Biznesradar bez reklam? Sprawdź BR Plus
Raporty finansowe: Rachunek zysków i strat
MBR (MOBRUK)
287.00+5.50(+1.95%)
MO-BRUK SPÓŁKA AKCYJNA
GPW - Akcje - Notowania ciągłe
Biznesradar bez reklam? Sprawdź BR Plus
TENDENCJE NEGATYWNE
Zysk ze sprzedaży: spadek o 12.67% r/r |
Zysk operacyjny (EBIT): spadek o 11.27% r/r |
EBITDA: spadek o 5.16% r/r |
Zysk przed opodatkowaniem: spadek o 9.41% r/r |
Zysk netto: spadek o 9.60% r/r |
dane w tys. PLN
2010/Q3 (wrz 10) | 2011/Q3 (wrz 11) | 2012/Q3 (wrz 12) | 2013/Q3 (wrz 13) | 2014/Q3 (wrz 14) | 2015/Q3 (wrz 15) | 2016/Q3 (wrz 16) | 2017/Q3 (wrz 17) | 2018/Q3 (wrz 18) | 2019/Q3 (wrz 19) | 2020/Q3 (wrz 20) | 2021/Q3 (wrz 21) | 2022/Q3 (wrz 22) | 2023/Q3 (wrz 23) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Data publikacji | 2010-11-14 | 2011-11-07 | 2012-11-08 | 2014-11-06 | 2014-11-12 | 2015-11-12 | 2016-11-14 | 2017-11-07 | 2018-10-25 | 2019-10-24 | 2020-10-19 | 2021-11-09 | 2022-11-08 | 2023-11-09 | |
Przychody ze sprzedaży | 33 666 k/k +64.70%~sektor +64.70% | 35 813 r/r +6.38%~sektor +18.73% k/k +66.53%~sektor +66.53% | 34 495 r/r -3.68%~sektor -3.68% k/k +60.56%~sektor +49.55% | 28 895 r/r -16.23%~sektor +3.63% k/k +57.68%~sektor +57.68% | 33 173 r/r +14.81%~sektor +9.23% k/k +52.98%~sektor +52.98% | 31 658 r/r -4.57%~sektor -4.57% k/k +67.84%~sektor +55.93% | 38 321 r/r +21.05%~sektor -0.43% k/k +57.52%~sektor +51.87% | 47 014 r/r +22.68%~sektor +22.68% k/k +57.59%~sektor +57.59% | 61 637 r/r +31.10%~sektor +30.83% k/k +67.07%~sektor +49.95% | 87 023 r/r +41.19%~sektor +29.07% k/k +58.89%~sektor +58.89% | 122 583 r/r +40.86%~sektor -17.86% k/k +71.00%~sektor +60.22% | 198 666 r/r +62.07%~sektor +27.06% k/k +51.06%~sektor +50.06% | 172 827 r/r -13.01%~sektor -2.66% k/k +54.85%~sektor +54.85% | 169 568 r/r -1.89%~sektor -14.90% k/k +51.25%~sektor +51.25% | |
Techniczny koszt wytworzenia produkcji sprzedanej | 28 411 k/k +66.21%~sektor +66.21% | 34 489 r/r +21.39%~sektor +21.39% k/k +77.59%~sektor +77.59% | 31 404 r/r -8.94%~sektor -8.94% k/k +57.11%~sektor +54.12% | 27 268 r/r -13.17%~sektor +9.15% k/k +56.16%~sektor +56.16% | 33 320 r/r +22.19%~sektor +9.15% k/k +54.15%~sektor +57.57% | 33 314 r/r -0.02%~sektor +4.16% k/k +62.78%~sektor +52.77% | 35 136 r/r +5.47%~sektor +5.47% k/k +71.94%~sektor +52.41% | 39 457 r/r +12.30%~sektor +28.51% k/k +63.91%~sektor +63.91% | 47 512 r/r +20.41%~sektor +20.41% k/k +55.97%~sektor +52.84% | 56 076 r/r +18.02%~sektor +0.10% k/k +69.93%~sektor +69.93% | 60 507 r/r +7.90%~sektor +7.90% k/k +73.16%~sektor +67.26% | 72 245 r/r +19.40%~sektor +19.40% k/k +52.53%~sektor +50.72% | 82 840 r/r +14.67%~sektor +14.67% k/k +64.05%~sektor +64.05% | 85 222 r/r +2.88%~sektor -17.59% k/k +50.95%~sektor +50.95% | |
