Biznesradar bez reklam? Sprawdź BR Plus
Raporty finansowe: Rachunek zysków i strat
MBR (MOBRUK)
287.00+5.50(+1.95%)
MO-BRUK SPÓŁKA AKCYJNA
GPW - Akcje - Notowania ciągłe
Biznesradar bez reklam? Sprawdź BR Plus
TENDENCJE NEGATYWNE
Zysk ze sprzedaży: spadek o 30.66% r/r |
Zysk operacyjny (EBIT): spadek o 25.51% r/r |
EBITDA: spadek o 14.97% r/r |
Zysk przed opodatkowaniem: spadek o 30.79% r/r |
Zysk netto: spadek o 31.82% r/r |
dane w tys. PLN
2010/Q1 (mar 10) | 2011/Q1 (mar 11) | 2012/Q1 (mar 12) | 2013/Q1 (mar 13) | 2014/Q1 (mar 14) | 2015/Q1 (mar 15) | 2016/Q1 (mar 16) | 2017/Q1 (mar 17) | 2018/Q1 (mar 18) | 2019/Q1 (mar 19) | 2020/Q1 (mar 20) | 2021/Q1 (mar 21) | 2022/Q1 (mar 22) | 2023/Q1 (mar 23) | 2024/Q1 (mar 24) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Data publikacji | 2010-05-14 | 2011-05-09 | 2012-05-09 | 2013-05-08 | 2014-05-12 | 2015-05-06 | 2016-04-25 | 2017-05-11 | 2018-04-26 | 2019-04-25 | 2020-04-29 | 2021-05-13 | 2022-05-12 | 2023-05-11 | 2024-05-16 | |
Przychody ze sprzedaży | 7 956 k/k -81.65%~sektor -63.55% | 7 442 r/r -6.46%~sektor -6.46% k/k -84.17%~sektor -84.17% | 8 834 r/r +18.70%~sektor +18.70% k/k -82.85%~sektor -75.39% | 8 728 r/r -1.20%~sektor -1.20% k/k -81.33%~sektor -75.47% | 9 943 r/r +13.92%~sektor +2.41% k/k -75.45%~sektor -76.06% | 8 456 r/r -14.96%~sektor -8.65% k/k -81.61%~sektor -78.16% | 11 226 r/r +32.76%~sektor +10.63% k/k -75.17%~sektor -75.17% | 12 391 r/r +10.38%~sektor +10.38% k/k -76.72%~sektor -69.75% | 16 163 r/r +30.44%~sektor +30.44% k/k -75.37%~sektor -75.37% | 26 981 r/r +66.93%~sektor +22.02% k/k -70.88%~sektor -70.94% | 38 361 r/r +42.18%~sektor +3.01% k/k -70.62%~sektor -74.47% | 60 411 r/r +57.48%~sektor +14.95% k/k -66.15%~sektor -70.65% | 49 579 r/r -17.93%~sektor -17.93% k/k -81.45%~sektor -81.45% | 55 133 r/r +11.20%~sektor +1.23% k/k -77.35%~sektor -77.35% | 54 845 r/r -0.52%~sektor -8.88% k/k -76.86%~sektor -76.64% | |
Techniczny koszt wytworzenia produkcji sprzedanej | 6 657 k/k -80.18%~sektor -62.92% | 9 060 r/r +36.10%~sektor +26.52% k/k -76.72%~sektor -76.72% | 9 404 r/r +3.80%~sektor +3.80% k/k -80.58%~sektor -75.19% | 7 957 r/r -15.39%~sektor -15.39% k/k -81.28%~sektor -73.18% | 9 959 r/r +25.16%~sektor -7.14% k/k -68.77%~sektor -77.35% | 9 031 r/r -9.32%~sektor +23.66% k/k -78.44%~sektor -78.44% | 10 170 r/r +12.61%~sektor +12.61% k/k -75.93%~sektor -77.87% | 11 447 r/r +12.56%~sektor +47.37% k/k -74.26%~sektor -68.52% | 14 370 r/r +25.54%~sektor +25.54% k/k -70.44%~sektor -70.44% | 18 052 r/r +25.62%~sektor +5.28% k/k -69.82%~sektor -76.68% | 18 911 r/r +4.76%~sektor +4.76% k/k -73.30%~sektor -73.73% | 21 593 r/r +14.18%~sektor +14.18% k/k -71.26%~sektor -71.96% | 22 831 r/r +5.73%~sektor +5.73% k/k -77.62%~sektor -77.62% | 27 677 r/r +21.23%~sektor +0.91% k/k -76.86%~sektor -77.11% | 31 022 r/r +12.09%~sektor -0.36% k/k -74.89%~sektor -75.04% | |
