r/r +69.25%~sektor -34.84% k/k -111.92%~sektor -25.33% | -141 r/r +48.35%~sektor -67.72% k/k +65.53%~sektor -11.46% | -174 r/r -175.00%~sektor -22.06% k/k -23.40%~sektor -17.26% | -320 r/r -65.80%~sektor +12.00% k/k -83.91%~sektor +53.39% | -53 r/r +87.04%~sektor +21.04% k/k +83.44%~sektor -30.00% | -149 r/r -5.67%~sektor +62.92% k/k -181.13%~sektor +11.11% | -124 r/r +28.74%~sektor +61.43% k/k +16.78%~sektor +2.21% | -96 r/r +70.00%~sektor -5.17% k/k +22.58%~sektor +17.00% | -121 r/r -128.30%~sektor +66.60% k/k -26.04%~sektor -4.40% | -74 r/r +50.34%~sektor -6.68% k/k +38.84%~sektor -17.19% | -91 r/r +26.61%~sektor -21.44% k/k -22.97%~sektor -42.48% | 21 r/r +121.88%~sektor +18.42% k/k +123.08%~sektor +55.52% | -33 r/r +72.73%~sektor -12.26% k/k -257.14%~sektor +20.00% | -88 r/r -18.92%~sektor +23.83% k/k -166.67%~sektor -16.52% | -333 r/r -265.93%~sektor -6.43% k/k -278.41%~sektor -66.01% | -91 r/r -533.33%~sektor +6.30% k/k +72.67%~sektor +29.03% | -42 r/r -27.27%~sektor +40.65% k/k +53.85%~sektor +30.43% | -168 r/r -90.91%~sektor +10.00% k/k -300.00%~sektor -27.50% | -144 r/r +56.76%~sektor +16.33% k/k +14.29%~sektor -6.90% | -56 r/r +38.46%~sektor -5.16% k/k +61.11%~sektor +20.09% | -22 r/r +47.62%~sektor -29.82% k/k +60.71%~sektor -1.20% | 135 r/r +180.36%~sektor +8.87% k/k +713.64%~sektor 0.00% | -301 r/r -109.03%~sektor -48.91% k/k -322.96%~sektor -70.11% | -699 r/r -1148.21%~sektor +10.09% k/k -132.23%~sektor +55.18% | -331 r/r -1404.55%~sektor -16.38% k/k +52.65%~sektor +2.24% | -457 r/r -438.52%~sektor -2.16% k/k -38.07%~sektor -4.57% | -610 r/r -102.66%~sektor -1.61% k/k -33.48%~sektor -58.43% | -405 r/r +42.06%~sektor -1.44% k/k +33.61%~sektor +60.35% | -155 r/r +53.17%~sektor -1.44% k/k +61.73%~sektor -6.08% | -156 r/r +65.86%~sektor -29.52% k/k -0.65%~sektor -25.88% | -554 r/r +9.18%~sektor -10.93% k/k -255.13%~sektor -79.37% | -563 r/r -39.01%~sektor -17.45% k/k -1.62%~sektor +30.26% | -180 r/r -16.13%~sektor -41.00% k/k +68.03%~sektor -1.15% | -243 r/r -55.77%~sektor -12.93% k/k -35.00%~sektor -5.41% | |
| EBITDA | 162 | -183 k/k -212.96%~sektor +91.30% | 308 k/k +268.31%~sektor -44.34% | 210 k/k -31.82%~sektor +151.48% | -108 r/r -166.67%~sektor -56.69% k/k -151.43%~sektor -57.88% | 95 r/r +151.91%~sektor -35.36% k/k +187.96%~sektor -6.06% | -121 r/r -139.29%~sektor -29.58% k/k -227.37%~sektor -15.98% | 79 r/r -62.38%~sektor -21.31% k/k +165.29%~sektor +122.81% | -260 r/r -140.74%~sektor -43.87% k/k -429.11%~sektor -68.10% | 592 r/r +523.16%~sektor +20.33% k/k +327.69%~sektor -2.94% | 47 r/r +138.84%~sektor +50.02% k/k -92.06%~sektor +15.24% | 93 r/r +17.72%~sektor -21.45% k/k +97.87%~sektor +67.86% | 122 r/r +146.92%~sektor 0.00% k/k +31.18%~sektor -31.12% | 127 r/r -78.55%~sektor +33.66% k/k +4.10%~sektor +15.76% | 40 r/r -14.89%~sektor +24.51% k/k -68.50%~sektor +4.66% | -616 r/r -762.37%~sektor +16.76% k/k -1640.00%~sektor +62.84% | -583 r/r -577.87%~sektor +72.56% k/k +5.36%~sektor +0.97% | 205 r/r +61.42%~sektor +67.44% k/k +135.16%~sektor +2.30% | 164 r/r +310.00%~sektor +75.04% k/k -20.00%~sektor +5.40% | 805 r/r +230.68%~sektor +27.32% k/k +390.85%~sektor +78.83% | 168 r/r +128.82%~sektor +23.00% k/k -79.13%~sektor -36.49% | -1 199 r/r -684.88%~sektor +22.64% k/k -813.69%~sektor +29.44% | -130 r/r -179.27%~sektor +2.56% k/k +89.16%~sektor -5.95% | 319 r/r -60.37%~sektor -23.98% k/k +345.38%~sektor +25.41% | -177 r/r -205.36%~sektor +28.48% k/k -155.49%~sektor +7.07% | -266 r/r +77.81%~sektor -51.14% k/k -50.28%~sektor -16.67% | -12 r/r +90.77%~sektor -7.35% k/k +95.49%~sektor +15.75% | -211 r/r -166.14%~sektor +6.83% k/k -1658.33%~sektor -21.16% | 236 r/r +233.33%~sektor +13.37% k/k +211.85%~sektor +26.27% | 66 r/r +124.81%~sektor -2.67% k/k -72.03%~sektor -29.01% | -35 r/r -191.67%~sektor +12.68% k/k -153.03%~sektor -0.83% | 30 r/r +114.22%~sektor +31.80% k/k +185.71%~sektor +26.67% | 15 r/r -93.64%~sektor -40.35% k/k -50.00%~sektor +10.17% | -13 r/r -119.70%~sektor +20.96% k/k -186.67%~sektor +2.42% | 28 r/r +180.00%~sektor +6.80% k/k +315.38%~sektor -18.15% | 73 r/r +143.33%~sektor +10.75% k/k +160.71%~sektor -18.86% | 121 r/r +706.67%~sektor +12.35% k/k +65.75%~sektor +37.78% | 2 r/r +115.38%~sektor -5.61% k/k -98.35%~sektor +23.28% | -31 r/r -210.71%~sektor +17.97% k/k -1650.00%~sektor -25.93% | -146 r/r -300.00%~sektor -14.50% k/k -370.97%~sektor -34.40% | -71 r/r -158.68%~sektor +20.56% k/k +51.37%~sektor +12.04% | -5 r/r -350.00%~sektor +50.27% k/k +92.96%~sektor +30.43% | -126 r/r -306.45%~sektor +5.71% k/k -2420.00%~sektor -11.74% | -32 r/r +78.08%~sektor +23.60% k/k +74.60%~sektor -16.02% | -48 r/r +32.39%~sektor -15.72% k/k -50.00%~sektor +11.38% | 6 r/r +220.00%~sektor -25.00% k/k +112.50%~sektor +8.61% | -27 r/r +78.57%~sektor 0.00% k/k -550.00%~sektor +10.00% | -115 r/r -259.38%~sektor -48.00% k/k -325.93%~sektor -42.40% | -173 r/r -260.42%~sektor +17.23% k/k -50.43%~sektor +52.70% | 186 r/r +3000.00%~sektor +3.79% k/k +207.51%~sektor +6.82% | 64 r/r +337.04%~sektor -3.10% k/k -65.59%~sektor -9.60% | -16 r/r +86.09%~sektor +33.42% k/k -125.00%~sektor -22.58% | 137 r/r +179.19%~sektor +16.81% k/k +956.25%~sektor +36.67% | 403 r/r +116.67%~sektor -2.74% k/k +194.16%~sektor -6.04% | 411 r/r +542.19%~sektor -16.65% k/k +1.99%~sektor -22.31% | 59 r/r +468.75%~sektor -3.64% k/k -85.64%~sektor -43.53% | 47 r/r -65.69%~sektor -18.89% k/k -20.34%~sektor +28.35% | 441 r/r +9.43%~sektor -41.11% k/k +838.30%~sektor +2.81% | 406 r/r -1.22%~sektor +7.46% k/k -7.94%~sektor -4.38% |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Biznesradar bez reklam? Sprawdź BR Plus
Biznesradar bez reklam? Sprawdź BR Plus
Informacje
| ISIN: | PLSFLND00011 |
|---|---|
| Data debiutu: | 20.09.2011 |
| Liczba akcji: | 32 847 366 |
| Kapitalizacja: | 9 460 041 |
| Enterprise Value: | 9 071 041 |
| Branża: | Gry |
W wyniku połączenia, obecnie prowadzona przez VR Factory Games S.A. działalność skupia się na projektowaniu, produkcji, wydawaniu i wsparciu sprzedaży... W wyniku połączenia, obecnie prowadzona przez VR Factory Games S.A. działalność skupia się na projektowaniu, produkcji, wydawaniu i wsparciu sprzedaży gier i aplikacji na najbardziej popularne platformy VR. Spółka posiada umowy z wiodącymi globalnymi platformami dystrybucyjnymi takimi jak Sony Corporation (właściciel PlayStaton VR), Meta Platforms, Inc. (wcześniej Facebook, Inc. - właściciel Oculus Store i App Lab), Valve Corporation (właściciela Steam), Vive Port (właściciel HTC) czy Pico VR (spółka nabyta przez właściciela platformy Tik-Tok). Spółka podpisała również umowę wyrażającą chęć współpracy z producentem zestawów VR Pimax, który tworzy swój własny sklep z grami na wzór sklepów Vive Port czy Oculus Store. W dniu 10 marca 2022 r. VR Factory Games S.A. podpisała umowę pośrednictwa wydawniczego, która umożliwia Spółce bezpośrednie rozmowy z Meta Platforms, Inc. na temat umieszczenia w sklepie głównym Oculus Store w sekcji gier na platformę sprzętową Quest, dwóch autorskich gier wyprodukowanych przez VR Factory Games - "Bartender VR Simulator" i "Horror Bar VR". Podpisanie umowy na wydanie gier w głównym sklepie Oculus Quest jest dla Spółki jednym ze strategicznych celów na ten rok.
| Nazwa: | VR FACTORY GAMES SPÓŁKA AKCYJNA |
|---|---|
| Adres: | ul. Rakowiecka 34/5, 02-532, Warszawa, POLSKA |
| CEO: | Sławomir Matul |
| NIP: | 8951592263 |
| REGON: | 931153964 |
| KRS: | 0000023205 |
| Telefon: | +48 (71) 780 29 90 |
| WWW: | https://www.vrfactory.pro/ |
Biznesradar bez reklam? Sprawdź BR Plus