Koszty sprzedaży | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 k/k -100.00%~sektor +40.97% | 0 k/k -100.00%~sektor +55.05% | 1 550 k/k +54.69%~sektor +54.69% | 1 768 r/r +14.06%~sektor +33.08% k/k +51.24%~sektor +52.90% | 2 546 r/r +44.00%~sektor +6.90% k/k +62.68%~sektor +62.68% | |
Koszty ogólnego zarządu | 0 | 0 | 0 | 0 | 0 | 0 | 0 k/k -100.00%~sektor +43.44% | 0 k/k -100.00%~sektor +28.53% | 0 | 0 k/k -100.00%~sektor +33.72% | 0 k/k -100.00%~sektor +48.69% | 5 045 k/k +43.86%~sektor +43.86% | 5 579 r/r +10.58%~sektor +5.46% k/k +51.32%~sektor +47.02% | 9 631 r/r +72.63%~sektor +25.48% k/k +35.36%~sektor +43.63% | |
Zysk ze sprzedaży | 5 255 k/k +56.96%~sektor +86.70% | 1 324 r/r -74.80%~sektor +26.56% k/k -36.50%~sektor +129.58% | 3 091 r/r +133.46%~sektor -57.77% k/k +106.62%~sektor +8.92% | 1 627 r/r -47.36%~sektor -47.36% k/k +88.53%~sektor +76.84% | -147 r/r -109.04%~sektor -41.07% k/k -316.18%~sektor +35.36% | -1 656 r/r -1026.53%~sektor -33.76% k/k -3.24%~sektor +29.82% | 3 185 r/r +292.33%~sektor +126.78% k/k +61.76%~sektor +53.78% | 7 557 r/r +137.27%~sektor +87.51% k/k +84.41%~sektor +87.53% | 14 125 r/r +86.91%~sektor -5.08% k/k +119.64%~sektor +16.41% | 30 947 r/r +119.09%~sektor +119.09% k/k +69.71%~sektor +69.71% | 62 076 r/r +100.59%~sektor +68.08% k/k +89.97%~sektor +89.97% | 119 826 r/r +93.03%~sektor +93.03% k/k +50.46%~sektor +45.17% | 82 640 r/r -31.03%~sektor +88.06% k/k +46.89%~sektor +46.89% | 72 169 r/r -12.67%~sektor -12.67% k/k +53.64%~sektor +47.26% | |
Pozostałe przychody operacyjne | 229 | 1 160 r/r +406.55%~sektor +406.55% k/k +417.86%~sektor +417.86% | 2 331 r/r +100.95%~sektor +1.00% k/k +1892.31%~sektor +50.00% | 532 r/r -77.18%~sektor +11.02% k/k +72.17%~sektor +47.97% | 1 717 r/r +222.74%~sektor -26.83% k/k +36.05%~sektor +49.64% | 1 059 r/r -38.32%~sektor -2.43% k/k +12.18%~sektor +43.15% | 320 r/r -69.78%~sektor -69.78% k/k +190.91%~sektor +34.69% | 1 025 r/r +220.31%~sektor +220.31% k/k +214.42%~sektor +46.81% | 274 r/r -73.27%~sektor -12.38% k/k +29.25%~sektor +29.25% | 3 415 r/r +1146.35%~sektor +30.88% k/k +1995.09%~sektor +1019.05% | 763 r/r -77.66%~sektor -77.66% k/k +75.40%~sektor +75.40% | 4 153 r/r +444.30%~sektor -40.18% k/k +110.07%~sektor +110.07% | 3 148 r/r -24.20%~sektor +20.94% k/k +8.55%~sektor +26.59% | ||
Pozostałe koszty operacyjne | 220 | 92 r/r -58.18%~sektor +6.77% k/k +80.39%~sektor +80.39% | 1 268 r/r +1278.26%~sektor -0.90% k/k +349.65%~sektor +42.58% | 401 r/r -68.38%~sektor +13.76% k/k +15.90%~sektor +15.90% | 1 189 r/r +196.51%~sektor -0.92% k/k +63.32%~sektor +63.32% | 411 r/r -65.43%~sektor -9.41% k/k +23.42%~sektor +49.10% | 434 r/r +5.60%~sektor -19.09% k/k +10.71%~sektor +10.71% | 359 r/r -17.28%~sektor +2.12% k/k +220.54%~sektor +88.48% | 1 269 r/r +253.48%~sektor +253.48% k/k +3.34%~sektor +4.05% | 225 r/r -82.27%~sektor -41.82% k/k -3.02%~sektor +44.19% | 9 833 r/r +4270.22%~sektor -81.14% k/k +13.41%~sektor +13.41% | 3 514 r/r -64.26%~sektor +689.70% k/k +56.80%~sektor +15.22% | 1 426 r/r -59.42%~sektor -59.42% k/k +28.93%~sektor +41.15% | ||