Koszty sprzedaży | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 k/k -100.00%~sektor -78.64% | 0 k/k -100.00%~sektor -81.04% | 0 k/k -100.00%~sektor -88.12% | 505 k/k +175.96%~sektor -75.01% | 574 r/r +13.66%~sektor +13.66% k/k -73.08%~sektor -71.03% | 748 r/r +30.31%~sektor +30.31% k/k -69.61%~sektor -74.13% | 2 820 r/r +277.01%~sektor +129.63% k/k -34.57%~sektor -55.84% | |
Koszty ogólnego zarządu | 0 | 0 | 0 | 0 | 0 k/k -100.00%~sektor -75.32% | 0 k/k -100.00%~sektor -79.19% | 0 k/k -100.00%~sektor -77.53% | 0 k/k -100.00%~sektor -76.93% | 0 k/k -100.00%~sektor -74.35% | 0 k/k -100.00%~sektor -76.68% | 0 k/k -100.00%~sektor -82.31% | 1 630 k/k -76.64%~sektor -76.83% | 1 722 r/r +5.64%~sektor +5.64% k/k -74.34%~sektor -75.40% | 2 299 r/r +33.51%~sektor +19.70% k/k -70.00%~sektor -70.64% | 4 078 r/r +77.38%~sektor +30.18% k/k -69.39%~sektor -75.70% | |
Zysk ze sprzedaży | 1 299 k/k -86.72%~sektor -53.21% | -1 618 r/r -224.56%~sektor -45.54% k/k -119.99%~sektor -91.98% | -570 r/r +64.77%~sektor +64.77% k/k -118.54%~sektor -82.85% | 771 r/r +235.26%~sektor +26.59% k/k -81.82%~sektor -81.82% | -16 r/r -102.08%~sektor +86.07% k/k -100.53%~sektor -80.05% | -575 r/r -3493.75%~sektor -58.58% k/k -103.90%~sektor -73.95% | 1 056 r/r +283.65%~sektor +283.65% k/k +202.23%~sektor -48.34% | 944 r/r -10.61%~sektor -51.02% k/k -81.05%~sektor -81.05% | 1 793 r/r +89.94%~sektor +89.94% k/k -83.24%~sektor -75.47% | 8 929 r/r +397.99%~sektor +397.99% k/k -66.38%~sektor -66.38% | 19 450 r/r +117.83%~sektor +117.83% k/k -62.16%~sektor -62.16% | 36 683 r/r +88.60%~sektor +74.29% k/k -61.85%~sektor -51.31% | 24 452 r/r -33.34%~sektor -33.34% k/k -84.36%~sektor -56.15% | 24 409 r/r -0.18%~sektor -1.16% k/k -78.53%~sektor -73.19% | 16 925 r/r -30.66%~sektor -33.91% k/k -82.34%~sektor -81.51% | |
