Raporty finansowe: Rachunek zysków i strat
GHY (GHYDROGEN)
3.50-0.10(-2.78%)
GLOBAL HYDROGEN SPÓŁKA AKCYJNA
TENDENCJE POZYTYWNE
Przychody ze sprzedaży: wzrost o 11.25% r/r |
TENDENCJE NEGATYWNE
Zysk ze sprzedaży: spadek o 455.79% r/r |
Zysk operacyjny (EBIT): spadek o 708.40% r/r |
EBITDA: spadek o 779.83% r/r |
Zysk przed opodatkowaniem: spadek o 621.43% r/r |
Zysk netto: spadek o 627.15% r/r |
2008 (gru 08) | 2009 (gru 09) | 2010 (gru 10) | 2011 (gru 11) | 2012 (gru 12) | 2013 (gru 13) | 2014 (gru 14) | 2015 (gru 15) | 2016 (gru 16) | 2017 (gru 17) | 2018 (gru 18) | 2019 (gru 19) | 2020 (gru 20) | 2021 (gru 21) | 2022 (gru 22) | 2023 (gru 23) | O4K (wrz 24)* | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Data publikacji | 2009-02-14 | 2010-02-14 | 2011-02-14 | 2012-02-14 | 2013-02-14 | 2014-02-14 | 2015-02-13 | 2016-02-15 | 2017-02-14 | 2018-03-21 | 2019-03-21 | 2020-03-20 | 2021-03-22 | 2022-03-21 | 2023-03-16 | 2024-03-20 | 2024-11-14 | |
Przychody ze sprzedaży | 1 328 | 1 433 r/r +7.91%~sektor +21.39% | 2 298 r/r +60.36%~sektor -71.11% | 2 815 r/r +22.50%~sektor +14.01% k/k +5.59%~sektor +3.62% | 3 311 r/r +17.62%~sektor +17.76% k/k +7.50%~sektor +6.77% | 4 146 r/r +25.22%~sektor +5.58% k/k +6.58%~sektor +4.86% | 4 726 r/r +13.99%~sektor -35.04% k/k -1.60%~sektor -11.64% | 5 380 r/r +13.84%~sektor +7.87% k/k +7.09%~sektor -1.66% | 6 279 r/r +16.71%~sektor -22.96% k/k +5.48%~sektor +0.30% | 7 617 r/r +21.31%~sektor +21.31% k/k +8.50%~sektor +11.76% | 7 246 r/r -4.87%~sektor +9.31% k/k -3.48%~sektor +1.00% | 8 200 r/r +13.17%~sektor +6.74% k/k +3.67%~sektor +3.51% | 8 030 r/r -2.07%~sektor +104.48% k/k -3.57%~sektor +5.70% | 9 390 r/r +16.94%~sektor +25.46% k/k +4.08%~sektor +3.91% | 6 353 r/r -32.34%~sektor -14.40% k/k -15.03%~sektor -6.86% | 1 298 r/r -79.57%~sektor -22.04% k/k -21.09%~sektor +2.69% | 1 830 r/r +11.25%~sektor -0.07% k/k +13.95%~sektor -6.42% | |
Techniczny koszt wytworzenia produkcji sprzedanej | 1 347 | 1 480 r/r +9.87%~sektor +4.96% | 2 251 r/r +52.09%~sektor +42.82% | 3 176 r/r +41.09%~sektor +1.06% k/k +26.03%~sektor +1.29% | 3 491 r/r +9.92%~sektor +9.92% k/k +0.69%~sektor -4.73% | 3 903 r/r +11.80%~sektor +3.68% k/k -2.33%~sektor -2.33% | 4 298 r/r +10.12%~sektor -18.19% k/k -2.54%~sektor -2.54% | 5 004 r/r +16.43%~sektor +6.28% k/k +9.78%~sektor +0.24% | 5 695 r/r +13.81%~sektor +5.30% k/k +3.34%~sektor +0.52% | 6 739 r/r +18.33%~sektor +25.44% k/k +7.17%~sektor +6.20% | 6 621 r/r -1.75%~sektor +4.22% k/k -2.26%~sektor +0.28% | 7 584 r/r +14.54%~sektor +2.64% k/k +3.78%~sektor +8.16% | 7 513 r/r -0.94%~sektor +91.45% k/k -2.39%~sektor +12.92% | 8 824 r/r +17.45%~sektor +25.49% k/k +3.69%~sektor +3.69% | 6 981 r/r -20.89%~sektor -6.23% k/k -11.81%~sektor -11.11% | 1 426 r/r -79.57%~sektor -23.62% k/k -22.29%~sektor +1.92% | 2 886 r/r +57.28%~sektor -19.23% k/k +14.07%~sektor -4.89% | |