Zysk operacyjny (EBIT) | 5 384 k/k +60.91%~sektor +77.33% | 1 333 r/r -75.24%~sektor -8.42% k/k -37.62%~sektor +112.95% | 4 159 r/r +212.00%~sektor +14.59% k/k +149.19%~sektor +149.19% | 2 690 r/r -35.32%~sektor -35.32% k/k +285.39%~sektor +78.53% | -16 r/r -100.59%~sektor -39.51% k/k -151.61%~sektor +25.72% | -1 128 r/r -6950.00%~sektor -43.28% k/k -5.42%~sektor +23.78% | 3 833 r/r +439.80%~sektor +162.38% k/k +48.57%~sektor +43.66% | 7 443 r/r +94.18%~sektor +57.77% k/k +95.05%~sektor +83.71% | 14 791 r/r +98.72%~sektor +16.46% k/k +122.59%~sektor +35.51% | 29 952 r/r +102.50%~sektor +102.50% k/k +73.95%~sektor +83.69% | 65 266 r/r +117.90%~sektor +86.70% k/k +100.15%~sektor +99.33% | 110 756 r/r +69.70%~sektor +102.21% k/k +55.11%~sektor +45.04% | 83 279 r/r -24.81%~sektor -24.81% k/k +48.72%~sektor +50.97% | 73 891 r/r -11.27%~sektor -11.27% k/k +51.52%~sektor +47.24% | |
Przychody finansowe | 276 | 205 r/r -25.72%~sektor -27.17% k/k +12.02%~sektor +21.28% | 34 r/r -83.41%~sektor -61.16% k/k +25.93%~sektor -4.44% | 92 r/r +170.59%~sektor +170.59% k/k +91.67%~sektor +91.67% | 14 r/r -84.78%~sektor -12.65% k/k +7.69%~sektor +7.69% | 17 r/r +21.43%~sektor -12.60% k/k -46.88%~sektor -11.92% | 86 r/r +405.88%~sektor +405.88% k/k +8500.00%~sektor +95.13% | 76 r/r -11.63%~sektor -37.69% k/k -24.00%~sektor -29.05% | 225 r/r +196.05%~sektor +196.05% k/k +95.65%~sektor +95.65% | 296 r/r +31.56%~sektor +31.56% k/k +13.85%~sektor +13.85% | 40 r/r -86.49%~sektor -76.84% k/k 0.00%~sektor +17.31% | 1 297 r/r +3142.50%~sektor +858.02% k/k +72.93%~sektor +94.01% | 2 620 r/r +102.00%~sektor +102.00% k/k +41.16%~sektor +45.87% | ||
Koszty finansowe | 402 | 1 236 r/r +207.46%~sektor +207.46% k/k +6.37%~sektor +15.75% | 137 r/r -88.92%~sektor -88.92% k/k +31.73%~sektor +41.94% | 2 865 r/r +1991.24%~sektor +210.80% k/k +78.17%~sektor +78.17% | 2 842 r/r -0.80%~sektor -0.80% k/k +49.66%~sektor +36.13% | 2 692 r/r -5.28%~sektor -21.42% k/k +39.63%~sektor +41.13% | 1 479 r/r -45.06%~sektor +75.15% k/k +43.18%~sektor +34.20% | 1 057 r/r -28.53%~sektor -56.16% k/k +44.60%~sektor +44.60% | 671 r/r -36.52%~sektor -2.12% k/k +35.28%~sektor +35.28% | 349 r/r -47.99%~sektor -58.51% k/k +39.60%~sektor +39.60% | 2 157 r/r +518.05%~sektor +58.87% k/k +1.17%~sektor +1.17% | 428 r/r -80.16%~sektor +149.48% k/k +13.83%~sektor +13.83% | 284 r/r -33.64%~sektor -33.64% k/k +56.91%~sektor +8.57% | ||
