Raporty finansowe: Rachunek zysków i strat
GHY (GHYDROGEN)
3.50-0.10(-2.78%)
GLOBAL HYDROGEN SPÓŁKA AKCYJNA
TENDENCJE POZYTYWNE
Zysk ze sprzedaży: wzrost o 79.62% r/r |
Zysk operacyjny (EBIT): wzrost o 92.28% r/r |
EBITDA: wzrost o 92.01% r/r |
Zysk przed opodatkowaniem: wzrost o 86.99% r/r |
Zysk netto: wzrost o 86.73% r/r |
TENDENCJE NEGATYWNE
Przychody ze sprzedaży: spadek o 79.57% r/r |
2008/Q4 (gru 08) | 2009/Q4 (gru 09) | 2010/Q4 (gru 10) | 2011/Q4 (gru 11) | 2012/Q4 (gru 12) | 2013/Q4 (gru 13) | 2014/Q4 (gru 14) | 2015/Q4 (gru 15) | 2016/Q4 (gru 16) | 2017/Q4 (gru 17) | 2018/Q4 (gru 18) | 2019/Q4 (gru 19) | 2020/Q4 (gru 20) | 2021/Q4 (gru 21) | 2022/Q4 (gru 22) | 2023/Q4 (gru 23) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Data publikacji | 2009-02-14 | 2010-02-14 | 2011-02-14 | 2012-02-14 | 2013-02-14 | 2014-02-14 | 2015-02-13 | 2016-02-15 | 2017-02-14 | 2018-03-21 | 2019-03-21 | 2020-03-20 | 2021-03-22 | 2022-03-21 | 2023-03-16 | 2024-03-20 | |
Przychody ze sprzedaży | 1 328 | 1 433 r/r +7.91%~sektor +21.39% | 2 298 r/r +60.36%~sektor -71.11% k/k +48.07%~sektor +29.95% | 2 815 r/r +22.50%~sektor +14.01% k/k +46.61%~sektor +30.38% | 3 311 r/r +17.62%~sektor +17.76% k/k +51.53%~sektor +37.54% | 4 146 r/r +25.22%~sektor +5.58% k/k +50.00%~sektor +50.00% | 4 726 r/r +13.99%~sektor -35.04% k/k +38.15%~sektor +38.15% | 5 380 r/r +13.84%~sektor +7.87% k/k +44.66%~sektor +33.52% | 6 279 r/r +16.71%~sektor -22.96% k/k +46.30%~sektor +46.30% | 7 617 r/r +21.31%~sektor +21.31% k/k +51.34%~sektor +34.41% | 7 246 r/r -4.87%~sektor +9.31% k/k +47.19%~sektor +27.87% | 8 200 r/r +13.17%~sektor +6.74% k/k +46.77%~sektor +43.27% | 8 030 r/r -2.07%~sektor +104.48% k/k +40.53%~sektor +44.94% | 9 390 r/r +16.94%~sektor +25.46% k/k +40.02%~sektor +41.71% | 6 353 r/r -32.34%~sektor -14.40% k/k +32.55%~sektor +29.45% | 1 298 r/r -79.57%~sektor -22.04% k/k +1427.06%~sektor +37.74% | |
Techniczny koszt wytworzenia produkcji sprzedanej | 1 347 | 1 480 r/r +9.87%~sektor +4.96% | 2 251 r/r +52.09%~sektor +42.82% k/k +48.38%~sektor +48.38% | 3 176 r/r +41.09%~sektor +1.06% k/k +77.83%~sektor +36.99% | 3 491 r/r +9.92%~sektor +9.92% k/k +68.08%~sektor +36.82% | 3 903 r/r +11.80%~sektor +3.68% k/k +51.16%~sektor +31.41% | 4 298 r/r +10.12%~sektor -18.19% k/k +39.14%~sektor +32.80% | 5 004 r/r +16.43%~sektor +6.28% k/k +49.42%~sektor +40.17% | 5 695 r/r +13.81%~sektor +5.30% k/k +47.69%~sektor +50.10% | 6 739 r/r +18.33%~sektor +25.44% k/k +51.47%~sektor +40.93% | 6 621 r/r -1.75%~sektor +4.22% k/k +47.66%~sektor +29.88% | 7 584 r/r +14.54%~sektor +2.64% k/k +46.66%~sektor +43.44% | 7 513 r/r -0.94%~sektor +91.45% k/k +42.18%~sektor +75.66% | 8 824 r/r +17.45%~sektor +25.49% k/k +40.49%~sektor +47.00% | 6 981 r/r -20.89%~sektor -6.23% k/k +29.93%~sektor +29.93% | 1 426 r/r -79.57%~sektor -23.62% k/k +528.19%~sektor +36.35% | |