Pozostałe przychody operacyjne | k/k -100.00%~sektor -98.59% | 67 k/k -95.50%~sektor -95.50% | 72 r/r +7.46%~sektor +7.46% k/k -24.21%~sektor -82.28% | 25 r/r -65.28%~sektor -26.58% k/k -98.06%~sektor -81.99% | 177 r/r +608.00%~sektor +10.34% k/k -93.07%~sektor -93.07% | 960 r/r +442.37%~sektor +6.25% k/k -7.78%~sektor -82.32% | 425 r/r -55.73%~sektor -12.94% k/k -89.10%~sektor -87.81% | 52 r/r -87.76%~sektor +1.25% k/k -96.46%~sektor -73.19% | 140 r/r +169.23%~sektor -7.96% k/k -61.64%~sektor -61.64% | 178 r/r +27.14%~sektor +0.59% k/k -86.33%~sektor -86.33% | 77 r/r -56.74%~sektor 0.00% k/k -78.85%~sektor -78.85% | 114 r/r +48.05%~sektor +48.05% k/k -96.69%~sektor -96.69% | 108 r/r -5.26%~sektor -70.51% k/k -87.46%~sektor -92.53% | 304 r/r +181.48%~sektor +181.48% k/k -93.36%~sektor -86.80% | 1 518 r/r +399.34%~sektor +192.38% k/k -59.70%~sektor -77.99% | |
Pozostałe koszty operacyjne | k/k -100.00%~sektor -95.68% | 25 k/k -97.67%~sektor -88.99% | 11 r/r -56.00%~sektor -16.00% k/k -97.47%~sektor -97.20% | 100 r/r +809.09%~sektor +42.86% k/k -82.79%~sektor -82.79% | 81 r/r -19.00%~sektor -19.00% k/k -94.22%~sektor -94.22% | 524 r/r +546.91%~sektor +546.91% k/k -77.17%~sektor -80.15% | 150 r/r -71.37%~sektor -8.76% k/k -93.10%~sektor -85.91% | 75 r/r -50.00%~sektor +12.99% k/k -86.26%~sektor -86.26% | 157 r/r +109.33%~sektor +12.26% k/k -76.25%~sektor -81.00% | 232 r/r +47.77%~sektor +47.77% k/k -82.03%~sektor -82.03% | 116 r/r -50.00%~sektor +30.21% k/k -92.64%~sektor -86.15% | 973 r/r +738.79%~sektor -82.75% k/k +25.23%~sektor -97.52% | 1 233 r/r +26.72%~sektor +26.72% k/k -89.06%~sektor -89.06% | 771 r/r -37.47%~sektor -37.47% k/k -87.76%~sektor -97.44% | 608 r/r -21.14%~sektor +478.49% k/k -83.35%~sektor -87.90% | |
Zysk operacyjny (EBIT) | 948 k/k -90.65%~sektor -46.09% | -1 576 r/r -266.24%~sektor -51.21% k/k -118.53%~sektor -94.71% | -509 r/r +67.70%~sektor +67.70% k/k -118.61%~sektor -81.74% | 696 r/r +236.74%~sektor +23.54% k/k -85.93%~sektor -85.93% | 80 r/r -88.51%~sektor +85.79% k/k -98.08%~sektor -81.54% | -139 r/r -273.75%~sektor -56.76% k/k +90.95%~sektor +90.95% | 1 331 r/r +1057.55%~sektor +200.37% k/k +92.34%~sektor -36.38% | 921 r/r -30.80%~sektor -62.51% k/k -84.40%~sektor -84.40% | 1 776 r/r +92.83%~sektor +92.83% k/k -82.93%~sektor -74.84% | 8 875 r/r +399.72%~sektor +399.72% k/k -66.60%~sektor -66.60% | 19 411 r/r +118.72%~sektor +118.72% k/k -61.33%~sektor -61.88% | 35 824 r/r +84.56%~sektor +85.44% k/k -63.75%~sektor -63.75% | 23 327 r/r -34.88%~sektor -34.88% k/k -84.02%~sektor -55.43% | 23 942 r/r +2.64%~sektor +2.64% k/k -78.61%~sektor -70.35% | 17 835 r/r -25.51%~sektor -31.72% k/k -81.42%~sektor -81.11% | |