Pozostałe przychody (koszty) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Zysk z działalności gospodarczej | 4 925 k/k +70.00%~sektor +70.00% | 1 207 r/r -75.49%~sektor +1.37% k/k -40.75%~sektor +134.50% | 3 128 r/r +159.15%~sektor +3.99% k/k +353.33%~sektor +271.89% | 2 587 r/r -17.30%~sektor -17.30% k/k +316.59%~sektor +73.67% | -2 789 r/r -207.81%~sektor -16.06% k/k -82.41%~sektor -10.10% | -3 956 r/r -41.84%~sektor -38.61% k/k -33.83%~sektor +35.09% | 1 158 r/r +129.27%~sektor +129.27% k/k +69.30%~sektor +41.69% | 6 050 r/r +422.45%~sektor +67.23% k/k +117.31%~sektor +97.10% | 13 810 r/r +128.26%~sektor +26.17% k/k +129.63%~sektor +21.10% | 29 506 r/r +113.66%~sektor +113.66% k/k +75.23%~sektor +92.77% | 65 213 r/r +121.02%~sektor +109.80% k/k +99.93%~sektor +91.68% | 108 639 r/r +66.59%~sektor +90.50% k/k +56.74%~sektor +45.13% | 84 148 r/r -22.54%~sektor +68.21% k/k +49.28%~sektor +54.78% | 76 227 r/r -9.41%~sektor -9.41% k/k +51.12%~sektor +48.20% | |
Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Zysk przed opodatkowaniem | 4 925 k/k +70.00%~sektor +70.00% | 1 207 r/r -75.49%~sektor +1.37% k/k -40.75%~sektor +134.50% | 3 128 r/r +159.15%~sektor +3.99% k/k +353.33%~sektor +271.89% | 2 587 r/r -17.30%~sektor -17.30% k/k +316.59%~sektor +73.67% | -2 789 r/r -207.81%~sektor -16.06% k/k -82.41%~sektor -10.10% | -3 956 r/r -41.84%~sektor -38.61% k/k -33.83%~sektor +35.09% | 1 158 r/r +129.27%~sektor +129.27% k/k +69.30%~sektor +41.69% | 6 050 r/r +422.45%~sektor +67.23% k/k +117.31%~sektor +97.10% | 13 810 r/r +128.26%~sektor +26.17% k/k +129.63%~sektor +21.10% | 29 506 r/r +113.66%~sektor +113.66% k/k +75.23%~sektor +92.77% | 65 213 r/r +121.02%~sektor +109.80% k/k +99.93%~sektor +91.68% | 108 639 r/r +66.59%~sektor +90.50% k/k +56.74%~sektor +45.13% | 84 148 r/r -22.54%~sektor +68.21% k/k +49.28%~sektor +54.78% | 76 227 r/r -9.41%~sektor -9.41% k/k +51.12%~sektor +48.20% | |
Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Zysk netto | 4 332 k/k +60.68%~sektor +64.87% | 919 r/r -78.79%~sektor -0.53% k/k -43.62%~sektor +132.71% | 2 745 r/r +198.69%~sektor +3.05% k/k +377.39%~sektor +274.83% | 2 203 r/r -19.74%~sektor -19.74% k/k +363.79%~sektor +73.29% | -2 329 r/r -205.72%~sektor -15.09% k/k -78.33%~sektor -17.14% | -3 134 r/r -34.56%~sektor -34.56% k/k -33.93%~sektor +28.47% | 879 r/r +128.05%~sektor +128.05% k/k +71.35%~sektor +19.28% | 4 900 r/r +457.45%~sektor +82.81% k/k +117.01%~sektor +110.44% | 11 174 r/r +128.04%~sektor +15.95% k/k +129.21%~sektor +22.99% | 23 830 r/r +113.26%~sektor +113.26% k/k +75.39%~sektor +82.97% | 52 948 r/r +122.19%~sektor +112.18% k/k +100.13%~sektor +91.25% | 86 518 r/r +63.40%~sektor +80.87% k/k +55.15%~sektor +45.32% | 68 082 r/r -21.31%~sektor +61.75% k/k +49.30%~sektor +60.57% | 61 543 r/r -9.60%~sektor -9.60% k/k +51.40%~sektor +49.88% | |