Koszty sprzedaży | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Koszty ogólnego zarządu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk ze sprzedaży | -19 | -47 r/r -147.37%~sektor +17.36% | 47 r/r +200.00%~sektor -64.69% k/k +34.29%~sektor -35.55% | -361 r/r -868.09%~sektor +54.46% k/k -369.40%~sektor -39.56% | -180 r/r +50.14%~sektor +33.12% k/k -266.67%~sektor -28.52% | 243 r/r +235.00%~sektor +90.65% k/k +33.52%~sektor -9.17% | 428 r/r +76.13%~sektor +12.51% k/k +28.92%~sektor +0.72% | 376 r/r -12.15%~sektor -10.01% k/k +1.62%~sektor -30.48% | 584 r/r +55.32%~sektor -30.03% k/k +33.94%~sektor -14.22% | 878 r/r +50.34%~sektor +45.86% k/k +50.34%~sektor -17.80% | 625 r/r -28.82%~sektor +30.06% k/k +42.37%~sektor -6.16% | 616 r/r -1.44%~sektor +29.77% k/k +48.08%~sektor +20.42% | 517 r/r -16.07%~sektor -15.91% k/k +20.23%~sektor -27.87% | 566 r/r +9.48%~sektor +15.69% k/k +33.18%~sektor -7.62% | -628 r/r -210.95%~sektor -18.01% k/k -8.28%~sektor -17.07% | -128 r/r +79.62%~sektor +26.06% k/k +9.86%~sektor -8.03% | |
Pozostałe przychody operacyjne | 0 | 17 | 65 r/r +282.35%~sektor +162.48% | 522 r/r +703.08%~sektor -17.07% | 22 r/r -95.79%~sektor -68.18% | 37 r/r +68.18%~sektor -3.78% k/k +42.31%~sektor +230.41% | 396 r/r +970.27%~sektor -18.87% k/k +1.54%~sektor +29.08% | 555 r/r +40.15%~sektor +21.37% k/k +2.78%~sektor +2.78% | 21 r/r -96.22%~sektor -40.62% k/k +10.53%~sektor +42.96% | 58 r/r +176.19%~sektor 0.00% k/k +9.43%~sektor +43.67% | 72 r/r +24.14%~sektor +44.06% k/k +89.47%~sektor +15.96% | 71 r/r -1.39%~sektor -66.71% k/k +61.36%~sektor +24.20% | 135 r/r +90.14%~sektor +103.03% k/k +13.45%~sektor +27.06% | 173 r/r +28.15%~sektor +104.42% k/k +33.08%~sektor +33.08% | 157 r/r -9.25%~sektor -62.40% k/k +5.37%~sektor 0.00% | 87 r/r -44.59%~sektor +93.33% k/k 0.00%~sektor +23.50% | |
Pozostałe koszty operacyjne | 0 | 50 | 18 r/r -64.00%~sektor +765.79% | 39 r/r +116.67%~sektor -58.58% | 23 r/r -41.03%~sektor +12.18% | 94 r/r +308.70%~sektor -82.20% k/k +17.50%~sektor +64.28% | 227 r/r +141.49%~sektor -50.16% k/k +77.34%~sektor +71.58% | 85 r/r -62.56%~sektor +44.35% k/k +11.84%~sektor +240.00% | 16 r/r -81.18%~sektor -65.66% k/k +23.08%~sektor +32.72% | 21 r/r +31.25%~sektor -46.88% k/k +40.00%~sektor +36.95% | 462 r/r +2100.00%~sektor +40.83% k/k +8.71%~sektor +96.85% | 64 r/r -86.15%~sektor +73.73% k/k +64.10%~sektor +50.38% | 52 r/r -18.75%~sektor -15.08% k/k +48.57%~sektor +663.64% | 90 r/r +73.08%~sektor +73.08% k/k +109.30%~sektor +239.84% | 138 r/r +53.33%~sektor +110.92% k/k +31.43%~sektor +76.58% | 6 r/r -95.65%~sektor -63.39% k/k +100.00%~sektor +193.33% | |