Koszty sprzedaży | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Koszty ogólnego zarządu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk ze sprzedaży | -19 | -47 r/r -147.37%~sektor +17.36% | 47 r/r +200.00%~sektor -64.69% | -361 r/r -868.09%~sektor +54.46% k/k -347.26%~sektor -19.13% | -180 r/r +50.14%~sektor +33.12% k/k +53.49%~sektor +21.08% | 243 r/r +235.00%~sektor +90.65% k/k +329.25%~sektor +21.58% | 428 r/r +76.13%~sektor +12.51% k/k +8.91%~sektor +8.91% | 376 r/r -12.15%~sektor -10.01% k/k -19.31%~sektor -24.68% | 584 r/r +55.32%~sektor -30.03% k/k +32.13%~sektor -10.58% | 878 r/r +50.34%~sektor +45.86% k/k +19.95%~sektor -0.92% | 625 r/r -28.82%~sektor +30.06% k/k -14.73%~sektor -8.56% | 616 r/r -1.44%~sektor +29.77% k/k +2.33%~sektor +14.38% | 517 r/r -16.07%~sektor -15.91% k/k -17.94%~sektor -23.53% | 566 r/r +9.48%~sektor +15.69% k/k +10.55%~sektor +10.55% | -628 r/r -210.95%~sektor -18.01% k/k -43.05%~sektor +0.06% | -128 r/r +79.62%~sektor +26.06% k/k +32.63%~sektor +4.06% | -1 056 r/r -455.79%~sektor -26.22% k/k -14.29%~sektor -7.29% | |
Pozostałe przychody operacyjne | 0 | 17 | 65 r/r +282.35%~sektor +162.48% | 522 r/r +703.08%~sektor -17.07% k/k +703.08%~sektor +130.91% | 22 r/r -95.79%~sektor -68.18% k/k -95.79%~sektor -76.70% | 37 r/r +68.18%~sektor -3.78% k/k -22.92%~sektor -27.25% | 396 r/r +970.27%~sektor -18.87% k/k -1.25%~sektor -31.83% | 555 r/r +40.15%~sektor +21.37% k/k +1.65%~sektor +4.82% | 21 r/r -96.22%~sektor -40.62% k/k -38.24%~sektor -17.48% | 58 r/r +176.19%~sektor 0.00% k/k +5.45%~sektor -5.82% | 72 r/r +24.14%~sektor +44.06% k/k +67.44%~sektor -2.42% | 71 r/r -1.39%~sektor -66.71% k/k -8.97%~sektor 0.00% | 135 r/r +90.14%~sektor +103.03% k/k -7.53%~sektor +0.92% | 173 r/r +28.15%~sektor +104.42% k/k +18.49%~sektor +5.60% | 157 r/r -9.25%~sektor -62.40% k/k -18.23%~sektor -41.60% | 87 r/r -44.59%~sektor +93.33% k/k -8.42%~sektor +35.11% | 0 r/r -100.00%~sektor +64.87% | |
Pozostałe koszty operacyjne | 0 | 50 | 18 r/r -64.00%~sektor +765.79% | 39 r/r +116.67%~sektor -58.58% k/k +116.67%~sektor -63.58% | 23 r/r -41.03%~sektor +12.18% k/k -41.03%~sektor +74.16% | 94 r/r +308.70%~sektor -82.20% k/k -8.74%~sektor -50.00% | 227 r/r +141.49%~sektor -50.16% k/k +59.86%~sektor -54.92% | 85 r/r -62.56%~sektor +44.35% k/k -51.43%~sektor +14.28% | 16 r/r -81.18%~sektor -65.66% k/k -27.27%~sektor -63.35% | 21 r/r +31.25%~sektor -46.88% k/k +16.67%~sektor -1.26% | 462 r/r +2100.00%~sektor +40.83% k/k +7.19%~sektor +4.18% | 64 r/r -86.15%~sektor +73.73% k/k -15.79%~sektor +8.52% | 52 r/r -18.75%~sektor -15.08% k/k -13.33%~sektor +28.99% | 90 r/r +73.08%~sektor +73.08% k/k +50.00%~sektor +50.00% | 138 r/r +53.33%~sektor +110.92% k/k -9.21%~sektor +1.53% | 6 r/r -95.65%~sektor -63.39% k/k -83.33%~sektor -46.59% | 3 r/r -91.67%~sektor -82.05% k/k -25.00%~sektor +8.65% | |