Przychody finansowe | k/k -100.00%~sektor -75.88% | 76 k/k -82.92%~sektor -63.05% | 127 r/r +67.11%~sektor -77.91% k/k -87.48%~sektor -94.86% | 11 r/r -91.34%~sektor +80.40% k/k -94.98%~sektor -78.62% | 41 r/r +272.73%~sektor -71.69% k/k -29.31%~sektor -73.09% | -12 r/r -129.27%~sektor -97.13% k/k -112.37%~sektor -99.69% | 1 r/r +108.33%~sektor +108.33% k/k -96.67%~sektor -96.67% | 0 r/r -100.00%~sektor -94.74% k/k -100.00%~sektor -99.22% | 4 k/k -95.40%~sektor -19.57% | 34 r/r +750.00%~sektor -43.89% k/k -65.66%~sektor -65.66% | 184 r/r +441.18%~sektor +441.18% k/k -38.87%~sektor +173.55% | 0 r/r -100.00%~sektor -99.97% k/k -100.00%~sektor -99.69% | 115 k/k +33.72%~sektor +33.72% | 544 r/r +373.04%~sektor +347.00% k/k -76.90%~sektor -61.62% | 43 r/r -92.10%~sektor -22.05% k/k -98.70%~sektor -85.54% | |
Koszty finansowe | k/k -100.00%~sektor -63.30% | 136 k/k -82.91%~sektor -67.98% | 711 r/r +422.79%~sektor +388.80% k/k -3.27%~sektor -3.27% | 64 r/r -91.00%~sektor -91.00% k/k -95.02%~sektor -95.02% | 671 r/r +948.44%~sektor +355.56% k/k +129.01%~sektor -81.53% | 941 r/r +40.24%~sektor +554.83% k/k -75.27%~sektor -31.14% | 1 012 r/r +7.55%~sektor -27.77% k/k -73.32%~sektor -73.32% | 508 r/r -49.80%~sektor +47.10% k/k -84.28%~sektor -49.05% | 391 r/r -23.03%~sektor -23.03% k/k -80.08%~sektor -80.08% | 247 r/r -36.83%~sektor +13.27% k/k -81.39%~sektor -81.39% | 131 r/r -46.96%~sektor -50.00% k/k -84.87%~sektor -87.23% | 160 r/r +22.14%~sektor +22.14% k/k -62.88%~sektor -71.25% | 57 r/r -64.38%~sektor -64.38% k/k -97.45%~sektor -97.45% | 72 r/r +26.32%~sektor +26.32% k/k -85.09%~sektor -85.09% | 981 r/r +1262.50%~sektor +640.47% k/k -41.47%~sektor -66.84% | |
Pozostałe przychody (koszty) | k/k +100.00%~sektor +100.00% | 0 k/k +100.00%~sektor +100.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk z działalności gospodarczej | 740 k/k -91.96%~sektor -48.47% | -1 636 r/r -321.08%~sektor -25.12% k/k -120.27%~sektor -91.27% | -1 093 r/r +33.19%~sektor +33.19% k/k -136.26%~sektor -89.82% | 643 r/r +158.83%~sektor +118.79% k/k -83.44%~sektor -83.44% | -550 r/r -185.54%~sektor +73.50% k/k -113.97%~sektor -82.33% | -1 092 r/r -98.55%~sektor -98.55% k/k +79.18%~sektor -85.02% | 320 r/r +129.30%~sektor +129.30% k/k +110.42%~sektor -42.33% | 413 r/r +29.06%~sektor -110.10% k/k -84.71%~sektor -104.41% | 1 389 r/r +236.32%~sektor +236.32% k/k -83.71%~sektor -68.57% | 8 662 r/r +523.61%~sektor -54.18% k/k -65.82%~sektor -65.82% | 19 464 r/r +124.71%~sektor +268.13% k/k -60.78%~sektor -52.29% | 35 664 r/r +83.23%~sektor +62.82% k/k -63.89%~sektor -63.89% | 23 385 r/r -34.43%~sektor -34.43% k/k -83.74%~sektor -54.07% | 24 414 r/r +4.40%~sektor +4.95% k/k -78.55%~sektor -69.07% | 16 897 r/r -30.79%~sektor -31.12% k/k -82.69%~sektor -81.16% | |
Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Zysk przed opodatkowaniem | 740 k/k -91.96%~sektor -48.47% | -1 636 r/r -321.08%~sektor -25.12% k/k -120.27%~sektor -91.27% | -1 093 r/r +33.19%~sektor +33.19% k/k -136.26%~sektor -89.82% | 643 r/r +158.83%~sektor +118.79% k/k -83.44%~sektor -83.44% | -550 r/r -185.54%~sektor +73.50% k/k -113.97%~sektor -82.33% | -1 092 r/r -98.55%~sektor -98.55% k/k +79.18%~sektor -85.02% | 320 r/r +129.30%~sektor +129.30% k/k +110.42%~sektor -42.33% | 413 r/r +29.06%~sektor -110.10% k/k -84.71%~sektor -104.41% | 1 389 r/r +236.32%~sektor +236.32% k/k -83.71%~sektor -68.57% | 8 662 r/r +523.61%~sektor -54.18% k/k -65.82%~sektor -65.82% | 19 464 r/r +124.71%~sektor +268.13% k/k -60.78%~sektor -52.29% | 35 664 r/r +83.23%~sektor +62.82% k/k -63.89%~sektor -63.89% | 23 385 r/r -34.43%~sektor -34.43% k/k -83.74%~sektor -54.07% | 24 414 r/r +4.40%~sektor +4.95% k/k -78.55%~sektor -69.07% | 16 897 r/r -30.79%~sektor -31.12% k/k -82.69%~sektor -81.16% | |
Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Zysk netto | 740 k/k -91.92%~sektor -49.13% | -1 473 r/r -299.05%~sektor -27.50% k/k -121.37%~sektor -91.29% | -1 200 r/r +18.53%~sektor +18.53% k/k -149.10%~sektor -90.32% | 603 r/r +150.25%~sektor +140.06% k/k -80.35%~sektor -80.35% | -572 r/r -194.86%~sektor +71.58% k/k -118.03%~sektor -82.08% | -932 r/r -62.94%~sektor -62.94% k/k +79.17%~sektor -84.22% | 237 r/r +125.43%~sektor +125.43% k/k +109.78%~sektor -37.01% | 332 r/r +40.08%~sektor -99.42% k/k -84.62%~sektor -84.62% | 1 127 r/r +239.46%~sektor +239.46% k/k -83.64%~sektor -65.78% | 7 018 r/r +522.72%~sektor -19.00% k/k -65.80%~sektor -65.80% | 15 759 r/r +124.55%~sektor +266.25% k/k -60.69%~sektor -53.33% | 28 000 r/r +77.68%~sektor +63.11% k/k -64.43%~sektor -64.43% | 18 916 r/r -32.44%~sektor -32.44% k/k -83.55%~sektor -51.72% | 19 606 r/r +3.65%~sektor +7.99% k/k -78.72%~sektor -67.05% | 13 367 r/r -31.82%~sektor -31.81% k/k -83.05%~sektor -80.94% | |
Zysk netto akcjonariuszy jednostki dominującej | 740 k/k -91.92%~sektor -49.13% | -1 473 r/r -299.05%~sektor -27.50% k/k -121.37%~sektor -91.29% | -1 200 r/r +18.53%~sektor +18.53% k/k -149.10%~sektor -90.32% | 603 r/r +150.25%~sektor +140.06% k/k -80.35%~sektor -80.35% | -572 r/r -194.86%~sektor +71.58% k/k -118.03%~sektor -82.08% | -932 r/r -62.94%~sektor -62.94% k/k +79.17%~sektor -84.22% | 237 r/r +125.43%~sektor +125.43% k/k +109.78%~sektor -37.01% | 332 r/r +40.08%~sektor -99.42% k/k -84.62%~sektor -84.62% | 1 127 r/r +239.46%~sektor +239.46% k/k -83.64%~sektor -65.78% | 7 018 r/r +522.72%~sektor +332.50% k/k -65.80%~sektor -65.80% | 15 759 r/r +124.55%~sektor +266.25% k/k -60.69%~sektor -53.33% | 28 000 r/r +77.68%~sektor +63.11% k/k -64.43%~sektor -64.43% | 18 916 r/r -32.44%~sektor -32.44% k/k -83.55%~sektor -83.55% | 19 606 r/r +3.65%~sektor +7.99% k/k -78.72%~sektor -67.05% | 13 440 r/r -31.45%~sektor -31.63% k/k -82.96%~sektor -80.89% | |
EBITDA | 2 474 k/k -85.05%~sektor -54.03% | 921 r/r -62.77%~sektor -29.72% k/k -93.77%~sektor -92.77% | 1 093 r/r +18.68%~sektor +41.47% k/k -91.38%~sektor -80.48% | 1 688 r/r +54.44%~sektor +28.32% k/k -84.67%~sektor -84.67% | 1 545 r/r -8.47%~sektor +75.21% k/k -80.28%~sektor -80.28% | 2 035 r/r +31.72%~sektor -26.42% k/k -59.83%~sektor -59.83% | 2 874 r/r +41.23%~sektor +41.23% k/k -69.43%~sektor -69.43% | 2 464 r/r -14.27%~sektor -37.38% k/k -79.63%~sektor -79.50% | 3 241 r/r +31.53%~sektor +31.53% k/k -80.41%~sektor -75.14% | 10 398 r/r +220.83%~sektor +220.83% k/k -67.94%~sektor -67.94% | 26 151 r/r +151.50%~sektor +122.74% k/k -53.51%~sektor -65.13% | 37 159 r/r +42.09%~sektor +63.88% k/k -64.52%~sektor -64.52% | 24 646 r/r -33.67%~sektor -33.67% k/k -83.71%~sektor -83.71% | 25 752 r/r +4.49%~sektor +4.49% k/k -78.05%~sektor -70.58% | 21 896 r/r -14.97%~sektor -25.52% k/k -79.93%~sektor -80.24% |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Biznesradar bez reklam? Sprawdź BR Plus
Biznesradar bez reklam? Sprawdź BR Plus
Informacje
ISIN: | PLMOBRK00013 |
---|---|
Data debiutu: | 10.08.2010 |
Liczba akcji: | 3 512 885 |
Kapitalizacja: | 1 008 197 995 |
Enterprise Value: | 1 075 213 995 |
Branża: | Recykling |
Mo-BRUK działa w obszarze gospodarki odpadami i koncentruje się na przyjmowaniu odpadów do ich dalszej utylizacji. Spółka wyróżnia trzy obszary... Mo-BRUK działa w obszarze gospodarki odpadami i koncentruje się na przyjmowaniu odpadów do ich dalszej utylizacji. Spółka wyróżnia trzy obszary gospodarki odpadami, którymi są spalanie odpadów przemysłowych i medycznych, zestalanie i stabilizacja odpadów oraz produkcja paliw alternatywnych.
Nazwa: | MO-BRUK SPÓŁKA AKCYJNA |
---|---|
Adres: | Niecew 68, 33-322, Korzenna, POLSKA |
CEO: | Henryk Siodmok |
NIP: | 7343294252 |
REGON: | 120652729 |
KRS: | 0000357598 |
Telefon: | +48 (18) 441 70 48 |
WWW: | http://mobruk.pl/ |
Biznesradar bez reklam? Sprawdź BR Plus