Zysk operacyjny (EBIT) | -19 | -80 r/r -321.05%~sektor +12.44% | 94 r/r +217.50%~sektor -110.37% k/k +14.63%~sektor -125.16% | 122 r/r +29.79%~sektor +40.60% k/k -22.78%~sektor -39.56% | -181 r/r -248.36%~sektor -70.59% k/k +2.16%~sektor -47.76% | 186 r/r +202.76%~sektor +64.27% k/k +45.31%~sektor -1.32% | 597 r/r +220.97%~sektor +18.69% k/k +0.51%~sektor -9.11% | 846 r/r +41.71%~sektor -7.36% k/k +1.44%~sektor -48.54% | 589 r/r -30.38%~sektor -45.34% k/k +33.26%~sektor -33.46% | 915 r/r +55.35%~sektor +81.58% k/k +47.11%~sektor +39.10% | 235 r/r -74.32%~sektor +20.77% k/k +351.92%~sektor +12.99% | 623 r/r +165.11%~sektor +15.15% k/k +47.98%~sektor +21.02% | 600 r/r -3.69%~sektor +22.13% k/k +16.73%~sektor -35.79% | 649 r/r +8.17%~sektor +54.27% k/k +26.76%~sektor +15.75% | -609 r/r -193.84%~sektor -96.71% k/k -13.62%~sektor -30.43% | -47 r/r +92.28%~sektor +64.40% k/k +18.97%~sektor +7.62% | |
Przychody finansowe | 10 | 112 r/r +1020.00%~sektor +477.47% | 5 r/r -95.54%~sektor +50.54% | 18 r/r +260.00%~sektor -81.53% | 63 r/r +250.00%~sektor +37.50% | 52 r/r -17.46%~sektor -76.59% k/k +1200.00%~sektor +25.90% | 98 r/r +88.46%~sektor +88.46% k/k +7.69%~sektor +55.84% | 164 r/r +67.35%~sektor -73.33% k/k -0.61%~sektor -0.61% | 3 r/r -98.17%~sektor -73.38% k/k +50.00%~sektor +49.80% | 51 r/r +1600.00%~sektor -66.84% k/k +34.21%~sektor +27.78% | 22 r/r -56.86%~sektor 0.00% k/k +46.67%~sektor +46.67% | 48 r/r +118.18%~sektor -20.88% k/k +60.00%~sektor +0.01% | 42 r/r -12.50%~sektor +84.58% k/k +35.48%~sektor +107.82% | 51 r/r +21.43%~sektor -55.12% k/k +13.33%~sektor +56.94% | 39 r/r -23.53%~sektor -12.08% k/k +2.63%~sektor +17.78% | 12 r/r -69.23%~sektor +130.41% k/k 0.00%~sektor +2.38% | |
Koszty finansowe | 0 | 89 | 29 r/r -67.42%~sektor +556.77% | 85 r/r +193.10%~sektor +89.51% | 17 r/r -80.00%~sektor +72.11% | 30 r/r +76.47%~sektor -16.39% k/k -25.00%~sektor +76.85% | 66 r/r +120.00%~sektor -5.45% k/k +37.50%~sektor +28.57% | 24 r/r -63.64%~sektor +24.14% k/k +14.29%~sektor +52.12% | 62 r/r +158.33%~sektor -47.73% k/k +47.62%~sektor +31.25% | 5 r/r -91.94%~sektor +86.36% k/k +66.67%~sektor +67.95% | 28 r/r +460.00%~sektor +48.74% k/k -6.67%~sektor +57.76% | 1 r/r -96.43%~sektor -30.21% k/k -90.00%~sektor +40.00% | 81 r/r +8000.00%~sektor +1.67% k/k +62.00%~sektor +26.98% | 0 r/r -100.00%~sektor +6.77% | 45 k/k +400.00%~sektor +66.53% | 45 r/r 0.00%~sektor +77.98% | |
Pozostałe przychody (koszty) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk z działalności gospodarczej | -9 | -57 r/r -533.33%~sektor +29.37% | 70 r/r +222.81%~sektor -6.68% k/k +18.64%~sektor -164.47% | 55 r/r -21.43%~sektor +34.76% k/k -59.85%~sektor -91.86% | -135 r/r -345.45%~sektor -6.33% k/k +16.15%~sektor -31.53% | 208 r/r +254.07%~sektor +67.28% k/k +126.09%~sektor -16.14% | 629 r/r +202.40%~sektor +19.54% k/k -1.26%~sektor -4.38% | 986 r/r +56.76%~sektor -94.77% k/k +0.82%~sektor -147.77% | 530 r/r -46.25%~sektor -29.12% k/k +31.84%~sektor -22.18% | 961 r/r +81.32%~sektor +84.10% k/k +46.27%~sektor +22.25% | 229 r/r -76.17%~sektor +13.52% k/k +518.92%~sektor +21.20% | 670 r/r +192.58%~sektor +35.33% k/k +51.93%~sektor +16.35% | 561 r/r -16.27%~sektor +51.09% k/k +13.33%~sektor -36.73% | 700 r/r +24.78%~sektor +24.78% k/k +25.67%~sektor +4.98% | -615 r/r -187.86%~sektor -165.46% k/k -21.30%~sektor -55.59% | -80 r/r +86.99%~sektor +48.86% k/k -73.91%~sektor -26.99% | |
Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk przed opodatkowaniem | -9 | -57 r/r -533.33%~sektor +29.37% | 70 r/r +222.81%~sektor -6.68% k/k +18.64%~sektor -164.47% | 55 r/r -21.43%~sektor +34.76% k/k -59.85%~sektor -91.86% | -135 r/r -345.45%~sektor -6.33% k/k +16.15%~sektor -31.53% | 208 r/r +254.07%~sektor +67.28% k/k +126.09%~sektor -16.14% | 629 r/r +202.40%~sektor +19.54% k/k -1.26%~sektor -4.38% | 986 r/r +56.76%~sektor -94.77% k/k +0.82%~sektor -147.77% | 530 r/r -46.25%~sektor -29.12% k/k +31.84%~sektor -22.18% | 961 r/r +81.32%~sektor +84.10% k/k +46.27%~sektor +22.25% | 229 r/r -76.17%~sektor +13.52% k/k +518.92%~sektor +21.20% | 670 r/r +192.58%~sektor +35.33% k/k +51.93%~sektor +16.35% | 561 r/r -16.27%~sektor +51.09% k/k +13.33%~sektor -36.73% | 700 r/r +24.78%~sektor +24.78% k/k +25.67%~sektor +4.98% | -615 r/r -187.86%~sektor -165.46% k/k -21.30%~sektor -55.59% | -80 r/r +86.99%~sektor +48.86% k/k -73.91%~sektor -26.99% | |
Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk netto | -9 | -57 r/r -533.33%~sektor +12.96% | 70 r/r +222.81%~sektor -6.34% k/k +27.27%~sektor -164.47% | 72 r/r +2.86%~sektor +34.76% k/k -35.14%~sektor -90.00% | -114 r/r -258.33%~sektor -6.33% k/k +28.75%~sektor -31.14% | 163 r/r +242.98%~sektor +68.16% k/k +129.58%~sektor -12.22% | 464 r/r +184.66%~sektor +19.62% k/k -9.38%~sektor -10.58% | 788 r/r +69.83%~sektor -96.22% k/k +0.64%~sektor -265.89% | 424 r/r -46.19%~sektor -17.94% k/k +32.92%~sektor -18.04% | 778 r/r +83.49%~sektor +88.22% k/k +46.24%~sektor +18.28% | 162 r/r -79.18%~sektor +13.07% k/k +1700.00%~sektor +21.77% | 534 r/r +229.63%~sektor +39.74% k/k +52.14%~sektor +24.88% | 439 r/r -17.79%~sektor +55.14% k/k +11.42%~sektor -34.60% | 571 r/r +30.07%~sektor +30.07% k/k +24.40%~sektor 0.00% | -618 r/r -208.23%~sektor -167.27% k/k -19.31%~sektor -46.48% | -82 r/r +86.73%~sektor +50.62% k/k -60.78%~sektor -24.54% | |