Zysk operacyjny (EBIT) | -19 | -80 r/r -321.05%~sektor +12.44% | 94 r/r +217.50%~sektor -110.37% | 122 r/r +29.79%~sektor +40.60% k/k -28.24%~sektor +35.81% | -181 r/r -248.36%~sektor -70.59% k/k +18.10%~sektor -32.84% | 186 r/r +202.76%~sektor +64.27% k/k +40.91%~sektor +0.19% | 597 r/r +220.97%~sektor +18.69% k/k -8.44%~sektor -8.44% | 846 r/r +41.71%~sektor -7.36% k/k +1.08%~sektor -51.78% | 589 r/r -30.38%~sektor -45.34% k/k +29.74%~sektor +2.24% | 915 r/r +55.35%~sektor +81.58% k/k +18.99%~sektor +63.22% | 235 r/r -74.32%~sektor +20.77% k/k -31.88%~sektor -18.67% | 623 r/r +165.11%~sektor +15.15% k/k +3.15%~sektor +2.66% | 600 r/r -3.69%~sektor +22.13% k/k -16.20%~sektor -23.64% | 649 r/r +8.17%~sektor +54.27% k/k +8.53%~sektor +29.35% | -609 r/r -193.84%~sektor -96.71% k/k -52.63%~sektor -36.32% | -47 r/r +92.28%~sektor +64.40% k/k +64.12%~sektor +41.46% | -1 059 r/r -708.40%~sektor +10.41% k/k -14.12%~sektor -3.76% | |
Przychody finansowe | 10 | 112 r/r +1020.00%~sektor +477.47% | 5 r/r -95.54%~sektor +50.54% | 18 r/r +260.00%~sektor -81.53% k/k +260.00%~sektor -79.49% | 63 r/r +250.00%~sektor +37.50% k/k +250.00%~sektor 0.00% | 52 r/r -17.46%~sektor -76.59% k/k -22.39%~sektor -34.81% | 98 r/r +88.46%~sektor +88.46% k/k -29.50%~sektor +14.25% | 164 r/r +67.35%~sektor -73.33% k/k -4.65%~sektor -4.65% | 3 r/r -98.17%~sektor -73.38% k/k +200.00%~sektor +32.50% | 51 r/r +1600.00%~sektor -66.84% k/k +30.77%~sektor -14.58% | 22 r/r -56.86%~sektor 0.00% k/k -21.43%~sektor +57.14% | 48 r/r +118.18%~sektor -20.88% k/k +29.73%~sektor -36.54% | 42 r/r -12.50%~sektor +84.58% k/k -14.29%~sektor +7.11% | 51 r/r +21.43%~sektor -55.12% k/k -8.93%~sektor -4.88% | 39 r/r -23.53%~sektor -12.08% k/k -11.36%~sektor -12.50% | 12 r/r -69.23%~sektor +130.41% k/k -7.69%~sektor -12.00% | 0 r/r -100.00%~sektor -88.22% | |
Koszty finansowe | 0 | 89 | 29 r/r -67.42%~sektor +556.77% | 85 r/r +193.10%~sektor +89.51% k/k +193.10%~sektor +89.51% | 17 r/r -80.00%~sektor +72.11% k/k -80.00%~sektor +55.60% | 30 r/r +76.47%~sektor -16.39% k/k -47.37%~sektor -44.19% | 66 r/r +120.00%~sektor -5.45% k/k +73.68%~sektor -12.20% | 24 r/r -63.64%~sektor +24.14% k/k -38.46%~sektor +26.32% | 62 r/r +158.33%~sektor -47.73% k/k +37.78%~sektor -29.03% | 5 r/r -91.94%~sektor +86.36% k/k -78.26%~sektor +67.55% | 28 r/r +460.00%~sektor +48.74% k/k -12.50%~sektor +9.73% | 1 r/r -96.43%~sektor -30.21% k/k -87.50%~sektor -9.66% | 81 r/r +8000.00%~sektor +1.67% k/k +97.56%~sektor -0.97% | 0 r/r -100.00%~sektor +6.77% k/k -100.00%~sektor -0.82% | 45 k/k +400.00%~sektor +22.94% | 45 r/r 0.00%~sektor +77.98% k/k +25.00%~sektor +38.30% | 52 r/r +44.44%~sektor +66.22% k/k +13.04%~sektor +0.11% | |