Zysk netto akcjonariuszy jednostki dominującej | 4 332 k/k +60.68%~sektor +64.87% | 919 r/r -78.79%~sektor -0.53% k/k -43.62%~sektor +132.71% | 2 745 r/r +198.69%~sektor +3.05% k/k +377.39%~sektor +274.83% | 2 203 r/r -19.74%~sektor -19.74% k/k +363.79%~sektor +73.29% | -2 329 r/r -205.72%~sektor -15.09% k/k -78.33%~sektor -14.71% | -3 134 r/r -34.56%~sektor -34.56% k/k -33.93%~sektor +28.47% | 879 r/r +128.05%~sektor +128.05% k/k +71.35%~sektor +19.70% | 4 900 r/r +457.45%~sektor +83.47% k/k +117.01%~sektor +110.44% | 11 174 r/r +128.04%~sektor +70.87% k/k +129.21%~sektor +22.99% | 23 830 r/r +113.26%~sektor +113.26% k/k +75.39%~sektor +82.97% | 52 948 r/r +122.19%~sektor +112.18% k/k +100.13%~sektor +100.13% | 86 518 r/r +63.40%~sektor +63.40% k/k +55.15%~sektor +55.15% | 68 082 r/r -21.31%~sektor +61.75% k/k +49.30%~sektor +60.57% | 61 543 r/r -9.60%~sektor -9.60% k/k +51.40%~sektor +49.88% | |
EBITDA | 10 020 k/k +56.59%~sektor +73.41% | 8 714 r/r -13.03%~sektor -3.75% k/k +63.21%~sektor +98.97% | 8 682 r/r -0.37%~sektor -0.37% k/k +85.12%~sektor +85.12% | 5 455 r/r -37.17%~sektor -37.17% k/k +110.94%~sektor +76.13% | 4 804 r/r -11.93%~sektor -11.93% k/k +54.37%~sektor +40.09% | 5 402 r/r +12.45%~sektor +12.45% k/k +64.39%~sektor +64.39% | 8 468 r/r +56.76%~sektor +56.76% k/k +49.56%~sektor +47.08% | 12 053 r/r +42.34%~sektor +39.11% k/k +74.45%~sektor +74.45% | 19 195 r/r +59.25%~sektor +10.01% k/k +100.26%~sektor +38.52% | 34 493 r/r +79.70%~sektor +79.70% k/k +70.17%~sektor +71.00% | 69 763 r/r +102.25%~sektor +58.78% k/k +95.94%~sektor +85.50% | 114 768 r/r +64.51%~sektor +76.64% k/k +54.96%~sektor +45.91% | 87 270 r/r -23.96%~sektor -19.29% k/k +48.79%~sektor +50.92% | 82 764 r/r -5.16%~sektor -5.16% k/k +54.21%~sektor +47.52% |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Biznesradar bez reklam? Sprawdź BR Plus
Biznesradar bez reklam? Sprawdź BR Plus
Informacje
ISIN: | PLMOBRK00013 |
---|---|
Data debiutu: | 10.08.2010 |
Liczba akcji: | 3 512 885 |
Kapitalizacja: | 1 008 197 995 |
Enterprise Value: | 1 075 213 995 |
Branża: | Recykling |
Mo-BRUK działa w obszarze gospodarki odpadami i koncentruje się na przyjmowaniu odpadów do ich dalszej utylizacji. Spółka wyróżnia trzy obszary... Mo-BRUK działa w obszarze gospodarki odpadami i koncentruje się na przyjmowaniu odpadów do ich dalszej utylizacji. Spółka wyróżnia trzy obszary gospodarki odpadami, którymi są spalanie odpadów przemysłowych i medycznych, zestalanie i stabilizacja odpadów oraz produkcja paliw alternatywnych.
Nazwa: | MO-BRUK SPÓŁKA AKCYJNA |
---|---|
Adres: | Niecew 68, 33-322, Korzenna, POLSKA |
CEO: | Henryk Siodmok |
NIP: | 7343294252 |
REGON: | 120652729 |
KRS: | 0000357598 |
Telefon: | +48 (18) 441 70 48 |
WWW: | http://mobruk.pl/ |
Biznesradar bez reklam? Sprawdź BR Plus