Zysk netto akcjonariuszy jednostki dominującej | -9 | -57 r/r -533.33%~sektor +12.96% | 70 r/r +222.81%~sektor -6.34% k/k +27.27%~sektor -164.47% | 72 r/r +2.86%~sektor +34.76% k/k -35.14%~sektor -90.00% | -114 r/r -258.33%~sektor -6.33% k/k +28.75%~sektor -31.14% | 163 r/r +242.98%~sektor +68.16% k/k +129.58%~sektor -12.22% | 464 r/r +184.66%~sektor +19.62% k/k -9.38%~sektor -9.77% | 788 r/r +69.83%~sektor -96.22% k/k +0.64%~sektor -284.23% | 424 r/r -46.19%~sektor -17.94% k/k +32.92%~sektor -18.04% | 778 r/r +83.49%~sektor +88.22% k/k +46.24%~sektor +18.28% | 162 r/r -79.18%~sektor +10.80% k/k +1700.00%~sektor +21.77% | 534 r/r +229.63%~sektor +39.74% k/k +52.14%~sektor +23.59% | 439 r/r -17.79%~sektor +55.78% k/k +11.42%~sektor -34.60% | 571 r/r +30.07%~sektor +30.07% k/k +24.40%~sektor 0.00% | -618 r/r -208.23%~sektor -166.33% k/k -19.31%~sektor -41.69% | -82 r/r +86.73%~sektor +50.62% k/k -60.78%~sektor -22.30% | |
EBITDA | -18 | -66 r/r -266.67%~sektor +5.55% | 115 r/r +274.24%~sektor -124.99% k/k +18.56%~sektor -153.38% | 158 r/r +37.39%~sektor +54.89% k/k -15.51%~sektor -49.74% | -152 r/r -196.20%~sektor -52.24% k/k +6.75%~sektor -11.96% | 217 r/r +242.76%~sektor +66.14% k/k +43.71%~sektor +32.01% | 631 r/r +190.78%~sektor +17.72% k/k +1.77%~sektor -2.52% | 888 r/r +40.73%~sektor -6.54% k/k +2.78%~sektor -50.27% | 640 r/r -27.93%~sektor -44.12% k/k +33.33%~sektor -16.39% | 982 r/r +53.44%~sektor +73.08% k/k +46.57%~sektor +45.70% | 318 r/r -67.62%~sektor +23.70% k/k +178.95%~sektor +23.24% | 700 r/r +120.13%~sektor +2.31% k/k +46.14%~sektor +24.24% | 684 r/r -2.29%~sektor +5.19% k/k +18.75%~sektor -34.98% | 744 r/r +8.77%~sektor +33.33% k/k +27.84%~sektor +25.20% | -551 r/r -174.06%~sektor -73.48% k/k -13.14%~sektor -22.60% | -44 r/r +92.01%~sektor +59.97% k/k +20.00%~sektor +10.46% |
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Informacje
ISIN: | PLTLVPL00014 |
---|---|
Data debiutu: | 15.04.2011 |
Liczba akcji: | 11 720 000 |
Kapitalizacja: | 41 020 000 |
Enterprise Value: | 40 966 000 |
Branża: | Energia |
Global Hydrogen SA zajmuje się technologią produkcji zielonego wodoru z biomasy, również odpadowej, w mobilnych, kontenerowych reaktorach. Rozwój... Global Hydrogen SA zajmuje się technologią produkcji zielonego wodoru z biomasy, również odpadowej, w mobilnych, kontenerowych reaktorach. Rozwój stworzonej przez mPower Green Tech technologii to jeden z głównych elementów strategii działalności spółki. Zespół mPower Green Tech korzysta z wieloletniego dorobku naukowego prof. Albina Czernichowskiego, pioniera badań nad "niskotemperaturową plazmą", a także dr Janusza Przeorka, prof. Romana Domańskiego oraz prof. Andrzeja Jasińskiego. Global Hydrogen planuje rozpocząć przemysłową produkcję swoich urządzeń oraz skomercjalizować posiadaną technologię.
Nazwa: | GLOBAL HYDROGEN SPÓŁKA AKCYJNA |
---|---|
Adres: | ul. Bukowińska 21/25, 02-703, Warszawa, Polska |
CEO: | Daniel Zawadzki |
NIP: | 8942883943 |
REGON: | 932852612 |
KRS: | 0000368849 |
Telefon: | +48 602 768 885 |
WWW: | http://globalhydrogen.pl/ |