Pozostałe przychody (koszty) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk z działalności gospodarczej | -9 | -57 r/r -533.33%~sektor +29.37% | 70 r/r +222.81%~sektor -6.68% | 55 r/r -21.43%~sektor +34.76% k/k -62.84%~sektor +37.56% | -135 r/r -345.45%~sektor -6.33% k/k +44.44%~sektor +13.74% | 208 r/r +254.07%~sektor +67.28% k/k +76.27%~sektor +30.06% | 629 r/r +202.40%~sektor +19.54% k/k -16.47%~sektor -2.15% | 986 r/r +56.76%~sektor -94.77% k/k +1.65%~sektor -68.44% | 530 r/r -46.25%~sektor -29.12% k/k +29.27%~sektor +3.89% | 961 r/r +81.32%~sektor +84.10% k/k +22.42%~sektor +45.00% | 229 r/r -76.17%~sektor +13.52% k/k -32.84%~sektor -12.51% | 670 r/r +192.58%~sektor +35.33% k/k +5.85%~sektor +3.86% | 561 r/r -16.27%~sektor +51.09% k/k -22.51%~sektor +12.94% | 700 r/r +24.78%~sektor +24.78% k/k +12.36%~sektor +12.36% | -615 r/r -187.86%~sektor -165.46% k/k -68.96%~sektor -37.42% | -80 r/r +86.99%~sektor +48.86% k/k +48.05%~sektor +22.20% | -1 111 r/r -621.43%~sektor -21.96% k/k -14.07%~sektor -4.72% | |
Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk przed opodatkowaniem | -9 | -57 r/r -533.33%~sektor +29.37% | 70 r/r +222.81%~sektor -6.68% | 55 r/r -21.43%~sektor +34.76% k/k -62.84%~sektor +37.56% | -135 r/r -345.45%~sektor -6.33% k/k +44.44%~sektor +13.74% | 208 r/r +254.07%~sektor +67.28% k/k +76.27%~sektor +30.06% | 629 r/r +202.40%~sektor +19.54% k/k -16.47%~sektor -2.15% | 986 r/r +56.76%~sektor -94.77% k/k +1.65%~sektor -68.44% | 530 r/r -46.25%~sektor -29.12% k/k +29.27%~sektor +3.89% | 961 r/r +81.32%~sektor +84.10% k/k +22.42%~sektor +45.00% | 229 r/r -76.17%~sektor +13.52% k/k -32.84%~sektor -12.51% | 670 r/r +192.58%~sektor +35.33% k/k +5.85%~sektor +3.86% | 561 r/r -16.27%~sektor +51.09% k/k -22.51%~sektor +12.94% | 700 r/r +24.78%~sektor +24.78% k/k +12.36%~sektor +12.36% | -615 r/r -187.86%~sektor -165.46% k/k -68.96%~sektor -37.42% | -80 r/r +86.99%~sektor +48.86% k/k +48.05%~sektor +22.20% | -1 111 r/r -621.43%~sektor -21.96% k/k -14.07%~sektor -4.72% | |
Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk netto | -9 | -57 r/r -533.33%~sektor +12.96% | 70 r/r +222.81%~sektor -6.34% | 72 r/r +2.86%~sektor +34.76% k/k -42.86%~sektor +37.56% | -114 r/r -258.33%~sektor -6.33% k/k +42.71%~sektor +12.60% | 163 r/r +242.98%~sektor +68.16% k/k +39.32%~sektor +33.26% | 464 r/r +184.66%~sektor +19.62% k/k -23.18%~sektor -2.15% | 788 r/r +69.83%~sektor -96.22% k/k +7.21%~sektor -88.30% | 424 r/r -46.19%~sektor -17.94% k/k +30.86%~sektor +12.01% | 778 r/r +83.49%~sektor +88.22% k/k +22.14%~sektor +27.12% | 162 r/r -79.18%~sektor +13.07% k/k -36.47%~sektor -17.99% | 534 r/r +229.63%~sektor +39.74% k/k +5.95%~sektor -0.80% | 439 r/r -17.79%~sektor +55.14% k/k -23.92%~sektor +14.07% | 571 r/r +30.07%~sektor +30.07% k/k +13.29%~sektor +13.29% | -618 r/r -208.23%~sektor -167.27% k/k -52.22%~sektor -48.30% | -82 r/r +86.73%~sektor +50.62% k/k +45.70%~sektor +26.97% | -1 098 r/r -627.15%~sektor +10.92% k/k -14.38%~sektor -13.54% | |
Zysk netto akcjonariuszy jednostki dominującej | -9 | -57 r/r -533.33%~sektor +12.96% | 70 r/r +222.81%~sektor -6.34% | 72 r/r +2.86%~sektor +34.76% k/k -42.86%~sektor +37.56% | -114 r/r -258.33%~sektor -6.33% k/k +42.71%~sektor +12.60% | 163 r/r +242.98%~sektor +68.16% k/k +39.32%~sektor +33.26% | 464 r/r +184.66%~sektor +19.62% k/k -23.18%~sektor -2.15% | 788 r/r +69.83%~sektor -96.22% k/k +7.21%~sektor -88.30% | 424 r/r -46.19%~sektor -17.94% k/k +30.86%~sektor +12.01% | 778 r/r +83.49%~sektor +88.22% k/k +22.14%~sektor +27.12% | 162 r/r -79.18%~sektor +10.80% k/k -36.47%~sektor -17.88% | 534 r/r +229.63%~sektor +39.74% k/k +5.95%~sektor -0.80% | 439 r/r -17.79%~sektor +55.78% k/k -23.92%~sektor +14.07% | 571 r/r +30.07%~sektor +30.07% k/k +13.29%~sektor +13.29% | -618 r/r -208.23%~sektor -166.33% k/k -52.22%~sektor -51.32% | -82 r/r +86.73%~sektor +50.62% k/k +45.70%~sektor +26.65% | -1 098 r/r -627.15%~sektor +10.92% k/k -14.38%~sektor -11.71% | |
EBITDA | -18 | -66 r/r -266.67%~sektor +5.55% | 115 r/r +274.24%~sektor -124.99% | 158 r/r +37.39%~sektor +54.89% k/k -22.93%~sektor +35.64% | -152 r/r -196.20%~sektor -52.24% k/k +20.83%~sektor -1.20% | 217 r/r +242.76%~sektor +66.14% k/k +33.95%~sektor +25.73% | 631 r/r +190.78%~sektor +17.72% k/k -8.02%~sektor -8.02% | 888 r/r +40.73%~sektor -6.54% k/k +1.49%~sektor -46.63% | 640 r/r -27.93%~sektor -44.12% k/k +26.98%~sektor +2.85% | 982 r/r +53.44%~sektor +73.08% k/k +18.31%~sektor +56.40% | 318 r/r -67.62%~sektor +23.70% k/k -25.35%~sektor -13.45% | 700 r/r +120.13%~sektor +2.31% k/k +2.49%~sektor +4.62% | 684 r/r -2.29%~sektor +5.19% k/k -14.18%~sektor -16.48% | 744 r/r +8.77%~sektor +33.33% k/k +7.83%~sektor +24.00% | -551 r/r -174.06%~sektor -73.48% k/k -69.54%~sektor -27.91% | -44 r/r +92.01%~sektor +59.97% k/k +63.03%~sektor +48.14% | -1 047 r/r -779.83%~sektor +10.82% k/k -13.19%~sektor -5.87% |
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
* Wartości obliczane są na podstawie 4 ostatnich raportów kwartalnych
Informacje
ISIN: | PLTLVPL00014 |
---|---|
Data debiutu: | 15.04.2011 |
Liczba akcji: | 11 720 000 |
Kapitalizacja: | 41 020 000 |
Enterprise Value: | 40 966 000 |
Branża: | Energia |
Global Hydrogen SA zajmuje się technologią produkcji zielonego wodoru z biomasy, również odpadowej, w mobilnych, kontenerowych reaktorach. Rozwój... Global Hydrogen SA zajmuje się technologią produkcji zielonego wodoru z biomasy, również odpadowej, w mobilnych, kontenerowych reaktorach. Rozwój stworzonej przez mPower Green Tech technologii to jeden z głównych elementów strategii działalności spółki. Zespół mPower Green Tech korzysta z wieloletniego dorobku naukowego prof. Albina Czernichowskiego, pioniera badań nad "niskotemperaturową plazmą", a także dr Janusza Przeorka, prof. Romana Domańskiego oraz prof. Andrzeja Jasińskiego. Global Hydrogen planuje rozpocząć przemysłową produkcję swoich urządzeń oraz skomercjalizować posiadaną technologię.
Nazwa: | GLOBAL HYDROGEN SPÓŁKA AKCYJNA |
---|---|
Adres: | ul. Bukowińska 21/25, 02-703, Warszawa, Polska |
CEO: | Daniel Zawadzki |
NIP: | 8942883943 |
REGON: | 932852612 |
KRS: | 0000368849 |
Telefon: | +48 602 768 885 |
WWW: | http://globalhydrogen.pl/ |